PRESUPUESTO FAMILIA LÓPEZ

AÑO: 2018

EFECTIVO DISPONIBLE ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC TOTAL ANUAL TENDENCIA
Efectivo mensual S/1,220.00 S/1,587.00 S/1,174.00 S/1,445.00 S/1,391.00 S/1,434.00 S/1,085.00 S/1,181.00 S/1,445.00 S/1,466.00 S/0.00 S/0.00 S/13,428.00

TIPO DE INGRESOS ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC TOTAL ANUAL TENDENCIA
Ingresos 1 S/4,000.00 S/4,410.00 S/4,019.00 S/4,263.00 S/4,123.00 S/4,308.00 S/4,162.00 S/4,165.00 S/4,248.00 S/4,324.00 S/42,022.00

Ingresos 2 S/275.00 S/296.00 S/251.00 S/269.00 S/252.00 S/252.00 S/262.00 S/258.00 S/296.00 S/270.00 S/2,681.00

Otros ingresos S/500.00 S/507.00 S/551.00 S/556.00 S/588.00 S/534.00 S/533.00 S/585.00 S/560.00 S/520.00 S/5,434.00

TOTAL DE INGRESOS S/4,775.00 S/5,213.00 S/4,821.00 S/5,088.00 S/4,963.00 S/5,094.00 S/4,957.00 S/5,008.00 S/5,104.00 S/5,114.00 S/0.00 S/0.00 S/50,137.00

GASTOS ENE FEB MAR ABR MAY JUN JUL AGO SEP OCT NOV DIC TOTAL ANUAL TENDENCIA
Vivienda S/1,500.00 S/1,500.00 S/1,500.00 S/1,500.00 S/1,500.00 S/1,500.00 S/1,500.00 S/1,500.00 S/1,500.00 S/1,500.00 S/15,000.00

Comestibles S/250.00 S/331.00 S/299.00 S/333.00 S/324.00 S/313.00 S/338.00 S/225.00 S/258.00 S/322.00 S/2,993.00

Pago del coche S/345.00 S/345.00 S/345.00 S/345.00 S/345.00 S/345.00 S/345.00 S/345.00 S/345.00 S/345.00 S/3,450.00

Seguros S/120.00 S/120.00 S/120.00 S/120.00 S/120.00 S/120.00 S/120.00 S/120.00 S/120.00 S/120.00 S/1,200.00

Teléfono particular S/50.00 S/50.00 S/50.00 S/50.00 S/50.00 S/50.00 S/50.00 S/50.00 S/50.00 S/50.00 S/500.00

Teléfono móvil S/72.00 S/70.00 S/80.00 S/70.00 S/75.00 S/80.00 S/90.00 S/73.00 S/75.00 S/70.00 S/755.00

TV por cable S/60.00 S/63.00 S/65.00 S/60.00 S/65.00 S/60.00 S/63.00 S/60.00 S/63.00 S/60.00 S/619.00

Internet S/45.00 S/45.00 S/45.00 S/45.00 S/45.00 S/45.00 S/45.00 S/45.00 S/45.00 S/45.00 S/450.00

Electricidad S/155.00 S/155.00 S/158.00 S/160.00 S/165.00 S/200.00 S/340.00 S/350.00 S/240.00 S/180.00 S/2,103.00

Agua S/35.00 S/35.00 S/37.00 S/39.00 S/45.00 S/42.00 S/42.00 S/36.00 S/38.00 S/40.00 S/389.00

Gas S/50.00 S/45.00 S/40.00 S/40.00 S/42.00 S/50.00 S/55.00 S/40.00 S/43.00 S/30.00 S/435.00

Entretenimiento S/123.00 S/92.00 S/58.00 S/131.00 S/46.00 S/105.00 S/84.00 S/108.00 S/132.00 S/136.00 S/1,015.00

Matrícula S/550.00 S/550.00 S/550.00 S/550.00 S/550.00 S/550.00 S/550.00 S/550.00 S/550.00 S/550.00 S/5,500.00

Ahorros S/200.00 S/225.00 S/300.00 S/200.00 S/200.00 S/200.00 S/250.00 S/325.00 S/200.00 S/200.00 S/2,300.00

TOTAL DE GASTOS S/3,555.00 S/3,626.00 S/3,647.00 S/3,643.00 S/3,572.00 S/3,660.00 S/3,872.00 S/3,827.00 S/3,659.00 S/3,648.00 S/0.00 S/0.00 S/36,709.00

Page 1 of 1