Вы находитесь на странице: 1из 174

Rates as on 04.09.

07 (ACE)
M20 3600 Cum
M25 3800 Cum
M30 4000 Cum
M35 4200 Cum
M40 4400 Cum
M45 4500 Cum

3 REINFORCED CEMENT CONCRETE


RMC 1:1/2:3 without shuttering
SI NO ITEM BASIS RATE PER QTY AMOUNT
I MATERIALS
1 RMC 1 Cum 3600 3600
LABOUR
1 mason I 250 day 0.18 44.14
2 male coolie 150 day 0.18 26.49
3 female coolie 120 day 0.18 21.19
TOTAL 3691.819
curing 1.5% 55.38
contractors profit 15% 562.08
Rate/Cum 4309
Rate/Cft 122.02

Say RS 122
R.C.C 1:11/2:3 For Column footings- 1Cum
SI NO ITEMBASIS RATE PER QTY AMOUNT G.F
I MATERIALS
1 RMC 1 Cum 3600 3600 3600

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5
III Shuttering charge 140 sqm. 2.5 350 350
TOTAL 4121.5
curing 1.5% 61.82
contractors profit 15% 627.50
Rate/cum 4811
Rate/cft 136.23
say RS/cft 136
R.C.C 1:11/2:3/1 cum For Columns
SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 RMC 1 Cum 3600 3600 3600 3600 3600 3600 3600

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 205.8 246.96 296.352 355.6224
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540
TOTAL 5311.5 5345.8 5386.96 5436.352 5495.6224
curing 1.5% 79.67 80.19 80.80 81.55 82.43
contractors profit 15% 808.68 813.90 820.16 827.68 836.71
Rate/cum 6200 6239.89 6287.93 6345.58 6414.77
Rate/cft 175.56 176.69 178.05 179.69 181.64
say RS/cft 176 177 178 180 182

R.C.C M 25 For Columns- 1 Cum


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F 5th
I MATERIALS
1 RMC 1 Cum 3800 3800 3800 3800 3800 3800 3800 3800

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 205.8 246.96 296.352 355.6224 426.7469
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540 1540
TOTAL 5511.5 5545.8 5586.96 5636.352 5695.6224 5766.747
curing 1.5% 82.67 83.19 83.80 84.55 85.43 86.50
contractors profit 15% 839.13 844.35 850.61 858.13 867.16 877.99
Rate/cum 6433 6473 6521 6579 6648 6731
Rate/cft 182 183 185 186 188 191

R.C.C M 30 For Columns- 1 Cum


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F 5th
I MATERIALS
1 RMC 1 Cum 4000 4000 4000 4000 4000 4000 4000 4000
II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 205.8 246.96 296.352 355.6224 426.7469
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540 1540
TOTAL 5711.5 5745.8 5786.96 5836.352 5895.6224 5966.747
curing 1.5% 85.67 86.19 86.80 87.55 88.43 89.50
contractors profit 15% 869.58 874.80 881.06 888.58 897.61 908.44
Rate/cum 6667 6707 6755 6812 6882 6965
Rate/cft 189 190 191 193 195 197

R.C.C M 35 For Columns- 1 Cum


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 RMC 1 Cum 4200 4200 4200 4200 4200 4200 4200

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 205.8 246.96 296.352 355.6224
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540
TOTAL 5911.5 5945.8 5986.96 6036.352 6095.6224
curing 1.5% 88.67 89.19 89.80 90.55 91.43
contractors profit 15% 900.03 905.25 911.51 919.03 928.06
Rate/cum 6900 6940.24 6988.28 7045.93 7115.12
Rate/cft 195.39 196.52 197.88 199.52 201.48

R.C.C M 40 For Columns- 1 Cum


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 RMC 1 Cum 4400 4400 4400 4400 4400 4400 4400

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 205.8 246.96 296.352 355.6224
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540
TOTAL 6111.5 6145.8 6186.96 6236.352 6295.6224
curing 1.5% 91.67 92.19 92.80 93.55 94.43
contractors profit 15% 930.48 935.70 941.96 949.48 958.51
Rate/cum 7134 7173.69 7221.73 7279.38 7348.57
Rate/cft 202.00 203.13 204.49 206.13 208.09

R.C.C M 45 For Columns- 1 Cum


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 RMC 1 Cum 4500 4500 4500 4500 4500 4500 4500

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 205.8 246.96 296.352 355.6224
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540
TOTAL 6211.5 6245.8 6286.96 6336.352 6395.6224
curing 1.5% 93.17 93.69 94.30 95.05 95.93
contractors profit 15% 945.70 950.92 957.19 964.71 973.73
Rate/cum 7250 7290.41 7338.45 7396.11 7465.29
Rate/cft 205.31 206.44 207.80 209.43 211.39
say RS/cft 205 206 208 209 211

Plinth Beams-M25
Below GL G. F
S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL
I MATERIALS
1 RMC 1 Cum 3800 3800 3800 3800
LABOUR
1 Mason II 220 day 0.35 cum 77
2 Male coolie 150 day 0.35 cum 52.5
3 Female coolie 120 day 0.35 cum 42 171.50
III Shuttering Charge 140 Sqm 9 Sqm 1260.00
TOTAL 5231.50
Curing Charges 1.5% 78.47
TOTAL 5309.97
Contractors Profit 15% 796.50
Rate/Cum 6106
Rate/Cft 173

R.C.C 1:11/2:3 /cum Plinth Beams


Below GL G. F
S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL
I MATERIALS
1 RMC 1 Cum 3600 3600 3600 3600
LABOUR
1 Mason II 220 day 0.35 cum 77
2 Male coolie 150 day 0.35 cum 52.5
3 Female coolie 120 day 0.35 cum 42 171.50
III Shuttering Charge 140 Sqm 9 Sqm 1260.00
TOTAL 5031.50
Curing Charges 1.5% 75.47
TOTAL 5106.97
Contractors Profit 15% 766.05
Rate/Cum 5873
Rate/Cft 166

R.C.C 1:11/2:3 /1 cum For Roof beam


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 RMC 1 Cum 3600 3600 3600 3600 3600 3600 3600

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 205.8 246.96 296.352 355.6224
III Shuttering charge 140 sqm. 12 1680 1680 1680 1680 1680 1680
TOTAL 5451.5 5485.8 5526.96 5576.352 5635.6224
curing 1.5% 81.77 82.29 82.90 83.65 84.53
contractors profit 15% 829.99 835.21 841.48 849.00 858.02
Rate/cum 6363 6403.30 6451.34 6509.00 6578.18
Rate/cft 180.19 181.32 182.68 184.31 186.27

say RS/cft 180 181 183 184 186

Roof Beam M25 - 1 Cum


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F 5th
I MATERIALS
1 RMC 1 Cum 3800 3800 3800 3800 3800 3800 3800 3800

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 171.5 197.225 226.80875 260.830063 299.9545719 344.9478
III Shuttering charge 140 sqm. 12 1680 1680 1680 1680 1680 1680 1680
TOTAL 5651.5 5677.225 5706.80875 5740.83006 5779.954572 5824.948
curing 1.5% 84.77 85.16 85.60 86.11 86.70 87.37
contractors profit 15% 860.44 864.36 868.86 874.04 880.00 886.85
Rate/cum 6597 6627 6661 6701 6747 6799
Rate/cft 187 188 189 190 191 193

R.C.C 1:11/2:3 ROOF SLAB/1CUM


G.F 1st.F 2nd.F 3rd.F 4th.F
S.No ITEM BASIS QTY PER RATE PER AMOUNT TOTAL TOTAL TOTAL TOTAL TOTAL
I MATERIAL
1 RMC 1 Cum 3600 3600 3600 3600 3600 3600 3600 3600
II LABOUR
2 Mason II 220 day 0.35 Nos 77
3 Male coolie 150 day 0.35 Nos 52.5
4 Female Coolie 120 day 0.35 Nos 42 171.50 205.80 246.96 296.35 355.62
III Shuttering Charge 140 sqm. 9 Sqm 1260.00 1260.00 1260.00 1260.00 1260.00
TOTAL 5031.50 5065.80 5106.96 5156.35 5215.62
Curing Charges 1.5% 75.47 75.99 76.60 77.35 78.23
TOTAL 5106.97 5141.79 5183.56 5233.70 5293.86
Contractors Profit 15% 766.05 771.27 777.53 785.05 794.08
Rate/Cum 5873.02 5913.06 5961.10 6018.75 6087.94
Rate/Cft 166.28 167.41 168.77 170.41 172.37
Say Rs. 166 167 169 170 172

R.C.C 1:11/2:3 WALLS/1 CUM

S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL


MATERIAL
1 RMC 1 Cum 3600 3600 3600 3600
II LABOUR
1 Mason II 220 day 0.35 Nos 77
2 Male coolie 150 day 0.35 Nos 52.5
3 Female Coolie 120 day 0.35 Nos 42 171.50
III Shuttering Charge 140 Sqm 10 Sqm 1400.00
TOTAL 5171.50
Curing Charges 1.5% 77.57
TOTAL 5249.07
Contractors Profit 15% 787.36
Rate/Cum 6036.43
Rate/Cft 170.93
Say Rs 171

R.C.C 1:11/2:3 STAIRCASE WAIST SLAB/1 CUM

S.No ITEM BASIS RATE PER QTY PER AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIAL
1 RMC 1 Cum 3600 3600 3600 3600 3600 3600 3600 3600
II LABOUR
1 Mason II 220 day 0.35 Nos 77
2 Male coolie 150 day 0.35 Nos 52.5
3 Female Coolie 120 day 0.35 Nos 42 171.50 205.80 246.96 296.35 355.62
III Shuttering Charge 175 Sqm 8 Sqm 1400.00 1400.00 1400.00 1400.00 1400.00
TOTAL 5171.50 5205.80 5246.96 5296.35 5355.62
Curing Charges 1.5% 77.57 78.09 78.70 79.45 80.33
TOTAL 5249.07 5283.89 5325.66 5375.80 5435.96
Contractors Profit 15% 787.36 792.58 798.85 806.37 815.39
Rate/Cum 6036.43 6076.47 6124.51 6182.17 6251.35
Rate/Cft 170.91 172.04 173.40 175.03 176.99

SAY Rs. 171 172 173 175 177

Staircase waist Slab M25 - 1 Cum


S.No ITEM BASIS RATE PER QTY PER AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIAL
1 RMC 1 Cum 3800 3800 3800 3800 3800 3800 3800 3800
II LABOUR
1 Mason II 220 day 0.35 Nos 77
2 Male coolie 150 day 0.35 Nos 52.5
3 Female Coolie 120 day 0.35 Nos 42 171.50 197.23 226.81 260.83 299.95
III Shuttering Charge 175 Sqm 8 Sqm 1400.00 1400.00 1400.00 1400.00 1400.00
TOTAL 5371.50 5397.23 5426.81 5460.83 5499.95
Curing Charges 1.5% 80.57 80.96 81.40 81.91 82.50
TOTAL 5452.07 5478.18 5508.21 5542.74 5582.45
Contractors Profit 15% 817.81 821.73 826.23 831.41 837.37
Rate/Cum 6270 6300 6334 6374 6420
Rate/Cft 178 178 179 180 182

R.C.C 1:11/2:3 PERGOLAS 5' 0" x 3' 0" 1 cum

S.No ITEM BASIS RATE PER QTY PER AMOUNT


I MATERIAL
1 RMC 1 Cum 3600 3600 3600 3600 3600
4 Steel 41 Kgs 103 Kgs 4223
II LABOUR
1 Mason 1 250 day 0.35 nos 87.5
2 male coolie 150 day 0.35 nos 52.5
3 Female coolie 120 day 0.35 nos 42
III Shuttering Charges 140 Sqm 20 Sqm 2800
TOTAL 10805
Curing 1.5% 162.075
TOTAL 10967.075
Contractors Profit 15% 1645.0613
Rate/Cum 12612.136
Rate/cft 357.082
Say Rs 357

R.C.C 1:11/2:3 Lintel - 1 Cum G.F F.F S.F 3rd 4th 5th
SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 RMC 1 Cum 3600 3600 3600 3600 3600 3600 3600 3600
II LABOUR
1 mason II 250 day 0.35 87.5
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 182 209.3 240.695 276.79925 318.3191375 366.067
Shuttering charge 140 Sqm 10 1400 1400 1400 1400 1400 1400
TOTAL 5182 5209.3 5240.695 5276.79925 5318.319138 5366.067
curing charge 1.5% 77.73 78.14 78.61 79.15 79.77 80.49
contractors profit 15% 788.9595 793.115925 797.895814 803.392686 809.7140887 816.9837
Rate/cum 6049 6081 6117 6159 6208 6264
Rate/cft 171 172 173 174 176 177

R.C.C 1:11/2:3 sunshade/sqm G.F F.F S.F 3rd 4th 5th


SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 RMC 1 Cum 3600 3600 3600 3600 3600 3600 3600 3600
II LABOUR
1 mason II 250 day 0.35 87.5
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 182 218.4 262.08 314.496 377.3952 452.8742
Shuttering charge 140 Sqm 21 2940 2940 2940 2940 2940 2940
TOTAL 6722 6758.4 6802.08 6854.496 6917.3952 6992.874
curing charge 1.5% 100.83 101.38 102.03 102.82 103.76 104.89
contractors profit 15% 1023.4245 1028.9664 1035.61668 1043.59702 1053.173419 1064.665
Rate/cum 7846 7889 7940 8001 8074 8162
Rate/cft 222 223 225 227 229 231

Rate / Sqm 588 592 595 600 606 612


Rate / Sft 56 56 56 57 57 58
R.C.C 1:11/2:3 louvers/1 cum(2" thick)
SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 RMC 1 Cum 3600 3600 3600

II LABOUR
1 mason II 250 day 0.35 87.5
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 829.1
III Shuttering charge 140 sqm 30 4200
TOTAL 8629.1
curing charge 1.5% 129.4365
contractors profit 15% 1313.7805
Rate/cum 8758.5365
Rate/cft 247.97668

Say RS 248

R.C.C 1:11/2:3 precast slab/1 cum(2" thick)


ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 RMC 1 Cum 3600 3600 3600

II LABOUR
1 mason II 250 day 0.35 87.5
2 male coolie 150 day 0.35 52.5
3 female coolie 120 day 0.35 42 182
III Shuttering charge 140 sqm 0.5 70
TOTAL 3852
curing charge 1.5% 57.78
contractors profit 15% 586.467
Rate/cum 4496.247 4496.247
Rate/cft 127.30 719

Say RS 127 66.8338462


Materials

BASIC RATES OF THE RAW MATERIALS AT SHOP

MATERIAL RATES DATE 04.09.07


S.No RATE UNIT
Building Materials Brand
Cement 255 bag
White cement kg

Pit sand cum


river sand 883 cum
quarry dust cum

brick jelly cum


bricks(1 class) No
wirecut brick No

Hollow block-8" No
Hollow block-6"
Hollow block-4"

Solid Block-6" No
Hollow block-4" No

Pressed tiles sqm

6mm baby BG chips cum


12.5mmBGchips cum
20mm BG metal cum
40mm BG metal cum

Ms Grill Kg
Mild steel Mt
Binding wire Kg
TATA Iron(Tor Steel) 36000 Mt

Kadukai & Jaggers Kg


lime cum
impermo pkt

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


Materials

Wood Materials
burma teak 2200 Cft
I Class indian teak 2200 Cft
II Class Indian Teak wood 1300 Cft
lIl Class indian teak 1050 Cft
African Teak 1300 Cft
country wood (Padak) cum
country wood (Vengai)
country wood (Kongu) cum
Flush Shutter 40mm sqm
plywood-BSC sqm
plywood-OST sqm
plywood-BST sqm
Teak wood Beading Rm

Furniture fittings
6mm glass (saint gobain) sqm
12mm glass (saint gobain) sqm
brass hinge 5" medium No
imex hinge 12" long, set No
screws,etc shutter
sandylouver sqm
Door Magic Eye No
lock Mortice, godrej No
handle No
aldrops No
3"tower bolt Medium, aluminium No
8"tower bolt -do- No
Door Stopper No
door bush 2" length No
magnetic catch No

Tiles
grey mosaic sqm
white mosaic sqm
ceramic tile sqm
glazed tile sqm
athangudi tile sqm
granite slab Ruby red sqm
marble tile sqm

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


Materials

kota stone sqm


granite slab black sqm
marble slab sqm
cuddapa slab sqm
dholpur stone sqm
sahabad stone sqm
slate sqm
other sqm
rcc jally sqm
terracota jally sqm
clay tile sqm
interlocking tile sqm
Eurocon tiles Sqm

Painting Material
snowcem kg
OBD off white colour kg
sandex matt litre
Red oxide litre
enamel paint litre
polishing litre
texture paint sqm
Duco paint litre
Emulsion litre

Plumbing Material
CI manhole cover 50 Kg Kg
AC Pipe 3m(4"dia) rm
AC Bend (4" dia) No
shoe (4"dia) No
coupling (4" dia) No
Clamp,screw,wood plugs L.S
PVC pipe (6" dia) 6kg/Cm2 Rm
PVC pipe (5" dia) 6kg/Cm2 rm
PVC pipe (4" dia) 6kg/Cm2 Rm
PVC pipe (3" dia) 6kg/Cm2 Rm
PVC pipe (11/2" dia) 6kg/Cm2 rm
PVC pipe (2" dia) 6kg/Cm2 rm
PVC bend (4" dia) No
silver paint No
PVC solution 50ml No
Stone ware pipe (4" dia) Nos

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


Materials

General items
A.C.Sheet Sqm
shuttering sqm
scaffolding sqm

Labour Rates
1 mason 1 220 day
2 mason 2 200 day
3 male coolie 150 day
4 female coolie 90 day
5 mixer hire charges 750 day
6 maistry(joinery) 200 day
7 carpenter 1 175 day
8 helper - do- 100 day
9 belder - do- 75 day
10 carpenter 2 150 day
11 RW pipe fitter 170 day
12 RW pipe helper 100 day
13 B.smith 170 day
14 male coolie(steel worker) 200 day
15 Painter 150 day
16 Helper (Painter) 100 day

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


Materials

MATERIAL RATES DATE Revised as on 04.09.07


S.No RATE UNIT

Cement 255 Bag 167 Bag Revised On 24.09.05


Pit sand 565 cum 5.5 Cft
River sand 883 cum 12.25 Cft
Selected earth 212 cum 6 Cft
Quarry dust 317 cum 8 Cft
6mm baby BG chips 565 cum
12.5mmBGchips 777 cum
20mm BG metal 883 cum 14.25 Cft
40mm BG metal 600 cum 10.5 Cft
Brick jelly 460 cum
Bricks(1 class) 4 No 2.3 No
Wirecut brick 4.2 No
2" kandy bricks 2.5 No
hollow block-8" 22 No
hollow block-6"
hollow block-4" burma teak
Solid Block-6" I Class indian teak
Solid Blocks-4" II Class Indian Teak wood
lIl Class indian teak
RR Stone 700 cum African Teak
Madras roof tile 1.1 No 1.1
Pressed tiles (9"x9") 90 sqm 107.65
Mangalore tiles 161.2 sqm 161.2

As on 6.01.05
Steel
MS
Tor
Lime 1650 cum 1650 Tor
Steel 41 kg 30 TMT
shuttering 140 sqm 6 Sft
scaffolding 54 sqm 2 Sft
African Teak 45910 cum 1300 Cft
burma teak 77700 cum 2200 Cft
I Class indian teak 77700 cum 2200 Cft
ll Class indian teak 45910 cum 1300 Cft
country wood 28000 cum 28000
ms grill 43 Kg 23000
Flush Shutter 1250 sqm 32
plywood-BSC 1250 sqm 1250
plywood-OST 1510 sqm 1250
plywood-BST 1780 sqm 1510
tw beading 23 rm 1780
5.5mmglass 294 sqm 120
12mm glass 870 sqm 323
brass hinge 86.6 No 775
imex hinge 55.5 No 65
screws,etc 25 shutter 68
sandylouver 2583 sqm 25
Door Magic Eye 75 No 2583
lock 800 No 120
handle 150 No 585
aldrops 266.5 No 150
3"tower bolt 44.4 No 280
8"tower bolt 133.2 No 11

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


Materials

Door Stopper 72.2 No 27

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


Materials

door bush 10 No 73
magnetic catch 50 No 10
gray mosaic 172.2 sqm 50
white mosaic 258 sqm 182
ceramic tile 430 sqm 30
glazed tile 344.5 sqm 380
granimite tile 732 sqm 370
athangudi tile 258 sqm 960
granitie slab Ruby red 1485 sqm 260
marble slab 431 sqm 1485
kota stone 380 sqm 431
granitie slab black 1023 sqm 380
marble slab 646.0 sqm 1100
cuddapa slab 236.8 sqm 755.0
dholpur stone 430 sqm 240
sahabad stone 430 sqm 430
slate 0 sqm 430
other 0 sqm 0
rcc jally 0 sqm 0
terracota jally 0 sqm 110
clay tile 130 sqm 200
interlocking tile 0 sqm 130
snowcem 31.6 kg 195
OBD 49 kg 27
sandex matt 0 litre 62
Red oxide 25 litre 195
enamel paint 150 litre 30
polishing 750 litre 150
texture paint 0 sqm 750
Duco paint 0 litre 120
Emulision 0 litre 0
impermo 26 pkt 165
manhole cover 0 No 28
AC Pipe 3m(4"dia) 45 rm 1800
AC Bend (4" dia) 50 No 45
shoe (4"dia) 40 No 50

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


Materials

coupling (4" dia) 75 No 40


Clamp,screw,wood plugs 25 L.S 75
PVC pipe 3m(4" dia)-finolex 139 Rm 25 Rft
PVC bend (4" dia) 70 No 304
silver paint 6 No 228
PVC solution 10 No 140
Iron and steel (Mild Steel) 22500 Mt 99
Binding wire 25 Kg 70
TATA Iron(Tor Steel) 23500 Mt 50
Stone ware pipe (4" dia) 0 Nos 70
Eurocon tiles 430 Sqm 6
A.C.Sheet 120 Sqm 15
6mm rods 20 Kg 30000
Kadukai & Jaggers 9 Sft 30
Mangalore tile 10 Tile 32000
Ridge tile 15 Tile 0
bottom tile 11.5 Tile 430
Mortice 450 No 120
White cement(Birla white) 10.6 kg 28 10.6
SK White 10 Kg
Ruby red 50 Sqm 40
Classic 40 Sqm 11
Yellow 25 Sqm 25

Labour Rates 12
mason 1 250 day 450
mason 2 220 day 10
male coolie 150 day 50
female coolie 120 day 40
mixer hire charges 750 day 25
maistry(joinery) 170 day
carpenter 1 250 day
helper - do- 150 day
belder - do- 100 day
carpenter 2 150 day
RW pipe fitter 250 day
RW pipe helper 150 day
B.smith 170 day
male coolie(steel worker) 120 day
Painter 200 day
Helper (Painter) 120 day
Carpenter 2 150 day

Prepared by : M/s.SHILPA ARCHITECTS, Adyar, Chennai-20.


