Costing Wooden Furniture 2018

(1 to 112 page) 15-10-2018
COST SHEET
CODE NO.-WF 001 Wooden Office Chair (Teak Wood)
(Cushion Seat & Back with Arm Standard Size, Superior Quality)
Ø- lkexzh dk jkf”k
Size Qunt. CFT Rate/CFT Amt.
uke
01 Teak Wood
Back Paya 3-0x3x1 ½ 02 Nos. 0.1875 2172.50 407.35 1655.00
Front Paya 2-3x2x2 02 Nos. 0.125 2172.50 271.60
Side 1-9x2 x1 ½ 04 Nos. 0.1458 2172.50 316.75
Hendle 1-9x2 x1 03 Nos. 0.0729 2172.50 158.40
Side 1-6x2x1 ½ 04 Nos. 0.125 2172.50 271.60
Side 1-6x2x1 03 Nos. 0.0625 2172.50 135.80
1561.50
93.50
1655.00
02. Board 18mm 2x1½ 01 Nos. 227.00
Ply 6mm 1 ½’ x 1 01 Nos. 80.00
03. Fome 3”x2’x1½’ 01 Nos. 498.00
Fome 18”x2” 01 Nos. 167.00
04. Velvet Cloth 01 Mtr. 450.00
05. Palice Material- Salvent 01 Ltr. 55.00
06. Chandras 50 gms. 20.00
07. Chapda 200 gms. 200.00
08. Dico-Thinner 50 gms. 25.00
09. Nails (Khila) 2½ , 1¼ 100 gms. 20.00
10. Cotton Cloth 01 Mtr. 93.00
11. Rawsena 01 Pkt. 25.00
12. Fevicol 100 gms. 25.00
Total 3540.00
Over Head @ 25% 885.00
4425.00
Service Charge @ 10% 442.50
Grand Total 4867.50
Round of Total Cost Rs. 4868.00
COST SHEET
CODE NO.-WF 001 Wooden Office Chair (Bija Wood)
(Cushion Seat & Back with Arm Standard Size, Superior Quality)
uke
01 Bija Wood
Back Paya 3-0x3x1 ½ 02 Nos. 0.1875 1625.00 304.70 1235.65
Front Paya 2-3x2x2 02 Nos. 0.125 1525.00 190.65
Side 1-9x2 x1 ½ 04 Nos. 0.1458 1650.00 240.60
Hendle 1-9x2 x1 03 Nos. 0.0729 1650.00 120.30
Side 1-6x2x1 ½ 04 Nos. 0.125 1650.00 206.25
Side 1-6x2x1 03 Nos. 0.0625 1650.00 103.15
1165.65
70.00
1235.65
02. Board 18mm 2x1½ 01 Nos. 227.00
Ply 6mm 1 ½’ x 1 01 Nos. 80.00
03. Fome 3”x2’x1½’ 01 Nos. 498.00
Fome 18”x2” 01 Nos. 167.00
04. Velvet Cloth 01 Mtr. 450.00
05. Palice Material- Salvent 01 Ltr. 55.00
06. Chandras 50 gms. 20.00
07. Chapda 200 gms. 200.00
08. Dico-Thinner 50 gms. 25.00
09. Nails (Khila) 2½ , 1¼ 100 gms. 20.00
10. Cotton Cloth 01 Mtr. 93.00
11. Rawsena 01 Pkt. 25.00
12. Fevicol 100 gms. 25.00
Total 3120.65
Over Head @ 25% 780.15
3900.80
Grand Total 4290.88
COST SHEET
(Armed Cane Seat & Back Half, Round Legs, Superior Quality)
uke
01 TeakWood
3-0x3x1 ½ 02 Nos. 0.1875 2550.00 478.15 2000.00
Back Paya
2-3x2x2 02 Nos. 0.125 2172.00 271.50
Front Paya
1-9x3x1 04 Nos. 0.1458 2282.00 331.00
Side
1-9x2½ x1 02 Nos. 0.0607 2075.00 126.00
Hendle
1-6x2x1½ 02 Nos. 0.0625 1975.00 123.45
Back
1-6x2 ½ x1 ½ 02 Nos. 0.0781 1975.00 154.25
Seat
1-6x2 ½ x1 02 Nos. 0.0520 1975.00 102.70
Seat
1-9x2x1 01 Nos. 0.0243 1975.00 48.00
Middle
1-9x1x1 03 Nos. 0.0364 1975.00 72.00
Side
1410.00
590.00
2000.00
02 Palice Material- Rawsena 01 Pkt. 25.00
03 Chandras 50 gms. 25.00
04 Plastic Cane 200 gms. 70.00
05 Dico-Thinner 50 gms. 25.00
06 Chapda 300 gms. 300.00
07 Nails (Khila) 2", 11/4 100 gms. 25.00
08 Latha cloth 01 Mtr. 93.00
09 Salvent 1.5 Ltr. 82.00
10 Fevicol 50 gms. 25.00
Total 2670.00
Over Head @ 25% 667.50
3337.50
Grand Total 3671.25
COST SHEET
(Armed Cane Seat & Back Half, Round Legs, Superior Quality)
uke
01 BijaWood
3-0x3x1 ½ 02 Nos. 0.1875 1625.00 304.70 1431.60
Back Paya
2-3x2x2 02 Nos. 0.125 1625.00 203.10
Front Paya
1-9x3x1 04 Nos. 0.1458 1625.00 236.92
Side
1-9x2½ x1 02 Nos. 0.0607 1650.00 100.15
Hendle
1-6x2x1½ 02 Nos. 0.0625 1625.00 101.60
Back
1-6x2 ½ x1 ½ 02 Nos. 0.0781 1625.00 127.00
Seat
1-6x2 ½ x1 02 Nos. 0.0520 1625.00 84.50
Seat
1-9x2x1 01 Nos. 0.0243 1625.00 39.50
Middle
1-9x1x1 03 Nos. 0.0364 1625.00 59.15
Side
1256.60
175.00
1431.60
02 Palice Material- Rawsena 01 Pkt. 25.00
04 Plastic Cane 200 gms. 70.00
05 Dico-Thinner 50 gms. 25.00
06 Chapda 300 gms. 300.00
07 Nails (Khila) 2", 11/4 100 gms. 25.00
09 Salvent 1.5 Ltr. 82.00
10 Fevicol 50 gms. 25.00
Total 2101.60
Over Head @ 25% 525.40
2627.00
Grand Total 2889.70
COST SHEET
(Armed Cane Seat & Half Round Back)
uke
01 TeakWood
2-3x2x1 ½ 04 Nos. 0.185 2172.00 407.25 1131-00
Paya
1-9x2x1 ½ 02 Nos. 0.0729 2172.00 158.35
Handle
1-6x2x1 ½ 02 Nos. 0.0625 2172.00 135.75
Back
1-6x2x1 06 Nos. 0.125 2172.00 271.50
Seat
1-9x3x1 02 Nos. 0.0729 2172.00 158.35
Side
1-0x2x1 02 Nos. 0.0277 2172.00 60.20
Back
1131.00
02 Plastic Can 150 gms

60.00
03 Salvent 1.5 Ltr.
90.00
05 Chapda 300 gms
300.00
06 Rawsena 01 Pkt
25.00
07 Nails (Khila) 1 1/4"
, 2”, Fevicol & Screw 60- 50 gms
8 25.00
08 Deco Thinner 25 gms
25.00
09 Latha cloth 1 Mtr.
93.00
Total 1769.00
Over Head @ 25% 442.25
2211.25
Grand Total 2432.37
COST SHEET
(Armed Cane Seat & Half Round Back)
uke
01 BijaWood
2-3x2x1 ½ 04 Nos. 0.1875 1525.00 286.00 886.60
Paya
1-9x2x1 ½ 02 Nos. 0.0729 1525.00 111.20
Handle
1-6x2x1 ½ 02 Nos. 0.0625 1525.00 95.30
Back
1-6x2x1 06 Nos. 0.125 1525.00 190.65
Seat
1-9x3x1 02 Nos. 0.0729 1525.00 111.20
Side
1-0x2x1 02 Nos. 0.0277 1525.00 42.25
Back
836.60
50.00
886.60
02 Plastic Can 150 gms
60.00
03 Salvent 1.5 Ltr.
90.00
05 Chapda 300 gms
300.00
06 Rawsena 01 Pkt
25.00
07 Nails (Khila) 1 , 2”, Fevicol & Screw
1/4"
50 gms
60-8 25.00
25.00
93.00
Total 1524.60
Over Head @ 25% 381.15
1905.75
Grand Total 2096.32
COST SHEET
(Armed Cane Seat & Back Standard Size)
uke
01 TeakWood
Back Paya 3-0x3x1 ½ 02 Nos. 01875 2550.00 478.10 1250.00
Front Paya 2-3x2x2 02 Nos. 0.125 2172.00 271.50
Side 1-9x2 ½ x1½ 04 Nos. 0.1822 2075.00 378.00
Up 1-6x3x1 01 Nos. 0.0312 1975.00 61.60
Middle 1-6x2x1 01 Nos. 0.0208 1975.00 41.00
Hendle 1-9x2x1 02 Nos. 0.0488 2075.00 96.00
Side 1-6x1x1 03 Nos. 0.0312 1595.00 50.00
Middle 1-0x1 ½ x1 02 Nos. 0.0208 1595.00 33.00
02 Palice Material- Chapda 300 gms.

300.00
03 Nails (Khila) 1 1/4"
& ¾” 50 gms.
14.00
04 Rawsena 01 Pkt.
25.00
05 Plastic Cane 200 gms.
70.00
06 Fevicol 100 gms.
25.00
20.00
93.00
10 Salvent 1.5 Ltr.
83.00
Total 1905.00
Over Head @ 25% 476.25
2381.25
Grand Total 2619.37
COST SHEET
(Armed Cane Seat & Back Standard Size)
uke
01 BijaWood
Back Paya 3-0x3x1 ½ 02 Nos. 0.1875 1625.00 304.68
Front Paya 2-3x2x2 02 Nos. 0.125 1625.00 203.12
Side 1-9x2 ½ x1½ 04 Nos. 0.1822 1625.00 296.07
Up 1-6x3x1 01 Nos. 0.0312 1625.00 50.70
Middle 1-6x2x1 01 Nos. 0.0208 1625.00 33.80
Hendle 1-9x2x1 02 Nos. 0.0486 1625.00 78.97 1052.00
Side 1-6x1x1 03 Nos. 0.0312 1625.00 50.70
Middle 1-0x1 ½ x1 02 Nos. 0.0208 1625.00 33.80
1052.00

300.00
03 Nails (Khila) 11/4" & ¾” 50 gms.
14.00
04 Rawsena 01 Pkt.
25.00
70.00
06 Fevicol 100 gms.
25.00
20.00
93.00
10 Salvent 1.5 Ltr.
83.00
Total 1707.00
Over Head @ 25% 426.75
2133.75
Grand Total 2347.12
COST SHEET COST SHEET
(Typist Chair Armless, Cane Seat & Back, 55 Cms. Height)
uke
01 TeakWood
Back Paya 3-6x3x1 ½ 02 Nos. 0.2187 2172.00 475.00 1200.00
Front Paya 2-0x2x2 02 Nos. 0.111 2172.00 241.00
Side 1-9x2 ½ 04 Nos. 0.1822 2172.00 395.75
x1½
Up 1-6x3x1 01 Nos. 0.0312 2172.00 67.75
Middle 1-6x2x1 01 Nos. 0.0208 2172.00 45.10
Side 1-9x1x1 03 Nos. 0.0364 2172.00 79.06
Middle 1-0x1 ½ x1 02 Nos. 0.0208 2172.00 45.10

300.00
03 Rawsena 01 Pkt.
25.00
70.00
05 Deco Thinner 25 gms.
20.00
06 Salvent 1.5 Ltr.
83.00
07 Nails (Khila) 1 ¼ & Fevicol 50 gms.
20.00
93.00
Total 1836.00
Over Head @ 25% 459.00
2294.00
Grand Total 2524.50
COST SHEET COST SHEET
(Typist Chair Armless, Cane Seat & Back, 55 Cms. Height)
uke
01 BijaWood
Back Paya 3-6x3x1 ½ 02 Nos. 0.2187 1625.00 355.35 1026.30
Front Paya 2-0x2x2 02 Nos. 0.111 1625.00 180.53
Side 1-9x2 ½ x1½ 04 Nos. 0.1822 1625.00 269.05
Up 1-6x3x1 01 Nos. 0.0312 1625.00 50.70
Middle 1-6x2x1 01 Nos. 0.0208 1625.00 33.80
Side 1-9x1x1 03 Nos. 0.0364 1625.00 59.15
Middle 1-0x1 ½ x1 02 Nos. 0.0208 1625.00 50.70

300.00
03 Rawsena 01 Pkt.
25.00
70.00
20.00
06 Salvent 1.5 Ltr.
83.00
07 Nails (Khila) 1 ¼ & Fevicol 50 gms.
20.00
93.00
Total 1662.30
Over Head @ 25% 415.57
2077.87
Grand Total 2285.66
COST SHEET
(Armless, Cane Seat & Back Standard Size)
uke
01 TeakWood
Back Paya 3-0x3x1 ½ 02 Nos. 0.1875 2172.00 407.25 1183.00
Front Paya 1-6x2x2 02 Nos. 0.0833 2172.00 180.90
Side 1-6x2 ½ x1½ 04 Nos. 0.1562 2172.00 339.25
Up 1-6x3x1 01 Nos. 0.0451 2172.00 97.95
Middle 1-6x2x1 01 Nos. 0.0208 2172.00 45.15
Side 1-6x1x1 03 Nos. 0.0312 2172.00 67.75
Middle 1-0x1 ½ x1 02 Nos. 0.0208 2172.00 45.15
1183.00
02 Palice Material- Salvent 1.5 Ltr.

83.00
03 Rawsena 01 Pkt.
25.00
05 Chapda 300 gms.
300.00
20.00
70.00
08 Nails (Khila) 1 1/4" & Fevicol 20 gms.
20.00
93.00
Total 1819.00
Over Head @ 25% 454.75
2273.75
Grand Total 2501.12
COST SHEET
(Armless, Cane Seat & Back Standard Size)
uke
01 BijaWood
Back Paya 3-0x3x1 ½ 02 Nos. 0.1875 1625.00 304.68
Front Paya 1-6x2x2 02 Nos. 0.0833 1625.00 135.36
Side 1-6x2 ½ x1½ 04 Nos. 0.1562 1625.00 253.82
Up 1-6x3x1 01 Nos. 0.0451 1625.00 73.28
Middle 1-6x2x1 01 Nos. 0.0208 1625.00 33.80
885.44
Side 1-6x1x1 03 Nos. 0.0312 1625.00 50.70
Middle 1-0x1 ½ x1 02 Nos. 0.0208 1625.00 33.80
885.44

83.00
03 Rawsena 01 Pkt.
25.00
05 Chapda 300 gms.
300.00
20.00
70.00
08 Nails (Khila) 1 1/4" & Fevicol 20 gms.
20.00
93.00
Total 1521.44
Over Head @ 25% 380.36
1901.80
Grand Total 2091.98
COST SHEET
CODE NO.-WF 007 Wooden Office Table (Teak Wood)
(Without Drawer, Wooden Frame, Sunmica Top)
(Size 90x60x75 Cms)
Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

01 Teak Wood
Paya 2-6x2x2 04 Nos. 0.2777 2172.00 603.16 1631.00
Side 2-9x3x1 02 Nos. 0.1145 2172.00 248.69
Foothold 2-9x2x1 01 Nos. 0.0381 2172.00 82.75
Side 1-9x3x1 02 Nos. 0.0729 2172.00 158.33
Side 1-9x2x1 ½ 02 Nos. 0.0729 2172.00 158.33
Middle 1-9x2x1 01 Nos. 0.0243 2172.00 52.77
Border 3-0x1x½ 02 Nos. 0.0208 2200.00 45.76
Border 2-0x1x1/2 02 Nos. 0.0138 2200.00 30.36
250.85
1631.00
02. Comercial Ply 3x2 01 Nos. 540.00

