Scribd Logo
Загрузить

Добро пожаловать в Scribd!

  • Analisis Carrtera

    Загружено:

    romualdo sivincha uraccahua
    9 просмотров72 страницы
    carretra

    Оригинальное название

    analisis carrtera

    Авторское право

    © © All Rights Reserved

    Доступные форматы

    TXT, PDF, TXT или читайте онлайн в Scribd

    Этот документ был вам полезен?

    Это неприемлемый материал?

    Пожаловаться на этот документ
    carretra

    Авторское право:

    © All Rights Reserved
    Скачайте в формате TXT, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    9 просмотров72 страницы

    Analisis Carrtera

    Загружено:

    romualdo sivincha uraccahua
    carretra

    Авторское право:

    © All Rights Reserved
    Скачайте в формате TXT, PDF, TXT или читайте онлайн в Scribd
    Отметить как неприемлемый контент
    из 72

    <?xml version="1.0"?

    >
    <ss:Workbook xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet">
    <ss:Worksheet ss:Name="page 1">
    <ss:Table>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">S10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Página :</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Análisis de precios
    unitarios</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Presupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0403080 "CONSTRUCCIÓN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TROCHA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARROZABLE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RAFAEL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PROVINCIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AMBO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpresupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">001 "CONSTRUCCIÓN DE LA TROCHA CARROZABLE
    CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha presupuesto
    07/04/2010</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN RAFAEL PROVINCIA DE AMBO -
    HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">01.01</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARTEL DE IDENTIFICACION DE LA OBRA DE 3.60 X
    4.80 m</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">UND/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.7500</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 0.7500</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : UND
    804.15</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERARIO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.666667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">114.99</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">21.333333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">185.39</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">300.38</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202010005</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CLAVOS PARA MADERA CON CABEZA DE
    3"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.08</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202100010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PERNO HEXAGONAL DE 3/4" X 3
    1/2"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Pza</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.50</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">22.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0221000001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CEMENTO PORTLAND TIPO I (42.5
    kg)</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">BLS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.500000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.97</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">23.96</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0238000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HORMIGON (PUESTO EN OBRA)</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.720000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">50.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">36.00</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0243040000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MADERA TORNILLO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">P2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">105.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.51</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">158.55</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0254110027</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PINTURA ESMALTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">GLN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">31.93</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">31.93</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0261000011</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PLANCHA GALVANIZADA DE 4' X 8'
    E=1/32"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Pln</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">35.29</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">211.74</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">494.76</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">300.38</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.01</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.01</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">01.02</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAMPAMENTO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Y ALMACEN PROVISIONAL</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M2/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">7.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 7.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">47.13</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.0500</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.057143</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.74</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERARIO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.571429</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.16</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.571429</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.571429</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.97</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">17.37</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202010000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CLAVOS PARA MADERA CON CABEZA DE 1 1/2
    "</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CLAVOS PARA MADERA CON CABEZA DE
    2"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.060000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.30</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202010007</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CLAVOS PARA MADERA CON CABEZA DE
    4"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.080000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.40</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202170001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CLAVOS PARA CALAMINA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.060000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.30</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0226040004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CANDADO INCLUYE ALDABA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">UND</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.040000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.29</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.61</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0243040005</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MADERA TORNILLO DE 2" x 3" PARA
    CORREAS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">P2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.995000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.51</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">7.54</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0244030021</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRIPLAY DE 4' X 8' X 4 mm</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Pln</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.583200</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">16.81</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.80</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0254010015</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PINTURA ESMALTE SINTETICO COLOR CREMA
    PARA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">GLN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.080000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">31.93</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.55</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAMPAMENTO</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0261000013</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CALAMINA DE PLANCHA GALVANIZADA DE 1.80x0.83 M.
    e=0,22 Pln</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.410000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">17.65</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">7.24</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">mm</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">29.24</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">17.37</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.52</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.52</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">02.01</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MOVILIZACION Y DESMOVILIZACION DE
    EQUIPOS</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">GLB/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : GLB
    2,841.16</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0232970004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MOVILIZACION Y DESMOVILIZACION DE
    EQUIPO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">GLB</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2,841.16</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2,841.16</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2,841.16</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">:</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10/04/2010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">06:38:58a.m.</ss:Data></ss:Cell>
    </ss:Row>
    </ss:Table>
    </ss:Worksheet>
    <ss:Worksheet ss:Name="page 2">
    <ss:Table>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">S10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Página :</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Análisis de precios
    unitarios</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Presupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0403080 "CONSTRUCCIÓN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TROCHA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARROZABLE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RAFAEL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PROVINCIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AMBO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpresupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">001 "CONSTRUCCIÓN DE LA TROCHA CARROZABLE
    CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha presupuesto
    07/04/2010</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN RAFAEL PROVINCIA DE AMBO -
    HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">02.02</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRANSPORTE DE MATERIALES</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">GLB/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : GLB
    3,403.52</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0232000058</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">FLETE TERRESTRE DESDE LIMA A LA
    OBRA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2,632.500000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.20</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">526.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0232000064</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">FLETE TERRESTRE DESDE LA AMBO A LA
    OBRA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">26,137.720000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2,613.77</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0232000065</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">FLETE TERRESTRE DESDE AMBO A LA OBRA
    (LIQUIDA)</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2,632.500000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">263.25</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3,403.52</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">02.03</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LIMPIEZA Y DESFORESTACION R= 1.0
    Ha/día</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Ha/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : Ha
    1,280.94</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">51.76</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">32.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">278.08</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">329.84</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">329.84</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.90</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349040033</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRACTOR DE ORUGAS DE 140-160
    HP</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">117.65</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">941.20</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">951.10</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">02.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRAZO Y CONTROL TOPOGRAFICO DURANTE LA
    EJECUCION DE LA OBRA</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">KM/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : KM
    954.80</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147000032</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TOPOGRAFO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">16.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">172.48</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">103.52</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">48.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">417.12</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">693.12</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0229060006</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">YESO EN BOLSAS DE 17 kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">BLS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0230990104</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">WINCHA DE FIBRA DE VIDRIO DE 50
    MTS.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">UND</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">75.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">7.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0230990105</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">WINCHA METALICA DE 5.OO
    MTS.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">UND</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">75.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">7.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0244010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ESTACA DE MADERA DE LA ZONA D=1"x40
    CM.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Pza</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">26.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.30</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">7.80</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0254110014</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PINTURA ESMALTE COLOR
    NARANJA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">GLN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">31.93</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.19</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">26.49</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">693.12</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">20.79</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337540001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MIRAS Y JALONES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">16.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">80.00</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349190003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">NIVEL TOPOGRAFICO CON
    TRIPODE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.20</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">33.60</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349880003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TEODOLITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">16.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.30</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">100.80</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">235.19</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">:</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10/04/2010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">06:38:58a.m.</ss:Data></ss:Cell>
    </ss:Row>
    </ss:Table>
    </ss:Worksheet>
    <ss:Worksheet ss:Name="page 3">
    <ss:Table>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">S10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Página :</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Análisis de precios
    unitarios</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Presupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0403080 "CONSTRUCCIÓN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TROCHA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARROZABLE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RAFAEL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PROVINCIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AMBO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpresupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">001 "CONSTRUCCIÓN DE LA TROCHA CARROZABLE
    CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha presupuesto
    07/04/2010</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN RAFAEL PROVINCIA DE AMBO -
    HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">03.01</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CORTE DE MATERIAL SUELTO R=460
    m3/día</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">460.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 460.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.90</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.2000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.003478</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.05</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.034783</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.30</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010023</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONTROLADOR OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.2000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.003478</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.03</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.38</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.38</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349040034</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRACTOR DE ORUGAS DE 190-240
    HP</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.017391</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">201.68</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.51</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.52</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">03.02</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONFORMACION</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE TERRAPLENES R= 790 m3/día
    (TP)</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">790.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 790.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.55</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.010127</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.13</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.060759</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.53</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.66</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.66</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.02</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349030013</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RODILLO LISO VIBRATORIO AUTOPROPULSADO 70-100
    HP 7-9 HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.010127</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">71.43</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.72</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ton</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349040033</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRACTOR DE ORUGAS DE 140-160
    HP</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.005063</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">117.65</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.60</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349090000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MOTONIVELADORA DE 125 HP</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.010127</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">84.03</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.85</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.19</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpartidas</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909904050620</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AGUA PARA RIEGO TERRAPLEN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.95</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.70</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.70</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">03.03</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ELIMINACION DE MATERIAL EXCEDENTE A