S.NO DESCRIPTION RATE UNIT

I EW Excavation
1 EW Excavation upto 1.5m depth . Cft
2 EW Excavation above 1.5m depth 6.00 Cft
3 EW Excavation- Rock soil-1.5m depth 11.00 Cft
4 EW Excavation- Rock soil-1.5m depth 13.00 Cft

II Filling
1 River Sand Filling 25.00 Cft
2 Pit Sand Filling 24.00 Cft
3 Hard Quarry dust 14.00 Cft
4 Selected Earth 10.00 Cft
5 Sand mixed with Lime 64.00 Cft

III Plain Cement Concrete


1 PCC 1:4:8 78.00 Cft
2 PCC 1:5:10 69.00 Cft
3 PCC 1:3:6 91.00 Cft

IV Brick jelly Concrete


1 Brick jelly concrete-1:2:5(lime) 51 Cft
2 Brick jelly concrete-1:5:10(cement) 61 Cft
3 Brick jelly concrete-16:32:100(Lime) 45 Cft
4 Brick Bats Filling 49 Cft

V DPC
DPC 1:3 29 Sft

V Reinforced Cement Concrete


RCC 1:2:4
1 RCC 1:2:4- without shuttreing 113 Cft
2 RCC 1:2:4- Column footing 122 Cft
3 RCC 1:2:4- Columns 161 Cft
4 RCC 1:2:4- Plinth Beam 192 Cft
5 RCC 1:2:4- Roof Beam 207 Cft
6 RCC 1:2:4- Roof Slab 198 Cft
7 RCC 1:2:4- Walls 168 Cft
8 RCC 1:2:4- Waist slab 191 Cft
9 RCC 1:2:4- Pergolas 307 Cft
10 RCC 1:2:4- Sunshade 3 Cft
11 RCC 1:2:4- Louvre 226 Cft
12 RCC 1:2:4- Precast Slab 123 Cft

RCC 1:11/2:3
1 RCC 1:11/2:3- without shuttreing 138 Cft
2 RCC 1:11/2:3- Column footing 147 Cft
3 RCC 1:11/2:3- Columns 145 Cft
4 RCC 1:11/2:3- Plinth Beam 145 Cft
5 RCC 1:11/2:3- Roof Beam 145 Cft
6 RCC 1:11/2:3- Roof Slab 144 Cft
7 RCC 1:11/2:3- Walls 135 Cft
8 RCC 1:11/2:3- Waist slab 129 Cft
9 RCC 1:11/2:3 - Pergolas 360 Cft
10 RCC 1:11/2:3- Sunshade 225 Cft
11 RCC 1:11/2:3- Louvre 242 Cft
12 RCC 1:11/2:3- Precast Slab 142 Cft

VI PLASTERING
1 Internal- 12mm to 15mm in CM 1:5 16 Sft
2 Internal- 12mm to 15mm in CM 1:4 17 Sft
3 External Plastering -20mm in CM 1:6 19 Sft
4 External Plastering -20mm in CM 1:5 21 Sft
6 Ceiling Plastering -12.5mm in CM 1:3 18 Sft
7 Toilet floor Plastering-12mm in CM 1:4 17 Sft
8 Stucco Plastering-20mm tk 19 Sft
9 External-double Ht.-20mm tk in CM 1:6 29 Sft
10 Internal-double Ht.-20mm tk in CM 1:5 23.6 Sft
11 Ceiling Plastering -12.5mm in CM 1:3 18 Sft
12 Band Work- Single Band ( 3"x 6") 54 Rft
13 Double Band ( 1"& 2" X 6") 95 Rft
14 Triple Band ( 1", 2" & 3" X 6") 129 Rft

VII PAINTING
1 Snowcem 5 Sft
2 Enamel Painting-wood 8 Sft
3 Enamel Painting-Grills 7 Sft
4 White wash 2 Sft
5 Emulsion -Ceiling 9 Sft
6 Emulsion -Wall 9 Sft

VIII FLOORING

1 White Mosaic Flooring in CM 1:3 58 Sft


2 Grey Mosaic flooring in CM 1:3 40 Sft
3 Athangudi Tiles 50 Sft
4 Ceramic Tile Flooring in CM 1:3 86 Sft
5 Ceramic Tile Flooring in CM 1:3-Wall 55 Sft
6 Grano flooring 1:11/2:3-1" thk 28 Sft
7 Ruby Red Granite Flooring 179 Sft
8 Cuddappa Slab 37 Sft
STANDARD COEFFICIENTS

S.No Description Qty Unit Book-Ref.

I EARTH WORK
1 Earthwork excavation in ordinary soil upto 1.5m / Cum P-150
LABOUR Rangwala
1 Male coolie 0.3 Nos
2 Female coolie 0.3 Nos
3 for Refilling MC 0.2 Nos

2 Earthwork excavation in ordinary soil above 1.5m / Cum


LABOUR
1 Male coolie 0.5 Nos
2 Female coolie 0.5 Nos
3 for refilling MC 0.2 Nos

3 Earthwork excavation in rock soil upto 1.5m / Cum


LABOUR
1 Male coolie 1 Nos
2 Female coolie 1 Nos
3 for refilling MC 0.35 Nos

4 Earthwork excavation in rock soil above 1.5m / Cum


LABOUR
1 Male coolie 1.25 Nos
2 Female coolie 1.25 Nos
3 for refilling MC 0.35 Nos

II Filling
1 Filling in basement /Cum
MATERIALS
1 sand 1.05 Cum
LABOUR P-475
1 male coolie 0.25 Nos B.N.Dutta
2 female coolie 0.25 Nos

III PLAIN CEMENT CONCRETE

LABOUR P-79
1 mason II 0.18 Nos AM & MS
2 male coolie 1.77 Nos
3 female coolie 1.41 Nos

1 PCC 1:4:8 / Cum below column base in foundation


MATERIALS
1 cement (bag) 3.24 Bags
2 sand (cum) 0.45 Cum
3 coarse agg(20mm) BG 0.9 Cum

2 PCC 1:5:10 / Cum


MATERIALS
1 cement (bag) 2.59 Bags
2 sand (cum) 0.45 Cum
3 coarse agg(20mm) BG 0.9 Cum
3 PCC 1:8:16 / Cum
I MATERIALS
1 cement (bag) 1.62 Bags
2 sand (cum) 0.45 Cum
3 coarse agg(20mm) BG 0.9 Cum

IV BRICK JELLY CONCRETE


BJC 1:2:5 in Toilet portion
I MATERIALS
1 Lime 0.19 Cum
2 sand (cum) 0.38 Cum
3 Brick bats 0.9 Cum

LABOUR P-122
1 Mason1 0.05 Nos AM & MS
2 Mason 2 0.1 Nos
3 Male coolie 2.6 Nos
4 female coolie 1.4 Nos

Brick Jelly Concrete With Cement 1:5:10

MATERIAL P-104
1 Cement (bags) 1.73 Bags AM & MS
2 Sand (cum) 0.3 Cum
3 Brick Bats (40mm) 1 Cum
LABOUR
1 Mason 2 0.5 Nos
2 Male coolie 3 Nos
3 female coolie 1 Nos

V REINFORCED CEMENT CONCRETE


1 RCC 1:2:4
I MATERIALS
1 cement (bag) 6.48 Bags
2 sand (cum) 0.45 Cum
3 coarse agg(20mm) BG 0.9 Cum

LABOUR P-80
1 mason II 0.35 Nos AM & MS
2 male coolie 2.12 Nos
3 female coolie 3.53 Nos

2 RCC 1:11/2:3
I MATERIALS
1 cement (bag) 8.64 Bags
2 sand (cum) 0.45 Cum
3 coarse agg(20mm) BG 0.9 Cum

3 RCC 1:1:2
I MATERIALS
1 cement (bag) 12.96 Bags
2 sand (cum) 0.45 Cum
3 coarse agg(20mm) BG 0.9 Cum
Shuttering Assumption Qty Unit
1 Columns footings 5'6" x5'6"x9" 2.5 Sqm
2 Columns 1'0"x1'6"-10' 11 Sqm
3 Plinth Beam 9"x1'3" 9 Sqm
4 Roof Beam 9"x1'3" 12 Sqm
5 Roof Slab 10'x10'x41/2 9 Sqm
6 Lintels 9"x 7"x4'6" 9 Sqm
7 Sunshade 4'6"X2'0"X2" 21 Sqm
8 Waist slab 10'x4'6"x6" 8 Sqm
9 Walls 9"x10'x10' 10 Sqm

Shuttering Qty Measurements


1 Column footing(5'6" x5'6")
Concrete Qty 5.5 5.5 0.75 22.69
Shuttering 4 5.5 0.75 16.50

Shuttering /Cum 1.53


0.64 2.39 2.5 Sqm
2 Column (1'0"x1'6")-10'
Concrete Qty 1 1.5 10 15.00
Shuttering 2 10 15 50.00

Shuttering /Cum 4.65


0.42 10.94 11 Sqm

3 Plinth beam (9"x1'3")


Concrete Qty 0.75 1.25 10 9.38
Shuttering 2 1.25 10 25.00

Shuttering /Cum 2.32


0.27 8.75 9 Sqm

4 Roof Beam (9"x1'3")


Concrete Qty 0.75 1.25 10 9.38
Shuttering 2 1.25 10 25.00
1 0.75 10 7.50
Shuttering /Cum 3.02
0.27 11.38 12 Sqm

5 Roof Slab (10'x10'x41/2")


Concrete Qty 10 10 0.375 37.50
Shuttering 1 10 10 100.00

Shuttering /Cum 9.29


1.06 8.75 9 Sqm

6 Lintel (9"x 7"x4'6")


Concrete Qty 0.75 0.58 4.5 1.97
Shuttering 2 0.58 4.5 5.22

Shuttering /Cum 0.49


0.06 8.70 9 Sqm

7 Sunshade 4'6"X2'0"X2"
Concrete Qty 4.5 2 0.17 1.50
Shuttering 1 2 4.5 9.00
2 2 0.17 0.68
Shuttering /Cum 0.90
0.04 21.18 21 Sqm
8 Waist Slab (10'x4'6"x6")
Concrete Qty 10 4.5 0.5 22.50
Shuttering 1 10 4.5 45.00
2 0.5 10 10.00
Shuttering /Cum 5.11
0.64 8.02 9 Sqm

9 Walls (9"x10'x10')
Concrete Qty 0.75 10.00 10 75.00
Shuttering 2 10 10 200.00

Shuttering /Cum 18.59


2.12 8.75 9 Sqm

VI DAMP PROOF COURSE IN CM 1:3 -20mm th/Sqm


1 DPC 1:3 -20mm th/Sqm
MATERIALS P-121
1 cement (bag) 0.20 Bags AM & MS
2 sand 0.021 Cum
3 Impermo 0.20 Kg

II LABOUR
1 Mason1 0.11 Nos
2 Mason 2 0.11 Nos
3 male coolie 0.22 Nos
4 female coolie 0.11 Nos

VII Masonry
1 RR Masonry in CM 1:5 /Cum
I Material Qty Unit
1 Cement 1.96 bag
2 Sand 0.34 cum
3 Rough Stone 1.1 Cum

Labour P-96
1 Mason I 0.71 day AM & MS
2 Mason II 1.06 day
2 Male Coolie 1.41 day
3 Female Coolie 1.41 day

2 BW in CM 1:6

Bricks Co.eff
I class bricks 0.22
Labour
1 mason I 0.35 Nos
2 mason II 1.06 Nos
3 male coolie 0.71 Nos
4 female coolie 2.12 Nos

2 BW in CM 1:6
I MATERIALS
1 cement 1.056 Bags
2 sand 0.22 Cum
3 Bricks I class(19x9x9) 500 Nos

LABOUR P-93
1 mason I 0.35 Nos AM & MS
2 mason II 1.06 Nos
3 male coolie 0.71 Nos
4 female coolie 2.12 Nos

2 BW in CM 1:5
I MATERIALS
1 cement 1.26 Bags
2 sand 0.22 Cum
3 Bricks I class 500 Nos

3 BW in CM 1:4
I MATERIALS
1 cement 1.584 Bags
2 sand 0.22 Cum
3 Bricks I class 500 nos

4 BW in CM 1:3
I MATERIALS
1 cement 2.112 Bags
2 sand 0.22 Cum
3 Bricks I class 500 Nos

LABOUR P-93
1 mason I 0.7 Nos AM & MS
2 mason II 0.71 Nos
3 male coolie 0.71 Nos
4 female coolie 2.12 Nos

5 BW Partition

Partition in CM 1:3
I MATERIALS
1 cement 0.276 Bags
2 sand 0.029 Cum
3 Bricks 57.5 Nos
4 Steel 0.9 Kg

LABOUR P-494
1 mason I 0.005 Nos V.N. Dutta
2 mason II 0.012 Nos
3 male coolie 0.08 Nos
4 female coolie 0.12 Nos

Honey comb in LM 1:3


MATERIALS P-95
1 Lime 0.5 Bags AM & MS
2 sand 1 Cum
3 Bricks 37.5 Nos

LABOUR
1 mason I 0.32 Nos
2 mason II 0.65 Nos
3 male coolie 0.22 Nos
4 female coolie 0.54 Nos

VIII Plastering
Labour
Outer Plastering P-79
1 Mason I class 0.15 Nos AM & MS
2 Mazdoor I 0.05 Nos
3 Mazdoor II 0.2 Nos
Inner Plastering
1 mason I 0.11 Nos
2 male coolie 0.05 Nos
3 female coolie 0.11 Nos

Ceiling Plastering
1 mason I 0.11 Nos
2 male coolie 0.11 Nos
3 female coolie 0.11 Nos

1 Plastering in CM 1:5-12mm tk(outer)


MATERIALS
1 cement 0.081 Bags
2 sand 0.014 Cum
3 Impermo 0.81 Kg

2 Plastering in CM 1:5-15mm tk
MATERIALS
1 cement 0.098 bag
2 sand 0.017 cum
3 Impermo 0.98 Kg

3 Plastering in CM 1:4-12mm tk(inner)


MATERIALS
1 cement 0.101 bag
2 sand 0.014 cum

4 Plastering in CM 1:4-15mm tk
MATERIALS
1 cement 0.122 bag
2 sand 0.017 cum

5 Plastering in CM 1:3-10mm tk (ceiling)


MATERIALS
1 cement 0.115 bag
2 sand 0.012 cum
3 impermo 0.576 Kg

6 Plastering in CM 1:3-12mm tk (ceiling)


MATERIALS
1 cement 0.134 bag
2 sand 0.014 cum
3 impermo 0.672 Kg

7 Stucco Plastering -20mm tk


MATERIALS
1 Cement 0.173 bag
2 Chips 0.015 cum

LABOUR P-109
1 mason I 0.16 day AM & MS
2 male coolie 0.05 day
3 female coolie 0.11 day

IX PAINTINGS/100 Sqm

1 White wash -2 coats


MATERIAL P-111
1 Lime 0.07 Cum AM & MS
2 Gum, water etc 1 Sqm
3 Sundries for putty,brush etc, LS
II LABOUR
1 Painter 1.5 Nos
2 male coolie 0.5 Nos
3 female coolie 2.5 Nos

2 Cement paint -2 coats


I MATERIAL
1 Cement paint 32.3 Kgs
2 Sundries for putty,brush etc, LS
LABOUR P-110
1 Painter 5 Nos AM & MS
2 male coolie 5 Nos
3 female coolie 8 Nos

3 Readymix paint /100 Sqm


P-110 MATERIAL
1 Readymix paint 25.5 Litre
2 Sundries for putty,brush etc, LS
II LABOUR
1 Painter 12 Nos
2 Helper 3 Nos

4 Primer -new wood work


1 Ready mix primer 14.4 lit
2 Painter 7 Nos

5 Enamel paint-2 coats(over primer)


Ready mix paint 25.5 lit
Painter 12 Nos

6 Enamel Paint -2 coats (iron work)


Ready mix paint 22.2 lit
Painter 11 Nos

7 Varnishing
1 Best Wine varnish 7.7 lit
2 Boiled linseed oil 6 lit
3 Painter 7 Nos
4 Mazdoor 7 Nos
5 Sundries 7 Nos

STEEL FABRICATION P-159


I MATERIAL Rangwala
1 Steel 1 Mt
2 Binding wire 25 Kg

II LABOUR
1 B.Smith 12 day
2 Male coolie 12 day

X FLOORING
1 Mosaic Flooring in CM 1:3 -20mm tk
MATERIALS P-109
1 Colour cement 2.2 Kg AM &MS
2 Cement Mortar 0.021 cum
3 Mosaic Tiles (200x200x20mm) 25 Nos

LABOUR
1 Mason1 0.11 Nos
2 mason II 0.27 Nos
3 male coolie 0.27 Nos
4 female coolie 0.55 Nos
5 Polishing Ls
2 Ellis pattern flooring-cc 1:3,20mm tk
MATERIALS P-100
1 Cement concete base 0.1 Cum AM &MS
2 Stone chippings-10mm 0.024 Cum
3 Cement 11.7 Kg

LABOUR
1 Mason I 0.05 Nos
3 male coolie 0.11 Nos
4 female coolie 0.43 Nos

3 Grano flooring in CM 1:4 P-99


MATERIALS AM &MS
1 Metal-40mm 0.95 Cum
2 CM 1:4 0.38 Cum

LABOUR
1 Mason II 0.18 Nos
3 male coolie 1.77 Nos
4 female coolie 1.41 Nos

4 Flooring with cuddapah stones


MATERIALS
Cuddapah slabs 1.05 Sqm
Lime mortar 0.012 Cum
Concrete base 1 Cum
Pointing in CM 1:3 1 Sqm

LABOUR
1 Mason I 0.11 Nos
2 Mason II 0.21 Nos
3 male coolie 0.22 Nos
4 female coolie 0.11 Nos

5 Glazed Tiles
MATERIALS
White glazed tiles 45 Nos
Cement 0.16 Bags
Sand 0.012 Cum
White cement 0.025 Bags

6 Terrazo floor finish-20mm tk P-177


MATERIALS Rangwala
Marble chips 30 Kg
Cement 0.25 Bag
Sundries Ls

LABOUR
1 Mason II 0.18 Nos
3 male coolie 1.77 Nos
4 female coolie 1.41 Nos

XI ROOFING

1 AC Sheet Roofing P-111


MATERIALS AM & MS
1 AC Sheet 1.15 Sqm
2 Adjustable ridge Ls
LABOUR
1 Fitter II 0.22 Nos
2 Carpenter 0.11 Nos
3 male coolie 0.32 Nos

2 Mangalore Tile Roofing over ceiling tiles


MATERIALS P-111
1 Mangalore Tile 16 Nos AM & MS
2 Ceiling Tiles 200x200x20 25 Nos
3 Teak Reeper 50x25mm 3.6 m
4 Reeper Nails -50mm 0.049 Kg
5 Lime mortar 1:11/2 0.009 Cum

LABOUR
1 Carpenter 0.05 Nos
2 Mason II 0.1 Nos
3 male coolie 0.11 Nos
4 female coolie 0.33 Nos

2 Mangalore Tile Roofing over flat tiles in LM 1:2


MATERIALS P-111
1 Mangalore Tile 16 Nos AM &MS
2 Flat Tiles 150x150x12mm 43 Nos
3 Teak Reeper 50x25mm 7.5 m
4 Lime mortar 1:11/2 0.04 Cum
5 Nails, shell lime etc., Ls

LABOUR
1 Carpenter I 0.075 Nos
2 Mason I 0.11 Nos
3 Mason II 0.05 Nos
4 male coolie 0.11 Nos
5 female coolie 0.05 Nos

4 Madras Terrace Roofing


MATERIALS P-119
1 Terrace Bricks 150x75x25 194 Nos AM &MS
2 Flat tiles 150x150x12 135 Nos
3 Broken Brick-20mm 0.098 Cum
4 Lime mortar 1:11/2 0.038 Cum
5 Lime 0.044 Cum
6 Plastering with LM -3coats 1 Cum
7 Plastering with CM -1 coat 1 Cum

LABOUR
1 Mason I 0.22 Nos
2 Mason II 0.32 Nos
3 male coolie 0.22 Nos
4 female coolie 0.54 Nos
5 Labour for curing Ls

5 Brick Coba in CM 1:4 P-171


MATERIALS Rangwala
1 Bricks 50 Cum
2 Cement 0.125 Bag
3 Sand 0.024 Cum

LABOUR
1 Mason I 1 Sqm
6 Pressed Tiles in CM 1:3 PWD/Data
MATERIALS
1 Pressed Tiles 23x23x20 19 Nos
2 cement mortar 1:3 0.012 Cum
3 Pointing 1 Sqm
4 Crude oil 0.58 Kg

LABOUR
1 Mason I 0.11 Nos
2 Mason II 0.21 Nos
3 male coolie 0.22 Nos
4 female coolie 0.11 Nos

XII Miscellaneous
PC Jally Ventilator in CC 1:2:4-50mm tk PWD/Data
(50mm tk-0.372 Sqm)
Material
1 CC1:2:4 0.014 Cum

Labour
1 Mason I 0.5 Nos
2 Mazdoor 0.7 Nos

2 AC Rain Water Pipe PWD/Data


I MATERIAL
1 AC Pipe (4"dia) 3 Rm
2 AC PlainBend (4" dia) 1 No
3 AC shoe (4"dia) 1 No
4 GI grating-4"dia 1 No
5 Clamp,screws,etc Ls

II LABOUR
1 Plumber 1 No

Painting Coefficients P-14/AM

1 Fully panelled, braced, ledged 2.25


2 Fully glazed doors & windows 1
3 Partly Panelled & Partly glazed 2
4 Flush doors 2
5 Venetian doors & windows 3
6 Iron grills in windows 1
EARTH WORK EXCAVATION UP TO 1.5m / 1 CUM

SINO ITEM BASIS Rate PER QTY AMOUNT

P-150LABOUR
1 Male coolie 150 day 0.3 45
2 Female coolie 120 day 0.3 36
3 for Refilling MC 150 day 0.2 30
total 111.00
sundries 5% 5.55
Total 116.55
Contractors Profit 15% 17.4825
Rate/cum 134.0325
Rate/cft 3.79
Say Rs. .

EARTH WORK EXCAVATION Above 1.5m / 1 CUM


SINO ITEM BASIS Rate PER Qty Amount

P-475LABOUR
1 Male coolie 150 day 0.5 75
2 Female coolie 120 day 0.5 60
3 for refilling MC 150 day 0.2 30
total 165.00
sundries 5% 8.25
Total 173.25
Contractors Profit 15% 25.9875
Rate/cum 199.2375
Rate/cft 5.64
Say Rs 6.00

EARTH WORK EXCAVATION Up to 1.5m / 1 CUM ROCK Soil


SINO ITEM BASIS Rate PER

P-475LABOUR
1 Male coolie 150 day 1 150
2 Female coolie 120 day 1 120
3 for refilling MC 150 day 0.35 52.5
total 322.50
sundries 5% 16.125
Total 338.625
Contractors Profit 15% 50.79375
Rate/cum 389.4188
Rate/cft 11.03
Say Rs 11.00
EARTH WORK EXCAVATION Above 1.5m / 1 CUM ROCK Soil
SINO ITEM BASIS Rate PER Qty Amount
I LABOUR
1 Male coolie 150 day 1.25 187.5
2 Female coolie 120 day 1.25 150
3 for refilling MC 150 day 0.35 52.5
total 390.00
sundries 5% 19.5
Total 409.5
Contractors Profit 15% 61.425
Rate/cum 470.925
Rate/cft 13.33
Say Rs 13.00

Providing pile 10" dia dia pile upto 9'depth with two bulb including concrete mix 1:2:4
& steel 4 nos 10mm dia Main rod & 6mm dia rings @8"c/c complete

110 Rft
2 FILLING
RIVER SAND/ 1cum
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 River sand 600 cum 1.05 630.00
P-475 LABOUR
1 male coolie 120 day 0.25 30.00
2 female coolie 110 day 0.25 27.50
TOTAL 687.50
Consolidation 5% 34.38
TOTAL 721.88
contractors profit 15% 144.38
Rate/cum 866.25
Rate/cft 24.53
say Rs/cft 25.00

PIT SAND /1 cum


SINO ITEMBASIS RATE PER QTY Amount
MATERIALS
1 Pit sand 565.12 cum 1.05 593.38
LABOUR
1 male coolie 150 day 0.25 37.50
2 female coolie 120 day 0.25 30.00
TOTAL 660.88
miscellaneous 10% 66.09
TOTAL 726.96
contractors profit 15% 109.04
Rate/cum 836.01
Rate/cft 23.67
say Rs 24.00

QUARRY DUST / 1 CUM


SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 Quarry Dust 317 cum 1.05 332.85
LABOUR
1 male coolie 150 day 0.25 37.50
2 female coolie 120 day 0.25 30.00
TOTAL 400.35
miscellaneous 10% 40.04
TOTAL 440.39
contractors profit 15% 66.06
Rate/cum 506.44
Rate/cft 14.34
Say Rs 14.00
SELECTED EARTH / 1 CUM
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 Selected Earth 212 cum 1.05 222.6
LABOUR
1 male coolie 150 day 0.25 37.5
2 female coolie 120 day 0.25 30
TOTAL 290.1
miscellaneous 10% 29.01
TOTAL 319.11
contractors profit 15% 47.87
Rate/Cum 366.98
Rate/Cft 10.39
Say Rs 10.00

Sand mixed with Lime in 1:1


SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIAL
Lime 1165 Cum 0.9 1048.50
Sand 883 Cum 1 883.00
LABOUR
male coolie 120 Day 0.1 12.00
female coolie 100 Day 0.1 10.00
TOTAL 1953.50
TOTAL 1953.50
contractors profit 15% 293.03
Rate/cum 2246.53
Rate/cft 63.61
Say Rs 64.00

Removal of Excavated earth


SINO ITEMBASIS RATE PER QTY AMOUNT

LABOUR
Carting Charges 450 load 1 450.00
TOTAL 450.00
contractors profit 15% 517.50
Rate/Cft 2.59
Say Rs 3.00

Refilling with Quarry dust / Pit sand

Rate already quoted in Tender 9.02


Cft

Cft

Cft
3 PLAIN CEMENT CONCRETE
P.C.C. 1:4:8/Cum
SI N ITEMBASIS RATE PER QTY AMOUNT
I MATERIALS
1 cement (bag) 265 bag 3.24 858.6
2 sand (cum) 636 cum 0.45 286.2
3 coarse agg(40mm) BG 636 cum 0.9 572.4

P-79 LABOUR
1 mason II 250 day 0.18 45
2 male coolie 180 day 1.77 318.6
3 female coolie 125 day 1.41 176.25
TOTAL 2257.05
mixer hire charges 12.15
curing 1.5% 34.04
profit 15% 460.65
Rate/cum 2764
Rate/cft 78.25

say RS 78.00

P.C.C 1:5:10/Cum
SI N ITEMBASIS RATE PER QTY AMOUNT
I MATERIALS
1 cement (bag) 255 bag 2.59 660.45
2 sand (cum) 883 cum 0.45 397.35
3 coarse agg(40mm) BG 600.4 cum 0.9 540.396

