Year Number

1 2 3 4 5 6 7

Research/Developemnt
$615,725 $621,112
$545,040 $561,223

Production
$364,871 $635,441 $685,911 $686,211
$379,119 $661,226 $782,817 $787,979

Operation
$179,203 $207,098 $448,248 $465,660
$192,199 $225,268 $456,648 $472,236

Config A

Config B
 8 9 10

Operation
$483,945 $503,122 $523,297
$592,717 $613,005 $625,428

Retirement
$0 $27,121 $41,234
$20,145 $35,336 $45,455
Inflation Rate (i) 0.00
Discount Rate (d) 0.00

Life-cy
Cost Category - Configuration A
1 2 3 4
Research/Development Cost (Cr) 0.000 0.000 0.000 0.000
Production Cost (Cp) 0.000 0.000 0.000 0.000
Operation Cost (Co) 0.000 0.000 0.000 0.000
System Retirement Cost (Cd) 0.000 0.000 0.000 0.000
Inflation factor
Discounting Factor
Total Cost at the nth year 0.000 0.000 0.000 0.000
Present Value Cost (PV)
Cumulative NPV 0.000 0.000 0.000 0.000

Life-cy
Cost Category - Configuration B
1 2 3 4
Research/Development Cost (Cr) 0.000 0.000 0.000 0.000
Production Cost (Cp) 0.000 0.000 0.000 0.000
Operation Cost (Co) 0.000 0.000 0.000 0.000
System Retirement Cost (Cd) 0.000 0.000 0.000 0.000
Inflation factor
Discounting Factor
Total Cost at the nth year 0.000 0.000 0.000 0.000
Present Value Cost (PV)
Cumulative NPV 0.000 0.000 0.000 0.000

0.9

0.8

0.7

0.6

0.5

0.4

0.3
0.6

0.5

0.4

0.3

0.2

0.1

0
1 2 3 4 5 6
 Life-cycle Year
Cumulative Cost
5 6 7 8 9 10
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000
0.000 0.000 0.000 0.000 0.000 0.000

Life-cycle Year
Cumulative Cost
5 6 7 8 9 10
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000
0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000 0.000 0.000 0.000 0.000 0.000 0.000

0.000
0.000 0.000 0.000 0.000 0.000 0.000

Row 15
Row 27
 Row 15
Row 27

6 7 8 9 10