    BOTADERO</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">600.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 600.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.45</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.026667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.23</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010023</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONTROLADOR OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.2000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.002667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.03</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.26</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpartidas</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">901202020615</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRANSPORTE PAGADO DE
    MATERIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EXCEDENTE KM=</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.22</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.22</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">901202031214</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARGUIO R= 750 m3/día</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.200000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.81</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.97</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.19</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.01</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LIMPIEZA DE TERRENO MANUAL</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M2/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">120.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 120.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.69</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.1000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.006667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.09</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.066667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.58</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.67</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.67</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.02</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.02</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">:</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10/04/2010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">06:38:58a.m.</ss:Data></ss:Cell>
    </ss:Row>
    </ss:Table>
    </ss:Worksheet>
    <ss:Worksheet ss:Name="page 4">
    <ss:Table>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">S10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Página :</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Análisis de precios
    unitarios</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Presupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0403080 "CONSTRUCCIÓN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TROCHA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARROZABLE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RAFAEL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PROVINCIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AMBO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpresupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">001 "CONSTRUCCIÓN DE LA TROCHA CARROZABLE
    CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha presupuesto
    07/04/2010</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN RAFAEL PROVINCIA DE AMBO -
    HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.02</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TRAZO Y REPLANTEO EN
    ALCANTARILLAS</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M2/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">350.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 350.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.44</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147000032</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TOPOGRAFO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.022857</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.25</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.1000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.002286</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.03</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERARIO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.022857</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.25</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.022857</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.20</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.73</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CLAVOS PARA MADERA CON CABEZA DE
    2"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.005000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.03</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0229060006</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">YESO EN BOLSAS DE 17 kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">BLS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.030000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.15</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0230990104</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">WINCHA DE FIBRA DE VIDRIO DE 50
    MTS.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">UND</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.001500</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">75.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.11</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0230990105</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">WINCHA METALICA DE 5.OO
    MTS.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">UND</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.001500</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">75.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.11</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0239800002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CORDEL PARA TRAZOS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Ml</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.050000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.12</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.01</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0244010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ESTACA DE MADERA TORNILLO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PARA REPLANTEO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">P2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.019000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.51</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.03</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.44</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.73</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.02</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337540001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MIRAS Y JALONES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.011429</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.00</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.06</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349190003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">NIVEL TOPOGRAFICO CON
    TRIPODE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.011429</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.20</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.05</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349880003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TEODOLITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.022857</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.30</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.14</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.27</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.03</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EXCAVACION NO CLASIFICADA PARA
    ESTRUCTURAS</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">60.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 60.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">11.76</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.533333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.63</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010023</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONTROLADOR OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.2000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.026667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.26</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.89</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.89</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.15</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0348080000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MOTOBOMBA 10 HP 4"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.133333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.61</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.68</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349040021</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RETROEXCAVADOR SOBRE LLANTAS 58 HP 1
    yd3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.066667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">75.63</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.87</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RELLENO COMPACTADO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MANUAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MATERIAL PROPIO</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 8.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">32.80</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.1000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.29</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">19.60</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">19.60</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.59</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349030003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">COMPACTADOR VIBRATORIO TIPO PLANCHA 5.8
    HP</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.61</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.61</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">13.20</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">:</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10/04/2010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">06:38:58a.m.</ss:Data></ss:Cell>