P-79 LABOUR
1 mason II 220 day 0.18 39.6
2 male coolie 150 day 1.77 265.5
3 female coolie 120 day 1.41 169.2
TOTAL 2072.50
mixer hire charges 9.71
curing 1.5% 31.23
profit 15% 317.02
Rate/cum 2430.46
Rate/cft 68.82

say RS 69.00
3 PLAIN CEMENT CONCRETE
P.C.C. 1:3:6/Cum
SI N ITEMBASIS RATE PER QTY AMOUNT
I MATERIALS
1 cement (bag) 255 bag 4.32 1101.6
2 sand (cum) 883 cum 0.45 397.35
3 coarse agg(20mm) BG 883 cum 0.9 794.7

P-79 LABOUR
1 mason II 220 day 0.18 39.6
2 male coolie 150 day 1.77 265.5
3 female coolie 120 day 1.41 169.2
TOTAL 2767.95
mixer hire charges 0.00
curing 1.5% 41.52
profit 15% 421.42
Rate/cum 3231
Rate/cft 91.47

say RS 91.00
IV BRICK JELLY CONCRETE

Brick Jelly Concrete WITH LIME 1:2:5


SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Lime 1650 cum 0.19 313.5
2 Sand (cum) 883 cum 0.38 335.54
3 Brick Bats (40mm) 460 cum 0.9 414
P-122 LABOUR
1 Mason1 250 day 0 0
2 Mason 2 220 day 0.18 39.6
3 Male coolie 150 day 1.77 265.5
4 female coolie 120 day 1.41 169.2
TOTAL 1537.34
Curing Charges 1.5% 23.0601
Contractors Profit 15% 234.06
Rate/cum 1794.5

Rate/cft 50.81

Say Rs. 51

Brick Jelly Concrete WITH Cement 1:5:10


SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Cement (bags) 255 bag 1.73 441.15
2 Sand (cum) 883 cum 0.3 264.9
3 Brick Bats (40mm) 460 cum 1 460
P-104 LABOUR P-92 LABOUR
1 Mason 2 220 day 0.5 110 1 mason I 250 day 0.35 87.5
2 Male coolie 150 day 3 450 2 mason II 220 day 1.06 233.2
3 female coolie 120 day 1 120 3 male coolie 150 day 0.71 106.5
TOTAL 1846.05 4 female coolie 120 day 2.12 254.4
Curing Charges 1.5% 27.69075 681.6
Contractors Profit 15% 281.06
Rate/cum 2154.8
Rate/cft 61.01

Say Rs. 61
Brick Jelly Concrete WITH LIME 16:32:100 (Std)
SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Lime 1650 Cum 0.16 264
2 Sand (cum) 883 cum 0.32 282.56
3 Brick Bats (40mm) 460 cum 1 460
P-482 LABOUR
1 Mason 1 250 day 0.05 12.5
2 Mason 2 220 day 0.1 22
3 Male coolie 150 day 1.2 180
4 female coolie 120 day 1.2 144
TOTAL 1365.06
Curing Charges 1.5% 20.4759
Contractors Profit 15% 207.83
Rate/cum 1593.4
Rate/cft 45.11

Say Rs. 45

Brick Bats Filling /cft


Material
Bricks 460 Cum 1 460
Sand 883 Cum 0.4 353.2

Labour
Mason 2 220 day 0.5 110
Male coolie 150 day 3 450
female coolie 120 day 1 120

Total 1493.2
Consolidation 1.5% 22.398
Contractors Profit 15% 227.34
Rate/cum 1742.9
Rate/cft 49.35

Say Rs. 49
MASONRY WORKS

Random Rubble Masonary in CM 1:5/cum


I Material Qnty Per Rate Amount
1 Cement 1.96 bag 255 499.8
2 Sand 0.34 cum 883 300.22
3 Rough Stone 1.1 Cum 700 770
P-96 Labour
1 Mason I 0.35 day 250 87.5
2 Mason II 0.71 day 220 156.2
2 Male Coolie 0.71 day 150 106.5
3 Female Coolie 1.41 day 120 169.2
Total 2089.42
Curing Charges 1.5% 31.34
Total 2120.76
Contractor's profit 15% 318.11
Rate/cum 2438.88
Rate/Cft 69.05
Say Rs 69

(9" thk) BRICK WORK IN CM 1:5 IN FOUNDATION/1 cum


SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement 200 bag 1.27 254
2 sand 883 cum 0.22 194.26
3 Bricks I class 2.65 No 450 1192.5 1640.76

P--93 LABOUR
1 mason I 250 day 0.35 87.5
2 mason II 220 day 0.71 156.2
3 male coolie 150 day 0.71 106.5
4 female coolie 120 day 1.41 169.2 519.40
TOTAL 2160.16
curing charge 1.5% 32.40
contractors profit 15% 328.88
Rate/cum 2521.45
Rate/cft 71.40

Say RS 71

(9" thk) BRICK WORK IN cm 1:4 / Cum

SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F 5th 6th 7th 8th 9th Terrace
I MATERIALS
1 cement 255 bag 1.584 403.92
2 sand 883 cum 0.22 194.26
3 Bricks 2.65 No 500 1325 1923.18 1923.18 1923.18 1923.18 1923.2 1923.2 1923.2 1923.2 1923.2 1923.2 1923.2

P-93 LABOUR
1 mason I 250 day 0.35 87.5
2 mason II 220 day 0.75 165
3 male coolie 150 day 0.7 105
4 female coolie 120 day 1.5 180 537.5 618.13 710.84 817.47 940.09 1081.10 1243.27 1429.76 1644.22 1890.86 2174.49

TOTAL 2460.7 2541.31 2634.02 2740.65 2863.27 3004.28 3166.45 3352.94 3567.40 3814.04 4097.67
curing 1.5% 36.91 38.12 39.51 41.11 42.95 45.06 47.50 50.29 53.51 57.21 61.47
contractors profit 15% 374.64 386.91 401.03 417.26 435.93 457.40 482.09 510.49 543.14 580.69 623.87
Rate/cum 2872 2966.34 3074.56 3199.02 3342.15 3506.75 3696.04 3913.72 4164.05 4451.94 4783.00
Rate/cft 81 84.00 87.06 90.59 94.64 99.30 104.66 110.82 117.91 126.06 135.44

BRICK WORK IN cm 1:4 115mm thick (41/2" thick)/sqm for Parapets, Inner Partitions

ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F 5th 6th 7th 8th 9th Terrace
I MATERIALS
1 cement 265 bag 0.183 48.495
2 sand 636 cum 0.0253 16.0908
3 Bricks 3 No 57.5 172.5
4 Steel 33 kg 0.9 29.7 266.79 266.79 266.79 266.79 266.79 266.79 266.79 266.79 266.79 266.79 266.79

LABOUR
1 mason I 320 day 0.04025 12.88
2 mason II 220 day 0.1219 26.818
3 male coolie 200 day 0.08165 16.33
4 female coolie 170 day 0.2438 41.446 97.47 112.10 128.91 148.25 170.48 196.06 225.46 259.28 298.18 342.90 394.34

TOTAL 364.26 378.88 395.70 415.03 437.27 462.84 492.25 526.07 564.96 609.69 661.12
curing 1.5% 5.46 5.68 5.94 6.23 6.56 6.94 7.38 7.89 8.47 9.15 9.92
contractors profit 15% 73.94 76.91 60.24 63.19 66.57 70.47 74.94 80.09 86.02 92.82 100.66
Rate/sqm 444 461 462 484 510 540 575 614 659 712 772
Rate/sqft 41 43 43 45 47 50 53 57 61 66 72

BRICK WORK IN cm 1:3 (3" thick)/sqm for Parapets, Inner Partitions, Staircase Handrails,Elevation Features,etc.,

ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement 255 bag 0.163 41.565
2 sand 883 cum 0.0165 14.5695
3 Bricks 4 No 45 180
4 Steel 41 kg 0.9 36.9 273.0345 273.03 273.03 273.03 273.03

P-494 LABOUR
1 mason I 250 day 0.02625 6.5625
2 mason II 220 day 0.0795 17.49
3 male coolie 150 day 0.05325 7.9875
4 female coolie 120 day 0.159 19.08 51.12 61.34 73.61 88.34 106.00

TOTAL 324.1545 334.38 346.65 361.37 379.04


curing 1.5% 4.86 5.02 5.20 5.42 5.69
contractors profit 15% 49.35 50.91 52.78 55.02 57.71
Rate/sqm 378.37 390.30 404.62 421.81 442.43
Rate/sqft 35.15 36.26 37.59 39.19 41.10

say Rs/Sft 35 36 38 39 41
BRICK WORK (2"thick)in cm 1:3/sqm for Cupboards,Internal & Elevations

SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement 255 bag 0.125 31.875
2 sand 883 cum 0.013 11.479
3 Bricks 4 No 27.5 110
4 Steel 41 kg 0.9 0.7175 154.07 154.07 154.07 154.07 154.07
II LABOUR
1 mason I 250 day 0.0175 13.25
2 mason II 220 day 0.053 7.81
3 male coolie 150 day 0.0355 15.9
4 female coolie 120 day 0.106 12.72 49.68 59.62 71.54 85.85 103.02

TOTAL 203.75 213.69 225.61 239.92 257.09


curing 1.5% 3.06 3.21 3.38 3.60 3.86
contractors profit 15% 31.02 32.53 34.35 36.53 39.14
Rate/cum 237.83 249.43 263.34 280.04 300.09
Rate/Sft 22.09 23.17 24.47 26.02 27.88

say Rs/Sft 22.1 23.2 24.5 26.0 27.9

HONEY COMB WORK IN CM 1:3/SQM

SINO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
MATERIALS
1 cement 255 bag 0.13 33.15
2 sand 883 cum 0.002 1.766
3 Bricks 4 No 37.5 150 184.92 184.92 184.92 184.92 184.92

P-95 LABOUR
1 mason I 250 day 0.32 80
2 mason II 220 day 0.65 143
3 male coolie 150 day 0.22 33
4 female coolie 120 day 0.54 64.8 320.80 384.96 461.95 554.34 665.21

TOTAL 505.72 569.88 646.87 739.26 850.13


curing 1.5% 7.59 8.55 9.70 11.09 12.75
contractors profit 15% 77.00 86.76 98.49 112.55 129.43
Rate/sqm 590.30 665.19 755.06 862.90 992.31
Rate/sft 54.84 61.80 70.15 80.17 92.19

say Rs/Sft 54.84 61.80 70.15 80.17 92.19


BRICK WORK IN cm 1:4 115mm thick (41/2" thick)/sqm for Parapets, Inner Partitions
(excluding steel)
ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 Cement 265 bag 0.182 48.23
2 sand 636 cum 0.0253 16.0908
3 Bricks 4 No 57.5 230
294.3208 294.3208 294.321 294.321 294.3208

LABOUR
1 mason I 275 day 0.04025 11.06875
2 mason II 220 day 0.1219 26.818
3 male coolie 200 day 0.08165 16.33
4 female coolie 150 day 0.2438 36.57 90.78675 108.94 130.73 156.88 188.26

TOTAL 385.1076 403.26 425.05 451.20 482.58


curing 1.5% 5.78 6.05 6.38 6.77 7.24
contractors profit 15% 78.18 61.40 64.71 68.70 73.47
Rate/sqm 469.061 470.71 496.14 526.66 563.29
Rate/sqft 43.58 43.73 46.09 48.93 52.33

say Rs/Sft 44 44 46 49 52

Wire Cut Bricks ( 9" x4"x3") im CM 1:3-15mm th / 100 Rft over RR Masonry wall

Bricks-2 layer 264.6 Nos 4.16667 1102.50


Cement 1.12 Bags 255 285.60
River Sand 5.16 Cft 25 129.02
Labour 100 Rft 8 800.00
2317.12
Profit 15% 347.57
Rate /100 Rft 2664.69
Rate / Rft 26.65 Rft

4" Hollow Blocks in CM 1:4 /100 Sft

Hollow blocks 104 Nos 13 1352.00


Wastage 2% 27.04
Cement 0.5 Bag 200 100.00
Sand 2.5 Cft 25 62.51
Labour 250.00
1791.55
Profit 15% 268.73
Rate/ 100 Rft 2060.28

4" Solid Blocks in CM 1:4 /100 Sft

Solid blocks (400X200X100) 116 Nos 15.5 1798.00


Wastage 2% 35.96
Cement 0.5 Bag 200 100.00
Sand 2.5 Cft 25 62.51
Labour 250.00
2246.47
Profit 15% 336.97
Rate/ 100 Sft 2583.44
8" Hollow Blocks in CM 1:5 /100 Sft

Hollow blocks 105 Nos 22 2310.00


Wastage 2% 46.20
Cement 1 Bag 200 200.00
Sand 6.25 Cft 25 156.27
Labour 350.00
3062.47
Profit 15% 459.37
Rate/ 100 Sft 3521.84

8" Solid Blocks in CM 1:4 /100 Sft

Solid blocks(400X200X200) 116 Nos 29 3364.00


Wastage 2% 67.28
Cement 1 Bag 200 200.00
Sand 6.25 Cft 25 156.27
Labour 400.00
4187.55
Profit 15% 628.13
Rate/ 100 Sft 4815.68

(9" thk) BRICK WORK IN cm 1:6 in super structure/1 cum

SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement 265 bag 1.056 279.84
2 sand 636 cum 0.22 139.92
3 Bricks 3 No 500 1500 1919.76 1919.76 1919.76 1919.76 1919.76

P-92 LABOUR
1 mason I 275 day 0.35 96.25
2 mason II 220 day 1.06 233.2
3 male coolie 200 day 0.71 142
4 female coolie 150 day 2.12 318 789.45 947.34 1136.81 1364.17 1637.00

TOTAL 2709.21 2867.10 3056.57 3283.93 3556.76


curing 1.5% 40.64 43.01 45.85 49.26 53.35
contractors profit 20% 549.97 582.02 465.36 499.98 541.52
Rate/cum 3299.82 3492.13 3567.78 3833.17 4151.63
Rate/cft 93.43 98.89 101.03 108.54 117.56

say Rs/cft 93 99 101 109 118

6" Solid Blocks in CM 1:4 /100 Sft

Solid blocks 105 Nos 14.5 1522.50


Wastage 2% 30.45
Cement 0.8 Bag 255 204.00
Sand Mortar 7 Cft 10 70.00
Labour 300.00
2126.95
Profit 15% 319.04
Rate/ 100 Sft 2445.99
4" Solid Blocks in CM 1:4 /100 Sft

Solid blocks 105 Nos 11.5 1207.50


Wastage 2% 24.15
Cement 0.5 Bag 255 127.50
Martar 6 Cft 10 60.00
Labour 250.00
1669.15
Profit 15% 250.37
Rate/ 100 Sft 1919.52

(6" thk) SOLID BLOCKS MASONRY in cm 1:4 / Cum

SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement 255 bag 1.584 403.92
2 sand 883 cum 0.22 194.26
3 Solid Blocks 6" 14.5 No 37 536.5 1134.68 1134.68 1134.68 1134.68 1134.7

P-93 LABOUR
1 mason I 250 day 0.35 87.5
2 mason II 220 day 1.06 233.2
3 male coolie 150 day 0.71 106.5
4 female coolie 120 day 2.12 254.4 681.6 817.92 982 1177.80 1413.37

TOTAL 1816.3 1952.6 2116.2 2312.5 2548.05


curing 1.5% 27.24 29.29 31.74 34.69 38.22
contractors profit 15% 276.53 297.28 322.19 352.08 387.94
Rate/cum 2120.1 2279.2 2470.1 2699.2 2974.21
Rate/cft 60.03 64.54 69.95 76.43 84.22

say Rs/cft 60 65 70 76 84
SOLID BLOCK MASONRY IN cm 1:4 90mm thick /sqm for Parapets, Inner Partitions

ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement 255 bag 0.183 46.665
2 sand 883 cum 0.0253 22.3399
3 Solid blocks 11.5 No 11 126.5
195.50 195.50 195.50 195.50 195.50

LABOUR
1 mason I 250 day 0.04025 10.0625
2 mason II 220 day 0.1219 26.818
3 male coolie 150 day 0.08165 12.2475
4 female coolie 120 day 0.2438 29.256 78.38 94.06 112.87 135.45 162.54

TOTAL 273.89 289.57 308.38 330.95 358.04


curing 1.5% 4.11 4.34 4.63 4.96 5.37
contractors profit 15% 41.70 44.09 46.95 50.39 54.51
Rate/sqm 319.70 338.00 359.95 386.30 417.92
Rate/sqft 29.70 31.40 33.44 35.89 38.83

say Rs/Sft 30 31 33 36 39
SOLID BLOCK MASONRY IN cm 1:4 150mm thick /sqm for Main wall

ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement 255 bag 0.183 46.665
2 sand 883 cum 0.0253 22.3399
3 Solid blocks 14.5 No 11 159.5
228.50 228.50 228.50 228.50 228.50

LABOUR
1 mason I 250 day 0.04025 10.0625
2 mason II 220 day 0.1219 26.818
3 male coolie 150 day 0.08165 12.2475
4 female coolie 120 day 0.2438 29.256 78.38 94.06 112.87 135.45 162.54

TOTAL 306.89 322.57 341.38 363.95 391.04


curing 1.5% 4.60 4.84 5.12 5.46 5.87
contractors profit 15% 46.72 49.11 51.97 55.41 59.54
Rate/sqm 358.22 376.51 398.47 424.82 456.44
Rate/sqft 33.28 34.98 37.02 39.47 42.40

say Rs/Sft 33 35 37 39 42

Aeon Solid Block ( 390 x190 x190mm )

Solid Block
cement
sand
Labour
Conveyance
DAMP PROOF COURSE 1:3/SQM (20MM TK)

SI NO ITEM BASIS RATE PER QTY AMOUNT


P-121 MATERIALS
1 cement (bag) 255 bag 0.02 4.08
2 sand 883 cum 0.21 185.43
3 Impermo 26 Kg 0.20 5.278
II LABOUR
1 Mason 2 250 day 0.11 27.50
2 male coolie 150 day 0.22 33.00
3 female coolie 120 day 0.11 13.20
TOTAL 268.49
curing charge 1.5% 4.03
contractors profit 15% 40.88
Rate/sqm 313.4
Rate/sft 29.13

Say RS 29
S.No Description Qty Unit Rate Amount
UR Pile -12" 15.75
Pile-12" Dia-15'9" Depth
RCC 1:11/2:3 16.53 Cft 110 1818
Steel 40.45 Kg 55 2228
EW Digging 17.5 Rft 50 875
Machinery Hire Charges
Labour 1 LS 350 350

Total 5271
Rate / Rft 334.69
Contractor's Profit 50.20
Rate/ Rft 384.90

Pile-12" Dia-15'9" Depth


RCC 1:11/2:3 24.49 Cft 441 10806
Steel 40.45 Kg 0 0
EW Digging 17.5 Rft 50 875
Machinery Hire Charges
Labour 1 LS 350 350

Total 12031
Rate / Rft 763.89
Contractor's Profit 114.58
Rate/ Rft 878.47
500 mm Dia-17m depth
Description Qty Unit Rate Amount
Mobilisation 75000
Labour 1 Rm 350 350
Concrete 0.2 Cum 2400 480
Steel 21.19 Kg 36 763

Total 1592.80 24.51 1617.3


Contractor's Profit 15% 238.92
Total 1831.72 24.51 1856.2
Rate per Rft 566

600 mm Dia Pile


Description Qty Unit Rate Amoiunt
Labour +shoe 1 Rm 450 450
Concrete 0.28 Cum 2400 678.24
Steel 29.94 Kg 36 1078

Total 2206.08 24.51 2230.6


Contractor's Profit 15% 330.91
Total 2536.99 24.51 2561.5
Rate per Rft 781

750 mm Dia Pile


Description Qty Unit Rate Amoiunt
Labour +shoe 1 Rm 750 750
Concrete 0.44 Cum 2400 1059.75
Steel 46.78 Kg 36 1684

Total 3493.88 24.51 3518.4


Contractor's Profit 15% 524.08
Total 4017.96 24.51 4042
Rate per Rft 1232
3 REINFORCED CEMENT CONCRETE
RCC 1:2:4 without shuttering
SI NO ITEM BASIS RATE PER QTY AMOUNT
I MATERIALS
1 cement (bag) 265 bag 6.48 1717.2
2 sand (cum) 636 cum 0.45 286.2
3 coarse agg(20mm) BG 636 cum 0.9 572.4

P-80 LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6
TOTAL 3394.4
mixer hire charges 24.3
curing 1.5% 51.28
contractors profit 15% 520.50
Rate/cum 3990
Rate/cft 113.00

Say RS 113
R.C.C 1:2:4/1 cum For Column footings
SI NO ITEMBASIS RATE PER QTY AMOUNT G.F F.F S.F T.F F.F
I MATERIALS
1 cement (bag) 255 bag 6.48 1652.4
2 sand (cum) 883 cum 0.45 397.35
3 coarse agg(20mm) BG 503.3 cum 0.9 452.97 2502.72 2502.72 2502.72 2502.72 2502.72

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6 982.32 1178.784 1414.5408 1697.44896
III Shuttering charge 140 sqm. 2.5 350 350 350 350 350 350
TOTAL 3671.32 3835.04 4031.504 4267.2608 4550.16896
mixer hire charges 24.3 24.3 24.3 24.3 24.3
curing 1.5% 55.43 57.89 60.84 64.37 68.62
contractors profit 15% 562.66 587.58 617.50 653.39 696.46
Rate/cum 4314 4504.81 4734.14 5009.32 5339.55
Rate/cft 122.15 127.56 134.05 141.85 151.20

say RS/cft 122 128 134 142 151


R.C.C 1:2:4/1 cum For Columns
SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement (bag) 255 bag 6.48 1652.4
2 sand (cum) 883 cum 0.45 397.35
3 coarse agg(20mm) BG 503.3 cum 0.9 452.97 2502.72 2502.72 2502.72 2502.72 2502.72

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6 982.32 1178.784 1414.5408 1697.44896
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540
TOTAL 4861.32 5025.04 5221.504 5457.2608 5740.16896
mixer hire charges 24.3 24.3 24.3 24.3 24.3
curing 1.5% 73.28 75.74 78.69 82.22 86.47
contractors profit 15% 743.84 768.76 798.67 834.57 877.64
Rate/cum 5703 5893.84 6123.16 6398.35 6728.58
Rate/Cft 161.48 166.89 173.39 181.18 190.53
say RS/cft 161 167 173 181 191

Dummy Column in CC 1:3:6 - 1cum


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th 5th
I MATERIALS
1 cement (bag) 255 bag 4.32 1101.6
2 sand (cum) 883 cum 0.45 397.35
3 coarse agg(20mm) BG 503.3 cum 0.9 452.97 1951.92 1951.92 1951.92 1951.92 1951.92 1951.92

II LABOUR
1 mason II 220 day 0.15 33
2 male coolie 150 day 2 300
3 female coolie 120 day 3.25 390 723 831.45 956.1675 1099.592625 1264.53151875 1454.21124656
III Shuttering charge 140 sqm. 11 1540 1540 1540 1540 1540 1540 1540
TOTAL 4214.92 4323.37 4448.0875 4591.512625 4756.45151875 4946.13124656
mixer hire charges 24.3 24.3 24.3 24.3 24.3 24.3
curing 1.5% 63.59 65.22 67.09 69.24 71.71 74.56
contractors profit 15% 645.42 661.93 680.92 702.76 727.87 756.75
Rate/cum 4948 5075 5220 5388 5580 5802
Rate/Cft 140 144 148 153 158 164
R.C.C 1:2:4/cum Plinth Beams
Below GL G. F F. F S. F T.F F.F
S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL AMOUNT AMOUNT AMOUNT AMOUNT
I MATERIALS
1 Cement (bag) 205 bag 6.48 cum 1328.4
2 Sand 600 cum 0.45 cum 270
3 coarse(20mm BG) 1420 cum 0.9 cum 1278 2876.4 2876.4 2876.4 2876.4 2876.4
P-85 LABOUR
1 Mason II 250 day 0.35 cum 87.5
2 Male coolie 200 day 2.12 cum 424
3 Female coolie 150 day 3.53 cum 529.5 1041.00 1249.20 1499.04 1798.85 2158.62
III Shuttering Charge 180 Sqm 9 Sqm 1620.00 1620.00 1620.00 1620.00 1620.00
TOTAL 5537.40 5745.60 5995.44 6295.25 6655.02
Curing Charges 1.5% 83.06 86.18 89.93 94.43 99.83
Add Mixer Hire Charge 24.30 24.30 24.30 24.30 24.30
TOTAL 5644.76 5856.08 6109.67 6413.98 6779.14
Contractors Profit 20% 1128.95 878.41 916.45 962.10 1016.87
Rate/Cum 6773.71 6734.50 7026.12 7376.07 7796.01
Rate/Cft 191.78 190.67 198.93 208.84 220.73