Board 18mm
03 Sunmica 3x2 01 Nos. 246.00
04 Palice Material- Salvent 02 Ltr.
110.00
05 Chandras 50 gms.
25.00
06 Rawsena 01 Pkt.
25.00
07 Chapda 300 gms.
300.00
25.00
09 Nails (Khila) 2", 1 1/4" & 20 No. 150 gms. 20.00
93.00
11 Fevicol 0.5 Ltr.
150.00
Total 3165.00
Over Head @ 25% 791.25
3956.25
Grand Total 4351.87
COST SHEET
CODE NO.-WF 007 Wooden Office Table (Bija Wood)
(Size 90x60x75 Cms)

01 Bija Wood
Paya 2-6x2x2 04 Nos. 0.2777 1625.00 451.26
Side 2-9x3x1 02 Nos. 0.1145 1625.00 186.06
Foothold 2-9x2x1 01 Nos. 0.0381 1625.00 61.91
Side 1-9x3x1 02 Nos. 0.0729 1625.00 118.46
Side 1-9x2x1 ½ 02 Nos. 0.0729 1625.00 118.46
Middle 1-9x2x1 01 Nos. 0.0243 1625.00 39.48 1095.00
Border 3-0x1x½ 02 Nos. 0.0208 1650.00 34.32
Border 2-0x1x1/2 02 Nos. 0.0138 1650.00 22.77
1032.72
62.00
1094.72
Board 18mm
03 Sunmica 3x2 01 Nos. 246.00
110.00
05 Chandras 50 gms.
25.00
06 Rawsena 01 Pkt.
25.00
07 Chapda 300 gms.
300.00
25.00
93.00
11 Fevicol 0.5 Ltr.
150.00
Total 2829.00
Over Head @ 25% 707.25
3536.25
Grand Total 3889.87
COST SHEET
(Size 90x60x75 Cms)

01 Teak Wood
Paya 2-6x2x2 04 Nos. 0.2777 2172.00 603.00 1910.00
Side 2-9x4x1 02 Nos. 0.1527 2640.00 403.00
Foothold 2-9x2x1 01 Nos. 0.0381 2172.00 83.00
Side 1-9x4x1 02 Nos. 0.0972 2640.00 257.00
Middle Supporter 1-9x2x1 02 Nos. 0.0729 2172.00 158.00
Wood ½
Side 1-9x2x1 02 Nos. 0.0729 2172.00 158.00
½
Side Drawer 1-9x1x1 01 Nos. 0.0121 2172.00 26.00
Drawer 1-0x3x1 01 Nos. 0.0208 2172.00 45.00
Drawer 1-6x3x1/2 03 Nos. 0.0468.00 2172.00 101.00
Top Border 3-0x1x1/2 02 Nos. 0.0208 2200.00 46.00
Top Border 2-0x1x½ 02 Nos. 0.0138 2172.00 30.00
1910.00

Board 18mm
Ply 6mm 18x1 01 Nos. 90.00
03 Sunmica 3x2 01 Nos. 246.00
04 Palice Material- Salvent 02 Ltr. 110.00
05 Deco Thinner 25 gms. 20.00
06 Rawsena 01 Pkt. 25.00
07 Chapda 400 gms. 400.00
11 Fevicol 0.5 Ltr. 125.00
Total 3604.00
Over Head @ 25% 901.00
4505.00
Grand Total 4955.50
COST SHEET
(Size 90x60x75 Cms)

01 Bija Wood
Paya 2-6x2x2 04 Nos. 0.2777 1625.00 451.00
Side 2-9x4x1 02 Nos. 0.1527 1800.00 275.00
Foothold 2-9x2x1 01 Nos. 0.0381 1625.00 62.00
Side 1-9x4x1 02 Nos. 0.0972 1800.00 175.00
Middle Supporter 1-9x2x1 ½ 02 Nos. 0.0729 1625.00 118.00
Wood
Side 1-9x2x1 ½ 02 Nos. 0.0729 1625.00 118.00
Side Drawer 1-9x1x1 01 Nos. 0.0121 1625.00 20.00
1435.00
Drawer 1-0x3x1 01 Nos. 0.0208 1625.00 34.00
Drawer 1-6x3x1/2 03 Nos. 0.0468 1625.00 76.00
Top Border 3-0x1x1/2 02 Nos. 0.0208 1650.00 34.00
Top Border 2-0x1x½ 02 Nos. 0.0138 1625.00 22.00
1385.00
50.00
1435.00
Board 18mm
Ply 6mm 18x1 01 Nos. 90.00
03 Sunmica 3x2 01 Nos. 246.00
07 Chapda 400 gms. 400.00
11 Fevicol 0.5 Ltr. 125.00
Total 3129.00
Over Head @ 25% 782.25
3911.25
Grand Total 4302.37
COST SHEET
(With One Drawer, Wooden Frame, Sunmica Top)
(Size 120x75x75 Cms)

01 Teak Wood
Paya 2-6x2x2 04 Nos. 0.2777 2172.00 603.16 2164.00
Side 2-3x4x1 02 Nos. 0.125 2640.00 330.00
Foothold 3-9x3x1 01 Nos. 0.078 2365.00 184.00
Side 2-3x2x1 ½ 02 Nos. 0.093 2172.00 202.00
Side 3-9x4x1 02 Nos. 0.208 2805.00 583.00
Border 4-0x1x½ 02 Nos. 0.055 2200.00 121.00
Supporter 2-3x2x1 01 Nos. 0.031 2172.00 67.00
Border 2-6x1x1/2 02 Nos. 0.34 2172.00 74.00
2164.00
02. Comercial Ply 4x2 ½ 01 Nos. 900.00

Board 18mm
03 Sunmica 1mm 4x2 ½ 01 Nos. 410.00
06 Chapda 300 gms. 300.00
10 Fevicol 3/4 Ltr. 175.00
Total 4227.00
Over Head @ 25% 1056.75
5283.75
Grand Total 5812.12
COST SHEET
(With One Drawer, Wooden Frame, Sunmica Top)

01 Bija Wood
Paya 2-6x2x2 04 Nos. 0.2777 1625.00 451.00
Side 2-3x4x1 02 Nos. 0.125 1800.00 225.00
Foothold 3-9x3x1 01 Nos. 0.078 1850.00 144.00
Side 2-3x2x1 ½ 02 Nos. 0.093 1625.00 151.00
Side 3-9x4x1 02 Nos. 0.208 1900.00 395.00
Border 4-0x1x½ 02 Nos. 0.055 1650.00 91.00 1612.00
Supporter 2-3x2x1 01 Nos. 0.031 1625.00 50.00
Border 2-6x1x1/2 02 Nos. 0.034 1625.00 55.00
1562.00
50.00
1612.00
02 Comercial Ply Board 4x2 ½ 01 Nos. 900.00
18mm
03 Sunmica 1mm 4x2 ½ 01 Nos. 410.00
06 Chapda 300 gms. 300.00
10 Fevicol 3/4 Ltr. 175.00
Total 3675.00
Over Head @ 25% 918.75
4593.75
Grand Total 5053.12
COST SHEET
(With Two Drawer, Wooden Frame, Sunmica Top)

01 Teak Wood
Teak Wood- Paya 2-6x2x2 04 Nos. 0.2777 2172.00 603.00
Side 3-9x5x1 01 Nos. 0.1302 3800.00 495.00
Foothold 3-9x3x1 01 Nos. 0.0781 2750.00 215.00
Front Side 3-9x2x1 01 Nos. 0.0520 2200.00 114.00
Side 2-3x5x1 02 Nos. 0.1560 3800.00 593.00
Side 2-3x2x1 ½ 02 Nos. 0.0937 2172.00 204.00
Middle Support 2-3x2x1 03 Nos. 0.0937 2172.00 204.00
Drawer 4-3x4x1 01 Nos. 0.1180 2805.00 331.00 3717.00
Drawer 1-6x4x1/2 06 Nos. 0.250 2640.00 660.00
Border 4-0x1x1/2 02 Nos. 0.0555 2805.00 156.00
Border 2-6x1x1/2 02 Nos. 0.3472 2172.00 75.00
Drawer Side 2-3x1x1 02 Nos. 0.0312 2172.00 67.00
3717.00
02. Comercial Ply Board 4x2 ½ 01 Nos. 900.00

18mm
Ply 6mm 3x1 01 Nos. 84.00
03 Sunmica 1mm 4x2 ½ 01 Nos. 410.00
138.00
05 Rawsena 02 Pkt.
50.00
25.00
07 Chandras 50 gms.
20.00
08 Chapda
300 gms. 300.00
93.00
11 Fevicol 3/4 Ltr.
185.00
Total 5947.00
Over Head @ 25% 1486.75
7433.75
Grand Total 8177.12
COST SHEET
(With Two Drawer, Wooden Frame, Sunmica Top)

01 Bija Wood
Teak Wood- Paya 2-6x2x2 04 Nos. 0.2777 1625.00 451.00
Side 3-9x5x1 01 Nos. 0.1302 1900.00 247.00
Foothold 3-9x3x1 01 Nos. 0.0781 1900.00 148.00
Front Side 3-9x2x1 01 Nos. 0.0520 1650.00 86.00
Side 2-3x5x1 02 Nos. 0.1560 1900.00 296.00
Side 2-3x2x1 ½ 02 Nos. 0.0937 1625.00 152.00
Middle Support 2-3x2x1 03 Nos. 0.0937 1625.00 152.00
Drawer 4-3x4x1 01 Nos. 0.1180 1900.00 224.00 2468.00
Drawer 1-6x4x1/2 06 Nos. 0.250 1800.00 450.00
Border 4-0x1x1/2 02 Nos. 0.0555 1900.00 105.00
Border 2-6x1x1/2 02 Nos. 0.3472 1625.00 56.00
Drawer Side 2-3x1x1 02 Nos. 0.0312 1625.00 51.00
2418.00
50.00
2468.00
02. Comercial Ply Board 4x2 ½ 01 Nos. 900.00
18mm
Ply 6mm 3x1 01 Nos. 84.00
03 Sunmica 1mm 4x2 ½ 01 Nos. 410.00
138.00
05 Rawsena 02 Pkt.
50.00
25.00
07 Chandras 50 gms.
20.00
08 Chapda
300 gms. 300.00
93.00
11 Fevicol 3/4 Ltr.
185.00
Total 4698.00
Over Head @ 25% 1174.00
5872.00
Grand Total 6459.75
COST SHEET
(With One Side Cupboard And 1-Drawer, Sunmica Top)

01 Teak Wood
Paya 2-6x2x2 04 Nos. 0.2777 2172.00 603.00
Side 3-9x3x1 02 Nos. 0.1562 2750.00 430.00
Foothold 3-9x2x1 ½ 02 Nos. 0.2083 2750.00 573.00
Side 2-3x3x1 02 Nos. 0.0937 2172.00 204.00
Side 2-3x2x1 ½ 03 Nos. 0.1875 2172.00 407.00
Foothold 1-0x2x1 ½ 02 Nos. 0.0555 2172.00 121.00 2535.00
Border 4-0x1x1/2 02 Nos. 0.0555 2200.00 122.00
Border 2-6x1x1/2 02 Nos. 0.0347 2172.00 75.00
2535.00
02 Comercial Ply Board 8x4 01 Nos. 2880.00

18mm
Ply 6mm 18”x18” 01 Nos. 120.00
03 Sunmica 1mm 8x4 01 Nos. 1300.00
04 Lock 02 Nos. 500.00
05 Nab 02 Nos. 170.00
06 Piyano Hinges (18"x3/4) 01 Nos. 50.00
07 Palice Material- Salvent 2.5 Ltr. 156.00
09 Chapda 300 gms.
300.00
10 Nails (Khila) 2", 1 1/4", 20 No. & Screw 20-5 200 gms.
50.00
11 Latha cloth
01 Mtr. 93.00
12 Fevicol 1.5 Ltr.
250.00
Total 8479.00
Over Head @ 25% 2119.97
10598.75
Grand Total 11658.62
COST SHEET
(With One Side Cupboard And 1-Drawer, Sunmica Top)

01 Bija Wood
Paya 2-6x2x2 04 Nos. 0.2777 1625.00 465.00
Side 3-9x3x1 02 Nos. 0.1562 1900.00 297.00
Foothold 3-9x2x1 ½ 02 Nos. 0.2083 1900.00 396.00
Side 2-3x3x1 02 Nos. 0.0937 1625.00 152.00
Side 2-3x2x1 ½ 03 Nos. 0.1875 1625.00 305.00
Foothold 1-0x2x1 ½ 02 Nos. 0.0555 1625.00 90.00 1902.00
Border 4-0x1x1/2 02 Nos. 0.0555 1650.00 91.00
Border 2-6x1x1/2 02 Nos. 0.0347 1625.00 56.00
1852.00
50.00
1902.00
18mm
Ply 6mm 18”x18” 01 Nos. 120.00
03 Sunmica 1mm 8x4 01 Nos. 1300.00
04 Lock 02 Nos. 500.00
05 Nab 02 Nos. 170.00
06 Piyano Hinges (18"x3/4) 01 Nos. 50.00
07 Palice Material- Salvent 2.5 Ltr. 156.00
09 Chapda 300 gms.
300.00
10 Nails (Khila) 2", 1 1/4", 20 No. & Screw 20-5 200 gms.
50.00
11 Latha cloth
01 Mtr. 93.00
12 Fevicol 1.5 Ltr.
250.00
Total 7846.00
Over Head @ 25% 1961.50
9807.50
COST SHEET
(With Two Drawer Sunmica Top)

01 Teak Wood
Paya 2-6x2x2 04 Nos. 3500.00
Side 4-9x5x1 01 Nos.
Foothold 4-9x3x1 01 Nos.
Front Side 4-9x2x1 01 Nos.
Side 2-9x2x1 ½ 02 Nos.
Drawer 4-9x4x1 01 Nos.
Drawer 1-6x4x1/2 04 Nos.
Middle Support 2-9x2x1 03 Nos.
Border 5-0x1x1/2 02 Nos.

18mm
Ply 6mm 3x1 01 Nos. 120.00
03 Sunmica 1mm 5x3 01 Nos. 615.00
156.00
05 Rawsena 01 Pkt.
25.00
06 Chapda 400 gms.
375.00
93.00
11 Fevicol 3/4 Ltr.
175.00
Total
Over Head @ 25%
Service Charge @ 10%

Grand Total 8916.00
COST SHEET

01 Bija Wood
Paya 2-6x2x2 04 Nos.
Front Side 4-9x2x1 01 Nos.
Side 2-9x2x1 ½ 02 Nos.

18mm
Ply 6mm 3x1 01 Nos. 120.00
03 Sunmica 1mm 5x3 01 Nos. 615.00
156.00
05 Rawsena 01 Pkt.
25.00
06 Chapda 400 gms.
375.00
93.00
11 Fevicol 3/4 Ltr.
175.00
Total
Over Head @ 25%

Grand Total 7299.00
COST SHEET

01 Teak Wood
Paya 2-6x2x2 04 Nos. 3262.00
Side 2-9x2x11/2 02 Nos.

18mm
Ply 6mm 18”x1’ 01 Nos. 50.00
03 Sunmica 1mm 5x3 01 Nos. 615.00
138.00
05 Rawsena 02 Pkt.
50.00
06 Chapda 400 gms.
375.00
93.00
11 Fevicol 3/4 Ltr.
175.00
Total
Over Head @ 25%

Grand Total 8502.00
COST SHEET

01 Bija Wood
Side 2-9x2x11/2 02 Nos.

18mm
Ply 6mm 18”x1’ 01 Nos. 50.00
03 Sunmica 1mm 5x3 01 Nos. 615.00
138.00
05 Rawsena 02 Pkt.
50.00
06 Chapda 400 gms.
375.00
93.00
11 Fevicol 3/4 Ltr.
175.00
Total
Over Head @ 25%

Grand Total 7168.00
COST SHEET
01 Teak Wood
Paya 2-6x2x2 04 Nos. 2800.00
Foothold 4-9x2x11/2 02 Nos.
Side 2-9x2x11/2 03 Nos.
Border 5-0x1 ½ 04 Nos.
x1/2
x1/2
02 Ply Board 18mm 8x4 01 Nos. 2880.00