    </ss:Row>
    </ss:Table>
    </ss:Worksheet>
    <ss:Worksheet ss:Name="page 5">
    <ss:Table>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">S10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Página :</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Análisis de precios
    unitarios</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Presupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0403080 "CONSTRUCCIÓN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TROCHA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARROZABLE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RAFAEL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PROVINCIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AMBO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpresupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">001 "CONSTRUCCIÓN DE LA TROCHA CARROZABLE
    CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha presupuesto
    07/04/2010</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN RAFAEL PROVINCIA DE AMBO -
    HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.05</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONCRETO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">F'C=175 KG/CM2 + 30% P.G. CIMENTACION
    ALCANTARILLAS (TP)</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 15.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : M3
    211.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147000022</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERADOR DE EQUIPO LIVIANO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.533333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.75</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.2000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.106667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.38</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERARIO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.066667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">11.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.066667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.26</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.266667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">37.08</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">65.97</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0221000001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CEMENTO PORTLAND TIPO I (42.5
    kg)</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">BLS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.120000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.97</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">81.77</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">81.77</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">65.97</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.98</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349100011</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MEZCLADORA DE CONCRETO TROMPO 8 HP 9
    p3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.533333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">25.21</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">13.45</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.43</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpartidas</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909703040101</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HORMIGON SELECCIONADO PARA OBRAS DE
    ARTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.720000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">35.57</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">25.61</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909703040111</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PIEDRA GRANDE PARA MUROS Y OBRAS DE
    ARTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.500000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">42.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">21.47</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909904050619</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AGUA PARA CONCRETO Y O/ARTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.180000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.95</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.25</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">48.33</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.06</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONCRETO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">F'C=175 KG/CM2 EN ALCANTARILLAS CABEZALES Y
    ALETAS (TP)</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 15.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : M3
    290.73</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147000022</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERADOR DE EQUIPO LIVIANO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.066667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">11.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.2000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.106667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.38</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERARIO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.066667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">11.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.066667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.26</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.5000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.600000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">48.66</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">83.30</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0221000001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CEMENTO PORTLAND TIPO I (42.5
    kg)</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">BLS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.660000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.97</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">138.30</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">138.30</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">83.30</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.50</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0348010011</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MEZCLADORA DE CONCRETO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9 -11p3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.533333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">25.21</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">13.45</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0349070003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">VIBRADOR DE CONCRETO 4 HP
    1.50"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.533333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.61</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.73</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">22.68</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpartidas</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909703040101</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HORMIGON SELECCIONADO PARA OBRAS DE
    ARTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.270000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">35.57</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">45.17</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909904050619</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AGUA PARA CONCRETO Y O/ARTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.184000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.95</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.28</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">46.45</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">:</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10/04/2010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">06:38:58a.m.</ss:Data></ss:Cell>
    </ss:Row>
    </ss:Table>
    </ss:Worksheet>
    <ss:Worksheet ss:Name="page 6">
    <ss:Table>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">S10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Página :</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Análisis de precios
    unitarios</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Presupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0403080 "CONSTRUCCIÓN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TROCHA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARROZABLE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RAFAEL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PROVINCIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AMBO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpresupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">001 "CONSTRUCCIÓN DE LA TROCHA CARROZABLE
    CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha presupuesto
    07/04/2010</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN RAFAEL PROVINCIA DE AMBO -
    HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.07</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONCRETO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">F'C=140 KG/CM2 + 70% PG EMBOQUILLADO DE PIEDRA
    -ENTRADA Y SALIDA DE ALCANTARILLAS (TP)</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">18.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 18.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : M3
    164.31</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147000022</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERADOR DE EQUIPO LIVIANO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.444444</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.79</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.2000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.088889</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.15</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERARIO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.888889</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.58</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.444444</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.28</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.333333</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">46.35</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">66.15</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0221000001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CEMENTO PORTLAND TIPO I (42.5