SAY Rs. 192 191 199 209 221


175 174 181 190 200

R.C.C 1:2:4/1 cum For Roof beam


SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement (bag) 265 bag 6.48 1717.2
2 sand (cum) 636 cum 0.45 286.2
3 coarse agg(20mm) BG 848 cum 0.9 763.2 2766.6 2766.6 2766.6 2766.6 2766.6

II LABOUR
1 mason II 250 day 0.35 87.5
2 male coolie 200 day 2.12 424
3 female coolie 150 day 3.53 529.5 1041 1249.2 1499.04 1798.848 2158.6176
III Shuttering charge 180 sqm. 12 2160 2160 2160 2160 2160 2160
TOTAL 5967.6 6175.8 6425.64 6725.448 7085.2176
mixer hire charges 24.3 24.3 24.3 24.3 24.3
curing 1.5% 89.88 93.00 96.75 101.25 106.64
contractors profit 20% 1216.36 943.97 982.00 1027.65 1082.42
Rate/cum 7298 7237.07 7528.69 7878.64 8298.58
Rate/cft 206.66 204.93 213.19 223.10 234.99
say RS/cft 207 205 213 223 235
R.C.C 1:2:4 ROOF SLAB/1CUM-060909
G.F F.F S.F T.F F.F
S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL TOTAL TOTAL TOTAL TOTAL
I MATERIAL
1 Cement (bag) 205 bag 6.48 cum 1328.4
2 Sand 600 cum 0.45 cum 270
3 Coarse (20mm BG) 1420 cum 0.9 cum 1278 2876.4 2876.4 2876.4 2876.4 2876.4
II LABOUR
2 Mason II 250 day 0.35 Nos 87.5
3 Male coolie 200 day 2.12 Nos 424
4 Female Coolie 150 day 3.53 Nos 529.5 1041.00 1249.20 1499.04 1798.85 2158.62
III Shuttering Charge 200 Sqm 9 Sqm 1800.00 1800.00 1800.00 1800.00 1800.00
TOTAL 5717.40 5925.60 6175.44 6475.25 6835.02
Curing Charges 1.5% 85.76 88.88 92.63 97.13 102.53
Add Mixer Hire Charge 24.30 24.30 24.30 24.30 24.30
TOTAL 5827.46 6038.78 6292.37 6596.68 6961.84
Contractors Profit 20% 1165.49 905.82 943.86 989.50 1044.28
Rate/Cum 6992.95 6944.60 7236.23 7586.18 8006.12
Rate/Cft 197.99 196.62 204.88 214.78 226.67

Say Rs. 198 197 205 215 227

R.C.C 1:2:4 WALLS/1 CUM

S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL


MATERIAL
1 Cement (bag) 255 bag 6.48 cum 1652.4
2 Sand 883 cum 0.45 cum 397.35
3 Coarse (20mm BG) 883 cum 0.9 cum 794.7 2844.45
II LABOUR
1 Mason II 220 day 0.35 Nos 77
2 Male coolie 150 day 2.12 Nos 318
3 Female Coolie 120 day 3.53 Nos 423.6 818.60
III Shuttering Charge 140 Sqm 10 Sqm 1400.00
TOTAL 5063.05
Curing Charges 1.5% 75.95
Add Mixer Hire Charge 24.30
TOTAL 5163.30
Contractors Profit 15% 774.49
Rate/Cum 5937.79
Rate/Cft 168.14

Say Rs 168
R.C.C 1:2:4 STAIRCASE WAIST SLAB/1 CUM

S.No ITEM BASIS RATE PER QTY PER AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIAL
1 Cement (bag) 255 bag 6.48 cum 1652.4
2 Sand 883 cum 0.45 cum 397.35
3 Coarse (20mm BG) 706.4 cum 0.9 cum 635.76 2685.51 2685.51 2685.51 2685.51 2685.51
II LABOUR
1 Mason II 220 day 0.35 Nos 77
2 Male coolie 150 day 2.12 Nos 318
3 Female Coolie 120 day 3.53 Nos 423.6 818.60 982.32 1178.78 1414.54 1697.45
III Shuttering Charge 140 Sqm 16 Sqm 2240.00 2240.00 2240.00 2240.00 2240.00
TOTAL 5744.11 5907.83 6104.29 6340.05 6622.96
Curing Charges 1.5% 86.16 88.62 91.56 95.10 99.34
Add Mixer Hire Charge 24.30 24.30 24.30 24.30 24.30
TOTAL 5854.57 6020.75 6220.16 6459.45 6746.60
Contractors Profit 15% 878.19 903.11 933.02 968.92 1011.99
Rate/Cum 6732.76 6923.86 7153.18 7428.37 7758.59
Rate/Cft 190.62 196.03 202.52 210.32 219.67
SAY Rs. 191 196 203 210 220

R.C.C 1:2:4 PERGOLAS 5' 0" x 3' 0" 1 cum

S.No ITEM BASIS RATE PER QTY PER AMOUNT


I MATERIAL
1 Cement 255 bag 6.48 cum 1652.4
2 Sand 883 cum 0.45 cum 397.35
3 Coarse (20mm BG) 883 cum 0.9 cum 794.7
4 Steel 41 Kgs 103 Kgs 4223
II LABOUR
1 Mason 1 250 day 0.35 nos 87.5
2 male coolie 150 day 2.12 nos 318
3 Female coolie 120 day 3.53 nos 423.6
III Shuttering Charges 140 Sqm 10 Sqm 1400
TOTAL 9296.55
Curing 1.5% 139.44825
TOTAL 9435.99825
Contractors Profit 15% 1415.3997375
Rate/Cum 10851.3979875
Rate/cft 307.230973599
Say Rs 307
R.C.C 1:2:4 sunshade/Cum G.F F.F S.F T.F
SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement (bag) 255 bag 6.48 1652.4
2 sand 883 cum 0.45 397.35
3 coarse agg(20mm) 706.4 cum 0.9 635.76 2685.51 2685.5 2685.5 2685.5
II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6 982.32 1178.784 1414.5408
III Shuttering charge 140 sqm 21 2940 2940 2940 2940
TOTAL 6444.11 6607.83 6804.294 7040.0508
curing charge 1.5% 96.66165 99.12 102.06 105.60
contractors profit 15% 981.1157475 1006.0421175 1035.9537615 1071.8477343
Rate/cum 7521.8873975 7712.9895675 7942.3121715 8217.4992963
Rate/cft 212.963969352 218.374563066 224.867275524 232.658530473

Say RS 3 218 225 233

R.C.C 1:2:4 louvers/1 cum(2" thick)


SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement 255 bag 6.48 1652.4
2 sand 883 cum 0.45 397.35
3 coarse agg(20mm) 883 cum 0.9 794.7 2844.45

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6
III Shuttering charge 140 sqm 30 4200
TOTAL 7863.05
curing charge 1.5% 117.94575
contractors profit 15% 1197.1493625
Rate/cum 7980.99575
Rate/cft 225.962507078

Say RS 226
R.C.C 1:2:4 precast slab/1 cum(2" thick)
ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement 255 bag 6.48 1652.4
2 sand 883 cum 0.45 397.35
3 coarse agg(20mm) 883 cum 0.9 794.7 2844.45

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6
III Shuttering charge 140 sqm 0.5 70
TOTAL 3733.05
curing charge 1.5% 55.99575
contractors profit 15% 568.3568625
Rate/cum 4357.4026125 4357.4026125
Rate/cft 123.37 697

Say RS 123 64.7700128205

R.C.C 1:2:4 Drops1 cum(3" thick)


ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement 255 bag 6.48 1652.4
2 sand 883 cum 0.45 397.35
3 coarse agg(20mm) 503.3 cum 0.9 452.97 2502.72 17.51904
70.8684694889 17.7171173722
II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6 818.6 76.0780669145
III Shuttering charge 140 sqm 0.2 28 28 28
TOTAL 3420.18846949 864.11904 121.795184287
curing charge 1.5% 51.3028270423 12.9617856 1.8269277643
contractors profit 15% 520.72369448 131.56212384 18.5433168077
Rate/cum 3992.21499101 1008.64294944 142.165428859
Rate/cft 113.03 28.56 4.03

Say RS 113
RCC 1:11/2:3 without shuttering
SI NO ITEM BASIS RATE PER QTY AMOUNT
I MATERIALS
1 cement (bag) 265 bag 8.64 2289.6
2 sand (cum) 636 cum 0.45 286.2
3 coarse agg(20mm) BG 848 cum 0.9 763.2

P-80 LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6
TOTAL 4157.6
mixer hire charges 32.4
curing 1.5% 62.85
contractors profit 15% 637.93
Rate/cum 4891
Rate/cft 138.49

Say RS 138
R.C.C 1:11/2:3/1 cum For Column footings
SI NO RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement (bag) 265 bag 8.64 2289.6
2 sand (cum) 636 cum 0.45 286.2
3 coarse agg(20mm) BG 848 cum 0.9 763.2 3339 3339 3339 3339 3339

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 180 day 2.12 381.6
3 female coolie 125 day 3.53 441.25 899.85 1079.82 1295.784 1554.9408 1865.92896
III Shuttering charge 0 sqm. 2.5 0 0 0 0 0 0
TOTAL 4238.85 4418.82 4634.784 4893.9408 5204.92896
mixer hire charges 32.4 32.4 32.4 32.4 32.4
curing 1.5% 64.07 66.77 70.01 73.90 78.56
contractors profit 15% 867.06 677.70 710.58 750.04 797.38
Rate/cum 5202 5195.69 5447.77 5750.27 6113.27
Rate/cft 147.31 147.12 154.26 162.83 173.11

say RS/cft 147 147 154 163 173


R.C.C 1:11/2:3/1 cum For Columns
SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement (bag) 265 bag 8.64 2289.6
2 sand (cum) 636 cum 0.45 286.2
3 coarse agg(20mm) BG 848 cum 0.9 763.2 3339 3339 3339 3339 3339

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6 941.39 1082.60 1244.99 1431.74
III Shuttering charge 0 sqm. 11 0 0 0 0 0 0
TOTAL 4157.6 4280.39 4421.5985 4583.988275 4770.73651625
mixer hire charges 32.4 32.4 32.4 32.4 32.4
curing 1.5% 62.85 64.69 66.81 69.25 72.05
contractors profit 15% 850.57 875.50 678.12 702.85 731.28
Rate/cum 5103 5252.98 5198.93 5388.48 5606.46
Rate/cft 144.51 148.75 147.22 152.58 158.76
say RS/cft 145 149 147 153 159

R.C.C 1:11/2:3 /cum Plinth Beams


Below GL G. F 2nd.F 3rd.F 4th.F S.F
S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL AMOUNT AMOUNT AMOUNT AMOUNT
I MATERIALS
1 Cement (bag) 265 bag 8.64 cum 2289.6
2 Sand 636 cum 0.45 cum 286.2
3 coarse(20mm BG) 848 cum 0.9 cum 763.2 3339 3339 3339 3339 3339
P-85 LABOUR
1 Mason II 220 day 0.35 cum 77
2 Male coolie 150 day 2.12 cum 318
3 Female coolie 125 day 3.53 cum 441.25 836.25 1003.50 1204.20 1445.04 1734.05
III Shuttering Charge 0 Sqm 9 Sqm 0.00 0.00 0.00 0.00 0.00
TOTAL 4175.25 4342.50 4543.20 4784.04 5073.05
Curing Charges 1.5% 62.63 65.14 68.15 71.76 76.10
Add Mixer Hire Charge 32.40 32.40 32.40 32.40 32.40
TOTAL 4270.28 4440.04 4643.75 4888.20 5181.54
Contractors Profit 15% 854.06 666.01 696.56 733.23 777.23
Rate/Cum 5124.33 5106.04 5340.31 5621.43 5958.78
Rate/Cft 145.08 144.57 151.20 159.16 168.71

SAY Rs. 145 145 151 159 169


R.C.C 1:11/2:3 /1 cum For Roof beam
SI NO ITEMBASIS RATE PER QTY AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIALS
1 cement (bag) 265 bag 8.64 2289.6
2 sand (cum) 636 cum 0.45 286.2
3 coarse agg(20mm) BG 848 cum 0.9 763.2 3339 3339 3339 3339 3339

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6 941.39 1082.5985 1244.988275 1431.73651625
III Shuttering charge 0 sqm. 12 0 0 0 0 0 0
TOTAL 4157.6 4280.39 4421.5985 4583.988275 4770.73651625
mixer hire charges 32.4 32.4 32.4 32.4 32.4
curing 1.5% 62.85 64.69 66.81 69.25 72.05
contractors profit 15% 850.57 656.62 678.12 937.13 731.28
Rate/cum 5103 5034.10 5198.93 5622.76 5606.46
Rate/cft 144.51 142.55 147.22 159.22 158.76

say RS/cft 145 143 147 159 159

R.C.C 1:11/2:3 ROOF SLAB/1CUM


G.F 1st.F 2nd.F 3rd.F 4th.F
S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL TOTAL TOTAL TOTAL TOTAL
I MATERIAL
1 Cement (bag) 265 bag 8.64 cum 2289.6
2 Sand 636 cum 0.45 cum 286.2
3 Coarse (20mm BG) 848 cum 0.9 cum 763.2 3339 3339 3339 3339 3339
II LABOUR
2 Mason II 220 day 0.35 Nos 77
3 Male coolie 150 day 2.12 Nos 318
4 Female Coolie 120 day 3.53 Nos 423.6 818.60 941.39 1082.60 1244.99 1431.74
III Shuttering Charge 0 sqm. 9 Sqm 0.00 0.00 0.00 0.00 0.00
TOTAL 4157.60 4280.39 4421.60 4583.99 4770.74
Curing Charges 1.5% 62.36 64.21 66.32 68.76 71.56
Add Mixer Hire Charge 32.40 32.40 32.40 32.40 32.40
TOTAL 4252.36 4377.00 4520.32 4685.15 4874.70
Contractors Profit 15% 850.47 656.55 904.06 702.77 731.20
Rate/Cum 5102.84 5033.55 5424.39 5387.92 5605.90
Rate/Cft 144.47 142.51 153.58 152.55 158.72

Say Rs. 144 143 154 153 159


R.C.C 1:11/2:3 WALLS/1 CUM

S.No ITEM BASIS RATE PER QTY PER AMOUNT TOTAL


MATERIAL
1 Cement (bag) 255 bag 8.64 cum 2203.2
2 Sand 883 cum 0.45 cum 397.35
3 Coarse (20mm BG) 503.3 cum 0.9 cum 452.97 3053.52
II LABOUR
1 Mason II 220 day 0.35 Nos 77
2 Male coolie 150 day 2.12 Nos 318
3 Female Coolie 120 day 3.53 Nos 423.6 818.60
III Shuttering Charge 0 Sqm 10 Sqm 0.00
TOTAL 3872.12
Curing Charges 1.5% 58.08
Add Mixer Hire Charge 32.40
TOTAL 3962.60
Contractors Profit 15% 792.52
Rate/Cum 4755.12
Rate/Cft 134.65
Say Rs 135

R.C.C 1:11/2:3 STAIRCASE WAIST SLAB/1 CUM

S.No ITEM BASIS RATE PER QTY PER AMOUNT G.F 1st.F 2nd.F 3rd.F 4th.F
I MATERIAL
1 Cement (bag) 255 bag 8.64 cum 2203.2
2 Sand 883 cum 0.45 cum 397.35
3 Coarse (20mm BG) 503.3 cum 0.9 cum 452.97 3053.52 3053.52 3053.52 3053.52 3053.52
II LABOUR
1 Mason II 220 day 0.35 Nos 77
2 Male coolie 150 day 2.12 Nos 318
3 Female Coolie 120 day 3.53 Nos 423.6 818.60 982.32 1178.78 1414.54 1697.45
III Shuttering Charge 0 Sqm 8 Sqm 0.00 0.00 0.00 0.00 0.00
TOTAL 3872.12 4035.84 4232.30 4468.06 4750.97
Curing Charges 1.5% 58.08 60.54 63.48 67.02 71.26
Add Mixer Hire Charge 32.40 32.40 32.40 32.40 32.40
TOTAL 3962.60 4128.78 4328.19 4567.48 4854.63
Contractors Profit 15% 594.39 619.32 649.23 685.12 728.20
Rate/Cum 4556.99 4748.09 4977.42 5252.60 5582.83
Rate/Cft 129.02 134.43 140.92 148.71 158.06

SAY Rs. 129 134 141 149 158


R.C.C 1:11/2:3 PERGOLAS 5' 0" x 3' 0" 1 cum

S.No ITEM BASIS RATE PER QTY PER AMOUNT


I MATERIAL
1 Cement 255 bag 8.64 cum 2203.2
2 Sand 883 cum 0.45 cum 397.35
3 Coarse (20mm BG) 503.3 cum 0.9 cum 452.97
4 Steel 41 Kgs 103 Kgs 4223
II LABOUR
1 Mason 1 250 day 0.35 nos 87.5
2 male coolie 150 day 2.12 nos 318
3 Female coolie 120 day 3.53 nos 423.6
III Shuttering Charges 140 Sqm 20 Sqm 2800
TOTAL 10905.62
Curing 1.5% 163.5843
TOTAL 11069.2043
Contractors Profit 15% 1660.380645
Rate/Cum 12729.584945
Rate/cft 360.407274774
Say Rs 360

R.C.C 1:11/2:3 sunshade/cft G.F F.F S.F


SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement (bag) 255 bag 8.64 2203.2
2 sand 883 cum 0.45 397.35
3 coarse agg(20mm) 503.3 cum 0.9 452.97 3053.52 3053.5 3053.5
II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6 982.32 1178.784
Shuttering charge 140 Sqm 21 2940 2940 2940
TOTAL 6812.12 6975.84 7172.304
curing charge 1.5% 102.1818 104.64 107.58
contractors profit 15% 1037.14527 1062.07164 1091.983284
Rate/cum 7951.44707 8142.54924 8371.871844
Rate/cft 225.125907984 230.536501699 237.029214156

Say RS 225 231 237


R.C.C 1:11/2:3 louvers/1 cum(2" thick)
SI NO ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement 255 bag 8.64 2203.2
2 sand 883 cum 0.45 397.35
3 coarse agg(20mm) 883 cum 0.9 794.7 3395.25

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6
III Shuttering charge 140 sqm 30 4200
TOTAL 8413.85
curing charge 1.5% 126.20775
contractors profit 15% 1281.0086625
Rate/cum 8540.05775
Rate/cft 241.790989524

Say RS 242

R.C.C 1:11/2:3 precast slab/1 cum(2" thick)


ITEMBASIS RATE PER QTY AMOUNT TOTAL
I MATERIALS
1 cement 255 bag 8.64 2203.2
2 sand 883 cum 0.45 397.35
3 coarse agg(20mm) 883 cum 0.9 794.7 3395.25

II LABOUR
1 mason II 220 day 0.35 77
2 male coolie 150 day 2.12 318
3 female coolie 120 day 3.53 423.6 818.6
III Shuttering charge 140 sqm 0.5 70
TOTAL 4283.85
curing charge 1.5% 64.25775
contractors profit 15% 652.2161625
Rate/cum 5000.3239125 5000.3239125
Rate/cft 141.57 800

Say RS 142 74.3266282051

Water Proof compound for concrete

W.P Compound 24 Kg 14 336


Add 15% 50.4
TOTAL 386.4
Add for W.P Concrete in Basic 4 Cft
PLASTERING
INTERNAL PLASTERING
12 to 15mm thick cm 1:5 GF FF SF
SINO ITEM BASIS RATE PER QTY AMOUNT AMOUNT AMOUNT
MATERIALS
1 cement 265 bag 0.098 25.97 25.97 25.97
2 sand 636 cum 0.017 10.812 10.812 10.812
P-89 LABOUR
1 mason I 250 day 0.11 27.5
2 male coolie 150 day 0.05 7.5
3 female coolie 120 day 0.11 13.2
4 scaffolding 53.8 sqm 1 53.8 117.3 134.895
TOTAL 138.78 154.08 171.68
curing 1.5% 2.08 2.31 2.58
contractors profit 15% 28.17 23.46 26.14
Rate/sqm 169 180 200
Rate/sft 16 17 19

INTERNAL PLASTERING
12 to 15mm thick cm 1:4
SINO ITEM BASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 265 bag 0.122 32.33
2 sand 636 cum 0.017 10.812
P-89 LABOUR
1 mason I 250 day 0.11 27.5
2 male coolie 150 day 0.05 7.5
3 female coolie 120 day 0.11 13.2
4 scaffolding 60 sqm 1 60
TOTAL 151.34
curing 1.5% 2.27
contractors profit 20% 30.72
Rate/sqm 184.33
Rate/sft 17.13
say Rs/Sft 17

EXTERNAL PLASTERING
20mm thick cm 1:6 FF SF
SINO ITEMBASIS RATE PER QTY AMOUNT AMOUNT AMOUNT
MATERIALS
1 cement 205 bag 0.106 21.73 21.73 21.73
2 sand 600 cum 0.022 13.2 13.2 13.2
3 impermo 26 pkt 0.106 2.756 2.756 2.756
P-89 LABOUR
1 mason I 250 day 0.15 37.5
2 male coolie 200 day 0.05 10
3 female coolie 150 day 0.2 30
4 scaffolding 53.8 sqm 1 53.8 150.995 173.6443
TOTAL 168.986 188.681 211.33025
curing 1.5% 2.53 2.83 3.17
contractors profit 20% 34.30 28.73 32.18
Rate/sqm 206 220 247
Rate/sft 19 20 23
EXTERNAL PLASTERING
20mm thick cm 1:5
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 265 bag 0.127 33.655
2 sand 636 cum 0.022 13.992
3 impermo 26 pkt 0.127 3.302
P-89 LABOUR
1 mason I 250 day 0.15 37.5
2 male coolie 220 day 0.05 11
3 female coolie 150 day 0.2 30
4 scaffolding 53.8 sqm 1 53.8
TOTAL 183.249
curing 1.5% 2.75
contractors profit 15% 37.20
Rate/sqm 223.20
Rate/sft 20.74
say Rs/Sft 21

CEILING PLASTERING
12.5mm thick cm 1:3 FF SF
SINO ITEMBASIS RATE PER QTY AMOUNT AMOUNT AMOUNT
MATERIALS
1 cement 265 bag 0.144 38.16 38.16 38.16
2 sand 636 cum 0.015 9.54 9.54 9.54
P-79 LABOUR
1 mason I 250 day 0.11 27.5
2 male coolie 150 day 0.11 16.5
3 female coolie 120 day 0.11 13.2
4 scaffolding 53.8 sqm 1 53.8 127.65 146.7975
TOTAL 158.7 175.35 194.4975
curing 1.5% 2.38 2.63 2.92
contractors profit 15% 32.22 26.70 29.61
Rate/sqm 193 205 227
Rate/sft 18 19 21

TOILET FLOOR PLASTERING


12mm thick cm 1:4 FF SF
SINO ITEMBASIS RATE PER QTY AMOUNT AMOUNT AMOUNT
MATERIALS
1 cement 255 bag 0.144 36.72 36.72 36.72
2 sand 883 cum 0.017 15.011 15.011 15.011
3 Impermo 30 Pkt 0.13 3.9 3.9 3.9
LABOUR
1 mason I 250 day 0.11 27.5
2 male coolie 150 day 0.05 7.5
3 female coolie 120 day 0.11 13.2
4 scaffolding 53.8 sqm 1 53.8 117.3 134.895
TOTAL 157.631 172.931 190.526
curing 1.5% 2.36 2.59 2.86
contractors profit 15% 24.00 26.33 29.01
Rate/sqm 184 202 222
Rate/sft 17 19 21
STUCCO PLASTERING-20mm tk
SINO ITEMBASIS RATE PER QTY AMOUNT TOTAL
MATERIALS
1 cement 255 bag 0.173 44.12
2 Chips 883 cum 0.015 13.25
57.36
P-109 LABOUR
1 mason I 250 day 0.16 40.00
2 male coolie 150 day 0.05 7.50
3 female coolie 120 day 0.11 13.20
4 scaffolding 53.8 sqm 1 53.80 114.50
TOTAL 171.86
curing 1.5% 2.58
contractors profit 15% 26.17
Rate/sqm 200.60
Rate/sft 18.64
say Rs/Sft 19

EXTERNAL PLASTERING double height


20mm thick cm 1:6
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.1056 26.928
2 sand 883 cum 0.022 19.426
3 impermo 26 pkt 0.8 20.8
4 3S Recron 19.5 pkt 0.1056 2.0592
LABOUR
1 mason I 250 day 0.11 27.5
2 male coolie 150 day 0.5 75
3 female coolie 120 day 0.11 13.2
4 scaffolding 53.8 sqm 1.5 80.7
TOTAL 265.6132
curing 1.5% 3.98
contractors profit 15% 40.44
Rate/sqm 310.04
Rate/sft 28.80
say Rs/Sft 29