Board 4x3 01 Nos. 1080.00
Ply 6mm 18”x18’ 02 Nos. 200.00
03 Sunmica 1mm 8x4 01 Nos. 1300.00
Sunmica 1mm 4x3 01 Nos. 492.00
138.00
05 Rawsena 02 Pkt.
50.00
06 Chapda 400 gms.
400.00
07 Piyano Hinges (18"x3/4) 01 Nos.
50.00
08 Lock 02 Nos.
400.00
09 Nab 02 Nos.
170.00
10 Chandras 50 gms.
25.00
12 Maignet 01 Nos. 50.00
15 Fevicol 01 Ltr.
250.00
Total
Over Head @ 25%

COST SHEET
01 Bija Wood
Side 2-9x2x11/2 03 Nos.
x1/2
x1/2
02 Ply Board 18mm 8x4 01 Nos. 2880.00

Board 4x3 01 Nos. 1080.00
Ply 6mm 18”x18’ 02 Nos. 200.00
03 Sunmica 1mm 8x4 01 Nos. 1300.00
Sunmica 1mm 4x3 01 Nos. 492.00
138.00
05 Rawsena 02 Pkt.
50.00
06 Chapda 400 gms.
400.00
07 Piyano Hinges (18"x3/4) 01 Nos.
50.00
08 Lock 02 Nos.
400.00
09 Nab 02 Nos.
170.00
10 Chandras 50 gms.
25.00
15 Fevicol 01 Ltr.
250.00
Total
Over Head @ 25%
COST SHEET
CODE NO.-WF 015 Wooden Secretariate Table (Teak Wood)
(With Side Unit) Right Side-3 Drawer, Left Side 1- Cupboard with 1-Shelf, Sunmica Pested
18mm Board Top)
01 Teak Wood
Paya 1-0x2x2 04 Nos. 1372.00
Support 1-6x3x1 04 Nos.
Scoting 3-0x2x1 03 Nos.
02 Ply Board 18mm 5x3 01 Nos. 1395.00

03 Ply Board 18mm 6x3 03 Nos. 5022.00
04 Ply 6 mm 6x3 01 Nos. 1080.00
05 Sunmica 1mm 6x3 04 Nos. 2952.00
06 Sunmica 1mm 5x3 01 Nos. 1300.00
165.00
08 Rawsena 01 Pkt.
25.00
09 Chapda 300 gms.
300.00
10 Piyano Hinges 4'-3/4" 01 Nos.
200.00
11 Lock 03 Nos.
750.00
12 Screw 20-5 36 Nos.
100.00
13 Hendle 05 Nos.
750.00
15 Nails (Khila) 2", 11/4" & 20 No. 300 gms. 100.00
93.00
18 Dico-Thinner 50 gms.
25.00
19 Fevicol 02 Ltr.
500.00
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 015 Wooden Secretariate Table (Bija Wood)
18mm Board Top)
01 Bija Wood
02 Ply Board 18mm 5x3 01 Nos. 1395.00

03 Ply Board 18mm 6x3 03 Nos. 5022.00
04 Ply 6 mm 6x3 01 Nos. 1080.00
05 Sunmica 1mm 6x3 04 Nos. 2952.00
06 Sunmica 1mm 5x3 01 Nos. 1300.00
165.00
08 Rawsena 01 Pkt.
25.00
09 Chapda 300 gms.
300.00
10 Piyano Hinges 4'-3/4" 01 Nos.
200.00
11 Lock 03 Nos.
750.00
12 Screw 20-5 36 Nos.
100.00
13 Hendle 05 Nos.
750.00
15 Nails (Khila) 2", 11/4" & 20 No. 300 gms. 100.00
93.00
25.00
19 Fevicol 02 Ltr.
500.00
Total
Over Head @ 25%

COST SHEET
18mm Board Top)
01 Teak Wood
Teak Wood- Border 6-3x2x1/2 02 Nos. 1872.00
1/2
Border 3-0x2x 02 Nos.
Bit 1-6x1½ x1 02 Nos.
Paya 2-6x2x2 02Nos.
Bit 1-6x1x½ 08 Nos.
02 Bija Wood - Top 6-0x3x1 02 Nos.

Top 3-0x3x1 04 Nos.
03 Board 18mm 6x3 04 Nos.
04 Ply 6mm 6x3 01 Nos.
05 Sunmica 1mm 8x4 04 Nos.
06 Palice Material- Salvent 1 ½ Ltr. 15945.00
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
09 Piyano Hinges 3/4" 04 Fit
10 Lock 03 Nos.
11 Screw 35-8 & 20-5 100 Nos.
12 Hendle 05 Nos.
13 Chandras 100 gms.
14 Nails (Khila) 2", & 20 No. ½ k.g.
15 Maignet 02 Nos.
18 Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
18mm Board Top)
01 Bija Wood
Teak Wood- Border 6-3x2x1/2 02 Nos.
Bit 1-6x1½ x1 02 Nos.
Paya 2-6x2x2 02Nos.

Top 3-0x3x1 04 Nos.
06 Palice Material- Salvent 1 ½ Ltr.
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
10 Lock 03 Nos.
11 Screw 35-8 & 20-5 100 Nos.
12 Hendle 05 Nos.
14 Nails (Khila) 2", & 20 No. ½ k.g.
15 Maignet 02 Nos.
18 Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
18mm Board Top
01 Teak Wood
Border 6-3x2x1/2 02 Nos. 2030.00
Front 1-6x1½ x1 02 Nos.
Paya 2-6x2x2 02Nos.
Border 1-6x1x½ 08 Nos.

Top 3-6x3x1 02 Nos.
Board 18mm 6x4 01 Nos.
04 Ply 6mm 6x3 01 Nos. 16906.00
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
10 Lock 03 Nos.
11 Slider 03 Nos.
12 Screw 35-8 & 20-5 100 Nos.
13 Hendle 05 Nos.
15 Nails (Khila) 2", & 20 No. ½ k.g.
16 Maignet 02 Nos.
19 Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
18mm Board Top
01 Bija Wood
Front 1-6x1½ x1 02 Nos.
Paya 2-6x2x2 02Nos.

Top 3-6x3x1 02 Nos.
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
10 Lock 03 Nos.
11 Slider 03 Nos.
12 Screw 35-8 & 20-5 100 Nos.
13 Hendle 05 Nos.
15 Nails (Khila) 2", & 20 No. ½ k.g.
16 Maignet 02 Nos.
19 Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
18mm Board Top (Size 210x120x75 Cms)
01 Teak Wood
Border 7-3x2x1/2 02 Nos. 2200.00
1/2
Border 1-6x1½ x1 02 Nos.
Paya 2-6x2x2 02Nos.

Top 4-0x3x1 02 Nos.
04 Ply 6mm 6x3 01 Nos. 17556.00
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
10 Lock 03 Nos.
11 Screw 35-8 & 20-5 100 Nos.
12 Hendle 05 Nos.
14 Nails (Khila) 2", & 20 No. ½ k.g.
15 Maignet 02 Nos.
18 Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
01 Bija Wood
1/2
Paya 2-6x2x2 02Nos.

Top 4-0x3x1 02 Nos.
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
10 Lock 03 Nos.
11 Screw 35-8 & 20-5 100 Nos.
12 Hendle 05 Nos.
14 Nails (Khila) 2", & 20 No. ½ k.g.
15 Maignet 02 Nos.
18 Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
01 Teak Wood
Border 4-3x2x1/2 02 Nos. 3000.00
Paya 2-6x2x2 02Nos.

Top 4-6x3x1 02 Nos.
18056.00
07 Rawsena 01 Pkt.
08 Chapda 100 gms.
10 Lock 03 Nos.
11 Slider 03 Nos.
12 Screw 35-8 & 20-5 100 Nos.
13 Hendle 05 Nos.
15 Nails (Khila) 2", & 20 No. ½ k.g.
16 Maignet 02 Nos.
Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
01 Bija Wood
Paya 2-6x2x2 02Nos.

Top 4-6x3x1 02 Nos.
07 Rawsena 01 Pkt.
08 Chapda 100 gms.
10 Lock 03 Nos.
11 Slider 03 Nos.
12 Screw 35-8 & 20-5 100 Nos.
13 Hendle 05 Nos.
15 Nails (Khila) 2", & 20 No. ½ k.g.
16 Maignet 02 Nos.
Fevicol 04 Ltr.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 020 Wooden Library Table (Teak Wood)
(Wooden Frame, Sunmica Top)
01 Teak Wood
Paya 2-6x3x3 04 Nos. 4550.00
Side 5-9x4x11/2 02 Nos.
Side 2-9x4x11/2 02 Nos.
Side 2-9x2x11/2 03 Nos.
02 Comercial Ply 6x4 1 Nos.

Board 18mm
05 Rawsena 2 Pkt.
06 Chapda 400 gms. 4236.00

08 Nails (Khila) 2", 1 1/2" & 20 No. 300 gms.
11 Fevicol 1 1/4 Ltr.
Total
Over Head @ 25%

Grand Total
12081.00
COST SHEET
CODE NO.-WF 020 Wooden Library Table (Bija Wood)
01 Bija Wood
Side 5-9x4x11/2 02 Nos.
1/2
1/2
Side 2-9x4x11/2 02 Nos.
Side 2-9x2x11/2 03 Nos.

Board 18mm
05 Rawsena 2 Pkt.
06 Chapda 400 gms.
Total
Over Head @ 25%

Grand Total
10187.00
COST SHEET
CODE NO.-WF 021 Wooden Library Table (Teak Wood)
01 Teak Wood
Paya 2-6x3x3 04 Nos. 0.625 2695.00 1684.37
Side 7-9x4x11/2 02 Nos. 0.8611 2970.00 2557.46
Foothold 7-9x2x11/2 02 Nos. 0.4305 2250.00 968.62
Foothold 1-3x2x11/2 03 Nos. 0.1041 2172.00 226.10
Side 2-9x4x11/2 02 Nos. 0.3055 2640.00 806.52 5050.00
1/2
Side 2-9x2x1 03 Nos. 0.2291 2172.00 497.60
Border 8-3x2x1/2 02 Nos. 0.4583 2250.00 1031.17
Border 4-0x2x1/2 02 Nos. 0.1111 2200.00 244.42

Board 18mm
06 Chapda 400 gms.

Total
Over Head @ 25%

Grand Total
13456.00
COST SHEET
CODE NO.-WF 021 Wooden Library Table (Bija Wood)
01 Bija Wood
Paya 2-6x3x3 04 Nos. 0.625 1900.00 1187.50
Side 7-9x4x11/2 02 Nos. 0.8611 2000.00 1722.20
Foothold 7-9x2x11/2 02 Nos. 0.4305 1700.00 731.85
Foothold 1-3x2x11/2 03 Nos. 0.1041 1625.00 169.16
Side 2-9x4x11/2 02 Nos. 0.3055 1800.00 549.90
Side 2-9x2x11/2 03 Nos. 0.2291 1625.00 372.29
Border 8-3x2x1/2 02 Nos. 0.4583 1700.00 779.11
Border 4-0x2x1/2 02 Nos. 0.1111 1700.00 188.87

Board 18mm
05 Rawsena 2 Pkt.
06 Chapda 400 gms.
Total
Over Head @ 25%

Grand Total
12150.00
COST SHEET
CODE NO.-WF 022 Wooden Almirah (Teak Wood)
(With 4 Shelves, Wooden Door Shutter)
01 Teak Wood
Paya 6-0x2x2 04 Nos. 0.6666 2250.00 1499.85
Side 4-0x3x1 05 Nos. 0.4166 2750.00 1145.65
Palla 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Palla 2-0x3x1 06 Nos. 0.2500 2695.00 673.75
Side 1-6x3x1 06 Nos. 0.1875 2695.00 505.31
Lunggot 2-9x3x1 10 Nos. 0.5729 2695.00 1543.97
Lunggot 2-9x2x1 08 Nos. 0.3055 2172.00 663.55
12144.00
Side 1-6x1 ½ x1 10 Nos. 0.2083 2172.00 452.43
Peynal 2-9x7x1/2 08 Nos. 1.0694 3800.00 4063.72
Peynal 2-9x6x1/2 12 Nos. 1.3750 3800.00 5225.00
Peynal 2-6x9x1/2 08 Nos. 1.2500 3900.00 4875.00
Border 4-0x1 ½ x1/2 02 Nos. 0.1111 2200.00 244.42

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
06 Chandras 200 gms. 7921.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
27590.00
COST SHEET
CODE NO.-WF 022 Wooden Almirah (Bija Wood)
01 Bija Wood
Paya 6-0x2x2 04 Nos. 0.6666 1700.00 1133.22
Side 4-0x3x1 05 Nos. 0.4166 1900.00 791.54
Palla 5-6x3x1 04 Nos. 0.4583 1900.00 870.77
Palla 2-0x3x1 06 Nos. 0.2500 1900.00 475.00
Side 1-6x3x1 06 Nos. 0.1875 1900.00 356.25
Lunggot 2-9x3x1 10 Nos. 0.5729 1900.00 1088.51
Lunggot 2-9x2x1 08 Nos. 0.3055 1625.00 496.44
Side 1-6x1 ½ x1 10 Nos. 0.2083 1625.00 338.49
Peynal 2-9x7x1/2 08 Nos. 1.0694 1900.00 2031.86
Peynal 2-9x6x1/2 12 Nos. 1.3750 1900.00 2612.50
Peynal 2-6x9x1/2 08 Nos. 1.2500 1900.00 2375.00
Border 4-0x1 ½ x1/2 02 Nos. 0.1111 1625.00 180.54

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
24270.00
COST SHEET
(With 4 Shelves, Glass Door Shutter)

01 Teak Wood
Paya 6-0x2x2 04 Nos. 0.6666 2250.00 1499.85
Side 4-0x3x1 05 Nos. 0.4166 2750.00 1145.65
Palla 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Palla 2-0x3x1 06 Nos. 0.2500 2695.00 673.75
Side 1-6x3x1 06 Nos. 0.1875 2695.00 505.31
Lunggot 2-9x3x1 10 Nos. 0.5729 2695.00 1543.97
Lunggot 2-9x2x1 08 Nos. 0.3055 2172.00 663.55
Side 1-6x1 ½ x1 10 Nos. 0.2083 2172.00 452.43
Peynal 2-9x7x1/2 08 Nos. 1.0694 3800.00 4063.72 11468.00
Peynal 2-9x6x1/2 12 Nos. 1.6041 3800.00 6095.58

Glass 17 ½x11 06 Nos. 8.2500 7900.00 65175.00
Glass 17 ½x9 04 Nos. 4.5000 7900.00 35550.00
Border 4-0x1 ½ x1/2 02 Nos. 0.1111 2200.00 244.42

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
06 Chandras 200 gms. 7921.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
26660.00
COST SHEET

01 Bija Wood
Paya 6-0x2x2 04 Nos. 0.6666 1700.00 1133.22
Side 4-0x3x1 05 Nos. 0.4166 1900.00 791.54
Palla 5-6x3x1 04 Nos. 0.4583 1900.00 870.77
Palla 2-0x3x1 06 Nos. 0.2500 1900.00 475.00
Side 1-6x3x1 06 Nos. 0.1875 1900.00 356.25
Lunggot 2-9x3x1 10 Nos. 0.5729 1900.00 1088.51
Lunggot 2-9x2x1 08 Nos. 0.3055 1625.00 496.44
Side 1-6x1 ½ x1 10 Nos. 0.2083 1625.00 338.49
Peynal 2-9x7x1/2 08 Nos. 1.0694 1900.00 2031.86
Peynal 2-9x6x1/2 12 Nos. 1.6041 1900.00 3047.79
Glass 17 ½x11 06 Nos. 8.2500 2000.00 16500.00
Glass 17 ½x9 04 Nos. 4.5000 2000.00 9000.00
Border 4-0x1 ½ x1/2 02 Nos. 0.1111 1700.00 188.87

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
23560.00
COST SHEET

01 Teak Wood
Paya 6-0x2x2 04 Nos. 0.6666 1700.00 1133.22
Side 3-0x3x1 05 Nos. 0.2500 2750.00 687.50
Palla 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Palla 1-6x3x1 12 Nos. 0.3750 2695.00 1010.63
Side 1-6x3x1 06 Nos. 0.1875 2695.00 505.31
Lunggot 2-9x3x1 10 Nos. 0.5729 2695.00 1543.97
Lunggot 2-9x2x1 08 Nos. 0.3055 2172.00 663.55
Side 1-6x1½ x1 10 Nos. 0.2083 2172.00 452.43 9980.00
Peynal 2-9x7x1/2 08 Nos. 1.0694 3800.00 4063.72