    kg)</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">BLS</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.100000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">15.97</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">33.54</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">33.54</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">66.15</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.98</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0348010011</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MEZCLADORA DE CONCRETO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9 -11p3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HM</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.444444</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">25.21</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">11.20</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">13.18</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpartidas</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909703040101</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HORMIGON SELECCIONADO PARA OBRAS DE
    ARTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.570000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">35.57</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">20.27</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909703040106</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PIEDRA SELECCIONADA EMBOQUILLADO PARA OBRAS
    DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.700000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">42.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">30.06</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ARTE</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">909904050619</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AGUA PARA CONCRETO Y O/ARTE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.160000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.95</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.11</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">51.44</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.08</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ENCOFRADO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Y DESENCOFRADO NORMAL DE
    ESTRUCTURAS</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M2/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 9.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    M2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">29.33</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.1000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.088889</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.15</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010002</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OPERARIO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.888889</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10.78</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.58</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.888889</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.55</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">19.28</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202000015</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ALAMBRE NEGRO #</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.300000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.51</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0202010005</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CLAVOS PARA MADERA CON CABEZA DE
    3"</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Kg</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.310000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">5.04</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.56</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0245010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MADERA TORNILLO INCLUYE CORTE PARA
    ENCOFRADO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">P2</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.240000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.51</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.40</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.47</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">19.28</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.58</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.58</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.01.01.09</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ALCANTARILLA TMC 0=24" C=14 R=12
    m/día</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Ml/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 12.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por : Ml
    276.44</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.666667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.63</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010003</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">OFICIAL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.666667</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">9.62</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.41</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">6.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">4.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">34.76</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">49.80</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Materiales</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0205010013</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MATERIAL CLASIFICADO PARA
    BASE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">M3</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.122000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">13.31</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.62</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0209010043</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">ALCANTARILLA METALICA 0=24"
    C=14</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Ml</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">223.53</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">223.53</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">225.15</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">49.80</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.49</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.49</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">:</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10/04/2010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">06:38:58a.m.</ss:Data></ss:Cell>
    </ss:Row>
    </ss:Table>
    </ss:Worksheet>
    <ss:Worksheet ss:Name="page 7">
    <ss:Table>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">S10</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Página :</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">7</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Análisis de precios
    unitarios</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Presupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0403080 "CONSTRUCCIÓN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">LA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">TROCHA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CARROZABLE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">RAFAEL</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PROVINCIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">AMBO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">-</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Subpresupuesto</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">001 "CONSTRUCCIÓN DE LA TROCHA CARROZABLE
    CHACUA-CHARAC,</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DISTRITO DE</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha presupuesto
    07/04/2010</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">SAN RAFAEL PROVINCIA DE AMBO -
    HUANUCO"</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Partida</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">04.02.01</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CONFORMACION</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">DE CUNETAS EN TERRENO NATURAL
    (SIERRA)</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Rendimiento</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Ml/DIA</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">MO.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">25.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">EQ. 25.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Costo unitario directo por :
    Ml</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.29</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Código</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Descripción Recurso</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Unidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cuadrilla</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Cantidad</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Precio S/.</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Parcial S/.</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Mano de Obra</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">CAPATAZ</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.1000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.032000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">12.94</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.41</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0147010004</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">PEON</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">hh</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">1.0000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.320000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">8.69</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">2.78</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.19</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Equipos</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0337010001</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">HERRAMIENTAS MANUALES</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">%MO</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.000000</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">3.19</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">0.10</ss:Data></ss:Cell>
    </ss:Row>
    <ss:Row></ss:Row>
    <ss:Row> <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String"></ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">Fecha</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">:</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">10/04/2010</ss:Data></ss:Cell>
    <ss:Cell><ss:Data ss:Type="String">06:38:58a.m.</ss:Data></ss:Cell>
    </ss:Row>
    </ss:Table>
    </ss:Worksheet>
    </ss:Workbook>

    Вам также может понравиться