DOUBLE HEIGHT INTERNAL PLASTERING


12 to 15mm thick cm 1:5
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.099 25.245 0.144
2 sand 883 cum 0.017 15.011 0.025
LABOUR
1 mason I 250 day 0.22 55 0.15
2 male coolie 150 day 0.10 15 0.05
3 female coolie 120 day 0.22 26.4 0.2
4 scaffolding 53.8 sqm 1.5 80.7 1
TOTAL 217.36
curing 1.5% 3.26
contractors profit 15% 33.09
Rate/sqm 253.71
Rate/sft 23.57
say Rs/Sft 23.6
DOUBLE HEIGHT CEILING PLASTERING
12.5mm thick cm 1:3
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.144 36.72
2 sand 883 cum 0.015 13.245
LABOUR
1 mason I 250 day 0.11 27.5
2 male coolie 150 day 0.5 75
3 female coolie 120 day 0.11 13.2
4 scaffolding 53.8 sqm 1.5 80.7
TOTAL 165.665
curing 1.5% 2.48
contractors profit 15% 25.22
Rate/sqm 193.37
Rate/sft 17.96
say Rs/Sft 18

BAND WORK
Single Band
3" x 6" thick cm 1:3 /10 Rft
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.34 86.7
2 sand 883 cum 0.022 19.426 106.126
3 Impermo 26 Pkt 0.24 6.24
4 Tiles 1.1 Nos 15 16.5
LABOUR
1 mason I 250 day 0.5 125
2 male coolie 150 day 0.3 45
3 female coolie 120 day 0.5 60
4 scaffolding 53.8 sqm 2 107.6
TOTAL 466.466
curing 1.5% 7.00
contractors profit 15% 71.02
Rate/10Rft 544.48
Rate/Rft 54.45
say Rs/Rft 54
say Rs/Rm 179
Double Band
1"&2"x6" thick cm 1:2 /10 Rft
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.25 63.75
2 sand 883 cum 0.022 19.426 83.176
3 Impermo 26 Pkt 0.25 6.5
4 Tiles 1.1 Nos 20 22
LABOUR
1 mason I 250 day 1.5 375
2 male coolie 150 day 0.8 120
3 female coolie 120 day 0.8 96
4 scaffolding 53.8 sqm 2 107.6
TOTAL 810.276
curing 1.5% 12.15
contractors profit 15% 123.36
Rate/10Rft 945.79
Rate/Rft 94.58
say Rs/Rft 95
say Rs/Rm 310

Triple Band
1"&2"&3"x6" thick cm 1:2 /10 Rft
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.52 132.6
2 sand 883 cum 0.018 15.894
3 Impermo 26 Pkt 0.25 6.5
4 Tiles 1.1 Nos 20 22
LABOUR
1 mason I 250 day 2.2 550
2 male coolie 150 day 1 150
3 female coolie 120 day 1 120
4 scaffolding 53.8 sqm 2 107.6
TOTAL 1104.594
curing 1.5% 16.57
contractors profit 15% 168.17
Rate/10Rft 1289.34
Rate/Rft 128.93
say Rs/Rft 129
say Rs/Rm 423
PAINTINGS RATE/100 SQM
OBD- 2 coats
SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 OBD 49 Kg 64.6 3165.4
2 Sundries for pu 0.5 Sft 1077 538.5
P-108 LABOUR (a) For Frame Work/cum
1 Painter 200 day 5 1000
2 male coolie 150 day 5 750
3 female coolie 120 day 8 960
TOTAL 6413.9
Curing 1.5%
contractors profit 15% 962.09
Rate/100 sqm 7375.985
Rate/sqm 73.76
Rate/sft 6.86
say RS 6.86
Say 7
PAINTINGS RATE/100 SQM
SNOWCEM- 2 coats FF SF
SINO ITEM BASIS RATE PER QTY AMOUNT AMOUNT AMOUNT
I MATERIAL
1 Snowcem 31.6 Kg 33.25 1050.7 1050.7 1050.7
2 Sundries for pu 0.5 Sft 1077 538.5 538.5 538.5
P-108 LABOUR (a) For Frame Work/cum
1 Painter 200 day 5 1000
2 male coolie 150 day 5 750
3 female coolie 120 day 8 960 3116.5 3583.975
TOTAL 4299.2 4705.7 5173.175
Curing 1.5% 23.84 23.84 23.84
contractors profit 15% 648.46 709.43 779.55
Rate/100 sqm 4971.4937 5438.9687 5976.56495
Rate/sqm 50 54 60
Rate/sft 5 5 6

PAINTINGS RATE/100 SQM


ENAMELPAINT
SINO ITEM BASIS RATE PER QTY AMOUNT
P-110 MATERIAL
1 Enamel Paint 150 Litre 25.5 3825
2 Sundries for pu 0.5 Re1/Sft 1077 538.5
II LABOUR (a) For Frame Work/cum
1 Painter 200 day 12 2400
2 helper 120 day 3 360
TOTAL 7123.5
contractors profit 15% 1068.525
Rate/100 sqm 8192.025
Rate/sqm 81.92
Rate/sft 7.61
say RS 7.61
PAINTINGS RATE/100 SQM
ENAMELPAINT Grills)
SINO ITEM BASIS RATE PER QTY AMOUNT
P-110 MATERIAL
1 Enamel Paint 150 Litre 22.2 3330
2 Sundries for pu 0.5 Sft 1077 538.5
II LABOUR (a) For Frame Work/cum
1 Painter 200 day 12 2400
2 helper 120 day 3 360
TOTAL 6628.5
Curing Charges 1.5% 99.4
contractors profit 15% 1009.189125
Rate/100 sqm 7737.116625
Rate/sqm 77.37
Rate/sft 7.19
say RS 7.19

PAINTINGS RATE/100 SQM


WHITE WASH
SINO ITEM BASIS RATE PER QTY AMOUNT
P-111 MATERIAL
1 Lime 1650 Cum 0.07 115.5
2 Gum, water et 7.5 Sqm 1 7.5
3 Sundries for pu 0.5 Re1/Sft 1077 538.5
II LABOUR (a) For Frame Work/cum
1 Painter 200 day 1.5 300
2 male coolie 150 day 0.5 75
3 female coolie 120 day 2.5 300
TOTAL 1336.5
Curing Charges 1.5% 20.0
contractors profit 15% 203.482125
Rate/100 sqm 1560.029625
Rate/sqm 15.60029625
Rate/sft 1.45
say RS 1.6

PAINTINGS RATE/100 SQM


EMUL. Ceilng
SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Emulision - Ceiling
1.a for 1 Coat of 70 Litre 10 700
1.b for 2 Coats of 160 Litre 13.5 2160
2 Sundries for pu 1 Re1/Sft 1077 1077
II LABOUR (a) For Frame Work/cum
1 Painter 200 day 16 3200
2 helper 120 day 8 960
TOTAL 8097

contractors profit 15% 1214.55


Rate/100 sqm 9311.55
Rate/sqm 93.12
Rate/sft 8.65
say RS 8.7
PAINTINGS RATE/100 SQM EMUL. Wall FF SF
SINO ITEM BASIS RATE PER QTY Amount Amount Amount
I MATERIAL
1 Emulision - Wall
1.a for 1 Coat of 200 Litre 10 2000 2000 2000
1.b for 2 Coats of 200 Litre 13.5 2700 2700 2700
2 Sundries for pu 1 Sft 1077 1077 1077 1077
II LABOUR (a) For Frame Work/cum
1 Painter 250 day 11 2200
2 helper 170 day 6 720 3358 3861.7
TOTAL 8697.00 9135.00 9638.70

contractors profit 15% 1304.6 1370.3 1445.8


Rate/100 sqm 10001.6 10505.3 11084.5
Rate/sqm 100 105 111
Rate/sft 9 10 10

PAINTINGS RATE/100 SQM EMUL. Wall


SINO ITEM BASIS RATE PER QTY Amount
I MATERIAL
1 Emulision - Wall
1.a for 1 Coat of 70 Litre 10 700
1.b for 1 Coats of 200 Litre 7.7 1540
2 Sundries for pu 1 Sft 1077 1077

II LABOUR (a) For Frame Work/cum


1 Painter 200 day 6.3 1260
2 helper 120 day 3.42 410.4
TOTAL 4987.40

contractors profit 15% 748.11


Rate/100 sqm 5735.51
Rate/sqm 57.36
Rate/sft 5.33
say RS 5.33

PAINTINGS RATE/100 SQM ACE Exterior EMUL.


SINO ITEM BASIS RATE PER QTY Amount
I MATERIAL
1 Emulision - Wall
1.a for 1 Coat of 70 Litre 10 700
1.b for 2 Coats of 130 Litre 20.25 2632.5
2 Sundries for pu 1 Sft 1077 1077
II LABOUR (a) For Frame Work/cum
1 Painter 200 day 11 2200
2 helper 120 day 6 720
TOTAL 7329.50

contractors profit 15% 1099.4


Rate/100 sqm 8428.9
Rate/sqm 84.29
Rate/sft 7.83
say RS 7.8
TF 4th 5th 6th 7th 8th 9th
AMOUNT AMOUNT AMOUNT AMOUNT AMOUNT AMOUNT AMOUNT

1050.7 1050.7 1050.7 1050.7 1050.7 1050.7 1050.7


538.5 538.5 538.5 538.5 538.5 538.5 538.5

4121.57125 4739.806938 5450.777978 6268.394675 7208.653876 8289.951957 9533.444751


5710.77125 6329.006938 7039.977978 7857.594675 8797.853876 9879.151957 11122.64475
23.84 23.84 23.84 23.84 23.84 23.84 23.84
860.19 952.93 1059.57 1182.21 1323.25 1485.45 1671.97
6594.800638 7305.771678 8123.388375 9063.647576 10144.94566 11388.43845 12818.45516
66 73 81 91 101 114 128
6 7 8 8 9 11 12

804

22.76330691
TF 4th 5th 6th 7th 8th 9th Terrace
Amount Amount Amount Amount Amount Amount Amount Amount

2000 2000 2000 2000 2000 2000 2000 2000


2700 2700 2700 2700 2700 2700 2700 2700
1077 1077 1077 1077 1077 1077 1077 1077

4440.955 5107.09825 5873.162988 6754.137436 7767.258051 8932.346759 10272.19877 11813.02859


10217.96 10884.10 11650.16 12531.14 13544.26 14709.35 16049.20 17590.03

1532.7 1632.6 1747.5 1879.7 2031.6 2206.4 2407.4 2638.5


11750.6 12516.7 13397.7 14410.8 15575.9 16915.7 18456.6 20228.5
118 125 134 144 156 169 185 202
11 12 12 13 14 16 17 19
FLOORING with cm 1:3
white mosaic
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.23 58.65
2 sand 883 cum 0.024 21.19
3 Mosaic (white) 258 Sqm 1 258.00
P-109 LABOUR
1 Mason1 220 day 0.11 24.20
2 mason II 220 day 0.27 59.40
3 male coolie 150 day 0.27 40.50
4 female coolie 120 day 0.55 66.00

TOTAL 527.94
Wastage 2% 10.56
curing 1.5% 8.08
contractors profit 15% 81.99
Rate/sqm 628.57
Rate/sft 58.40
say Rs/Sft 58.4

grey mosaic
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.23 58.65
2 sand 883 cum 0.024 21.19
3 mosaic grey 172.2 Sqm 1 172.20
P-109 LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 150 day 0.22 33.00
4 female coolie 120 day 0.21 25.20
TOTAL 361.94
Wastage 2% 7.24
curing 1.5% 5.54
contractors profit 15% 56.21
Rate/sqm 430.93
Rate/sft 40.03
say Rs/Sft 40.0

Athangudi tiles
S. No ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.23 58.65
2 sand 883 cum 0.024 21.19
5 Athangudi 258 Sqm 1 258.00
P-109 LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 150 day 0.22 33.00
4 female coolie 120 day 0.21 25.20
TOTAL 447.74
Wastage 2% 8.95
curing 1.5% 6.85
contractors profit 15% 69.53
Rate/sqm 533.08
Rate/sft 49.52
say Rs/Sft 49.5
clay tile
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 255 bag 0.23 58.65
2 sand 883 cum 0.024 21.19
6 clay tiles 130 Sqm 1 130.00
P-109 LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 150 day 0.22 33.00
4 female coolie 120 day 0.21 25.20
TOTAL 319.74
Wastage 2% 6.39
curing 1.5% 4.89
contractors profit 15% 49.65
Rate/sqm 380.68
Rate/sft 35.37
say Rs/Sft 35.4

FLOORING TILES
CERAMIC TILE
for FLOORING cm 1:3
SINO ITEMBASIS RATE PER QTY AMOUNT FF SF TF 4th 5th 6th 7th 8th 9th
MATERIALS
1 cement 200 bag 0.134 26.80 26.80 26.80 26.80 26.80 26.80 26.80 26.80 26.80 26.80
2 sand 883 cum 0.014 12.36 12.36 12.36 12.36 12.36 12.36 12.36 12.36 12.36 12.36
3 ceramic(flooring) 624 sqm 1 624.00 624.00 624.00 624.00 624.00 624.00 624.00 624.00 624.00 624.00
P-109 LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 150 day 0.22 33.00
4 female coolie 120 day 0.21 25.20 126.39 145.34 167.14 192.22 221.05 254.21 292.34 336.19 386.61
TOTAL 773.06 789.55 808.50 830.31 855.38 884.21 917.37 955.50 999.35 1049.78
wastage 2% 15.46 15.79 16.17 16.61 17.11 17.68 18.35 19.11 19.99 21.00
curing 1.5% 11.83 12.08 12.37 12.70 13.09 13.53 14.04 14.62 15.29 16.06
contractors profit 15% 120.05 122.61 125.56 128.94 132.84 137.31 142.46 148.38 155.19 163.03
Rate/sqm 290.628 920 940 963 989 1018 1053 1092 1138 1190 1250
Rate/sft 86 87 89 92 95 98 101 106 111 116

CERAMIC TILE
Kajaria Printed Series for FLOORING cm 1:3
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 200 bag 0.134 26.80
2 sand 883 cum 0.014 12.36
3 ceramic(flooring) 291 sqm 1.00 291.00
P-109 LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 120 day 0.22 26.40
4 female coolie 100 day 0.21 21.00
TOTAL 429.26
wastage 2% 8.59
curing 1.5% 6.57
contractors profit 15% 66.66
Rate/sqm 290.628 511
Rate/sft 47

CERAMIC TILE
Glazed Tiles for FLOORING cm 1:3
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 265 bag 0.134 35.51
2 sand 636 cum 0.014 8.90
3 ceramic(flooring) 330 sqm 1.00 330.00
P-109 LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 120 day 0.22 26.40
4 female coolie 100 day 0.21 21.00
TOTAL 473.51
wastage 2% 9.47
curing 1.5% 7.24
contractors profit 15% 73.53
Rate/sqm 290.628 564
Rate/sft 52

FLOORING TILES
CERAMIC TILE (Wall)
CM 1:3 20mm FF SF 3rd 4th 5th 6th 7th 8th 9th
SINO ITEMBASIS RATE PER QTY AMOUNT AMOUNT AMOUNTAMOUNTAMOUNTAMOUNTAMOUNTAMOUNTAMOUNTAMOUNT
MATERIALS
1 cement 265 bag 0.21 55.65 55.65 55.65 55.65 55.65 55.65 55.65 55.65 55.65 55.65
2 sand 636 cum 0.022 13.99 13.99 13.99 13.99 13.99 13.99 13.99 13.99 13.99 13.99
3 ceramic (wall) 300 sqm 1 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00 300.00
LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 150 day 0.22 33.00
4 female coolie 120 day 0.21 25.20 126.39 145.34 167.14 192.22 221.05 254.21 292.34 336.19 386.61
TOTAL 479.54 496.03 514.98 536.79 561.86 590.69 623.85 661.98 705.83 756.26
wastage 2% 9.59 9.92 10.30 10.74 11.24 11.81 12.48 13.24 14.12 15.13
curing 1.5% 7.34 7.59 7.88 8.21 8.60 9.04 9.54 10.13 10.80 11.57
contractors profit 15% 99.29 77.03 79.97 83.36 87.25 91.73 96.88 102.80 109.61 117.44
Rate/sqm 596 591 613 639 669 703 743 788 840 900
Rate/sft 55 55 57 59 62 65 69 73 78 84

FLOORING TILES (Swimming Pool)


CERAMIC TILE (Wall)
CM 1:3 20mm
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 200 bag 0.21 42.00
2 sand 883 cum 0.022 19.43
3 ceramic (wall) 968.76 sqm 1 968.76
LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 0 day 0.11 0.00
3 male coolie 0 day 0.22 0.00
4 female coolie 0 day 0.21 0.00
TOTAL 1057.69
wastage 2% 21.15
curing 1.5% 16.18
contractors profit 15% 164.25
Rate/sqm 1259
Rate/sft 117

GRANO FLOORING
GRANO FLOORING
1:1 1/2:3 - 1"thick
SINO ITEMBASIS RATE PER QTY AMOUNT
MATERIALS
1 cement 265 bag 0.384 101.76
2 sand 636 cum 0.027 17.17
3 coarse agg(12.5mm) 848 cum 0.054 45.79
P-106 LABOUR
1 Mason1 250 day 0.05 12.50
2 male coolie 150 day 0.11 16.50
3 female coolie 120 day 0.43 51.60 80.60
TOTAL 245.32
wastage 2% 4.91
curing 1.5% 3.75
contractors profit 15% 50.80
Rate/sqm 304.78
Rate/sft 28.31
say Rs/sft 28.3

Granite Flooring / sqm (2' x 2' size)


RUBYRED
SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Granite 1485 Sqm 1 1485
2 Ruby red 50 Sqm 1 50
3 Cement Mortar 1:6 22.5 cft 0.7 15.75
with Floating Coat
4 WhiteCement & Pigment 10.6 Kg 0.07 0.742
II LABOUR
1 Mason 1 220 day 0.1 22
2 Male coolie 150 day 0.3 45
3 Female coolie 120 day 0.3 36
TOTAL 1654.49
Curing Charges 1.5% 24.82
contractors profit 15% 251.90
TOTAL 1931.21
Rate/sqm 1931.21
Rate/sft 179.48
say RS 179.48

Granite Flooring / sqm (2' x 2' size)


RUBYRED
SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Kotta Stone (24 " X 24") 645.84 Sqm 1 646
3 Cement Mortar 1:6 22.5 cft 0.7 15.75
with Floating Coat
4 WhiteCement & Pigment 10.6 Kg 0.07 0.74
II LABOUR
1 Mason 1 170 day 0.1 17
2 Male coolie 120 day 0.3 36
3 Female coolie 100 day 0.3 30
TOTAL 745.33
Curing Charges 1.5% 11.18
contractors profit 15% 113.48
TOTAL 869.99
Rate/sqm 869.99
Rate/sft 80.85
say RS 80.85

Granite Flooring / sqm (2' x 2' size)


SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Granite 1767.15 Sqm 1 1767.15
2 Classic White 40 Sqm 1 40
3 Cement Mortar 1:6 22.5 Cft 0.7 15.75
with Floating Coat
4 WhiteCement & Pigment 10.6 Kg 0.07 0.742
II LABOUR
1 Mason 1 250 day 0.1 25
2 Male coolie 150 day 0.3 45
3 Female coolie 120 day 0.3 36
TOTAL 1929.64
Curing Charges 1.5% 28.94
contractors profit 15% 293.79
Rate/100 sqm 2252.37
Rate/sqm 2252.37
Rate/sft 209.33
say RS 209.33
Granite Flooring / sqm (2' x 2' size)
YELLOW GRANITE
SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Granite 1485 Sqm 1 1485
2 Yellow 25 Sqm 1 25
3 Cement Mortar 1:6 22.5 Cft 0.7 15.75
with Floating Coat
4 WhiteCement & Pigment 10.6 Kg 0.07 0.742
II LABOUR
1 Mason 1 250 day 0.1 25
2 Male coolie 150 day 0.3 45
3 Female coolie 120 day 0.3 36
TOTAL 1632.49
Curing Charges 1.5% 24.49
contractors profit 15% 248.55
Rate/100 sqm 1905.53
Rate/sqm 1905.53
Rate/sft 177.09
say RS 177.09

CM 1:3 for Flooring Base mortar 20mm thick /sqm


I Material Quantity Per Rate Amount
1 Cement 0.27 bag 265 71.55
2 Sand 0.022 cum 636 13.992
II Labour
1 Mason I 0.135 day 250 33.75
2 Male Coolie 0.013 day 150 1.95
3 Female Coolie 0.187 day 120 22.44
Total 143.68
Curing Charges 1.5% 2.16
Total 145.84
Contractor's profit 15% 29.17
Rate/Sqm 175.00
Rate/sft say RS 16.26

Cuddapa slab /sqm


I Material Quantity Per Rate Amount
1 cement 0.1 Sqm 255 25.5
2 sand 0.02 cum 883 17.66
3 cuddapa slab 1 Sqm 236.8 236.8
II Labour
1 Mason II 0.1 day 220 22
2 Male Coolie 0.15 day 150 22.5
3 Female Coolie 0.15 day 120 18

Total 342.46
Curing Charges 1.5% 5.14
Total 347.60
Contractor's profit 15% 52.14
Rate/Sqm 399.74
Rate/sft 37.14
say RS/sft 37.14
T.W Trellies Rate/Sft 4"c/c (2" x 3" )
I Material Quantity Per Rate Amount
1 I class indian teak 0.22 Sqm 77700 17094
2 screws,fevicol etc, L.S 150 150
II Labour
1 Carpenter 1 0.75 day 250 187.5
2 Belder 0.7 day 100 70
Total 17501.50
Contractor's profit 15% 2625.23
Rate/Sqm 20126.73
Rate/sft 1869.82
say RS/sft 1870

FLOORING TILES
EUROCON TILES
CM 1:3 20mm FF SF 3rd 4th 5th 6th 7th 8th 9th
SINO ITEMBASIS RATE PER QTY AMOUNT AMOUNT AMOUNTAMOUNTAMOUNTAMOUNTAMOUNTAMOUNTAMOUNTAMOUNT
MATERIALS
1 cement 200 bag 0.21 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00 42.00
2 sand 565 cum 0.022 12.43 12.43 12.43 12.43 12.43 12.43 12.43 12.43 12.43 12.43
3 Eurocon Tiles 430 sqm 1 430.00 430.00 430.00 430.00 430.00 430.00 430.00 430.00 430.00 430.00
LABOUR
1 Mason1 250 day 0.11 27.50
2 mason II 220 day 0.11 24.20
3 male coolie 150 day 0.22 33.00
4 female coolie 120 day 0.21 25.20 126.39 145.34 167.14 192.22 221.05 254.21 292.34 336.19 386.61
TOTAL 594.33 610.82 629.77 651.57 676.65 705.48 738.64 776.77 820.62 871.04
wastage 2% 11.89 12.22 12.60 13.03 13.53 14.11 14.77 15.54 16.41 17.42
curing 1.5% 9.09 9.35 9.64 9.97 10.35 10.79 11.30 11.88 12.56 13.33
contractors profit 15% 92.30 94.86 97.80 101.19 105.08 109.56 114.71 120.63 127.44 135.27
Rate/sqm 708 727 750 776 806 840 879 925 977 1037
Rate/sft 66 68 70 72 75 78 82 86 91 96
DOOR OF SIZE 4'0" X 7'0"
INDIAN TEAK - BSC
SL.NO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 Shutter-BSC 2.6 Sqm 1250 3250
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 LS 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 8582.31
Wastage 1% 85.8231
contractors profit 15% 1300.219965
Rate/1 Door 9968.353065
Rate/sqm 3830.6956778
Rate/sft 356.01260946
Say Rs 356.01260946

DOOR OF SIZE 4'0" X 7'0"


INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 flush shutter- BSC 2.6 Sqm 1250 3250
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 Ls 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.50
2 Maistry 0.18 Day 170 30.60
3 belder 1.12 Day 100 112.00
TOTAL 8582.31
Wastage 1% 85.82
contractors profit 15% 1300.22
Rate/1 Door 9968.4
Rate/sqm 3830.70
Rate/sft 356.01
Say Rs 356.01
DOOR OF SIZE 4'0" X 7'0"
INDIAN TEAK - BST
SINO ITEM BASIS QTY RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 shutter -bst 2.6 Sqm 1780 4628
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 9960.31
Wastage 1% 99.6031
contractors profit 15% 1508.986965
Rate/1 Door 11568.900065
Rate/sqm 4445.763025
Rate/sft 413.18
Say Rs 413.18

DOOR OF SIZE 4'0" X 7'0"


INDIAN TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 Shutter 0.042 Cum 77700 3263.4
3 glass 1.67 Sqm 294 490.98
4 TW Beading 9.15 Rm 23 210.45
4 Brass hinges 3 nos 86.6 259.8
5 B.tower bolt 3 nos 133.2 399.6
6 B.aldrops 1 nos 266.5 266.5
7 Handles 1 nos 150 150
8 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112