Peynal 2-9x6x1/2 18 Nos. 2.0625 3800.00 7837.50
Border 3-0x1½ x1/2 02 Nos. 0.0833 2200.00 183.26

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
06 Chandras 200 gms. 6752.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
23007.00
COST SHEET

01 Bija Wood
Paya 6-0x2x2 04 Nos. 0.6666 1700.00 1133.22
Side 3-0x3x1 05 Nos. 0.2500 1900.00 475.00
Palla 5-6x3x1 04 Nos. 0.4583 1900.00 870.77
Palla 1-6x3x1 12 Nos. 0.3750 1900.00 712.50
Side 1-6x3x1 06 Nos. 0.1875 1900.00 356.25
Lunggot 2-9x3x1 10 Nos. 0.5729 1900.00 1088.51
Lunggot 2-9x2x1 08 Nos. 0.3055 1625.00 496.44
Side 1-6x1½ x1 10 Nos. 0.2083 1625.00 338.49
Peynal 2-9x7x1/2 08 Nos. 1.0694 1900.00 2031.86
Peynal 2-9x6x1/2 18 Nos. 2.0625 1900.00 3918.75
Border 3-0x1½ x1/2 02 Nos. 0.0833 1650.00 137.45

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
21058.00
COST SHEET

01 Teak Wood
Paya 6-0x2x2 04 Nos. 0.6666 2250.00 1499.85
Side 3-0x3x1 05 Nos. 0.3125 2750.00 859.38
Palla 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Palla 1-6x3x1 12 Nos. 0.3750 2695.00 1010.63
Side 1-6x3x1 06 Nos. 0.1875 2695.00 505.31
Lunggot 2-9x3x1 10 Nos. 0.5729 2695.00 1543.97
Lunggot 2-9x2x1 08 Nos. 0.3055 2172.00 663.55
Side 1-6x1½ x1 10 Nos. 0.2083 2172.00 452.43
9980.00
Peynal 2-9x7x1/2 08 Nos. 1.0694 3800.00 4063.72
Peynal 2-9x6x1/2 12 Nos. 1.3750 3800.00 5225.00
Glass 14 ½x11 04 Nos. 4.5833 3900.00 17874.87
Glass 14 ½x9 04 Nos. 3.7500 3900.00 14625.00
Border 3-0x1½ x1/2 02 Nos. 0.0833 2200.00 183.26

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
06 Chandras 200 gms. 6890.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
23197.00
COST SHEET

01 Bija Wood
Paya 6-0x2x2 04 Nos. 0.6666 1700.00 1133.22
Side 3-0x3x1 05 Nos. 0.3125 2750.00 859.38
Palla 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Palla 1-6x3x1 12 Nos. 0.3750 2695.00 1010.63
Side 1-6x3x1 06 Nos. 0.1875 2695.00 505.31
Lunggot 2-9x3x1 10 Nos. 0.5729 1900.00 1088.51
Lunggot 2-9x2x1 08 Nos. 0.3055 1900.00 580.45
Side 1-6x1½ x1 10 Nos. 0.2083 1625.00 338.49
Peynal 2-9x7x1/2 08 Nos. 1.0694 1900.00 2031.86
Peynal 2-9x6x1/2 12 Nos. 1.3750 1900.00 2612.50
Glass 14 ½x11 04 Nos. 4.5833 2000.00 9166.60
Glass 14 ½x9 04 Nos. 3.7500 2000.00 7500.00
Border 3-0x1½ x1/2 02 Nos. 0.0833 1650.00 137.45

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
21030.00
COST SHEET

01 Teak Wood
Paya 5-0x2x2 04 Nos. 0.5555 2200.00 1222.10
Side 3-0x3x1 05 Nos. 0.3125 2750.00 859.38
Palla 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Palla 1-6x3x1 12 Nos. 0.3750 2695.00 1010.63
Side 1-6x3x1 06 Nos. 0.3125 2695.00 842.19
Lunggot 2-9x3x1 10 Nos. 0.5729 2695.00 1543.97
Lunggot 2-9x2x1 08 Nos. 0.3055 2172.00 663.55
8530.00
Side 1-6x1½ x1 10 Nos. 0.2083 2172.00 452.43
Peynal 2-9x7x1/2 08 Nos. 1.0694 3800.00 4063.72
Peynal 2-9x6x1/2 18 Nos. 2.0625 3800.00 7837.50
Border 3-0x1½ x1/2 02 Nos. 0.0833 2200.00 183.26

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
06 Chandras 200 gms. 5270.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
18975.00
COST SHEET

01 Bija Wood
Paya 5-0x2x2 04 Nos. 0.5555 1700.00 944.35
Side 3-0x3x1 05 Nos. 0.3125 1700.00 531.25
Palla 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Palla 1-6x3x1 12 Nos. 0.3750 1900.00 712.50
Side 1-6x3x1 06 Nos. 0.3125 1900.00 593.75
Lunggot 2-9x3x1 10 Nos. 0.5729 1900.00 1088.51
Lunggot 2-9x2x1 08 Nos. 0.3055 1625.00 496.44
Side 1-6x1½ x1 10 Nos. 0.2083 1625.00 338.49
Peynal 2-9x7x1/2 08 Nos. 1.0694 1900.00 2031.86
Peynal 2-9x6x1/2 18 Nos. 2.0625 1900.00 3918.75
Border 3-0x1½ x1/2 02 Nos. 0.0833 1650.00 137.45

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
16580.00
COST SHEET

01 Teak Wood
Paya 4-0x2x2 04 Nos. 0.4444 2200.00 977.68
Side 3-0x3x1 05 Nos. 0.3125 2750.00 859.38
Palla 3-6x3x1 04 Nos. 0.2916 2750.00 801.90
Palla 1-6x3x1 12 Nos. 0.1252 2695.00 337.41
Side 1-6x3x1 06 Nos. 0.1875 2695.00 505.31
Lunggot 2-0x3x1 10 Nos. 0.1597 2695.00 430.39
Lunggot 2-0x2x1 08 Nos. 0.1222 2172.50 265.48
Side 1-6x1½ x1 10 Nos. 2.2916 2172.50 4978.50 7250.00
1/2
Peynal 1-9x7x 08 Nos. 0.6805 3800.00 2585.90
Peynal 1-9x6x1/2 18 Nos. 1.3125 3800.00 4987.50
Border 3-0x1½ x1/2 02 Nos. 0.0833 2200.00 183.26

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
06 Chandras 200 gms. 4630.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
15335.00
COST SHEET

01 Bija Wood
Paya 4-0x2x2 04 Nos. 0.4444 1700.00 755.48
Side 3-0x3x1 05 Nos. 0.3125 1900.00 593.75
Palla 3-6x3x1 04 Nos. 0.2916 1900.00 554.04
Palla 1-6x3x1 12 Nos. 0.1252 1900.00 237.88
Side 1-6x3x1 06 Nos. 0.1875 1900.00 356.25
Lunggot 2-0x3x1 10 Nos. 0.1597 1900.00 303.43
Lunggot 2-0x2x1 08 Nos. 0.1222 1625.00 198.58
Side 1-6x1½ x1 10 Nos. 2.2916 1625.00 3723.85
Peynal 1-9x7x1/2 08 Nos. 0.6805 1900.00 1292.95
Peynal 1-9x6x1/2 18 Nos. 1.3125 1900.00 2493.75
Border 3-0x1½ x1/2 02 Nos. 0.0833 1650.00 137.45

Board 18mm
04 Rawsena 2 Pkt.
05 Chapda 400 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
13480.00
COST SHEET
CODE NO.-WF 028 Wooden Rack (Teak Wood)
(With 3 Shelves, 12mm Ply/Ribbs Fitted Shelves)

01 Teak Wood
Paya 6-0x2x2 04 Nos. 0.6666 2250.00 1499.85
Side 4-0x3x1 10 Nos. 0.8333 2750.00 2291.58
Side 4-0x1½ x1 01 Nos. 0.0555 2200.00 122.10
Side 1-6x3x1 10 Nos. 0.3125 2695.00 842.19
4900.00
Side 1-6x1½ x1 02 Nos. 0.0416 2172.00 90.36

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
06 Chandras 100 gms. 2024.00
07 Nails (Khila) 1 1/4" 300 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
9521.00
COST SHEET
CODE NO.-WF 028 Wooden Rack (Bija Wood)

01 Bija Wood
Paya 6-0x2x2 04 Nos. 0.6666 2250.00 1499.85
Side 4-0x3x1 10 Nos. 0.8333 1900.00 1583.27
Side 4-0x1½ x1 01 Nos. 0.0555 1700.00 94.35
Side 1-6x3x1 10 Nos. 0.3125 1900.00 593.75
Side 1-6x1½ x1 02 Nos. 0.0416 1625.00 67.60

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
8321.00
COST SHEET

01 Teak Wood
Paya 6-0x2x2 04 Nos. 0.6666 2250.00 1499.85
Side 3-0x3x1 10 Nos. 0.6250 2750.00 1718.75
Side 4-0x1½ x1 01 Nos. 0.0555 2200.00 122.10
Side 1-6x3x1 10 Nos. 0.3125 2695.00 842.19
4383.00
Side 1-6x1½ x1 02 Nos. 0.0416 2172.00 90.36

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
06 Chandras 100 gms. 1820.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
8528.00
COST SHEET

01 Bija Wood
Paya 6-0x2x2 04 Nos. 0.6666 1700.00 1133.22
Side 3-0x3x1 10 Nos. 0.6250 1900.00 1187.50
Side 4-0x1½ x1 01 Nos. 0.0555 1700.00 94.35
Side 1-6x3x1 10 Nos. 0.3125 2695.00 842.19
Side 1-6x1½ x1 02 Nos. 0.0416 1625.00 67.60

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
7581.00
COST SHEET

01 Teak Wood
Paya 5-0x2x2 04 Nos. 0.5555 2200.00 1222.10
Side 3-0x3x1 10 Nos. 0.6250 2750.00 1718.75
Side 4-0x1½ x1 01 Nos. 0.0555 2200.00 122.10
Side 1-6x3x1 10 Nos. 0.3125 2695.00 842.19
3907.00
Side 1-6x1½ x1 02 Nos. 0.0416 2172.50 90.38

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
06 Chandras 100 gms. 1740.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
7752.00
COST SHEET

01 Bija Wood
Paya 5-0x2x2 04 Nos. 0.5555 1700.00 944.35
Side 3-0x3x1 10 Nos. 0.6250 1900.00 1187.50
Side 4-0x1½ x1 01 Nos. 0.0555 1700.00 94.35
Side 1-6x3x1 10 Nos. 0.3125 1900.00 593.75
Side 1-6x1½ x1 02 Nos. 0.0416 1625.00 67.60

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
6680.00
COST SHEET

01 Teak Wood
Paya 4-0x2x2 04 Nos. 0.4444 2200.00 977.68
Side 3-0x3x1 10 Nos. 0.6250 2750.00 1718.75
Side 4-0x1½ x1 01 Nos. 0.0291 2200.00 64.02
Side 1-6x3x1 10 Nos. 0.3125 2695.00 842.19
2624.00
Side 1-6x1½ x1 02 Nos. 0.0416 2172.50 90.38

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
06 Chandras 100 gms. 1560.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
5752.00
COST SHEET

01 Bija Wood
Paya 4-0x2x2 04 Nos. 0.4444 1700.00 755.48
Side 3-0x3x1 10 Nos. 0.6250 1900.00 1187.50
Side 4-0x1½ x1 01 Nos. 0.0291 1700.00 49.47
Side 1-6x3x1 10 Nos. 0.3125 1900.00 593.75
Side 1-6x1½ x1 02 Nos. 0.0416 1625.00 67.60

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 500 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
4590.00
COST SHEET
CODE NO.-WF 032 Wooden Side Rack (Teak Wood)
(With 1 Shelves, Sunmica Top)
(Size 90x75x45 Cms)

01 Teak Wood
Paya 2-6x2x2 04 Nos. 0.2777 2172.50 603.30
Side 3-0x2x1 06 Nos. 0.2500 2200.00 550.00
Side 1-6x2x1 06 Nos. 0.1250 2172.50 271.56
2500.00
Border 3-0x2x1/2 02 Nos. 0.0833 2200.00 183.26

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 300 gms.
06 Chandras 100 gms. 1050.00

10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
4882.00
COST SHEET
CODE NO.-WF 032 Wooden Side Rack (Bija Wood)
(With 1 Shelves, Sunmica Top)
(Size 90x75x45 Cms)

01 Bija Wood
Paya 2-6x2x2 04 Nos. 0.2777 1700.00 472.09
Side 3-0x2x1 06 Nos. 0.2500 1650.00 412.50
Side 1-6x2x1 06 Nos. 0.1250 1625.00 203.13
Border 3-0x2x1/2 02 Nos. 0.0833 1650.00 137.45

Board 12mm
04 Rawsena 2 Pkt.
05 Chapda 300 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
4030.00
COST SHEET
CODE NO.-WF 033 Wooden Bench (Teak Wood)
(With Armed Back Rest, Laminated Board Seat)

01 Teak Wood
Paya 3-0x3x1½ 02 Nos. 0.2500 2750.00 687.50
Paya 2-3x2x2 02 Nos. 0.1250 2172.50 271.56
Side 6-0x3x1 04 Nos. 0.5000 2750.00 1375.00
Side 1-6x3x1 02 Nos. 0.0625 2695.00 168.44
Side 1-6x2x1 ½ 02 Nos. 0.0833 2172.50 180.97
Handle 1-6x2x1 04 Nos. 0.0833 2172.50 180.97 1900.00
1/2
Border 6-0x1x 04 Nos. 0.1666 1842.50 141.61
1/2
Border 1-6x1x 03 Nos. 0.0312 1595.00 33.8
02 MDF Board 6x2 1 Nos.

18mm
04 Rawsena 2 Pkt.
05 Chapda 300 gms.
06 Chandras 100 gms. 1945.00

08 Latha cloth 1.5 Mtr.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
5287.00
COST SHEET
CODE NO.-WF 033 Wooden Bench (Bija Wood)
(With Armed Back Rest, Laminated Board Seat)

01 Bija Wood
Paya 3-0x3x1½ 02 Nos. 0.2500 1900.00 475.00
Paya 2-3x2x2 02 Nos. 0.1250 1625.00 203.13
Side 6-0x3x1 04 Nos. 0.5000 1900.00 950.00
Side 1-6x3x1 02 Nos. 0.0625 1900.00 118.75
Side 1-6x2x1 ½ 02 Nos. 0.0833 1625.00 135.36
Handle 1-6x2x1 04 Nos. 0.0833 1625.00 135.36
1/2
Border 6-0x1x 04 Nos. 0.1666 1842.50 306.96
1/2
Border 1-6x1x 03 Nos. 0.0312 1450.00 45.24
02 MDF Board 6x2 1 Nos.

18mm
04 Rawsena 2 Pkt.
05 Chapda 300 gms.
10 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total
4627.00
COST SHEET
(Sunmica Seat Without Back & Arms)

01 Teak Wood
Paya 1-6x2x2 06 Nos. 0.2500 2172.50 543.13
Side 6-0x3x1 03 Nos. 0.3750 2750.00 1031.25
Side 1-6x3x1 02 Nos. 0.0625 2695.00 168.44
Side 1-6x2x1½ 03 Nos. 0.1250 2172.50 271.56
Border 6-0x1x½ 02 Nos. 0.0833 1842.50 141.61 1500.00
Border 1-6x1x1/2 02 Nos. 0.0208 1595.00 33.80
02 Comercial Ply 6x1 ½ 01 Nos.

Board 18mm
03 Sunmica 1mm 6x1 ½ 01 Nos.
05 Rawsena 1 Pkt.
06 Chapda 300 gms.
1882.00
11 Fevicol 500 gms.
Total
Over Head @ 25%

Grand Total
4651.00
COST SHEET

01 Bija Wood
Paya 1-6x2x2 06 Nos. 0.2500 1625.00 406.25
Side 6-0x3x1 03 Nos. 0.3750 1900.00 712.50
Side 1-6x3x1 02 Nos. 0.0625 1900.00 118.75
Side 1-6x2x1½ 03 Nos. 0.1250 1625.00 203.13
Border 6-0x1x½ 02 Nos. 0.0833 1450.00 141.61
Border 1-6x1x1/2 02 Nos. 0.0208 1237.50 33.80
02 Comercial Ply 6x1 ½ 01 Nos.

