PRADHAN MANTRI GRAM SADAK YOJANA

CONSTRUCTION OF SALAM ABAD-DARD KOTE ROAD

COST ESTIMATE FOR CONSTRUCTION OF HUME PIPE CULVERTS (1000mm dia)
S.No Description Of Item No. Length Width (M) Depth/ Unit Quantity Rate/ unit Amount
( M) Thickness Rs Np In
(M) Lacs
1 Earth work in excavation for foundation of structures up
to 3m depth as per drawing and technical specifications
clause 1104.including setting out , construction of
shoring nad bracing , removal of stamps and other
deleterious matter , drassing of sides and bottom and
back filling with approved material .
30 7.5 2.50 2.85 Cum 1575.00
Curtain wall 30 2.50 1.00 0.55 Cum 41.25
Drop Wall 30 2.5 1.0 0.55 Cum 41.25
Catch Pit 30 1.5 1.50 2 Cum 135.00
Total 1793.00 162.89 2.92
2 Providing / Laying cement M10 grade in leveling course
PCC grade M-10
Foundation bed 30 7.50 1.30 0.10 cum 29.25
Cradle 30 7.50 2.20 0.15 cum 74.25
Catch Pit 30 5.40 2.0 0.15 cum 48.60
Parapet 30 1.0 (0.60+0.45) 0.60 cum 9.45
2
Total 161.55 3656.41 5.91
3 Polygonal/ random rubble masonry uncoursed/ brought
to course in cement sand mortar 1:6 mix with quarry
stones in foundation and plinth including cost of bond
stones and leveling up at specified levels with M-5 grade
using stone aggregate 20mm nominal size.
 Curtain Wall 30 2.50 ( 1.0+0.60) 2.65 cum 159.00
2
Drop Wall 30 2.50 ( 1.0+0.60) 2.65 cum 159.00
2
Total: 318.00 2876.18 9.15
4 Providing & laying of Cement Concrete M-20 nominal
mix for coping .(40mm thick) Arch.

Curtain Walll 30 2.50 Rm 75.00

Drop Wall 30 2.50 Rm 75.00
Total: 150.00 268.32 0.40
5 Pointing on stone work with cement sand 1:3 mix.

Curtain Walll 30 2.50 2.65 sqm 198.75

Drop Wall 30 2.50 2.65 sqm 198.75
Total 397.5 47.05 0.19
6 Form work of ordinary timber
Catch Pit 30 x 4 1.50 2.00 sqm 360.00
cradle 30x 2 7.50 0.55 sqm 247.50
parapet 30 1.0 2.40 sqm 72.00
Total: 679.50 300.00 2.04
7 Providing and laying of reinforeced cement concrete
pipes MP-3as per design in single row including fixing
collor with cement mortar 1:2 but excluding excavation
,protection works,backfilling, concrete masonary work in
head walls and parapets clause 1106.

a) 1000 mm dia 30 7.50 Rm 225.00 6798.19 15.30

8 Supply and spreading Khak Bajri (Sandy Granular 30 6.00 2.50 1.00 Cum 450.00 1161.3 5.23
Material)
9 Loading of stone Agg. by mech. Means
a) M-10 cement concrete
=89% of 161.55 cum = 143.77 cum
b) for coping = 150 Rm @ 0.022cum / Rm = 3.30Cum

total cum 147.07 43.27 0.06

10 Haulage of stone Agg. from veerwan for 55 km Av lead
= 147.07 cum @ 1.80 t / cum =264.72 t

a) Surface road(50Kms) tkm 13236.30 4.03 0.53

b) Gravel Road(5.0Kms) tkm 1323.60 4.85 0.06
Loading of Sand By Mech. Means.
For M-10 Cement Concrete=47% of
161.55Cum=75.92Cum
coping = 150Rm @ 0.011 cum / Rm = 1.65Cum
for 1:6 Stone masonry=38%of 318.00Cum=120.84Cum

for pointing=397.50Sqm@0.02Cum/Sqm=7.95 Cum

total Cum 206.36 71.65 0.15
Haulage of Sand from Johama for 70 Km Av Lead =
206.36 cum @ 1.60t/ cum = 330.17t
Surface road 65 kms tkm 21461.44 4.03 0.86
Gravel Road 5 kms tkm 1650.85 4.85 0.08
11 Loading of cement by manul means
M -10 cement concrete = 161.55cum @ 2.20q
/ cum =
= 355.41qt

1:6 Masonery = 318.00 cum @ 0.83Q / cum

=263.94qt

pointing 1:3 mortor = 397.50sqm @ 0.017 qt / sqm

=6.75qt

coping = 150Rm @ 0.016q / Rm =0.16qt/Rm=24.00Qt

Total=650.10Qt or 65.01t t 65.01 89.00 0.06
Haulage of cement from Khrew for 135 Km Av Lead
Surface road(130.0Kms) Tkm 8451.3 4.03 0.34
 Gravel Road(5.0Kms) Tkm 325.05 4.85 0.02
Unloading of cement t 65.01 89.00 0.06
12 Loading of RCC Span pipe = 66 no @ 59.54 / No = 0.44 NO 90 59.54 0.05

13
Haulage of Rcc pipes for 135 km=90 No @ 2.50t/No
=225.0t
Surface road(130.0Kms) Tkm 29250.00 4.03 1.18
Gravel Road(5.0Kms) Tkm 1125.00 4.85 0.05
14 Unloading of RCC pipes by manual means = 90No NO 90 284.29 0.26
Total 44.90
Cost for one Such pipe culvert = 1.50 lacs

Assistant Executive Engineer Executive Engineer