TOTAL 9297.14
Wastage 1% 92.9714
contractors profit 15% 1408.51671
Rate/1 Door 10798.62811
Rate/sqm 4149.7585166
Rate/sft 385.67
Say Rs 385.67
DOOR OF SIZE 4'0" X 7'0"
BURMA TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 Shutter-BSC 2.6 Sqm 1250 3250
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 8582.31
Wastage 1% 85.8231
contractors profit 15% 1300.219965
Rate/1 Door 9968.353065
Rate/sqm 3830.6956778
Rate/sft 356.01
Say Rs 356.01

DOOR OF SIZE 4'0" X 7'0"


BURMA TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 Shutter-OST 2.6 Sqm 1510 3926
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.50
2 Maistry 0.18 Day 170 30.60
3 belder 1.12 Day 100 112.00
TOTAL 9258.3
Wastage 1% 92.58
contractors profit 15% 1402.63
Rate/1 Door 10753.5
Rate/sqm 4132.43
Rate/sft 384.05
Say Rs 384.05
DOOR OF SIZE 4'0" X 7'0"
BURMA TEAK - BST
SINO ITEM BASIS QTY RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 Shutter- BST 2.6 Sqm 1780 4628
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 9960.31
Wastage 1% 99.6031
contractors profit 15% 1508.986965
Rate/1 Door 11568.900065
Rate/sqm 4445.763025
Rate/sft 413.18
Say Rs 413.18

DOOR OF SIZE 4'0" X 7'0"


BURMA TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 77700 2742.81
2 Shutter 0.042 Cum 77700 3263.4
3 glass 1.67 Sqm 294 490.98
4 TW Beading 9.15 Rm 23 210.45
4 Brass hinges 3 nos 86.6 259.8
5 B.tower bolt 3 nos 133.2 399.6
6 B.aldrops 1 nos 266.5 266.5
7 Handles 1 nos 150 150
8 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 9297.14
Wastage 1% 92.9714
contractors profit 15% 1408.51671
Rate/1 Door 10798.62811
Rate/sqm 4149.7585166
Rate/sft 385.67
Say Rs 385.67
DOOR OF SIZE 4'0" X 7'0"
COUNTRY WOOD - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 28000 988.4
2 Shutter-BSC 2.6 Sqm 1250 3250
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 6827.9
Wastage 1% 68.279
contractors profit 15% 1034.42685
Rate/1 Door 7930.60585
Rate/sqm 3047.6185338
Rate/sft 283.23592321
Say Rs 283.23592321

DOOR OF SIZE 4'0" X 7'0"


COUNTRY WOOD - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 28000 988.4
2 Shutter -OST 2.6 Sqm 1510 3926
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.50
2 Maistry 0.18 Day 170 30.60
3 belder 1.12 Day 100 112.00
TOTAL 7503.90
Wastage 1% 75.04
contractors profit 15% 1136.84
Rate/1 Door 8715.8
Rate/sqm 3349.35
Rate/sft 311.28
Say Rs 311.28
DOOR OF SIZE 4'0" X 7'0"
COUNTRY WOOD - BST
SINO ITEM BASIS QTY RATE AMOUNT
1 Frame 0.0353 Cum 28000 988.4
2 Shutter -BST 2.6 Sqm 1780 4628
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 8205.9
Wastage 1% 82.059
contractors profit 15% 1243.19385
Rate/1 Door 9531.15285
Rate/sqm 3662.6858809
Rate/sft 340.40
Say Rs 340.40

DOOR OF SIZE 4'0" X 7'0"


COUNTRY WOOD - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 28000 988.4
2 Shutter 0.042 Cum 28000 1176
3 glass 1.67 Sqm 294 490.98
4 TW Beading 9.15 Rm 23 210.45
5 Brass hinges 3 nos 86.6 259.8
6 B.tower bolt 3 nos 133.2 399.6
7 B.aldrops 1 nos 266.5 266.5
8 Handles 1 nos 150 150
9 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112

TOTAL 5455.33
Wastage 1% 54.5533
contractors profit 15% 826.482495
Rate/1 Door 6336.365795
Rate/sqm 2434.9748555
Rate/sft 226.30
Say Rs 226.30
DOOR OF SIZE 4'0" X 7'0"
ll Class-INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 45910 1620.623
2 Shutter- BSC 2.6 Sqm 1250 3250
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 7460.123
Wastage 1% 74.60123
contractors profit 15% 1130.2086345
Rate/1 Door 8664.9328645
Rate/sqm 3329.8099151
Rate/sft 309.46188802
Say Rs 309.46188802

DOOR OF SIZE 4'0" X 7'0"


ll Class-INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 45910 1620.623
2 Shutter-OST 2.6 Sqm 1510 3926
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
6 B.aldrops 1 nos 266.5 266.5
7 Handles 1 nos 150 150
8 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.50
2 Maistry 0.18 Day 170 30.60
3 belder 1.12 Day 100 112.00
TOTAL 8136.12
Wastage 1% 81.36
contractors profit 15% 1232.62
Rate/1 Door 9450.1
Rate/sqm 3631.54
Rate/sft 337.50
Say Rs 337.50
DOOR OF SIZE 4'0" X 7'0"
ll Class-INDIAN TEAK - BST
SINO ITEM BASIS QTY RATE AMOUNT
1 Frame 0.0353 Cum 45910 1620.623
2 Shutter-BST 2.6 Sqm 1780 4628
3 Brass hinges 3 nos 86.6 259.8
4 B.tower bolt 3 nos 133.2 399.6
5 B.aldrops 1 nos 266.5 266.5
6 Handles 1 nos 150 150
7 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 8838.123
Wastage 1% 88.38123
contractors profit 15% 1338.9756345
Rate/1 Door 10265.479865
Rate/sqm 3944.8772622
Rate/sft 366.62
Say Rs 366.62

DOOR OF SIZE 4'0" X 7'0"


ll Class-INDIAN TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0353 Cum 45910 1620.623
2 Shutter 0.0242 Cum 45910 1111.022
3 glass 1.67 Sqm 294 490.98
4 Brass hinges 3 nos 86.6 259.8
5 B.tower bolt 3 nos 133.2 399.6
6 B.aldrops 1 nos 266.5 266.5
7 Handles 1 nos 150 150
8 screws and etc 1 /Shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.38 Day 250 95
2 helper 0.19 Day 150 28.5
(b) Labour for Shutter
1 carpenter 1 4.89 Day 250 1222.5
2 Maistry 0.18 Day 170 30.6
3 belder 1.12 Day 100 112
TOTAL 5812.125
Wastage 1% 58.12125
contractors profit 15% 880.5369375
Rate/1 Door 6750.7831875
Rate/sqm 2594.2295392
Rate/sft 241.10
Say Rs 241.10
DOOR OF SIZE 3'6" X 7'0"
INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.074 cum 77700 5749.8
3 plywood-bsc 3.9 sqm 1250 4875
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 15705.51
Wastage 1% 157.0551
contractors profit 15% 2379.384765
Rate/1 Door 18241.949865
Rate/sqm 8011.566553
Rate/sft 744.56938224

say RS 745

DOOR OF SIZE 3'6" X 7'0"


INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.074 cum 77700 5749.8
3 plywood-ost 1.95 sqm 1510 2944.5
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 13775.01
Wastage 1% 137.7501
contractors profit 15% 2086.914015
Rate/1 Door 15999.674115
Rate/sqm 7026.7956521
Rate/sft 653.04792306
say RS 653
DOOR OF SIZE 3'6" X 7'0"
INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.074 cum 77700 5749.8
3 plywood-bst 3.9 sqm 1780 6942
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 17772.51
Wastage 1% 177.7251
contractors profit 15% 2692.535265
Rate/1 Door 20642.770365
Rate/sqm 9065.9677195
Rate/sft 842.56205571

say RS 843

DOOR OF SIZE 3'6" X 7'0"


INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 74170 2544.03 2544.03
2 Shutter 0.074 cum 74170 5488.58
3 plywood-bst 3.9 sqm 1780 6942.00
4 Brass hinges 3 Nos 86.6 259.80
5 B.tower bolt 3 Nos 133.2 399.60
6 B.aldrops 1 Nos 266.5 266.50
7 Handles 1 Nos 150 150.00
8 screws and etc 1 /shutter 25 25.00
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90 90
2 helper 0.18 Day 150 27 27
(b) Labour for Shutter 2661.03 Frame Only
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 17390.21
Wastage 1% 173.90
contractors profit 15% 2634.62
Rate/1 Door 20198.73
Rate/sqm 8870.95
Rate/sft 824.44

say RS 824

SINO ITEM BASIS QTY Per RATE AMOUNT


1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.0224 cum 77700 1740.48
3 glass 1.073 sqm 294 315.462
4 Brass hinges 1.67 Nos 86.6 144.622
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 7021.474
Wastage 1% 70.21474
contractors profit 15% 1063.753311
Rate/1 Door 8155.442051
Rate/sqm 3581.7369987
Rate/sft 332.87518576

say RS 333

DOOR OF SIZE 3'6" X 7'0"


ll Class - INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 45910 1574.713
2 Shutter 0.074 cum 45910 3397.34
3 plywood-bsc 3.9 sqm 1250 4875
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 12262.653
Wastage 1% 122.62653
contractors profit 15% 1857.7919295
Rate/1 Door 14243.07146
Rate/sqm 6255.3244451
Rate/sft 581.34985549

say RS 581

DOOR OF SIZE 3'6" X 7'0"


ll Class - INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 45910 1574.713
2 Shutter 0.074 cum 45910 3397.34
3 plywood-ost 1.95 sqm 1510 2944.5
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 10332.153
Wastage 1% 103.32153
contractors profit 15% 1565.3211795
Rate/1 Door 12000.79571
Rate/sqm 5270.5535443
Rate/sft 489.82839631

say RS 490

DOOR OF SIZE 3'6" X 7'0"


ll Class - INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 45910 1574.713
2 Shutter 0.074 cum 45910 3397.34
3 plywood-bst 3.9 sqm 1780 6942
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27

TOTAL 13131.953
Wastage 1% 131.31953
contractors profit 15% 1989.4908795
Rate/1 Door 15252.76341
Rate/sqm 6698.7646647
Rate/sft 622.56177182

say RS 623

DOOR OF SIZE 3'6" X 7'0"


ll Class - INDIAN TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 45910 1574.713
2 Shutter 0.224 cum 45910 10283.84
3 glass 1.67 sqm 294 490.98
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 14765.133
Wastage 1% 147.65133
contractors profit 15% 2236.9176495
Rate/1 Door 17149.70198
Rate/sqm 7531.8691143
Rate/sft 699.9878359

say RS 700

DOOR OF SIZE 3'6" X 7'0"


BURMA TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.074 cum 77700 5749.8
3 plywood-bsc 3.9 sqm 1250 4875
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 15705.51
Wastage 1% 157.0551
contractors profit 15% 2379.384765
Rate/1 Door 18241.949865
Rate/sqm 8011.566553
Rate/sft 744.56938224

say RS 745

DOOR OF SIZE 3'6" X 7'0"


BURMA TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.074 cum 77700 5749.8
3 plywood-ost 1.95 sqm 1510 2944.5
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 13775.01
Wastage 1% 137.7501
contractors profit 15% 2086.914015
Rate/1 Door 15999.674115
Rate/sqm 7026.7956521
Rate/sft 653.04792306

say RS 653

DOOR OF SIZE 3'6" X 7'0"


BURMA TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.074 cum 77700 5749.8
3 plywood-bst 3.9 sqm 1780 6942
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 17772.51
Wastage 1% 177.7251
contractors profit 15% 2692.535265
Rate/1 Door 20642.770365
Rate/sqm 9065.9677195
Rate/sft 842.56205571

say RS 843

DOOR OF SIZE 3'6" X 7'0"


BURMA TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 77700 2665.11
2 Shutter 0.0224 cum 77700 1740.48
3 glass 1.67 sqm 294 490.98
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 7312.17
Wastage 1% 73.1217
contractors profit 15% 1107.793755
Rate/1 Door 8493.085455
Rate/sqm 3730.0244692
Rate/sft 346.65654918

say RS 347

DOOR OF SIZE 3'6" X 7'0"


COUNTRY WOOD - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 28000 960.4
2 Shutter 0.074 cum 28000 2072
3 plywood-bsc 3.9 sqm 1250 4875
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 10323
Wastage 1% 103.23
contractors profit 15% 1563.9345
Rate/1 Door 11990.1645
Rate/sqm 5265.8844906
Rate/sft 489.39446939

say RS 489

DOOR OF SIZE 3'6" X 7'0"


COUNTRY WOOD - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 28000 960.4
2 Shutter 0.074 cum 28000 2072
3 plywood-ost 1.95 sqm 1510 2944.5
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 8392.5
Wastage 1% 83.925
contractors profit 15% 1271.46375
Rate/1 Door 9747.88875
Rate/sqm 4281.1135898
Rate/sft 397.8730102

say RS 398

DOOR OF SIZE 3'6" X 7'0"


COUNTRY WOOD - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 28000 960.4
2 Shutter 0.074 cum 28000 2072
3 plywood-bst 3.9 sqm 1780 6942
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 12390
Wastage 1% 123.9
contractors profit 15% 1877.085
Rate/1 Door 14390.985
Rate/sqm 6320.2856571
Rate/sft 587.38714286

say RS 587

DOOR OF SIZE 3'6" X 7'0"


COUNTRY WOOD - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0343 cum 28000 960.4
2 Shutter 0.0224 cum 28000 627.2
3 glass 1.67 sqm 294 490.98
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.36 Day 250 90
2 helper 0.18 Day 150 27
(b) Labour for Shutter
1 carpenter 1 4.29 Day 250 1072.5
2 Maistry 0.16 Day 170 27.2
3 belder 0.98 Day 100 98
TOTAL 4494.18
Wastage 1% 44.9418
contractors profit 15% 680.86827
Rate/1 Door 5219.99007
Rate/sqm 2292.5344144
Rate/sft 213.06081918

say RS 213

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.053 cum 77700 4118.1
3 plywood-bsc 2.76 sqm 1250 3450
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 12142.91
Wastage 1% 121.4291
contractors profit 15% 1839.650865
Rate/1 Door 14103.989965
Rate/sqm 8671.9389728
Rate/sft 805.94228371

say RS 806

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.053 cum 77700 4118.1
3 plywood-ost 1.38 sqm 1510 2083.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 10776.71
Wastage 1% 107.7671
contractors profit 15% 1632.671565
Rate/1 Door 12517.148665
Rate/sqm 7696.2582649
Rate/sft 715.265638
say RS 715

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.053 cum 77700 4118.1
3 plywood-bst 2.76 sqm 1780 4912.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 13605.71
Wastage 1% 136.0571
contractors profit 15% 2061.265065
Rate/1 Door 15803.032165
Rate/sqm 9716.6072055
Rate/sft 903.03040943

say RS 903

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


INDIAN TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.0191 cum 77700 1484.07
3 glass 5.5mm thick 0.836 sqm 294 245.784
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 6304.66
Wastage 1% 63.05
contractors profit 15% 955.16
Rate/1 Door 7322.87
Rate/sqm 4502.52
Rate/sft 418.45

say RS 418

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


ll Class - INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 45910 1482.893
2 Shutter 0.053 cum 45910 2433.23
3 plywood-bsc 2.76 sqm 1250 3450
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 9431.223
Wastage 1% 94.31223
contractors profit 15% 1428.8302845
Rate/1 Door 10954.365515
Rate/sqm 6735.3698821
Rate/sft 625.96374369

say RS 626

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


ll Class -INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 45910 1482.893
2 Shutter 0.053 cum 45910 2433.23
3 plywood-ost 1.38 sqm 1510 2083.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 8065.023
Wastage 1% 80.65023
contractors profit 15% 1221.8509845
Rate/1 Door 9367.5242145
Rate/sqm 5759.6891742
Rate/sft 535.28709797
say RS 535

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


ll Class -INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 45910 1482.893
2 Shutter 0.053 cum 45910 2433.23
3 plywood-bst 2.76 sqm 1780 4912.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 10894.023
Wastage 1% 108.94023
contractors profit 15% 1650.4444845
Rate/1 Door 12653.407715
Rate/sqm 7780.0381147
Rate/sft 723.0518694

say RS 723

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


ll Class -INDIAN TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 45910 1482.893
2 Shutter 0.0191 cum 45910 876.881
3 glass 5.5mm thick 0.036 sqm 294 10.584
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 4435.46
Wastage 1% 44.35
contractors profit 15% 671.97
Rate/1 Door 5151.78
Rate/sqm 3167.61
Rate/sft 294.39

say RS 294

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


BURMA TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.053 cum 77700 4118.1
3 plywood-bsc 2.76 sqm 1250 3450
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 12142.91
Wastage 1% 121.4291
contractors profit 15% 1839.650865
Rate/1 Door 14103.989965
Rate/sqm 8671.9389728
Rate/sft 805.94228371

say RS 806

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


BURMA TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.053 cum 77700 4118.1
3 plywood-ost 1.38 sqm 1510 2083.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 10776.71
Wastage 1% 107.7671
contractors profit 15% 1632.671565
Rate/1 Door 12517.148665
Rate/sqm 7696.2582649
Rate/sft 715.265638

say RS 715
DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM
BURMA TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.053 cum 77700 4118.1
3 plywood-bst 2.76 sqm 1780 4912.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 13605.71
Wastage 1% 136.0571
contractors profit 15% 2061.265065
Rate/1 Door 15803.032165
Rate/sqm 9716.6072055
Rate/sft 903.03040943

say RS 903

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


BURMA TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 77700 2509.71
2 Shutter 0.0191 cum 77700 1484.07
3 glass 5.5mm thick 0.836 sqm 294 245.784
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 6304.66
Wastage 1% 63.05
contractors profit 15% 955.16
Rate/1 Door 7322.87
Rate/sqm 4502.52
Rate/sft 418.45
say RS 418

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


COUNTRY WOOD - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 28000 904.4
2 Shutter 0.053 cum 28000 1484
3 plywood-bsc 2.76 sqm 1250 3450
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 7903.5
Wastage 1% 79.035
contractors profit 15% 1197.38025
Rate/1 Door 9179.91525
Rate/sqm 5644.3364623
Rate/sft 524.56658571

say RS 525

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


COUNTRY WOOD - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 28000 904.4
2 Shutter 0.053 cum 28000 1484
3 plywood-ost 1.38 sqm 1510 2083.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 6537.3
Wastage 1% 65.373
contractors profit 15% 990.40095
Rate/1 Door 7593.07395
Rate/sqm 4668.6557544
Rate/sft 433.88994

say RS 434

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


COUNTRY WOOD - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 28000 904.4
2 Shutter 0.053 cum 28000 1484
3 plywood-bst 2.76 sqm 1780 4912.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 9366.3
Wastage 1% 93.663
contractors profit 15% 1418.99445
Rate/1 Door 10878.95745
Rate/sqm 6689.004695
Rate/sft 621.65471143

say RS 622

DOOR OF SIZE 2'6" X 7'0" (.76 X 2.13) 1.63 SQM


COUNTRY WOOD - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0323 cum 28000 904.4
2 Shutter 0.0191 cum 28000 534.8
3 glass 5.5mm thick 0.836 sqm 294 245.784
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.34 Day 250 85
2 helper 0.17 Day 150 25.5
(b) Labour for Shutter
1 carpenter 1 3.06 Day 250 765
2 Maistry 0.11 Day 170 18.7
3 belder 0.7 Day 100 70
TOTAL 3750.08
Wastage 1% 37.50
contractors profit 15% 568.14
Rate/1 Door 4355.72
Rate/sqm 2678.15
Rate/sft 248.90

say RS 249

DOOR OF SIZE 3'0" X 7'0" 21 SFT


INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0621 cum 77700 4825.17
3 plywood-bsc 1.63 sqm 1250 2037.5
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 12455.33
Wastage 1% 124.5533
contractors profit 15% 1886.982495
Rate/1 Door 14466.865795
Rate/sqm 7412.546474
Rate/sft 688.89837119
say RS 689

DOOR OF SIZE 3'0" X 7'0" 21 SFT


INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0621 cum 77700 4825.17
3 plywood-ost 1.63 sqm 1510 2461.3
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 12879.13
Wastage 1% 128.7913
contractors profit 15% 1951.188195
Rate/1 Door 14959.109495
Rate/sqm 7664.7627698
Rate/sft 712.33854738
say RS 712

DOOR OF SIZE 3'0" X 7'0" 21 SFT


INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0621 cum 77700 4825.17
3 plywood-bst 1.16 sqm 1780 2064.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 12482.63
Wastage 1% 124.8263
contractors profit 15% 1891.118445
Rate/1 Door 14498.574745
Rate/sqm 7428.793536
Rate/sft 690.40832119
say RS 690

DOOR OF SIZE 3'0" X 7'0" 21 SFT


INDIAN TEAK - 5.5mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0197 cum 77700 1530.69
3 glass 5.5mm thick 1.16 sqm 294 341.04
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 7464.39
Wastage 1% 74.6439
contractors profit 15% 1130.855085
Rate/1 Door 8669.888985
Rate/sqm 4442.2859752
Rate/sft 412.85185643
say RS 413

DOOR OF SIZE 3'0" X 7'0" 21 SFT


INDIAN TEAK - 12mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0197 cum 77700 1530.69
3 glass 12mm thick 1.16 sqm 870 1009.2
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 8132.55
Wastage 1% 81.3255
contractors profit 15% 1232.081325
Rate/1 Door 9445.956825
Rate/sqm 4839.9283541
Rate/sft 449.80746786
say RS 450

DOOR OF SIZE 3'0" X 7'0" 21 SFT


ll Class - INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 45910 1528.803
2 Shutter 0.0621 cum 45910 2851.011
3 plywood-bsc 3.26 sqm 1250 4075
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 11460.064
Wastage 1% 114.60064
contractors profit 15% 1736.199696
Rate/1 Door 13310.864336
Rate/sqm 6820.2333455
Rate/sft 633.85068267
say RS 634

DOOR OF SIZE 3'0" X 7'0" 21 SFT


ll Class - INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 45910 1528.803
2 Shutter 0.0621 cum 45910 2851.011
3 plywood-ost 1.63 sqm 1510 2461.3
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 9846.364
Wastage 1% 98.46364
contractors profit 15% 1491.724146
Rate/1 Door 11436.551786
Rate/sqm 5859.8712961
Rate/sft 544.5977041
say RS 545

DOOR OF SIZE 3'0" X 7'0" 21 SFT


ll Class - INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 45910 1528.803
2 Shutter 0.0621 cum 45910 2851.011
3 plywood-bst 3.26 sqm 1780 5802.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 13187.864
Wastage 1% 131.87864
contractors profit 15% 1997.961396
Rate/1 Door 15317.704036
Rate/sqm 7848.4997823
Rate/sft 729.4144779
say RS 729

DOOR OF SIZE 3'0" X 7'0" 21 SFT


ll Class - INDIAN TEAK - 5.5mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 45910 1528.803
2 Shutter 0.0197 cum 45910 904.427
3 glass 5.5mm thick 1.16 sqm 294 341.04
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 5779.52
Wastage 1% 57.7952
contractors profit 15% 875.59728
Rate/1 Door 6712.91248
Rate/sqm 3439.5684898
Rate/sft 319.66249905
say RS 320

DOOR OF SIZE 3'0" X 7'0" 21 SFT


ll Class - INDIAN TEAK - 12mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 45910 1528.803
2 Shutter 0.0197 cum 45910 904.427
3 glass 12mm thick 1.16 sqm 870 1009.2
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 6447.68
Wastage 1% 64.4768
contractors profit 15% 976.82352
Rate/1 Door 7488.98032
Rate/sqm 3837.2108687
Rate/sft 356.61811048
say RS 357

DOOR OF SIZE 3'0" X 7'0" 21 SFT


BURMA TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0621 cum 77700 4825.17
3 plywood-bsc 3.26 sqm 1250 4075
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 14492.83
Wastage 1% 144.9283
contractors profit 15% 2195.663745
Rate/1 Door 16833.422045
Rate/sqm 8625.1248192
Rate/sft 801.59152595
say RS 802

DOOR OF SIZE 3'0" X 7'0" 21 SFT


BURMA TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0621 cum 77700 4825.17
3 plywood-ost 1.63 sqm 1510 2461.3
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 12879.13
Wastage 1% 128.7913
contractors profit 15% 1951.188195
Rate/1 Door 14959.109495
Rate/sqm 7664.7627698
Rate/sft 712.33854738
say RS 712

DOOR OF SIZE 3'0" X 7'0" 21 SFT


BURMA TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0621 cum 77700 4825.17
3 plywood-bst 3.26 sqm 1780 5802.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 16220.63
Wastage 1% 162.2063
contractors profit 15% 2457.425445
Rate/1 Door 18840.261745
Rate/sqm 9653.391256
Rate/sft 897.15532119
say RS 897

DOOR OF SIZE 3'0" X 7'0" 21 SFT


BURMA TEAK - 5.5mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0148 cum 77700 1149.96
3 glass 5.5mm thick 1.12 sqm 294 329.28
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 7071.9
Wastage 1% 70.719
contractors profit 15% 1071.39285
Rate/1 Door 8214.01185
Rate/sqm 4208.7032146
Rate/sft 391.14342143
say RS 391