Board 18mm
03 Sunmica 1mm 6x1 ½ 01 Nos.
05 Rawsena 1 Pkt.
06 Chapda 300 gms.
11 Fevicol 500 gms.
Total
Over Head @ 25%

Grand Total
5550.00
COST SHEET

01 Teak Wood
Paya 1-5x2x2 04 Nos. 0.1666 2172.50 361.94
Side 4-9x3x1 03 Nos. 0.2968 2750.00 816.20
Side 1-0x3x1 02 Nos. 0.0180 2695.00 48.51
Side 1-0x2x1½ 02 Nos. 0.0555 2172.50 120.57
Border 5-0x1x½ 02 Nos. 0.0694 1732.50 120.24 1200.00
Border 1-3x1x1/2 02 Nos. 0.0173 1595.00 27.59
02 Comercial Ply 5x11/2 01 Nos.

Board 18mm
03 Sunmica 1mm 5x11/2 01 Nos.
05 Rawsena 1 Pkt.
06 Chapda 300 gms.
1430.00
11 Fevicol 500 gms.
Total
Over Head @ 25%

Grand Total
3607.00
COST SHEET

01 Bija Wood
Paya 1-5x2x2 04 Nos. 0.1666 1625.00 270.73
Side 4-9x3x1 03 Nos. 0.2968 2750.00 816.20
Side 1-0x3x1 02 Nos. 0.0180 1900.00 34.20
Side 1-0x2x1½ 02 Nos. 0.0555 1625.00 90.19
Border 5-0x1x½ 02 Nos. 0.0694 1300.00 90.22
Border 1-3x1x1/2 02 Nos. 0.0173 1237.50 21.41

Board 18mm
05 Rawsena 1 Pkt.
06 Chapda 300 gms.
11 Fevicol 500 gms.
Total
Over Head @ 25%

Grand Total
3007.00
COST SHEET

01 Teak Wood
Paya 1-5x2x2 04 Nos. 0.1666 2172.50 361.94
Side 3-9x3x1 02 Nos. 0.1562 2750.00 429.55
Side 1-0x3x1 02 Nos. 0.0416 2695.00 112.11
Side 1-0x2x1½ 03 Nos. 0.0833 2172.50 180.97
Border 4-0x1x½ 02 Nos. 0.0555 1732.50 96.15 1100.00
Border 1-3x1x1/2 02 Nos. 0.0173 1595.00 27.59
Foothold 3-9x2x1 01 Nos. 0.0520 2200.00 114.40
02 Comercial Ply 4x1¼ 01 Nos.

Board 18mm
03 Sunmica 1mm 4x1¼ 01 Nos.
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
1310.00
11 Fevicol 300 gms.
Total
Over Head @ 25%

Grand Total
3314.00
COST SHEET

01 Bija Wood
Paya 1-5x2x2 04 Nos. 0.1666 1625.00 270.73
Side 3-9x3x1 02 Nos. 0.1562 1900.00 296.78
Side 1-0x3x1 02 Nos. 0.0416 1900.00 79.04
Side 1-0x2x1½ 03 Nos. 0.0833 1625.00 135.36
Border 4-0x1x½ 02 Nos. 0.0555 1300.00 72.15
Border 1-3x1x1/2 02 Nos. 0.0173 1237.50 21.41
Foothold 3-9x2x1 01 Nos. 0.0520 1650.00 85.80
02 Comercial Ply 4x1¼ 01 Nos.

Board 18mm
03 Sunmica 1mm 4x1¼ 01 Nos.
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
11 Fevicol 300 gms.
Total
Over Head @ 25%

Grand Total
2818.00
COST SHEET
(Size 90x30x45 Cms)

01 Teak Wood
Paya 1-5x2x2 04 Nos. 0.1666 2172.50 361.94
Side 2-9x3x1 02 Nos. 0.1145 2695.00 308.58
Side 1-0x3x1 02 Nos. 0.0416 2695.00 112.11
Side 1-0x2x1½ 03 Nos. 0.0833 2172.50 180.97
Border 3-0x1x½ 02 Nos. 0.0416 1622.50 67.50
1000.00
Border 1-3x1x1/2 02 Nos. 0.0173 1595.00 27.59
Foothold 2-9x2x1 01 Nos. 0.0381 2172.50 82.77

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 250 gms.
1200.00
07 Chandras 50 gms.
11 Fevicol 300 gms.
Total
Over Head @ 25%

Grand Total
3025.00
COST SHEET
CODE NO.-WF 037 Wooden Bench (BijaWood)
(Size 90x30x45 Cms)

01 Bija Wood
Paya 1-5x2x2 04 Nos. 0.1666 1625.00 270.73
Side 2-9x3x1 02 Nos. 0.1145 1900.00 217.55
Side 1-0x3x1 02 Nos. 0.0416 1900.00 79.04
Side 1-0x2x1½ 03 Nos. 0.0833 1625.00 135.36
Border 3-0x1x½ 02 Nos. 0.0416 1300.00 54.08
Border 1-3x1x1/2 02 Nos. 0.0173 1237.50 21.41
Foothold 2-9x2x1 01 Nos. 0.0381 1625.00 61.91

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 250 gms.
07 Chandras 50 gms.
11 Fevicol 300 gms.
Total
Over Head @ 25%

Grand Total
2413.00
COST SHEET
CODE NO.-WF 039 Wooden Stool (TeakWood)
(Sunmica Top)
(Size 30x30x45 Cms)

01 Teak Wood
Paya 1-6x2x2 04 Nos. 0.1666 2172.50 361.94
Side 1-0x3x1 04 Nos. 0.0833 2695.00 224.49
Side 1-0x2x1 04 Nos. 0.0555 2172.50 120.57
Border 1-0x1x½ 04 Nos. 0.0277 1595.00 44.18 549.00

Board 18mm
05 Rawsena 1 Pkt.
06 Chapda 200 gms.
622.00
11 Fevicol 150 gms.
Total
Over Head @ 25%

Grand Total 1610.00
COST SHEET
CODE NO.-WF 039 Wooden Stool (Bija Wood)
(Sunmica Top)
(Size 30x30x45 Cms)

01 Bija Wood
Paya 1-6x2x2 04 Nos. 0.1666 1625.00 270.73
Side 1-0x3x1 04 Nos. 0.0833 1900.00 158.27
Side 1-0x2x1 04 Nos. 0.0555 1625.00 90.19
Border 1-0x1x½ 04 Nos. 0.0277 1237.50 34.28

Board 18mm
05 Rawsena 1 Pkt.
06 Chapda 200 gms.
11 Fevicol 150 gms.
Total
Over Head @ 25%

Grand Total 1230.00
COST SHEET
CODE NO.-WF 040 Wooden Stool (Teak Wood)
(Sunmica Top)
(Size 35x35x55 Cms)

01 Teak Wood
Paya 1-9x2x2 04 Nos. 0.1944 2172.50 422.33
Side 1-3x3x1 04 Nos. 0.1041 2695.00 280.55
Side 1-3x2x1 04 Nos. 0.0694 2172.50 150.77
Border 1-3x1x½ 04 Nos. 0.0347 1595.00 55.35 800.00
02 Comercial Ply 15”x15” 01 Nos.

Board 18mm
03 Sunmica 1mm 15”x15” 01 Nos.
05 Rawsena 1 Pkt.
06 Chapda 200 gms.
630.00
11 Fevicol 150 gms.
Total
Over Head @ 25%

Grand Total 1967.00
COST SHEET
CODE NO.-WF 040 Wooden Stool (Bija Wood)
(Sunmica Top)
(Size 35x35x55 Cms)

01 Bija Wood
Paya 1-9x2x2 04 Nos. 0.1944 1625.00 315.90
Side 1-3x3x1 04 Nos. 0.1041 1900.00 197.79
Side 1-3x2x1 04 Nos. 0.0694 1625.00 112.78
Border 1-3x1x½ 04 Nos. 0.0347 1237.50 42.94
02 Comercial Ply 15”x15” 01 Nos.

Board 18mm
03 Sunmica 1mm 15”x15” 01 Nos.
05 Rawsena 1 Pkt.
06 Chapda 200 gms.
11 Fevicol 150 gms.
Total
Over Head @ 25%

Grand Total 1601.00
COST SHEET
CODE NO.-WF 041 Wooden Map Stand (Teak Wood)
(Size 120x90 Cms for 10 Maps)

01 Teak Wood
Paya 4-0x3x1 02Nos. 0.1666 2750.00 458.15
Side 3-0x3x1 02 Nos. 0.1250 2750.00 343.75
Side 2-0x3x1 04 Nos. 0.1666 2695.00 448.99
Side 3-0x2x1 04 Nos. 0.1666 2200.00 366.52 2150.00
02 Palice Material- 2 Ltr.

Salvent
03 Rawsena 1 Pkt.
04 Chapda 300 gms.
1180.00
06 Nails (Khila) 2" 100 gms.
09 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 4580.00
COST SHEET
CODE NO.-WF 041 Wooden Map Stand (Bija Wood)
(Size 120x90 Cms for 10 Maps)

01 Bija Wood
Paya 4-0x3x1 02Nos. 0.1666 1900.00 316.54
Side 3-0x3x1 02 Nos. 0.1250 1900.00 237.50
Side 2-0x3x1 04 Nos. 0.1666 1900.00 316.54
Side 3-0x2x1 04 Nos. 0.1666 1650.00 274.89
02 Palice Material- 2 Ltr.

Salvent
03 Rawsena 1 Pkt.
04 Chapda 300 gms.
09 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 3780.00
COST SHEET
CODE NO.-WF 042 Wooden Rostrum/Lecture Stand (Teak Wood)
(With One Shelf, 3-Side Sunmica Covered)

01 Teak Wood
Foothold 2-6x3x1 01Nos. 0.0520 2695.00 140.14
Border 4-0x1x1/2 02 Nos. 0.0555 1732.50 96.15
Border 2-6x1x1/2 03 Nos. 0.0520 1595.00 82.94
1/2
Border 1-6x1x 04 Nos. 0.0416 1595.00 66.35
942.00
Border 2-6x1½ x1/2 01 Nos. 0.0347 1595.00 55.35

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
5574.00
08 Nails (Khila) 2" & 20 No. 100 gms.
11 Fevicol 01 Ltr.
Total
Over Head @ 25%

Grand Total 8960.00
COST SHEET
CODE NO.-WF 042 Wooden Rostrum/Lecture Stand (Bija Wood)
(With One Shelf, 3-Side Sunmica Covered)

01 Bija Wood
Foothold 2-6x3x1 01Nos. 0.0520 1900.00 98.80
Border 4-0x1x1/2 02 Nos. 0.0555 1300.00 72.15
Border 2-6x1x1/2 03 Nos. 0.0520 1237.50 64.35
Border 1-6x1x1/2 04 Nos. 0.0416 1237.50 51.48
Border 2-6x1½ x1/2 01 Nos. 0.0347 1237.50 42.94

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
11 Fevicol 01 Ltr.
Total
Over Head @ 25%

Grand Total 8040.00
COST SHEET
CODE NO.-WF 043 Wooden Notice Board (Teak Wood)
(With Jalli Door Shutter)
(Size 90x60x10 Cms)

01 Teak Wood
Side 3-0x4x1 02Nos. 0.1666 2805.00 467.31
Side 2-0x4x1 02 Nos. 0.1111 2640.00 293.30
Palla 3-0x2 ½ x1 02 Nos. 0.1250 2750.00 343.75
Palla 2-0x2 ½ x1 02 Nos. 0.0833 2695.00 224.49
1165.00
Palla 3-0x1x1/2 02 Nos. 0.0416 1595.00 66.35
Palla 2-0x1x1/2 02 Nos. 0.0277 1595.00 44.18
02 Soft Board 3x2 01 Nos.

12mm
05 Rawsena 01 Pkt.
06 Kabza -3" 02 Nos.
1706.00
07 Imliya Kunda- 2.5” 01 Nos.
08 Jali 01 Mtr.
09 Velvet Cloth 01 Mtr.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 3948.00
COST SHEET
CODE NO.-WF 043 Wooden Notice Board (Bija Wood)
(Size 90x60x10 Cms)

01 Bija Wood
Side 3-0x4x1 02Nos. 0.1666 1900.00 316.54
Side 2-0x4x1 02 Nos. 0.1111 2640.00 293.30
Palla 3-0x2 ½ x1 02 Nos. 0.1250 1900.00 237.50
Palla 2-0x2 ½ x1 02 Nos. 0.0833 1900.00 158.27
Palla 3-0x1x1/2 02 Nos. 0.0416 1300.00 54.08
Palla 2-0x1x1/2 02 Nos. 0.0277 1237.50 34.28

12mm
05 Rawsena 01 Pkt.
08 Jali 01 Mtr.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 2949.00
COST SHEET

01 Teak Wood
Side 4-0x4x1 02Nos. 0.2222 2805.00 623.27
Side 4-0x4x1 02 Nos. 0.2222 2805.00 623.27
Palla 2-6x2½ x1 04 Nos. 0.2083 2695.00 561.37
Palla 2-5x2½ x1 04 Nos. 0.2083 2695.00 561.37
Palla 2-0x1x1/2 04 Nos. 0.0555 1595.00 88.52 1790.00
Palla 2-5x1x1/2 04 Nos. 0.0694 1595.00 110.69
02 Soft Board 4x2½ 01 Nos.

12mm
03 Ply 6mm 4x2½ 01 Nos.
05 Rawsena 01 Pkt.
1775.00
08 Jali 1½ Mtr.
09 Velvet Cloth 1½ Mtr.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 4902.00
COST SHEET

01 Bija Wood
Side 4-0x4x1 02Nos. 0.2222 1900.00 422.18
Side 4-0x4x1 02 Nos. 0.2222 1900.00 422.18
Palla 2-6x2½ x1 04 Nos. 0.2083 1900.00 395.77
Palla 2-5x2½ x1 04 Nos. 0.2083 1900.00 395.77
Palla 2-0x1x1/2 04 Nos. 0.0555 1237.50 68.68
Palla 2-5x1x1/2 04 Nos. 0.0694 1237.50 85.88

12mm
03 Ply 6mm 4x2½ 01 Nos.
05 Rawsena 01 Pkt.
08 Jali 1½ Mtr.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 3825.00
COST SHEET
(With Glass Door Shutter)
(Size 90x60x10 Cms)

01 Teak Wood
Side 3-0x4x1 02Nos. 0.1666 2805.00 467.31
Side 2-0x4x1 02 Nos. 0.1111 2640.00 293.30
Palla 3-0x2 ½ x1 02 Nos. 0.1250 2750.00 343.75
Palla 2-0x2 ½ x1 02 Nos. 0.1666 2695.00 448.99
1615.00
Palla 3-0x1x1/2 02 Nos. 0.0416 1622.50 67.50
Palla 2-0x1x1/2 02 Nos. 0.0277 1595.00 44.18
02 Soft Board 12mm 3x2 01 Nos.

05 Rawsena 01 Pkt.
1560.00
08 Glass 4mm 3x2 01 Nos.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 3825.00
COST SHEET
(Size 90x60x10 Cms)

01 Bija Wood
Side 3-0x4x1 02Nos. 0.1666 1900.00 316.54
Side 2-0x4x1 02 Nos. 0.1111 1800.00 199.98
Palla 3-0x2 ½ x1 02 Nos. 0.1250 1900.00 237.50
Palla 2-0x2 ½ x1 02 Nos. 0.1666 1900.00 316.54
Palla 3-0x1x1/2 02 Nos. 0.0416 1300.00 54.08
Palla 2-0x1x1/2 02 Nos. 0.0277 1237.50 34.28
02 Soft Board 12mm 3x2 01 Nos.

