Академический Документы
Профессиональный Документы
Культура Документы
EGRESOS
Materia prima 59,568.00 59,568.00 59,568.00 59,568.00 59,568.00
M O D (2) 1,900.00 1,900.00 1,900.00 1,900.00 1,900.00
CIF 1,000.00 1,000.00 1,200.00 1,000.00 1,800.00
Servicios 365.00 365.00 365.00 365.00 365.00
Remuneraciones 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00
Impuesto a la Renta 13485.00 13485.00 13485.00 13485.00 13485.00
Tributos Municipio 30.00 30.00 30.00 30.00 30.00
Publicidad 330.00 330.00 330.00 330.00 330.00
TOTAL EGRESOS 78,178.00 78,178.00 78,378.00 78,178.00 78,978.00
65,242.00
81,600.00
146,842.00
59,568.00
1,900.00
1,000.00
365.00
3,000.00
13485.00
30.00
330.00
79,678.00
146,842.00
79,678.00
67,164.00
Precio del
Costo Por Cantida
N° Producto Invitados producto o
Persona Mensual
servicio 1 2
1 Fiestas Infan. 60.00 60.00 3,600.00 5 18000.00 18000.00
3 Matrimonios 100.00 60.00 6,000.00 4 24000.00 24000.00
4 15 Años 100.00 60.00 6,000.00 3 18000.00 18000.00
5 Baby Shower 60.00 60.00 3,600.00 6 21600.00 21600.00
Total ingreso mensual 81600.00 81600.00
Total Ingreso Anual
81,600.00 81,600.00
62,468.00 62,468.00
59,568.00 59,568.00
1,900.00 1,900.00
1,000.00 1,000.00
19,132.00 19,132.00
1,500.00 3,000.00
330.00 330.00
17,302.00 15,802.00
37.28 37.28
17,264.72 15,764.72
3,107.65 2,837.65
14,157.07 12,927.07
212.36 193.91
17,477.08 15,958.63
21.42 19.56
PLA DE INVERSION DE VALERY CATERING Y EVENTOS
29,474.14
TOTAL COSTOS
0
Costo total por persona MATRIMONIO
Costo Unitario Cantidad y/o porciones Total a pagar
Ruedas de bocaditos (dulces y salados 0.20 4 0.8