DOOR OF SIZE 3'0" X 7'0" 21 SFT


BURMA TEAK - 12mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0197 cum 77700 1530.69
3 glass 12mm thick 1.16 sqm 870 1009.2
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 8132.55
Wastage 1% 81.3255
contractors profit 15% 1232.081325
Rate/1 Door 9445.956825
Rate/sqm 4839.9283541
Rate/sft 449.80746786
say RS 450

DOOR OF SIZE 3'0" X 7'0" 21 SFT


COUNTRY WOOD - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 28000 932.4
2 Shutter 0.0621 cum 28000 1738.8
3 plywood-bsc 3.26 sqm 1250 4075
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 9751.45
Wastage 1% 97.5145
contractors profit 15% 1477.344675
Rate/1 Door 11326.309175
Rate/sqm 5803.385082
Rate/sft 539.34805595
say RS 539

DOOR OF SIZE 3'0" X 7'0" 21 SFT


COUNTRY WOOD - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 28000 932.4
2 Shutter 0.0621 cum 28000 1738.8
3 plywood-ost 1.63 sqm 1510 2461.3
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 8137.75
Wastage 1% 81.3775
contractors profit 15% 1232.869125
Rate/1 Door 9451.996625
Rate/sqm 4843.0230326
Rate/sft 450.09507738
say RS 450

DOOR OF SIZE 3'0" X 7'0" 21 SFT


COUNTRY WOOD - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 28000 932.4
2 Shutter 0.0621 cum 28000 1738.8
3 plywood-bst 3.26 sqm 1780 5802.8
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 11479.25
Wastage 1% 114.7925
contractors profit 15% 1739.106375
Rate/1 Door 13333.148875
Rate/sqm 6831.6515188
Rate/sft 634.91185119
say RS 635

DOOR OF SIZE 3'0" X 7'0" 21 SFT


COUNTRY WOOD - 5.5mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 28000 932.4
2 Shutter 0.0148 cum 28000 414.4
3 glass 5.5mm thick 1.12 sqm 294 329.28
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 4681.33
Wastage 1% 46.8133
contractors profit 15% 709.221495
Rate/1 Door 5437.364795
Rate/sqm 2786.0021521
Rate/sft 258.9221331
say RS 259
DOOR OF SIZE 3'0" X 7'0" 21 SFT
COUNTRY WOOD - 12mm Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 28000 932.4
2 Shutter 0.0148 cum 28000 414.4
3 glass 12mm thick 1.12 sqm 870 974.4
4 Brass hinges 3 Nos 86.6 259.8
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 1 Nos 150 150
8 screws and etc 1 /shutter 25 25
9 lock 1 Nos 800 800
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 Day 250 87.5
2 helper 0.175 Day 150 26.25
(b) Labour for Shutter
1 carpenter 1 3.55 Day 250 887.5
2 Maistry 0.13 Day 170 22.1
3 belder 0.81 Day 100 81
TOTAL 5326.45
Wastage 1% 53.2645
contractors profit 15% 806.957175
Rate/1 Door 6186.671675
Rate/sqm 3169.9327249
Rate/sft 294.6034131
say RS 295

DOOR OF SIZE 5'0" X 7'0"


INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.11 cum 77700 8547
3 plywood-bsc 5.78 sqm 1250 7225
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 22276.58
Wastage 1% 222.7658
contractors profit 15% 3374.90187
Rate/1 Door 25874.24767
Rate/sqm 7954.482998
Rate/sft 739.26
say RS 739
DOOR OF SIZE 5'0" X 7'0"
INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.11 cum 77700 8547
3 plywood-ost 2.89 sqm 1510 4363.9
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 19415.48
Wastage 1% 194.1548
contractors profit 15% 2941.44522
Rate/1 Door 22551.08002
Rate/sqm 6932.8463147
Rate/sft 644.32
say RS 644
DOOR OF SIZE 5'0" X 7'0"
INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.11 cum 77700 8547
3 plywood-bst 5.78 sqm 1780 10288.4
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 25339.98
Wastage 1% 253.3998
contractors profit 15% 3839.00697
Rate/1 Door 29432.38677
Rate/sqm 9048.3566184
Rate/sft 840.93
say RS 841

DOOR OF SIZE 5'0" X 7'0"


INDIAN TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.0288 cum 77700 2237.76
3 glass 5.5 thick 2.23 sqm 294 655.62
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 9397.96
Wastage 1% 93.9796
contractors profit 15% 1423.79094
Rate/1 Door 10915.73054
Rate/sqm 3355.807446
Rate/sft 311.88
say RS 312
DOOR OF SIZE 5'0" X 7'0"
ll class - INDIAN TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0372 cum 45910 1707.852
2 Shutter 0.11 cum 45910 5050.1
3 plywood-bsc 5.78 sqm 1250 7225
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 17581.552
Wastage 1% 175.81552
contractors profit 15% 2663.605128
Rate/1 Door 20420.972648
Rate/sqm 6277.9904484
Rate/sft 583.46
say RS 583

DOOR OF SIZE 5'0" X 7'0"


ll class - INDIAN TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 45910 1717.034
2 Shutter 0.11 cum 45910 5050.1
3 plywood-ost 2.89 sqm 1510 4363.9
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 14729.634
Wastage 1% 147.29634
contractors profit 15% 2231.539551
Rate/1 Door 17108.469891
Rate/sqm 5259.6324579
Rate/sft 488.81
say RS 489
DOOR OF SIZE 5'0" X 7'0"
ll class - INDIAN TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 45910 1717.034
2 Shutter 0.11 cum 45910 5050.1
3 plywood-bst 5.89 sqm 1780 10484.2
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 20849.934
Wastage 1% 208.49934
contractors profit 15% 3158.765001
Rate/1 Door 24217.198341
Rate/sqm 7445.05869
Rate/sft 691.92
say RS 692

DOOR OF SIZE 5'0" X 7'0"


ll class - INDIAN TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 45910 1717.034
2 Shutter 0.11 cum 45910 5050.1
3 glass 5.5 thick 2.89 sqm 294 849.66
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 11215.394
Wastage 1% 112.15394
contractors profit 15% 1699.132191
Rate/1 Door 13026.680131
Rate/sqm 4004.7736631
Rate/sft 372.19
say RS 372
DOOR OF SIZE 5'0" X 7'0"
BURMA TEAK - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.11 cum 77700 8547
3 plywood-bsc 5.78 sqm 1250 7225
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 22276.58
Wastage 1% 222.7658
contractors profit 15% 3374.90187
Rate/1 Door 25874.24767
Rate/sqm 7954.482998
Rate/sft 739.26
say RS 739

DOOR OF SIZE 5'0" X 7'0"


BURMA TEAK - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.11 cum 77700 8547
3 plywood-ost 2.89 sqm 1510 4363.9
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 19415.48
Wastage 1% 194.1548
contractors profit 15% 2941.44522
Rate/1 Door 22551.08002
Rate/sqm 6932.8463147
Rate/sft 644.32
say RS 644
DOOR OF SIZE 5'0" X 7'0"
BURMA TEAK - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.11 cum 77700 8547
3 plywood-bst 5.76 sqm 1780 10252.8
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 25304.38
Wastage 1% 253.0438
contractors profit 15% 3833.61357
Rate/1 Door 29391.03737
Rate/sqm 9035.6446315
Rate/sft 839.74
say RS 840

DOOR OF SIZE 5'0" X 7'0"


BURMA TEAK - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 77700 2905.98
2 Shutter 0.0228 cum 77700 1771.56
3 glass 5.5 thick 2.23 sqm 294 655.62
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 8931.76
Wastage 1% 89.3176
contractors profit 15% 1353.16164
Rate/1 Door 10374.23924
Rate/sqm 3189.3375492
Rate/sft 296.41
say RS 296
DOOR OF SIZE 5'0" X 7'0"
COUNTRY WOOD - BSC
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 28000 1047.2
2 Shutter 0.11 cum 28000 3080
3 plywood-bsc 5.76 sqm 1250 7200
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 14925.8
Wastage 1% 149.258
contractors profit 15% 2261.2587
Rate/1 Door 17336.3167
Rate/sqm 5329.6790769
Rate/sft 495.32
say RS 495

DOOR OF SIZE 5'0" X 7'0"


COUNTRY WOOD - OST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 28000 1047.2
2 Shutter 0.11 cum 28000 3080
3 plywood-ost 2.89 sqm 1510 4363.9
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 12089.7
Wastage 1% 120.897
contractors profit 15% 1831.58955
Rate/1 Door 14042.18655
Rate/sqm 4316.9693508
Rate/sft 401.21
say RS 401
DOOR OF SIZE 5'0" X 7'0"
COUNTRY WOOD - BST
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 28000 1047.2
2 Shutter 0.11 cum 28000 3080
3 plywood-bst 5.76 sqm 1780 10252.8
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 17978.6
Wastage 1% 179.786
contractors profit 15% 2723.7579
Rate/1 Door 20882.1439
Rate/sqm 6419.7676675
Rate/sft 596.63
say RS 597

DOOR OF SIZE 5'0" X 7'0"


COUNTRY WOOD - Glass
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0374 cum 28000 1047.2
2 Shutter 0.11 cum 28000 3080
3 glass 5.5 thick 5.76 sqm 294 1693.44
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 3 Nos 133.2 399.6
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.39 day 250 97.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 6.09 day 250 1522.5
2 Maistry 0.23 day 170 39.1
3 belder 1.39 day 100 139
TOTAL 9419.24
Wastage 1% 94.1924
contractors profit 15% 1427.01486
Rate/1 Door 10940.44726
Rate/sqm 3363.4060719
Rate/sft 312.58
say RS 313
FRENCH DOOR OF SIZE 5'10" X 7'0"
INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0389 cum 77700 3022.53
2 Shutter 0.068 cum 77700 5283.6
3 glass 5.5mm thick 2.091 sqm 294 614.754
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 6 Nos 133.2 799.2
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 7.13 day 250 1782.5
2 Maistry 0.27 day 170 45.9
3 belder 1.63 day 100 163
TOTAL 13214.884
Wastage 1% 132.14884
contractors profit 15% 2002.054926
Rate/1 Door 15349.087766
Rate/sqm 4044.9714514
Rate/sft 375.92671482
say RS 376

FRENCH DOOR OF SIZE 5'10" X 7'0"


ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0389 cum 45910 1785.899
2 Shutter 0.068 cum 45910 3121.88
3 glass 5.5mm thick 2.833 sqm 294 832.902
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 6 Nos 133.2 799.2
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 7.13 day 250 1782.5
2 Maistry 0.27 day 170 45.9
3 belder 1.63 day 100 163
TOTAL 10034.681
Wastage 1% 100.34681
contractors profit 15% 1520.2541715
Rate/1 Door 11655.281982
Rate/sqm 3071.5364712
Rate/sft 285.46
say RS 285
FRENCH DOOR OF SIZE 5'10" X 7'0"
BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0389 cum 77700 3022.53
2 Shutter 0.068 cum 77700 5283.6
3 glass 5.5mm thick 2.833 sqm 294 832.902
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 6 Nos 133.2 799.2
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 7.13 day 250 1782.5
2 Maistry 0.27 day 170 45.9
3 belder 1.63 day 100 163
TOTAL 13433.032
Wastage 1% 134.33032
contractors profit 15% 2035.104348
Rate/1 Door 15602.466668
Rate/sqm 4111.7448285
Rate/sft 382.13
say RS 382

FRENCH DOOR OF SIZE 5'10" X 7'0"


COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0389 cum 28000 1089.2
2 Shutter 0.068 cum 28000 1904
3 glass 5.5mm thick 2.833 sqm 294 832.902
4 Brass hinges 9 Nos 86.6 779.4
5 B.tower bolt 6 Nos 133.2 799.2
6 B.aldrops 1 Nos 266.5 266.5
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 7.13 day 250 1782.5
2 Maistry 0.27 day 170 45.9
3 belder 1.63 day 100 163
TOTAL 8120.102
Wastage 1% 81.20102
contractors profit 15% 1230.195453
Rate/1 Door 9431.498473
Rate/sqm 2485.4989853
Rate/sft 230.99
say RS 231
STEEL WINDOWS -(AGEW MAKE) (5'10" X 4'6")

Material Quantity Per Rate Amount


Steel Windows 2.44 Sqm 1650 4026
Tax 4% 161.04
Bars 603.78
Tax 4% 24.1512
Glass 26 x 30 780
Total 5594.9712
Labour for Glass fixing 120
For Window fixing 650
Total 6364.9712
Contractor's Profit 15% 954.74568
Grand total 7319.71688
Rate for sqm 7319.71688
Rate for sqft 279
Say Rs 279

WINDOW 3'0" X 4'6"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0294 cum 77700 2284.38
2 Shutter 0.0259 cum 77700 2012.43
3 panel glass 5.5mm tk 0.65 sqm 294 191.1
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.31 day 250 77.5
2 helper 0.15 day 150 22.5
(b) Labour for Shutter
1 carpenter 1 1.38 day 250 345
2 carpenter 2 2.19 day 150 328.5
3 Maistry 0.14 day 170 23.8
4 belder 1.25 day 100 125
TOTAL 6134.21
Wastage 1% 61.34
contractors profit 15% 929.33
Rate/1window 7124.88
Rate/sqm 5678.80
Rate/sft 527.77
say RS 528
WINDOW 3'0" X 4'6"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0294 cum 45910 1349.754
2 Shutter 0.0259 cum 45910 1189.069
3 panel glass 5.5mm tk 0.65 sqm 294 191.1
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.31 day 250 77.5
2 helper 0.15 day 150 22.5
(b) Labour for Shutter
1 carpenter 1 1.38 day 250 345
2 carpenter 2 2.19 day 150 328.5
3 Maistry 0.14 day 170 23.8
4 belder 1.25 day 100 125
TOTAL 4376.22
Wastage 1% 43.76
contractors profit 15% 663.00
Rate/1window 5082.98
Rate/sqm 4051.33
Rate/sft 376.52
say RS 377

WINDOW 3'0" X 4'6"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0294 cum 77700 2284.38
2 Shutter 0.0259 cum 77700 2012.43
3 panel glass 5.5mm tk 0.65 sqm 294 191.1
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.31 day 250 77.5
2 helper 0.15 day 150 22.5
(b) Labour for Shutter
1 carpenter 1 1.38 day 250 345
2 carpenter 2 2.19 day 150 328.5
3 Maistry 0.14 day 170 23.8
4 belder 1.25 day 100 125
TOTAL 6134.21
Wastage 1% 61.34
contractors profit 15% 929.33
Rate/1window 7124.88
Rate/sqm 5678.80
Rate/sft 527.77
say RS 528
WINDOW 3'0" X 4'6"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0294 cum 28000 823.2
2 Shutter 0.0259 cum 28000 725.2
3 panel glass 5.5mm tk 1.39 sqm 294 408.66
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.31 day 250 77.5
2 helper 0.15 day 150 22.5
(b) Labour for Shutter
1 carpenter 1 1.38 day 250 345
2 carpenter 2 2.19 day 150 328.5
3 Maistry 0.14 day 170 23.8
4 belder 1.25 day 100 125
TOTAL 3603.36
Wastage 1% 36.03
contractors profit 15% 545.91
Rate/1window 4185.30
Rate/sqm 3335.84
Rate/sft 310.02
say RS 310

WINDOW 4'0" X 4'6"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0283 cum 77700 2198.91
3 glass 5.5mm thick 1.39 sqm 294 408.66
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 day 250 87.5
2 helper 0.18 day 150 27
(b) Labour for Shutter
1 carpenter 1 1.84 day 250 460
2 carpenter 2 2.92 day 150 438
3 Maistry 0.18 day 170 30.6
4 belder 1.67 day 100 167
TOTAL 7254.08
Wastage 1% 72.5408
contractors profit 15% 1098.99312
Rate/1 window 8425.61392
Rate/sqm 5036.6447655
Rate/sft 468.08966222
say RS 468
WINDOW 4'0" X 4'6"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 45910 1528.803
2 Shutter 0.0283 cum 45910 1299.253
3 glass 5.5mm thick 1.39 sqm 294 408.66
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 day 250 87.5
2 helper 0.18 day 150 27
(b) Labour for Shutter
1 carpenter 1 1.84 day 250 460
2 carpenter 2 2.92 day 150 438
3 Maistry 0.18 day 170 30.6
4 belder 1.67 day 100 167
TOTAL 5295.816
Wastage 1% 52.95816
contractors profit 15% 802.316124
Rate/1 window 6151.090284
Rate/sqm 3676.9850809
Rate/sft 341.727238
say RS 342

WINDOW 4'0" X 4'6"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 77700 2587.41
2 Shutter 0.0283 cum 77700 2198.91
3 glass 5.5mm thick 1.39 sqm 294 408.66
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 day 250 87.5
2 helper 0.18 day 150 27
(b) Labour for Shutter
1 carpenter 1 1.84 day 250 460
2 carpenter 2 2.92 day 150 438
3 Maistry 0.18 day 170 30.6
4 belder 1.67 day 100 167
TOTAL 7254.08
Wastage 1% 72.5408
contractors profit 15% 1098.99312
Rate/1 window 8425.61392
Rate/sqm 5036.6447655
Rate/sft 468.08966222
say RS 468
WINDOW 4'0" X 4'6"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0333 cum 28000 932.4
2 Shutter 0.0283 cum 28000 792.4
3 glass 5.5mm thick 1.39 sqm 294 408.66
4 Brass hinges 4 Nos 86.6 346.4
5 A.tower bolt 4 Nos 44.4 177.6
7 Handles 2 Nos 150 300
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.35 day 250 87.5
2 helper 0.18 day 150 27
(b) Labour for Shutter
1 carpenter 1 1.84 day 250 460
2 carpenter 2 2.92 day 150 438
3 Maistry 0.18 day 170 30.6
4 belder 1.67 day 100 167
TOTAL 4192.56
Wastage 1% 41.9256
contractors profit 15% 635.17284
Rate/1 window 4869.65844
Rate/sqm 2910.9736008
Rate/sft 270.53658
say RS 271

WINDOW 5'10" X 4'6"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 77700 3185.7
2 Shutter 0.0428 cum 77700 3325.56
3 glass 5.5mm thick 2 sqm 294 588
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 2.68 day 250 670
2 carpenter 2 4.27 day 150 640.5
2 Maistry 0.27 day 170 45.9
3 belder 2.44 day 100 244
TOTAL 10093.16
Wastage 1% 100.9316
contractors profit 15% 1529.11374
Rate/1window 11723.20534
Rate/sqm 4807.229019
Rate/sft 446.76849619
say RS 447
WINDOW 5'10" X 4'6"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 45910 1882.31
2 Shutter 0.0428 cum 45910 1964.948
3 glass 5.5mm thick 2 sqm 294 588
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 2.68 day 250 670
2 carpenter 2 4.27 day 150 640.5
2 Maistry 0.27 day 170 45.9
3 belder 2.44 day 100 244
TOTAL 7429.158
Wastage 1% 74.29158
contractors profit 15% 1125.517437
Rate/1window 8628.967017
Rate/sqm 3538.4026335
Rate/sft 328.84782839
say RS 329

WINDOW 5'10" X 4'6"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 77700 3185.7
2 Shutter 0.0428 cum 77700 3325.56
3 glass 5.5mm thick 2 sqm 294 588
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 2.68 day 250 670
2 carpenter 2 4.27 day 150 640.5
2 Maistry 0.27 day 170 45.9
3 belder 2.44 day 100 244
TOTAL 10093.16
Wastage 1% 100.9316
contractors profit 15% 1529.11374
Rate/1window 11723.20534
Rate/sqm 4807.229019
Rate/sft 446.76849619
say RS 447
WINDOW 5'10" X 4'6"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 28000 1148
2 Shutter 0.0428 cum 28000 1198.4
3 glass 5.5mm thick 2 sqm 294 588
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.2 day 150 30
(b) Labour for Shutter
1 carpenter 1 2.68 day 250 670
2 carpenter 2 4.27 day 150 640.5
2 Maistry 0.27 day 170 45.9
3 belder 2.44 day 100 244
TOTAL 5928.3
Wastage 1% 59.283
contractors profit 15% 898.13745
Rate/1window 6885.72045
Rate/sqm 2823.5652455
Rate/sft 262.41
say RS 262

WINDOW OF SIZE 5'6" X 4'6"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.039 cum 77700 3030.3
2 Shutter 0.04 cum 77700 3108
3 glass 5.5mm thick 1.67 sqm 294 490.98
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.21 day 150 31.5
(b) Labour for Shutter
1 carpenter 1 4.32 day 250 1080
2 Maistry 0.16 day 170 27.2
3 belder 0.99 day 100 168.3
TOTAL 9299.78
Wastage 1% 93.00
contractors profit 15% 1408.92
Rate/1window 10801.69
Rate/sqm 4696.01
Rate/sft 436.43
say RS 436
WINDOW OF SIZE 5'6" X 4'6"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.039 cum 45910 1790.49
2 Shutter 0.04 cum 45910 1836.4
3 glass 5.5mm thick 1.67 sqm 294 490.98
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.21 day 150 31.5
(b) Labour for Shutter
1 carpenter 1 4.32 day 250 1080
2 Maistry 0.16 day 170 27.2
3 belder 0.99 day 100 168.3
TOTAL 6788.37
Wastage 1% 67.88
contractors profit 15% 1028.44
Rate/1window 7884.69
Rate/sqm 3427.85
Rate/sft 318.57
say RS 319

WINDOW OF SIZE 5'6" X 4'6"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.039 cum 70630 2754.57
2 Shutter 0.04 cum 70630 2825.2
3 glass 5.5mm thick 1.67 sqm 294 490.98
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.21 day 150 31.5
(b) Labour for Shutter
1 carpenter 1 4.32 day 250 1080
2 Maistry 0.16 day 170 27.2
3 belder 0.99 day 100 168.3
TOTAL 8741.25
Wastage 1% 87.41
contractors profit 15% 1324.30
Rate/1window 10153.0
Rate/sqm 4413.97
Rate/sft 410.22
say RS 410
WINDOW OF SIZE 5'6" X 4'6"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.039 cum 28000 1092
2 Shutter 0.04 cum 28000 1120
3 glass 5.5mm thick 1.67 sqm 294 490.98
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.41 day 250 102.5
2 helper 0.21 day 150 31.5
(b) Labour for Shutter
1 carpenter 1 4.32 day 250 1080
2 Maistry 0.16 day 170 27.2
3 belder 0.99 day 100 168.3
TOTAL 5373.48
Wastage 1% 53.73
contractors profit 15% 814.08
Rate/1window 6241.30
Rate/sqm 2713.39
Rate/sft 252.17
say RS 252

WINDOW 6'0" X 4'6"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 77700 3185.7
2 Shutter 0.042 cum 77700 3263.4
3 glass 5.5mm thick 2.5 sqm 294 735
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.43 day 250 107.5
2 helper 0.22 day 150 33
(b) Labour for Shutter
1 carpenter 1 4.72 day 250 1180
2 Maistry 0.18 day 170 30.6
3 belder 1.08 day 100 108
TOTAL 9904.2
Wastage 1% 99.042
contractors profit 15% 1500.4863
Rate/1window 11503.7283
Rate/sqm 4584.4487596
Rate/sft 426.06401111
say RS 426
WINDOW 6'0" X 4'6"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 45910 1882.31
2 Shutter 0.042 cum 45910 1928.22
3 glass 5.5mm thick 2.5 sqm 294 735
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.43 day 250 107.5
2 helper 0.22 day 150 33
(b) Labour for Shutter
1 carpenter 1 4.72 day 250 1180
2 Maistry 0.18 day 170 30.6
3 belder 1.08 day 100 108
TOTAL 7265.63
Wastage 1% 72.6563
contractors profit 15% 1100.742945
Rate/1window 8439.029245
Rate/sqm 3363.1094325
Rate/sft 312.5566387
say RS 313

WINDOW 6'0" X 4'6"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 77700 3185.7
2 Shutter 0.042 cum 77700 3263.4
3 glass 5.5mm thick 2.5 sqm 294 735
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.43 day 250 107.5
2 helper 0.22 day 150 33
(b) Labour for Shutter
1 carpenter 1 4.72 day 250 1180
2 Maistry 0.18 day 170 30.6
3 belder 1.08 day 100 108
TOTAL 9904.2
Wastage 1% 99.042
contractors profit 15% 1500.4863
Rate/1window 11503.7283
Rate/sqm 4584.4487596
Rate/sft 426.06401111
say RS 426
WINDOW 6'0" X 4'6"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.041 cum 28000 1148
2 Shutter 0.042 cum 28000 1176
3 glass 5.5mm thick 2.5 sqm 294 735
4 Brass hinges 6 Nos 86.6 519.6
5 A.tower bolt 6 Nos 44.4 266.4
7 Handles 3 Nos 150 450
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.43 day 250 107.5
2 helper 0.22 day 150 33
(b) Labour for Shutter
1 carpenter 1 4.72 day 250 1180
2 Maistry 0.18 day 170 30.6
3 belder 1.08 day 100 108
TOTAL 5779.1
Wastage 1% 57.791
contractors profit 15% 875.53365
Rate/1window 6712.42465
Rate/sqm 2675.0255272
Rate/sft 248.60832037
say RS 249