05 Rawsena 01 Pkt.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 3470.00
COST SHEET
uke
01 Teak Wood
Side 4-0x4x1 02Nos. 0.2222 2805.00 623.27
Side 4-0x4x1 02 Nos. 0.2222 2805.00 623.27
Palla 2-6x2½ x1 04 Nos. 0.2083 2695.00 561.37
Palla 2-5x2½ x1 04 Nos. 0.2083 2695.00 561.37
Palla 2-0x1x1/2 04 Nos. 0.0555 1595.00 88.52 1940.00
1/2
Palla 2-5x1x 04 Nos. 0.0694 1595.00 110.69

12mm
03 Ply 6mm 4x2½ 01 Nos.
05 Rawsena 01 Pkt.
1880.00
08 Glass 4mm 26”x20” 02 Nos.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 5253.00
COST SHEET
uke
01 Bija Wood
Side 4-0x4x1 02Nos. 0.2222 1900.00 422.18
Side 4-0x4x1 02 Nos. 0.2222 1900.00 422.18
Palla 2-6x2½ x1 04 Nos. 0.2083 1900.00 395.77
Palla 2-5x2½ x1 04 Nos. 0.2083 1900.00 395.77
Palla 2-0x1x1/2 04 Nos. 0.0555 1237.50 68.68
Palla 2-5x1x1/2 04 Nos. 0.0694 1237.50 85.88

12mm
03 Ply 6mm 4x2½ 01 Nos.
05 Rawsena 01 Pkt.
08 Glass 4mm 26”x20” 02 Nos.
10 Chapda 300 gms.
12 Nails (Khila) 2" & 1" 150 gms.
15 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 4780.00
COST SHEET
CODE NO.-WF 045 Wooden News Paper Stand (Teak Wood)
(Both Side Sliding With 12mm Ply Top)
(Size 120x60 Cms)
uke
01 Teak Wood
Side 4-0x2x2 02Nos. 0.2222 2200.00 488.84
Frame 3-0x2x2 03 Nos. 0.2500 2200.00 550.00
Frame 2-0x2x2 03 Nos. 0.1666 2172.50 361.94
Side 3-0x2x1 04 Nos. 0.1666 2200.00 366.52
Side 3-0x3x1 02 Nos. 0.1250 2750.00 343.75
2300.00
Side 2-0x2x1 04 Nos. 0.1111 2172.50 241.36
Front Border 3-0x2x1/2 02 Nos. 0.0833 2200.00 183.26
Paya 1-0x2x2 02 Nos. 0.0555 2172.50 120.57

Board 12mm
05 Rawsena 02 Pkt.
06 Chapda 300 gms.
2115.00
08 Nails (Khila) 2", 1 1/4 & 20 No. 200 gms.
11 Fevicol 01 Ltr.
Total
Over Head @ 25%

Grand Total 6071.00
COST SHEET
CODE NO.-WF 045 Wooden News Paper Stand (Bija Wood)
(Both Side Sliding With 12mm Ply Top)
(Size 120x60 Cms)
uke
01 Bija Wood
Side 4-0x2x2 02Nos. 0.2222 1700.00 377.74
Frame 3-0x2x2 03 Nos. 0.2500 1650.00 412.50
Frame 2-0x2x2 03 Nos. 0.1666 1625.00 270.73
Side 3-0x2x1 04 Nos. 0.1666 1650.00 274.89
Side 3-0x3x1 02 Nos. 0.1250 1900.00 237.50
Side 2-0x2x1 04 Nos. 0.1111 1625.00 180.54
Front Border 3-0x2x1/2 02 Nos. 0.0833 1650.00 137.45
Paya 1-0x2x2 02 Nos. 0.0555 1625.00 90.19

Board 12mm
05 Rawsena 02 Pkt.
06 Chapda 300 gms.
08 Nails (Khila) 2", 1 1/4 & 20 No. 200 gms.
11 Fevicol 01 Ltr.
Total
Over Head @ 25%

Grand Total 5550.00
COST SHEET
CODE NO.-WF 046 Wooden Writing Chair (Teak Wood)
(With One Wide Arm In Right Side)
uke
01 Teak Wood
Back Paya 3-0x3x1½ 02Nos. 0.2500 2750.00 687.50
Front Paya 2-3x2x2 02 Nos. 0.1250 2172.50 271.56
Side 1-9x21/2x1 04 Nos. 0.1458 2695.00 392.93
Back 1-6x3x1 01 Nos. 0.0312 2695.00 84.08
Back 1-6x2x1 01 Nos. 0.0208 2172.50 45.19
Side 1-9x1x1 03 Nos. 0.0364 1595.00 58.06 1446.00
1/2
Seat Back 1-0x4x 01 Nos. 0.0277 2640.00 73.13
Seat 2-0x7x1/2 03 Nos. 0.2916 3800.00 1108.08
Seat 2-0x2x1 01 Nos. 0.0277 2172.50 60.18

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
836.00
08 Nails (Khila) 1 1/4 150 gms.
11 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total 3189.00
COST SHEET
CODE NO.-WF 046 Wooden Writing Chair (Bija Wood)
(With One Wide Arm In Right Side)
uke
01 Bija Wood
Back Paya 3-0x3x1½ 02Nos. 0.2500 1900.00 475.00
Front Paya 2-3x2x2 02 Nos. 0.1250 1650.00 206.25
Side 1-9x21/2x1 04 Nos. 0.1458 1900.00 277.02
Back 1-6x3x1 01 Nos. 0.0312 1900.00 59.28
Back 1-6x2x1 01 Nos. 0.0208 1625.00 33.80
Side 1-9x1x1 03 Nos. 0.0364 1595.00 58.06
Seat Back 1-0x4x1/2 01 Nos. 0.0277 1800.00 49.86
Seat 2-0x7x1/2 03 Nos. 0.2916 1900.00 554.04
Seat 2-0x2x1 01 Nos. 0.0277 1625.00 45.01

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
11 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total 2675.00
COST SHEET
CODE NO.-WF 047 Wooden Display Board (Teak Wood)
(Made From Wooden Frame 3”x1.5” & 12mm Thick Soft Board Duly Supported by 6mm comm.
Ply & Velvate Cloth)
(Size 4’x2.6’ Cms)
uke
01 Teak Wood
Frame 4-0x21/2x1 02Nos. 0.1666 2750.00 458.15
Frame 2-6x21/2x1 02 Nos. 0.1041 2695.00 280.55
Border 4-0x2x1/2 02 Nos. 0.1111 2200.00 244.42
Border 2-6x2x1/2 02 Nos. 0.0694 2172.50 150.77 1650.00
02 Soft Board 4x2 1/2 01 Nos.

12mm
03 Ply 6mm 4x2 1/2 01 Nos.
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
07 Velvet Cloth 01 Mtr. 1470.00
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 4290.00
COST SHEET
CODE NO.-WF 047 Wooden Display Board (Bija Wood)
(Size 4’x2.6’ Cms)
uke
01 Bija Wood
Frame 4-0x21/2x1 02Nos. 0.1666 1900.00 316.54
Frame 2-6x21/2x1 02 Nos. 0.1041 1900.00 197.79
Border 4-0x2x1/2 02 Nos. 0.1111 1700.00 188.87
Border 2-6x2x1/2 02 Nos. 0.0694 1625.00 112.78
02 Soft Board 4x2 1/2 01 Nos.

12mm
03 Ply 6mm 4x2 1/2 01 Nos.
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 3960.00
COST SHEET
(Size 5’x3’Cms)
uke
01 Teak Wood
Frame 5-3x3x1 02Nos. 0.2187 2750.00 601.43
Frame 3-0x3x1 02 Nos. 0.1250 2750.00 343.75
Border 5-0x2x1/2 02 Nos. 0.1388 2200.00 305.36
Border 3-0x2x1/2 02 Nos. 0.0833 2200.00 183.26 1277.00

12mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
07 Velvet Cloth 1½ Mtr. 2781.00
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 5580.00
COST SHEET
(Size 5’x3’Cms)
uke
01 Bija Wood
Frame 5-3x3x1 02Nos. 0.2187 1900.00 415.53
Frame 3-0x3x1 02 Nos. 0.1250 1900.00 237.50
Border 5-0x2x1/2 02 Nos. 0.1388 1700.00 235.96
Border 3-0x2x1/2 02 Nos. 0.0833 1650.00 137.45

12mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 4820.00
COST SHEET
(Size 6’x4’Cms)
uke
01 Teak Wood
Frame 6-3x3x1 02Nos. 0.2604 2750.00 716.10
Frame 4-0x3x1 02 Nos. 0.1666 2750.00 458.15
Border 6-0x2x1/2 02 Nos. 0.1666 2250.00 374.85
Border 4-0x2x1/2 02 Nos. 0.1111 2200.00 244.42 1560.00

12mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
07 Velvet Cloth 02 Mtr. 3415.00
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 6840.00
COST SHEET
(Size 6’x4’Cms)
uke
01 Bija Wood
Frame 6-3x3x1 02Nos. 0.2604 1900.00 494.76
Frame 4-0x3x1 02 Nos. 0.1666 1900.00 316.54
Border 6-0x2x1/2 02 Nos. 0.1666 1625.00 270.73
Border 4-0x2x1/2 02 Nos. 0.1111 1700.00 188.87

12mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 5840.00
COST SHEET
CODE NO.-WF 050 Wooden Pigeon Hole Table (Teak Wood)
(With 10 Pigeon Hole For Despatch Clerk)
(Size 3’x2.6”x2.6”Cms)
uke
01 Teak Wood
Paya 2-6x2x2 04Nos. 0.2777 2250.00 624.83
Side 2-9x3x1 02 Nos. 0.1145 2695.00 308.58
Foothold 2-9x2x1 02 Nos. 0.0763 2172.50 165.76
Side 2-3x3x1 02 Nos. 0.0937 2695.00 252.52
Side 2-3x2x1½ 03 Nos. 0.1875 2172.50 407.34 1800.00
1/2
Border 3-0x1x 06 Nos. 0.1250 1622.50 202.81
Border 2-6x1x1/2 06 Nos. 0.1041 1595.00 166.04

Board 18mm
Comercial Ply 3x11/2 02 Nos.
Board 18mm
Board 18mm
05 Rawsena 02 Pkt. 4674.00
06 Chapda 500 gms.
08 Nails (Khila) 2", 20 No. 200 gms.
11 Fevicol 500 gms.
Total
Over Head @ 25%
Grand Total 8903.00
COST SHEET
CODE NO.-WF 050 Wooden Pigeon Hole Table (Bija Wood)
(With 10 Pigeon Hole For Despatch Clerk)
(Size 3’x2.6”x2.6”Cms)
uke
01 Bija Wood
Paya 2-6x2x2 04 Nos. 0.2777 1625.00 451.26
Side 2-9x3x1 02 Nos. 0.1145 1900.00 217.55
Foothold 2-9x2x1 02 Nos. 0.0763 1625.00 123.99
Side 2-3x3x1 02 Nos. 0.0937 1900.00 178.03
Side 2-3x2x1½ 03 Nos. 0.1875 1625.00 304.69
Border 3-0x1x1/2 06 Nos. 0.1250 1300.00 162.50
Border 2-6x1x1/2 06 Nos. 0.1041 1237.50 128.82

Board 18mm
Board 18mm
Board 18mm
05 Rawsena 02 Pkt.
06 Chapda 500 gms.
08 Nails (Khila) 2", 20 No. 200 gms.
11 Fevicol 500 gms.
Total
Over Head @ 25%

Grand Total 7593.00
COST SHEET
CODE NO.-WF 051 Wooden Honours Board (Teak Wood)
(Made of 18mm Comm. Ply Sunmica Pested)
(Size 5’x3’Cms)
uke
01 Teak Wood
Border 5-0x2x1/2 02Nos. 0.1388 2200.00 305.36
Border 3-6x2x1/2 02 Nos. 0.0972 2200.00 213.84
Frame 5-0x3x1 02 Nos. 0.2083 2750.00 572.83
Frame 3-0x3x1 02 Nos. 0.1250 2750.00 343.75 900.00

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
2516.00
07 Chandras 50 gms.
08 Nails (Khila) 11/4, 20 No. 100 gms.
11 Fevicol 3/4 gms.
Total
Over Head @ 25%

Grand Total 4697.00
COST SHEET
CODE NO.-WF 051 Wooden Honours Board (Bija Wood)
(Size 5’x3’Cms)
uke
01 Bija Wood
Border 5-0x2x1/2 02Nos. 0.1388 1700.00 235.96
Border 3-6x2x1/2 02 Nos. 0.0972 1650.00 160.38
Frame 5-0x3x1 02 Nos. 0.2083 1900.00 395.77
Frame 3-0x3x1 02 Nos. 0.1250 1900.00 237.50

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
07 Chandras 50 gms.
11 Fevicol 3/4 gms.
Total
Over Head @ 25%

Grand Total 4430.00
COST SHEET
CODE NO.-WF 052 Wooden Honours Board (Teak Wood)
(Size 6’x3’Cms)
uke
01 Teak Wood
Border 6-0x2x1/2 02Nos. 0.1666 2250.00 374.85
Border 3-6x2x1/2 02 Nos. 0.0972 2200.00 213.84
Frame 6-0x3x1 02 Nos. 0.2500 2750.00 687.50
Frame 3-0x3x1 02 Nos. 0.1250 2750.00 343.75 1585.00

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
3245.00
07 Chandras 50 gms.
11 Fevicol 3/4 gms.
Total
Over Head @ 25%

Grand Total 6640.00
COST SHEET
CODE NO.-WF 052 Wooden Honours Board (Bija Wood)
(Size 6’x3’Cms)
uke
01 Bija Wood
Border 6-0x2x1/2 02Nos. 0.1666 1700.00 283.22
Border 3-6x2x1/2 02 Nos. 0.0972 1650.00 160.38
Frame 6-0x3x1 02 Nos. 0.2500 2750.00 687.50
Frame 3-0x3x1 02 Nos. 0.1250 1900.00 237.50

Board 18mm
05 Rawsena 01 Pkt.
06 Chapda 200 gms.
07 Chandras 50 gms.
11 Fevicol 3/4 gms.
Total
Over Head @ 25%

Grand Total 5280.00
COST SHEET
CODE NO.-WF 054 Wooden Sofa Set (Teak Wood)
(3-Seater, Cane Seat & Back With 2-Side Chairs, Simple Design (3+1+1))
uke
01 Teak Wood
Frame 5-3x3x1½ 04Nos. 0.8750 2750.00 2406.25
Frame 2-0x3x1½ 15 Nos. 1.2500 2695.00 3368.75
Frame 1-9x3x1½ 08 Nos. 0.5833 2695.00 1571.99
Paya 2-0x2x11/2 12 Nos. 0.6666 2172.50 1448.19
Handle 2-0x3x2½ 06 Nos. 0.7500 2695.00 2021.25
Side 5-3x2x1 02 Nos. 0.1458 2200.00 320.76 9000.00
Side 2-0x2x1 04 Nos. 0.1111 2172.50 241.36

Frame 2-0x1x1 20 Nos. 0.2777 1595.00 442.93

03 Rawsena 03 Pkt.
04 Chapda 600 gms.
06 Nails (Khila) 11/4, 2" 200 gms. 2016.00
07 Screw 50-8 60 Nos.
10 Fevicol 200 gms.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 054 Wooden Sofa Set (Bija Wood)
(3-Seater, Cane Seat & Back With 2-Side Chairs, Simple Design (3+1+1))
uke
01 Bija Wood
Frame 5-3x3x1½ 04Nos. 0.8750 1900.00 1662.50
Frame 2-0x3x1½ 15 Nos. 1.2500 1900.00 2375.00
Frame 1-9x3x1½ 08 Nos. 0.5833 1900.00 1108.27
Paya 2-0x2x11/2 12 Nos. 0.6666 1625.00 1083.23
Handle 2-0x3x2½ 06 Nos. 0.7500 1900.00 1425.00
Side 5-3x2x1 02 Nos. 0.1458 1700.00 247.86
Side 2-0x2x1 04 Nos. 0.1111 1625.00 180.54
Frame 2-0x1x1 20 Nos. 0.2777 1237.50 343.65

03 Rawsena 03 Pkt.
04 Chapda 600 gms.
06 Nails (Khila) 11/4, 2" 200 gms.
07 Screw 50-8 60 Nos.
10 Fevicol 200 gms.
Total
Over Head @ 25%
COST SHEET
(3-Seater+2 Side Chair (3+1+1) Wooden Frame with Moulded Grill Arms/Legs, HD Foam
Cushion Seat & Back, Covered With Velvate Cloth)
uke
01 Teak Wood
Paya 1-3x3x3 12 Nos. 0.9375 2695.00 2526.56
Bija - Frame 2-0x3x1½ 12 Nos. 1.0000 2695.00 2695.00
Frame 1-9x3x1 12 Nos. 0.4375 2695.00 1179.06
Frame 5-6x3x1 04 Nos. 0.4583 2750.00 1260.33
Frame 1-9x2x1 06 Nos. 0.1458 2172.50 316.75
Frame 5-6x2x1 02 Nos. 0.1527 2200.00 335.94 7148.00
Frame 2-0x2x1 12 Nos. 0.3333 2172.50 724.09
Frame 1-6x2x1 18 Nos. 0.3750 2172.50 814.69

Ply 6mm 6x2 01 Nos.
Ply 6mm 4x4 02 Nos.
Ply 6mm 5x2 01 Nos.
03 Seat Foam 4" 6x3 01 Nos.
04 Back Foam 3" 6x3 01 Nos.
05 Handle Foam 1" 6x3 01 Nos. 20241.00

08 Sulosion 01 Ltr.
09 Dhaga 1 Gaddi
10 Rawsena 01 Pkt.
11 Chapda 200 gms.
12 Chandras 50 gms.
13 Nails (Khila) 11/4, 2" & 3" 400 gms.
16 Fevicol 100 gms.
Total
Over Head @ 25%

COST SHEET
(3-Seater+2 Side Chair (3+1+1) Wooden Frame with Moulded Grill Arms/Legs, HD Foam
Cushion Seat & Back, Covered With Velvate Cloth)
uke
01 Bija Wood
Paya 1-3x3x3 12 Nos. 0.9375 1900.00 1781.25
Bija - Frame 2-0x3x1½ 12 Nos. 1.0000 1900.00 1900.00
Frame 1-9x3x1 12 Nos. 0.4375 1900.00 831.25
Frame 5-6x3x1 04 Nos. 0.4583 1900.00 870.77
Frame 1-9x2x1 06 Nos. 0.1458 1625.00 236.93
Frame 5-6x2x1 02 Nos. 0.1527 1700.00 259.59
Frame 2-0x2x1 12 Nos. 0.3333 1625.00 541.61
Frame 1-6x2x1 18 Nos. 0.3750 1625.00 609.38

Ply 6mm 6x2 01 Nos.
Ply 6mm 4x4 02 Nos.
Ply 6mm 5x2 01 Nos.
05 Handle Foam 1" 6x3 01 Nos.
08 Sulosion 01 Ltr.
09 Dhaga 1 Gaddi
10 Rawsena 01 Pkt.
11 Chapda 200 gms.
12 Chandras 50 gms.
13 Nails (Khila) 11/4, 2" & 3" 400 gms.
16 Fevicol 100 gms.
Total
Over Head @ 25%

COST SHEET
(3-Seater+2 Side Chair (3+1+1) Wooden Frame with Heavy Moulded Grill Arms/Legs, HD Foam Cushion
Seat & Back, Covered With Imported Velvate Cloth)
uke
01 Teak Wood
Paya 3-0x6x1½ 06 Nos. 1.5000 3900.00 5850.00
Paya 1-3x3x3 06 Nos. 0.4687 2695.00 1263.15
Frame 5-6x4x1½ 01 Nos. 0.3055 2805.00 856.93
Frame 5-6x3x1½ 03 Nos. 0.6875 2750.00 1890.63
Frame 2-0x4x1½ 08 Nos. 0.8888 2640.00 2346.43
Handle 2-3x3x1½ 06 Nos. 0.5625 2695.00 1515.94 12500.00
Frame 2-6x3x1½ 06 Nos. 0.6250 2695.00 1684.38
Frame 1-5x6x1½ 06 Nos. 0.7500 3800.00 2850.00
Frame 1-6x4x1½ 06 Nos. 0.5000 2640.00 1320.00
Frame 2-0x2x1 05 Nos. 0.1388 2172.50 301.54
02 Ply 12mm 5x3 01 Nos.

05 Handle Foam 11/2" 6x3 02 Nos.
07 Sulosion 01 Ltr.
08 Dhaga 1 Gaddi
10 Rawsena 03 Pkt.
11 Chapda 01 kg.
13 Nails (Khila) 1 1/4, 2" 500 gms.
14 Screw 50-8 24 Nos.
16 Dico-Thinner 0.5 Ltr.
17 Fevicol 200 gms.
Total
Over Head @ 25%

COST SHEET
(3-Seater+2 Side Chair (3+1+1) Wooden Frame with Heavy Moulded Grill Arms/Legs, HD Foam Cushion
Seat & Back, Covered With Imported Velvate Cloth)
uke
01 Bija Wood
Paya 3-0x6x1½ 06 Nos. 1.5000 2000.00 3000.00
Paya 1-3x3x3 06 Nos. 0.4687 1900.00 890.53
Frame 5-6x4x1½ 01 Nos. 0.3055 1900.00 580.45
Frame 5-6x3x1½ 03 Nos. 0.6875 1900.00 1306.25
Frame 2-0x4x1½ 08 Nos. 0.8888 1800.00 1599.84
Handle 2-3x3x1½ 06 Nos. 0.5625 1900.00 1068.75
Frame 2-6x3x1½ 06 Nos. 0.6250 1900.00 1187.50
Frame 1-5x6x1½ 06 Nos. 0.7500 1900.00 1425.00
Frame 1-6x4x1½ 06 Nos. 0.5000 1800.00 900.00
Frame 2-0x2x1 05 Nos. 0.1388 1625.00 225.55
02 Ply 12mm 5x3 01 Nos.

05 Handle Foam 11/2" 6x3 02 Nos.
07 Sulosion 01 Ltr.
08 Dhaga 1 Gaddi
10 Rawsena 03 Pkt.
11 Chapda 01 kg.
13 Nails (Khila) 1 1/4, 2" 500 gms.
14 Screw 50-8 24 Nos.
16 Dico-Thinner 0.5 Ltr.
17 Fevicol 200 gms.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 057-A Wooden Sofa Set Cushion Seat & Back (Bija Wood)
(3-Seater With Two Side Chair, Made of High Density Foam & Topestry Cloth Covered, Bija Wood
Frame Teak Base (3+1+1) A- Without Arms)
01 Bija Wood
Teak Wood-Scoting 6-3x2x1½ 02 Nos. 0.3472 1700.00 590.24
Scoting 2-6x2x1½ 11 Nos. 0.7638 1625.00 1241.18
Bija Wood- 6-3x2x1 04 Nos. 0.3472 1700.00 590.24
Frame
Frame 2-3x6x1 06 Nos. 0.5625 1900.00 1068.75
6504.00
Frame 2-0x2x1 30 Nos. 0.8333 1625.00 1354.11

05 Spring 8" 45 Nos.
07 Bardana 10 Mtr.
09 Sulosion 01 Ltr.
10 Tekas Nails (Khila) 0.5 kg.
21403.00
11 Niwar 02 Chakki
12 Dhaga Big Roll 01 Nos.
14 Rawsena 01 Pkt.
15 Chapda 200 gms.
17 Nails (Khila) 2" & 3" 01 kg.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 057-B Wooden Sofa Set Cushion Seat & Back (Bija Wood)
(3-Seater With Two Side Chair, Made of High Density Foam & Topestry Cloth Covered, Bija Wood
Frame Teak Base (3+1+1) A- Without Arms)
01 Bija Wood
Teak Wood-Scoting 6-3x2x1½ 02 Nos. 0.3472 1700.00 590.24
Scoting 2-6x2x1½ 11 Nos. 0.7638 1625.00 1241.18
Bija Wood- 6-3x2x1 09 Nos. 0.7812 1700.00 1328.04
Frame
Frame 2-6x2x1 80 Nos. 2.7777 1625.00 4513.76
Frame 2-6x3x1 06 Nos. 0.3125 1900.00 593.75
Frame 2-6x1½x1 12 Nos. 0.4166 1625.00 676.98
14504.00
Frame 2-3x3x1 07 Nos. 0.3281 1900.00 623.39
Frame 1-6x10”x3” 06 Nos. 1.8750 1900.00 3562.50
Frame 4-0x3x1 01 Nos. 0.0833 1900.00 158.27
02 Comercial Ply 18mm 4x4 01 Nos.

Comercial Ply 12mm 6x2 01 Nos.
08 Bardana 15 Mtr.
10 Sulosion 01 Ltr.
11 Tekas Nails (Khila) 01 kg. 19248.00
12 Niwar 03 Chakki
13 Dhaga Big Roll 01 Nos.
15 Rawsena 01 Pkt.
16 Chapda 200 gms.
1/4
18 Nails (Khila) 2", 1 & 3" 1.5 kg.
Dico-Thinner 100 gms.
Total
Over Head @ 25%
COST SHEET
CODE NO.-WF 058-A Wooden Centre Table (Teak Wood)
(Glass Top Wooden Frame)
(Size-120x60x45 Cms)
uke
01 Teak Wood
Paya 1-6x2½x2½ 04 Nos. 0.3750 1900.00 712.50
Side 3-9x3x1 02 Nos. 0.1562 2750.00 429.55
Side 3-9x2x1 02 Nos. 0.1041 2200.00 229.02
Side 1-9x3x1 02 Nos. 0.0729 2695.00 196.47 1600.00
Side 1-9x2x1 03 Nos. 0.0729 2172.50 158.38

12mm
04 Plastic Rabber 04 Nos.
05 Fevicol 50 gms.
07 Rawsena 01 Pkt. 1929.00
08 Chapda 300 gms.
10 Nails (Khila) 2" &1 1/4 50 gms.
Total
Over Head @ 25%

Grand Total 4852.00
COST SHEET
CODE NO.-WF 058-A Wooden Centre Table (Bija Wood)
uke
01 Bija Wood
Paya 1-6x2½x2½ 04 Nos. 0.3750 1900.00 712.50
Side 3-9x3x1 02 Nos. 0.1562 1900.00 296.78
Side 3-9x2x1 02 Nos. 0.1041 1650.00 171.77
Side 1-9x3x1 02 Nos. 0.0729 1900.00 138.51
Side 1-9x2x1 03 Nos. 0.0729 1625.00 118.46

12mm
04 Plastic Rabber 04 Nos.
05 Fevicol 50 gms.
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
10 Nails (Khila) 2" &1 1/4 50 gms.
Total
Over Head @ 25%

Grand Total 4290.00
COST SHEET
CODE NO.-WF 058-B Wooden Centre Table (Teak Wood)
(Sunmica Top Wooden Frame)
uke
01 Teak Wood
Paya 1-6x2½x2½ 04 Nos. 0.3750 2695.00 1010.63
Side 3-9x3x1 02 Nos. 0.1562 2750.00 429.55
Side 3-9x2x1 02 Nos. 0.1562 2200.00 343.64
Side 1-9x3x1 02 Nos. 0.0729 2695.00 196.47
Side 1-9x2x1 03 Nos. 0.0729 2172.50 158.38 1575.00
Border 2-0x1x1/2 02 Nos. 0.0277 1595.00 44.18
1/2
Border 4-0x1x 02 Nos. 0.0555 1732.50 96.15

04 Sunmica 4x2 01 Nos.
1mm
05 Fevicol 50 gms.
07 Rawsena 01 Pkt. 1878.00
08 Chapda 300 gms.
10 Nails (Khila) 2" &1 1/4 50 gms.
Total
Over Head @ 25%

Grand Total 4747.00
COST SHEET
CODE NO.-WF 058-B Wooden Centre Table (Bija Wood)
uke
01 Bija Wood
Paya 1-6x2½x2½ 04 Nos. 0.3750 1900.00 712.50
Side 3-9x3x1 02 Nos. 0.1562 1900.00 296.78
Side 3-9x2x1 02 Nos. 0.1562 1650.00 257.73
Side 1-9x3x1 02 Nos. 0.0729 1900.00 138.51
Side 1-9x2x1 03 Nos. 0.0729 1625.00 118.46
Border 2-0x1x1/2 02 Nos. 0.0277 1237.50 34.28
1/2
Border 4-0x1x 02 Nos. 0.0555 1300.00 72.15

05 Fevicol 50 gms.
07 Rawsena 01 Pkt.
08 Chapda 300 gms.
10 Nails (Khila) 2" &1 1/4 50 gms.
Total
Over Head @ 25%

Grand Total 4444.00
COST SHEET
CODE NO.-WF 058-C Wooden Centre Table (Teak Wood)
(Glass Top Special Design)
uke
01 Teak Wood
Paya 1-6x4x1½ 04 Nos. 0.3333 2640.00 879.91
Side 3-9x2x1 06 Nos. 0.3125 2200.00 687.50
Side 1-9x2x1½ 04 Nos. 0.1944 2172.50 422.33
2700.00
Side 1-6x2x1 12 Nos. 0.2500 2172.50 543.13

03 Plastic Rubber 04 Nos.
05 Rawsena 02 Pkt.
06 Chapda 300 gms.
07
2083.00
Chandras 100 gms.
11 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total 6577.00
COST SHEET
CODE NO.-WF 058-C Wooden Centre Table (Bija Wood)
(Glass Top Special Design)
uke
01 Bija Wood
Paya 1-6x4x1½ 04 Nos. 0.3333 1800.00 599.94
Side 3-9x2x1 06 Nos. 0.3125 1650.00 515.63
Side 1-9x2x1½ 04 Nos. 0.1944 1625.00 315.90
Side 1-6x2x1 12 Nos. 0.2500 1625.00 406.25

05 Rawsena 02 Pkt.
06 Chapda 300 gms.
11 Fevicol 100 gms.
Total
Over Head @ 25%

Grand Total 6015.00
COST SHEET
CODE NO.-WF 059-A Wooden Centre Table (Teak Wood)
(Size-90x45x45 Cms)
uke
01 Teak Wood
Paya 1-6x2x2 04 Nos. 0.1666 2172.50 361.94
Side 2-9x3x1 02 Nos. 0.1145 2695.00 308.58
Foothold 2-9x2x1 02 Nos. 0.0763 2172.50 165.76
Side 1-3x3x1 02 Nos. 0.0520 2695.00 140.14
1215.00
Side 1-3x2x1 02 Nos. 0.0347 2172.50 75.39

6mm
03 Glass 8mm 3x11/2 01 Nos.
06 Rawsena 01 Pkt.
07 Chapda 300 gms. 1848.00
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 4211.00
COST SHEET
CODE NO.-WF 059-A Wooden Centre Table (Bija Wood)
(Size-90x45x45 Cms)
uke
01 Bija Wood
Paya 1-6x2x2 04 Nos. 0.1666 1625.00 270.73
Side 2-9x3x1 02 Nos. 0.1145 1900.00 217.55
Foothold 2-9x2x1 02 Nos. 0.0763 1625.00 123.99
Side 1-3x3x1 02 Nos. 0.0520 1900.00 98.80
Side 1-3x2x1 02 Nos. 0.0347 1625.00 56.39

6mm
03 Glass 8mm 3x11/2 01 Nos.
06 Rawsena 01 Pkt.
07 Chapda 300 gms.
12 Fevicol 50 gms.
Total
Over Head @ 25%

Grand Total 3950.00
COST SHEET
CODE NO.-WF 059-B Wooden Centre Table (Teak Wood)
(Size-90x45x45 Cms)
uke
01 Teak Wood
Paya 1-6x2x2 04 Nos. 0.1666 2172.50 361.94
Side 2-9x3x1 02 Nos. 0.1145 2695.00 308.58
Foothold 2-9x2x1 02 Nos. 0.0763 2172.50 165.76
Side 1-3x3x1 02 Nos. 0.0520 2695.00 140.14
Side 1-3x2x1 02 Nos. 0.0347 2172.50 75.39 1326.00
Border 3-3x1x1/2 02 Nos. 0.0451 1622.50 73.17
1/2
Border 1-6x1x 02 Nos. 0.0208 1595.00 33.18

6mm
03 Board 18mm 3x11/2 01 Nos.
06 Rawsena 01 Pkt.
07 Chapda 300 gms.
1848.00
09 Nails (Khila) 11/4 & 20 No. 200 gms.
12 Fevicol 50 gms.
13
Total
Over Head @ 25%

Grand Total 4363.00
COST SHEET
CODE NO.-WF 059-B Wooden Centre Table (Bija Wood)
(Size-90x45x45 Cms)
uke
01 Bija Wood
Paya 1-6x2x2 04 Nos. 0.1666 1625.00 270.73
Side 2-9x3x1 02 Nos. 0.1145 1900.00 217.55
Foothold 2-9x2x1 02 Nos. 0.0763 1625.00 123.99
Side 1-3x3x1 02 Nos. 0.0520 1900.00 98.80
Side 1-3x2x1 02 Nos. 0.0347 1625.00 56.39
Border 3-3x1x1/2 02 Nos. 0.0451 1300.00 58.63
1/2
Border 1-6x1x 02 Nos. 0.0208 1237.50 25.74

6mm
03 Board 18mm 3x11/2 01 Nos.
06 Rawsena 01 Pkt.
07 Chapda 300 gms.
09 Nails (Khila) 11/4 & 20 No. 200 gms.
12 Fevicol 50 gms.
13
Total
Over Head @ 25%

Grand Total 4030.00
COST SHEET
CODE NO.-WF 060-B Wooden Bed (Teak Wood)
(Made of Wooden Frame Covered with 6mm Ply, Sunmica Pested in Front Side Only, Bed
Wooden Fraem & 12mm Ply- Simple Type)
uke
01 Teak Wood
Frame 6-6x4x11/2 02 Nos. 0.7222 2970.00 2144.93
Frame 3-3x2x11/2 05 Nos. 0.4513 2200.00 992.86
1/2 1/2
Paya 1-0x2 x2 04 Nos. 0.2500 2695.00 673.75
Border 3-3x2x1/2 04 Nos. 0.1805 2200.00 397.10
3500.00
Border 1-9x2x1/2 04 Nos. 0.0972 2172.50 211.17
Side 1-6x4x1 04 Nos. 0.1666 2640.00 439.82
02 Comercial 5x4 01 Nos.

Ply 18mm
03 Ply 12mm 7x3 01 Nos.
1mm
05 Bed Socket 3" 01 Set
07 Rawsena 02 Pkt. 4866.00
08 Chapda 500 gms.
10 Nails (Khila) 2", 20 No. &1¼” 200 gms.
13 Fevicol 3/4 gms.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 060 Wooden Bed (Bija Wood)
uke
01 Bija Wood
Frame 6-6x4x11/2 02 Nos. 0.7222 2000.00 1444.40
Frame 3-3x2x11/2 05 Nos. 0.4513 1650.00 744.65
Paya 1-0x21/2x21/2 04 Nos. 0.2500 1900.00 475.00
1/2
Border 3-3x2x 04 Nos. 0.1805 1650.00 297.83
1/2
Border 1-9x2x 04 Nos. 0.0972 1625.00 157.95
Side 1-6x4x1 04 Nos. 0.1666 1800.00 299.88

Ply 18mm
03 Ply 12mm 7x3 01 Nos.
1mm
07 Rawsena 02 Pkt.
08 Chapda 500 gms.
13 Fevicol 3/4 gms.
Total
Over Head @ 25%

Grand Total 8220.00
COST SHEET
CODE NO.-WF 061 Wooden Bed (Teak Wood)
uke
01 Teak Wood
Frame 6-6x4x11/2 02 Nos.
1/2
Frame 4-3x2x1 05 Nos.
1/2 1/2
Paya 1-0x2 x2 04 Nos.
5000.00

18mm
03 Ply 12mm 8x4 01 Nos.
1mm
07 Rawsena 02 Pkt. 4948.00
08 Chapda 500 gms.
13 Fevicol 3/4 gms.
Total
Over Head @ 25%
COST SHEET
CODE NO.-WF 061 Wooden Bed (Bija Wood)
uke
01 Bija Wood
1/2 1/2
Paya 1-0x2 x2 04 Nos.
1/2
1/2

18mm
03 Ply 12mm 8x4 01 Nos.
1mm
07 Rawsena 02 Pkt.
08 Chapda 500 gms.
13 Fevicol 3/4 gms.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 062 Wooden Bed Box Type (Teak Wood)
Wooden Fraem & 12mm)
uke
01 Teak Wood
Support 3-3x2x11/2 01 Nos.
3000.00

18mm
18mm
04 Ply Board 7x3 01 Nos.
12mm
1mm
06 Bed Socket 3" 01 Set 7228.00
08 Rawsena 02 Pkt.
09 Chapda 400 gms.
11 ¼”
Nails (Khila) 2", 20 No. &1 200 gms.
14 Fevicol 01 k.g.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 062 Wooden Bed Box Type (Bija Wood)
uke
01 Bija Wood

18mm
18mm
12mm
1mm
08 Rawsena 02 Pkt.
09 Chapda 400 gms.
14 Fevicol 01 k.g.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 063 Wooden Bed Box Type (Teak Wood)
uke
01 Teak Wood
3656.00

18mm
18mm
12mm
1mm
08 Rawsena 02 Pkt.
09 Chapda 400 gms.
11 ¼”
Nails (Khila) 2", 20 No. &1 200 gms.
14 Fevicol 01 k.g.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 063 Wooden Bed Box Type (Bija Wood)
uke
01 Bija Wood
1/2
1/2

18mm
18mm
12mm
1mm
08 Rawsena 02 Pkt.
09 Chapda 400 gms.
14 Fevicol 01 k.g.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 064 Wooden Dressing Table (Teak Wood)
(Made of 12mm Ply, Sunmica Pested with Stool, Mirror 90Cms Height)
(Size-90x30x45 Cms)
01 Teak Wood
Support 3-6x1½ x1 02 Nos.
Frame 3-6x1½ x1 02 Nos.
2114.00

18mm
6mm
05 Mirror Glass 3½x1-3 01 Nos.
4mm
06 Piyano Hinges-3’ 01 Nos.
07 Nab 05 Nos.
3266.00
08 Mirror Clip 12 Nos.
09 Magnet 02 Nos.
11 Rawsena 01 Pkt.
12 Chapda 200 gms.
13 Chandras 50 gms.
14 Nails (Khila) 2", 20 No. 1¼” 150 gms.
17 Fevicol 3/4
k.g.
Total
Over Head @ 25%
Grand Total 7398.00
COST SHEET
CODE NO.-WF 064 Wooden Dressing Table (Bija Wood)
(Size-90x30x45 Cms)
01 Bija Wood
Frame 3-6x1½ x1 02 Nos.
1/2

18mm
6mm
4mm
07 Nab 05 Nos.
09 Magnet 02 Nos.
11 Rawsena 01 Pkt.
12 Chapda 200 gms.
13 Chandras 50 gms.
17 Fevicol 3/4
k.g.
Total
Over Head @ 25%
Grand Total 6870.00
COST SHEET
CODE NO.-WF 065 Wooden Dressing Table (Teak Wood)
01 Teak Wood
2114.00

Ply 18mm
Ply 6mm
1mm
4mm
07 Nab 05 Nos.
3800.00
09 Magnet 02 Nos.
11 Rawsena 01 Pkt.
12 Chapda 200 gms.
13 Chandras 50 gms.
17 3/4
Fevicol k.g.
Total
Over Head @ 25%

Grand Total 8133.00
COST SHEET
CODE NO.-WF 065 Wooden Dressing Table (Bija Wood)
01 Bija Wood

Ply 18mm
Ply 6mm
4mm
07 Nab 05 Nos.
09 Magnet 02 Nos.
11 Rawsena 01 Pkt.
12 Chapda 200 gms.
13 Chandras 50 gms.
17 3/4
Fevicol k.g.
Total
Over Head @ 25%

Grand Total 7850.00
COST SHEET
CODE NO.-WF 066 Wooden Dinning Table (Teak Wood)
(Frame with 18mm Ply Board, Sunmica Pested Top)
01 Teak Wood
Side 4-3x4x11/2 02 Nos.
Side 2-3x4x11/2 02 Nos.
4212.00

04 Palice Material- Salvent 2½ Ltr.
05 Rawsena 01 Pkt.
06 Chapda 500 gms.
2896.00
11 3/4
Fevicol k.g.
Total
Over Head @ 25%

Grand Total 9774.00
COST SHEET
CODE NO.-WF 066 Wooden Dinning Table (Bija Wood)
01 Bija Wood
Side 4-3x4x11/2 02 Nos.
Side 2-3x4x11/2 02 Nos.

05 Rawsena 01 Pkt.
06 Chapda 500 gms.
11 3/4
Fevicol k.g.
Total
Over Head @ 25%

Grand Total 8270.00
COST SHEET
01 Teak Wood
Side 5-0x4x11/2 02 Nos.
Side 3-0x4x11/2 02 Nos.
5090.00

1mm
05 Rawsena 01 Pkt.
06 Chapda 500 gms.
3401.00
11 Fevicol 01 k.g.
Total
Over Head @ 25%

COST SHEET
01 Bija Wood
Side 5-0x4x11/2 02 Nos.
Side 3-0x4x11/2 02 Nos.

1mm
05 Rawsena 01 Pkt.
06 Chapda 500 gms.
11 Fevicol 01 k.g.
Total
Over Head @ 25%

COST SHEET
01 Teak Wood
Side 7-0x4x11/2 02 Nos.
Side 3-0x4x11/2 02 Nos.
Support 4-0x3x1 02 Nos. 5557.00

1mm
05 Rawsena 01 Pkt.
06 Chapda 500 gms.
4096.00
11 Fevicol 1¼ k.g.
Total
Over Head @ 25%

COST SHEET
01 Bija Wood
Side 7-0x4x11/2 02 Nos.
Side 3-0x4x11/2 02 Nos.

1mm
05 Rawsena 01 Pkt.
06 Chapda 500 gms.
11 Fevicol 1¼ k.g.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 069 Wooden Dinning Chair (Teak Wood)
(Armless Sunmica Seat & Back)

01 Teak Wood
Paya 3-0x3x11/2 02 Nos.
Side 1-6x21/2x1 04 Nos. 1000.00
02 Ply Board 2x11/2 01 Nos.

12mm
03 Sunmica 2x11/2 01 Nos.
1mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms. 918.00
07 Chandras 50 gms.
08 1/2
Nails (Khila) 1 " & 20 No. 50 gms.
11 Fevicol 200 k.g.
Total
Over Head @ 25%

Grand Total 2639.00
COST SHEET
CODE NO.-WF 069 Wooden Dinning Chair (Bija Wood)
(Armless Sunmica Seat & Back)

01 Bija Wood
Paya 3-0x3x11/2 02 Nos.
Side 1-6x21/2x1 04 Nos.
02 Ply Board 2x11/2 01 Nos.

12mm
03 Sunmica 2x11/2 01 Nos.
1mm
05 Rawsena 01 Pkt.
06 Chapda 300 gms.
07 Chandras 50 gms.
08 Nails (Khila) 11/2" & 20 No. 50 gms.
11 Fevicol 200 k.g.
Total
Over Head @ 25%

Grand Total 2090.00
COST SHEET
CODE NO.-WF 070 Wooden Dinning Chair (Teak Wood)
(Cushion Seat & Back Simple Design)

01 Teak Wood
Paya 3-0x3x11/2 02 Nos.
Side 1-6x21/2x1 04 Nos.
Side 1-6x2x1 01 Nos. 1040.00
Side 1-3x1½ x1 02 Nos.
02 Board 18mm 18”x18” 01 Nos.

03 Ply 6mm 18”x12” 01 Nos.
04 Fome 3” 18”x18” 01 Nos.
Fome 1” 11/2”x1” 01 Nos.
06 Sulosion 25 gms.
07 Tekas Nails (Khila) ½” 500 gms.
2019.00
09 Rawsena 01 Pkt.
10 Chapda 300 gms.
11 Chandras 50 gms.
12 Nails (Khila) 2" & 1¼” No. 50 gms.
15 Fevicol 200 k.g.
Total
Over Head @ 25%

Grand Total 4206.00
COST SHEET
CODE NO.-WF 070 Wooden Dinning Chair (Bija Wood)
(Cushion Seat & Back Simple Design)

01 Bija Wood
Paya 3-0x3x11/2 02 Nos.
Side 1-6x21/2x1 04 Nos.
Side 1-3x1½ x1 02 Nos.
02 Board 18mm 18”x18” 01 Nos.

03 Ply 6mm 18”x12” 01 Nos.
04 Fome 3” 18”x18” 01 Nos.
Fome 1” 11/2”x1” 01 Nos.
06 Sulosion 25 gms.
07 Tekas Nails (Khila) ½” 500 gms.
09 Rawsena 01 Pkt.
10 Chapda 300 gms.
11 Chandras 50 gms.
12 Nails (Khila) 2" & 1¼” No. 50 gms.
15 Fevicol 200 k.g.
Total
Over Head @ 25%

Grand Total 3505.00
COST SHEET
CODE NO.-WF 071 Wooden T.V. Cabinet (Teak Wood)
(Made From 12mm Thick Board & Sunmica with One Cabinet)
(Size-5’x3’x2.6’)

01 Teak Wood
991.00

06 Nab 06 Nos.
08 Rawsena 01 Pkt.
13530.00
09 Chapda 300 gms.
10 Chandras 50 gms.
12 Screw 20-5 72 Nos.
15 Fevicol 1½ Ltr.
Total
Over Head @ 25%

COST SHEET
CODE NO.-WF 071 Wooden T.V. Cabinet (Bija Wood)
(Made From 12mm Thick Board & Sunmica with One Cabinet)
(Size-5’x3’x2.6’)

01 Bija Wood
1/2

06 Nab 06 Nos.
08 Rawsena 01 Pkt.
09 Chapda 300 gms.
10 Chandras 50 gms.
12 Screw 20-5 72 Nos.
15 Fevicol 1½ Ltr.
Total
Over Head @ 25%


Costing Wooden Furniture 2018

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Costing Wooden Furniture 2018

Загружено:

Авторское право:

Доступные форматы

(1 to 112 page) 15-10-2018

02 Plastic Can 150 gms

02 Palice Material- Chapda 300 gms.

02 Palice Material- Chapda 300 gms.

02 Palice Material- Chapda 300 gms.

02 Palice Material- Chapda 300 gms.

02 Palice Material- Salvent 1.5 Ltr.

02 Palice Material- Salvent 1.5 Ltr.

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02. Comercial Ply 3x2 01 Nos. 540.00

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02. Comercial Ply 3x2 01 Nos. 540.00

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02. Comercial Ply 4x2 ½ 01 Nos. 900.00

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02. Comercial Ply Board 4x2 ½ 01 Nos. 900.00

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02 Comercial Ply Board 8x4 01 Nos. 2880.00

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02 Comercial Ply Board 5x3 01 Nos. 1350.00

Service Charge @ 10%

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02 Comercial Ply Board 5x3 01 Nos. 1350.00

Service Charge @ 10%

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02 Comercial Ply Board 5x3 01 Nos. 1350.00

Service Charge @ 10%

Ø- lkexzh dk uke Size Qunt. CFT Rate/CFT Amt. jkf”k

02 Comercial Ply Board 5x3 01 Nos. 1350.00

Service Charge @ 10%

02 Ply Board 18mm 8x4 01 Nos. 2880.00

Service Charge @ 10%

02 Ply Board 18mm 8x4 01 Nos. 2880.00

02 Ply Board 18mm 5x3 01 Nos. 1395.00

Service Charge @ 10%

02 Ply Board 18mm 5x3 01 Nos. 1395.00

Service Charge @ 10%

02 Bija Wood - Top 6-0x3x1 02 Nos.

Service Charge @ 10%

02 Bija Wood - Top 6-0x3x1 02 Nos.

Service Charge @ 10%

02 Bija Wood - Top 6-3x3x1 02 Nos.

Service Charge @ 10%

02 Bija Wood - Top 6-3x3x1 02 Nos.

Service Charge @ 10%

02 Bija Wood - Top 7-0x3x1 02 Nos.

Service Charge @ 10%

02 Bija Wood - Top 7-0x3x1 02 Nos.

Service Charge @ 10%

02 Bija Wood - Top 8-3x3x1 02 Nos.

Service Charge @ 10%

02 Bija Wood - Top 8-3x3x1 02 Nos.

Service Charge @ 10%

02 Comercial Ply 6x4 1 Nos.

07 Chandras 200 gms.

Service Charge @ 10%

02 Comercial Ply 6x4 1 Nos.

Service Charge @ 10%

02 Comercial Ply 8x4 1 Nos.