WINDOW 8'0" X 4'6"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.05 cum 77700 3885
2 Shutter 0.057 cum 77700 4428.9
3 glass 5.5mm thick 2.79 sqm 294 820.26
4 Brass hinges 8 Nos 86.6 692.8
5 A.tower bolt 8 Nos 44.4 355.2
7 Handles 4 Nos 150 600
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.61 day 250 152.5
2 helper 0.3 day 150 45
(b) Labour for Shutter
1 carpenter 1 6.28 day 250 1570
2 Maistry 0.23 day 170 39.1
3 belder 1.44 day 100 144
TOTAL 12757.76
Wastage 1% 127.5776
contractors profit 15% 1932.80064
Rate/1window 14818.13824
Rate/sqm 4428.976874
Rate/sft 411.61
say RS 412
WINDOW 8'0" X 4'6"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.05 cum 45910 2295.5
2 Shutter 0.057 cum 45910 2616.87
3 glass 5.5mm thick 2.79 sqm 294 820.26
4 Brass hinges 8 Nos 86.6 692.8
5 A.tower bolt 8 Nos 44.4 355.2
7 Handles 4 Nos 150 600
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.61 day 250 152.5
2 helper 0.3 day 150 45
(b) Labour for Shutter
1 carpenter 1 6.28 day 250 1570
2 Maistry 0.23 day 170 39.1
3 belder 1.44 day 100 144
TOTAL 9356.23
Wastage 1% 93.5623
contractors profit 15% 1417.468845
Rate/1window 10867.261145
Rate/sqm 3248.1036089
Rate/sft 301.87
say RS 302

WINDOW 8'0" X 4'6"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.05 cum 77700 3885
2 Shutter 0.057 cum 77700 4428.9
3 glass 5.5mm thick 2.79 sqm 294 820.26
4 Brass hinges 8 Nos 86.6 692.8
5 A.tower bolt 8 Nos 44.4 355.2
7 Handles 4 Nos 150 600
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.61 day 250 152.5
2 helper 0.3 day 150 45
(b) Labour for Shutter
1 carpenter 1 6.28 day 250 1570
2 Maistry 0.23 day 170 39.1
3 belder 1.44 day 100 144
TOTAL 12757.76
Wastage 1% 127.5776
contractors profit 15% 1932.80064
Rate/1window 14818.13824
Rate/sqm 4428.976874
Rate/sft 411.61
say RS 412
WINDOW 8'0" X 4'6"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.05 cum 28000 1400
2 Shutter 0.057 cum 28000 1596
3 glass 5.5mm thick 2.79 sqm 294 820.26
4 Brass hinges 8 Nos 86.6 692.8
5 A.tower bolt 8 Nos 44.4 355.2
7 Handles 4 Nos 150 600
8 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.61 day 250 152.5
2 helper 0.3 day 150 45
(b) Labour for Shutter
1 carpenter 1 6.28 day 250 1570
2 Maistry 0.23 day 170 39.1
3 belder 1.44 day 100 144
TOTAL 7439.86
Wastage 1% 74.3986
contractors profit 15% 1127.13879
Rate/1window 8641.39739
Rate/sqm 2582.8176643
Rate/sft 240.04
say RS 240

VENTILATOR 2'0" X 3'0"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0196 cum 77700 1522.92
2 Louvers 0.55 sqm 2583 1420.65
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.21 day 250 52.5
2 helper 0.1 day 150 15
(b) Labour for Louvers
1 carpenter 1 0.35 day 250 87.5
2 belder 0.27 day 100 27
TOTAL 3150.57
Wastage 1% 31.5057
contractors profit 15% 477.311355
Rate/1 ventilator 3659.387055
Rate/sqm 6562.5007853
Rate/sft 609.90
say RS 610
VENTILATOR 2'0" X 3'0"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0196 cum 45910 899.836
2 Louvers 0.55 sqm 2583 1420.65
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.21 day 250 52.5
2 helper 0.1 day 150 15
(b) Labour for Louvers
1 carpenter 1 0.35 day 250 87.5
2 belder 0.27 day 100 27
TOTAL 2527.486
Wastage 1% 25.27486
contractors profit 15% 382.914129
Rate/1 ventilator 2935.674989
Rate/sqm 5264.6438136
Rate/sft 489.28
say RS 489

VENTILATOR 2'0" X 3'0"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0196 cum 77700 1522.92
2 Louvers 0.55 sqm 2583 1420.65
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.21 day 250 52.5
2 helper 0.1 day 150 15
(b) Labour for Louvers
1 carpenter 1 0.35 day 250 87.5
2 belder 0.27 day 100 27
TOTAL 3150.57
Wastage 1% 31.5057
contractors profit 15% 477.311355
Rate/1 ventilator 3659.387055
Rate/sqm 6562.5007853
Rate/sft 609.90
say RS 610
VENTILATOR 2'0" X 3'0"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0196 cum 28000 548.8
2 Louvers 0.55 sqm 2583 1420.65
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.21 day 250 52.5
2 helper 0.1 day 150 15
(b) Labour for Louvers
1 carpenter 1 0.35 day 250 87.5
2 belder 0.27 day 100 27
TOTAL 2176.45
Wastage 1% 21.7645
contractors profit 15% 329.732175
Rate/1 ventilator 2527.946675
Rate/sqm 4533.4510372
Rate/sft 421.32
say RS 421

VENTILATOR 3'0" X 3'0"


INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0235 cum 77700 1825.95
2 Louvers 0.83 sqm 2583 2143.89
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.25 day 250 62.5
2 helper 0.12 day 150 18
(b) Labour for Louvers
1 carpenter 1 0.52 day 250 130
2 belder 0.4 day 100 40
TOTAL 4245.34
Wastage 1% 42.4534
contractors profit 15% 643.16901
Rate/1 ventilator 4930.96241
Rate/sqm 5895.2395035
Rate/sft 547.88
say RS 548
VENTILATOR 3'0" X 3'0"
ll class - INDIAN TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0235 cum 45910 1078.885
2 Louvers 0.836 sqm 2583 2159.388
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.25 day 250 62.5
2 helper 0.12 day 150 18
(b) Labour for Louvers
1 carpenter 1 0.52 day 250 130
2 belder 0.4 day 100 40
TOTAL 3513.773
Wastage 1% 35.13773
contractors profit 15% 532.3366095
Rate/1 ventilator 4081.2473395
Rate/sqm 4879.3579303
Rate/sft 453.47
say RS 453

VENTILATOR 3'0" X 3'0"


BURMA TEAK
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0235 cum 77700 1825.95
2 Louvers 0.83 sqm 2583 2143.89
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.25 day 250 62.5
2 helper 0.12 day 150 18
(b) Labour for Louvers
1 carpenter 1 0.52 day 250 130
2 belder 0.4 day 100 40
TOTAL 4245.34
Wastage 1% 42.4534
contractors profit 15% 643.16901
Rate/1 ventilator 4930.96241
Rate/sqm 5895.2395035
Rate/sft 547.88
say RS 548
VENTILATOR 3'0" X 3'0"
COUNTRY WOOD
SINO ITEM BASIS QTY Per RATE AMOUNT
1 Frame 0.0235 cum 28000 658
2 Louvers 0.83 sqm 2583 2143.89
3 screws and etc 1 /shutter 25 25
II LABOUR (a) For Frame Work/cum
1 carpenter 1 0.25 day 250 62.5
2 helper 0.12 day 150 18
(b) Labour for Louvers
1 carpenter 1 0.52 day 250 130
2 belder 0.4 day 100 40
TOTAL 3077.39
Wastage 1% 30.7739
contractors profit 15% 466.224585
Rate/1 ventilator 3574.388485
Rate/sqm 4273.380011
Rate/sft 397.15
say RS 397
Frame Only
IRON AND STEEL WORK RATE/MT.
SINO ITEM BASIS RATE PER QTY AMOUNT
I MATERIAL
1 Steel 39000 Mt 1 39000
2 Binding wire 30 Kg 10 300

II LABOUR
1 B.Smith 350 day 12 4200
2 Male coolie 200 day 12 2400
TOTAL 45900
Contractor profit20% 9180
Total 55080
Rate/Mt RS. 55080

MS Grills
I MATERIAL
1 MS Grills 1 Kg 43 43
Labour 1 Kg 5 5
TOTAL 48
Contractor profit15% 7.2
Total 55.2
Rate/Mt RS. 55

Rolling Shutters (18G) 2mm = 14G


Rolling Shutter 40 Sft 179.2 7168
Labour
Mason-1 0.5 Day 250 125
Mason II 0.5 Day 220 110
Helpers 0.5 Day 150 75
Total 7478
Contractor profit15% 1121.7
Total 8599.7
Rate/Mt RS. 215

MS Hand Rail-Regular
for Commercial
Hand Rail 1 Rft 168 168
Labour
Mason-1 0.15 Day 250 37.5
Mason II 0.15 Day 220 33
Helpers 0.15 Day 100 15
Total 253.5
Contractor profit15% 38.025
Total 291.525

MS Hand Rail-Ornamental
for Residential
Hand Rail 1 Rft 392 392
Labour
Mason-1 0.15 Day 170 25.5
Mason II 0.15 Day 120 18
Helpers 0.15 Day 100 15
Total 450.5
Contractor profit15% 67.575
Total 518.075
Asper UNIFAB Corporation Quotation( 24344522)

S.No Description Qty Unit Rate Amount


Alum. DOOR
Material 1 Sft 234.45 234.45
Labour
Mason II 0.025 Day 250 6.25
Mason II 0.05 Day 220 11
FC 0.05 Day 100 5

Total 256.7
Profit 15% 38.51
Total 295.21

S.No Description Qty Unit Rate Amount

Alum. Window-openable
Material 1 Sft 203.19 203.19
Labour
Mason I 0.025 Day 250 6.25
Mason II 0.05 Day 220 11
FC 0.05 Day 120 6
Total 226.44
Profit 15% 33.97
Total 260.41

S.No Description Qty Unit Rate Amount

Alum. Window-Sliding
Material 1 Sft 161.51 161.51
Labour
Mason I 0.025 Day 250 6.25
Mason II 0.05 Day 220 11
FC 0.05 Day 120 6

Total 184.76
Profit 15% 27.71
Total 212.47
S.No Description Qty Unit Rate Amount

Alum. Window-Fixed glazing


Material 1 Sft 177.14 177.14
Labour
Mason I 0.025 Day 250 6.25
Mason II 0.05 Day 220 11
FC 0.05 Day 120 6

Total 200.39
Profit 15% 30.06
Total 230.45

S.No Description Qty Unit Rate Amount

Alum. Window-Adjustable Louvered vent.


Material 1 Sft 250.08 250.08
Labour
Mason I 0.025 Day 250 6.25
Mason II 0.05 Day 220 11
FC 0.05 Day 120 6

Total 273.33
Profit 15% 41.00
Total 314.33

S.No Description Qty Unit Rate Amount

Alum. Window-Adjustable Louvered vent- pin headed glass

Material 1 Sft 187.56 187.56


Labour
Mason I 0.025 Day 250 6.25
Mason II 0.05 Day 220 11
FC 0.05 Day 120 6

Total 210.81
Profit 15% 31.62
Total 242.43
Clay Tile Jally in CM 1:5/RateSqm

I Material Quantity Per Rate Amount


1 Clay tile jally 1 Sqm 130 130
1 Cement 0.05 bag 255 12.75
2 Sand 0.25 cum 883 220.75
II Labour
1 Mason I 0.33 day 250 82.5
2 Male Coolie 0.23 day 150 34.5
3 Female Coolie 0.42 day 120 50.4
Total 530.9
Curing Charges 1.5% 7.96
Total 538.86
Contractor's profit 15% 80.83
Rate/Sqm 619.69
Rate/sft 57.57
Rs/Sft 57.57

PWD PC Jally Ventilator in CC 1:2:4


Material
1 CC1:2:4 0.014 Cum

Labour
1 Mason I 0.5 Nos
2 Mazdoor 0.7 Nos
RATE FOR - 1 SQM for Mangalore tile Roof
S.No ITEM BASIS RATE PER QTY PER
I MATERIAL
1 Mangalore tiles 10 No 16 Nos
2 Timber battens 26485 Cum 0.6 m
3 Enamel paint 150 litre 0.85 sqm
P-526 LABOUR
1 Carpenter 1 250 day 0.1 Nos
2 Mason 1 250 0.0063 Nos
3 Tile Layer 220 0.15 Nos
4 Male coolie 150 day 0.1 Nos
5 Female Coolie 120 day 0.1 Nos
TOTAL
Transportation 1.5%
TOTAL
Contractors Profit 15%
Rate/Sqm
Rate/Sft
Say Rs

RATE FOR A.C Sheet Roof


S.No ITEM BASIS RATE PER QTY PER
I MATERIAL
1 A.C.Sheet 120 No 10 sqm
2 Adjustable ridges & u,j Bolts,nuts,Bitumen
Workers 200 LS 1 LS
P-529 LABOUR
1 Mason I 250 day 0.0058 Nos
2 Carpenter 250 day 0.07 Nos
3 male coolie 150 day 0.07 Nos
Scaffolding 1 Ls 100 Nos
TOTAL
Contractors Profit 15%
Rate/Sqm
Rate/Sft
Add for Snowcem
Rate/sft
Say Rs
RATE FOR PAVING TILES - 1 Sqm

S.No ITEM BASIS RATE PER QTY PER


I MATERIAL
1 Cement (bag) 255 bag 4.128 Bag
2 Sand 883 cum 0.43 cum
3 Eurocon Tiles 430 sqm 0.85 sqm
II LABOUR
1 Mason II 220 day 0.07 Nos
2 Male coolie 150 day 0.2 Nos
TOTAL
Curing Charges 1.5%
TOTAL
Contractors Profit 15%
Rate/Sqm
Rate/Sft
Say Rs

ANTISKID PAVING TILES IN CM 1:3


EUROCON TILES
S.No ITEM BASIS RATE PER QTY PER
I MATERIAL
1 Cement (bag) 255 bag 0.23 Bag
2 Sand 883 cum 0.024 cum
3 Eurocon Tiles 430 Sqm 1 Sqm
II LABOUR
1 Mason II 220 day 0.22 Nos
2 Male coolie 150 day 0.22 Nos
3 Female Coolie 120 day 0.21 Nos
TOTAL
Curing Charges 1.5%
TOTAL
Contractors Profit 15%
Rate/Sqm
Rate/Sft
Say Rs
MADRAS TERRACE ROOF/100Sft CW Rafters
S.No ITEM BASIS RATE PER QTY PER
I MATERIAL
1 Cement (bag) 255 bag 1 cum
2 CW Rafters 28000 cum 0.53 cum
3 Kendi tiles 1.1 Nos 2400 Nos
4 Lime 1650 cum 4 cum
5 Pressed tiles 90 sqm 4 sqm
6 6mm Rods 20 Kg 6 Kg

II LABOUR
1 Mason 1 250 day 2.5 Nos
2 Mason II 220 day 3 Nos
3 Carpenter 1 250 day 2.5 Nos
4 Male coolie 150 day 1.75 Nos
5 Female Coolie 120 day 3.5 Nos
TOTAL
Curing Charges 1.5%
TOTAL
Contractors Profit 15%
Rate/Sqm
Rate/Sft
Say Rs

MADRAS TERRACE ROOF/100Sft Rcc rafters


S.No ITEM BASIS RATE PER QTY PER
I MATERIAL
1 Cement (bag) 255 bag 1 bag
2 RCC Rafters 3885 cum 0.53 cum
3 Kendi tiles 1.1 Nos 2400 Nos
4 Lime 1650 cum 4 cum
5 Pressed tiles 90 sqm 4
6 6mm Rods 20 Kg 6 Kg

II LABOUR
1 Mason 1 250 day 2.5 Nos
2 Mason II 220 day 3 Nos
3 Carpenter 1 250 day 2.5 Nos
4 Male coolie 150 day 1.75 Nos
5 Female Coolie 120 day 3.5 Nos
TOTAL
Curing Charges 1.5%
TOTAL
Contractors Profit 15%
Rate/Sqm
Rate/Sft
Say Rs
AMOUNT

160
15891
127.5

25.00
1.58
33.00
15.00
12.00
16265.08
243.98
16509.05
2476.36
18985.41
1763.79
1763.79

AMOUNT

1200

200

1.45
17.5
1418.95
100
1518.95
227.8425
1746.79
162.28
0.00
162.28
162.28
AMOUNT

1052.64
379.69
365.5

15.4
30
1843.23
27.65
1870.88
280.63
2151.51
199.88
199.88

AMOUNT

58.65
21.19
430.00

48.40
33.00
25.20
591.24
8.87
600.11
90.02
690.13
64.11
64.1
AMOUNT

255
14840
2640
6600
360
120

625
660
625
262.5
420
26987.5
404.81
27392.31
4108.85
31501.16
2926.53
2926.53

AMOUNT

255
2059.05
2640
6600
360
120

625
660
625
262.5
420
14206.55
213.10
14419.65
2162.95
16582.60
1540.56
1540.56
WEATHERING COARSE/1 SQM
cement morter 1:3
SINO ITEMBASIS RATE PER QTY AMOUNT TOTAL Pressed tiles
MATERIALS
1 Pressed tiles 90 sqm 1.05 94.5
2 cement 200 bag 0.26 52
3 sand 530 cum 0.027 14.31 160.81
4 Brick jelly 460 Cum 1 460
5 kadukai & jaggers 25 Kg 1 25
6 Impermo 30 pkt 1 30
7 Lime 1650 cum 0.02 33 708.81
P-113 LABOUR
1 mason I 250 day 0.11 27.5
2 Mason2 150 day 0.11 16.5
3 female coolie 120 day 0.22 26.4
4 scaffolding 53.8 sqm 1 53.8 124.2 62.1
TOTAL 833.01 222.91
curing 1.5% 12.49515 3.34365
contractors profit 18% 174.546927 43.253
Rate/sqm 1144.252077 331.607
Rate/sft 106.34312983 9.38997
say Rs/cft 106.34 9.39

WEATHERING COARSE/1 SQM


Lime morter
SINO ITEMBASIS RATE PER QTY AMOUNT TOTAL
MATERIALS

1 press tiles 90 sqm 1.25 112.5


2 sand 883 cum 0.06 52.98
3 Brick jelly 460 cum 0.24 110.4
4 kadukai & jaggers 9 sft 11 99
5 Impermo 30 pkt 1 30 404.88
II LABOUR
1 mason I 250 day 0.11 27.5
2 male coolie 150 day 0.11 16.5
3 female coolie 120 day 0.22 26.4
4 scaffolding 53.8 sqm 1 53.8 124.2
TOTAL 529.08
curing 1.5% 7.9362
contractors profit 15% 99.18243
Rate/sqm 760.39863
Rate/sqft 70.669017658
say Rs/Sft 70.67
WEATHERING COARSE/1 SQM BRICK COBA
Cement mortar
SINO ITEMBASIS RATE PER QTY AMOUNT TOTAL
MATERIALS
1 Cement 265 bag 1.12 296.8
2 Brick bat 300 cum 0.1 30
5 Impermo 30 pkt 1 30
3 sand 636 cum 0.036 22.896
379.696
II LABOUR
1 mason I 250 day 0.1 25
2 male coolie 150 day 0.01 1.5
3 female coolie 120 day 0.12 14.4
4 scaffolding 53.8 sqm 1 53.8 94.7
TOTAL 474.396
curing 1.5% 7.11594
contractors profit 15% 115.242388
Rate/sqm 691.454328
Rate/sft 64.23767447
say Rs/sft 64.24

Water Proofing
Treatment Unit Rate Amount
1 Terrace Water Proofing Sqm 852.8
& Thermal insulation

2 Over head Tank Sqm 572

3 Sump Sqm 603

WEATHERING COARSE/10 SQM

Cement morter 1:3

SINO ITEMBASIS RATE PER QTY AMOUNT TOTAL


I MATERIALS

Flat Tiles 6 1 200 1200


Cement 167 Bag 2.976 496.992
Sand 460 Cum 0.27 124.2
Crude Oil 14 Kg 13 182
Impermo powder 26 Kg 12 312
Total (1) 2315.192
II LABOUR
Mason I 180 Each 1.1 198
Mason II 110 Each 1.1 121
female coolie 90 Each 2.2 198
Labour for Pointing - - LS 100
Labour for Shifting materials - - LS 150
Total (2) 3082.192
curing 1.5% on Total (2) 46.23
contractors profit 15% on Total (2) 469.26
Rate/sqm 3597.69
359.77 Sqm
Say 360 Sqm
Cement morter 1:3

SINO ITEMBASIS RATE PER QTY AMOUNT TOTAL

I MATERIALS

Flat Tiles 6 1 200 1200


Cement 167 Bag 2.976 496.99
Sand 460 Cum 0.27 124.2
Crude Oil 14 Kg 13 182
Impermo powder 26 Kg 12 312
Total (1) 2315.19
II LABOUR
Mason I 180 Each 1.1 198
Mason II 110 Each 1.1 121
female coolie 90 Each 2.2 198
Labour for Pointing - - LS 100
Labour for Shifting materials - - LS 150
Total (2) 3082.192
curing 1.5% on Total (2) 46.23
contractors profit 15% on Total (2) 469.26
Rate/sqm 3597.69
359.77 Sqm
Say 360 Sqm
1.828 72.52 132.567
9.751 12 117.012
17.06 11.05 188.513
2.44 8 19.52
457.612
62.6008
71.9909

8.13 75 609.75
24.4 11 268.4
48 13 624
2.44 10 24.4
1526.55
19.5
78.2846
0
Spiral Staircase

S.No Description Qty Unit Rate Amount

1 EW Excavation 172.27 Cft 6 1033.62


2 Brick bats 6.89 Cft 51 350.05
3 River sand filling 13.78 Cft 25 344.50
4 PCC 1:4:8 13.78 Cft 78 1074.84
5 RCC 1:11/2:3-footing 33.84 Cft 147 4985.09
6 RCC 1:11/2:3-for P.beam 4.69 Cft 145 680.44
7 RCC 1:11/2:3 -Col.basement 3.33 Cft 161 537.74
8 for col. In Ground floor 4.64 Cft 161 749.28
9 for col. In First floor 4.64 Cft 167 774.39
10 for Col. Parapet 1.55 Cft 173 268.75
11 Fabrication of steel 100 Kg 55 5508.00
12 S& Fixing CC Steps(2'6"x9") 32 Nos 1250 40000.00

Total Amount 56306.69

RCC Sump ( 6 x 6 x 8.5 )

S.No Description Qty Unit Rate Amount

EW Excavation 1047 Cft 6 5758.50


Brick bats filling 27.56 Cft 51 1400.21
River Sand filling 55.13 Cft 25 1378.25
PCC 1:4:8 55.13 Cft 78 4300.14
For Raft 56.25 Cft 147 8286.39
For R.C wall 162 Cft 135 21813.10
For Cover slab 26.13 Cft 144 3775.12
Brickwork in CM 1:5 202.5 Cft 71 14458.25
Water proof treatment 288.56 Sft 23 6636.88
Plastering in CM 1:3 with WPC 303.12 Cft 18 5456.16
Steel fabrication 610 Kg 55 33598.8
S& F of PVC Steps 5 Nos 95 475.00
Manhole cover-600x600 1 No 1300 1300.00

Total Amount 108636.80


Rate Per Litre 12.54
Compound wall for 100'0" length using 6'0" deep 10" Dia Pile-5'0 Height
Column size 9"x9"(9" BW at both of column & Remaining 41/2" thick)

1 Pile 66 Rft 150 9900.00


2 RCC -Plinth beam 57 Cft 145 8269.74
3 RCC -Column 31 Cft 145 4479.85
4 BW-9" th 57 Cft 93 5325.30
5 BW-41/2" th 384 Sft 31 11904.00
6 Plastering 1115 Sft 31 34565.00
7 Steel 210 Kg 55 11566.80
8 Painting 1115 Sft 1.6 1784.00
9 Earth cutting 50 Cft 6 300.00
10 River Sand 19 Cft 25 475.00
11 PCC 1:4:8 19 Cft 78 1482.00

Total Amount/100 Rft 90051.69


Rate for Rft 901

(Praveen Krishnam)
Compound wall for 100'0" length using 6'0" deep 10" Dia Pile-5'0 Height
Column size 9"x9"(9" BW at both of column & Remaining 41/2" thick)

1 Pile 36 Rft 145 5220.00


2 RCC -Plinth beam 22.5 Cft 110 2475.00
3 RCC -Column 16.875 Cft 120 2025.00
4 BW-9" th 150 Cft 45 6750.00
5 Border 40 Sft 45 1800.00
6 Plastering 430 Sft 14 6020.00
7 Steel 200 Kg 32 6400.00
8 Painting 430 Sft 3.8 1612.50
9 Earth cutting 75 Cft 3 225.00
10 River Sand 15 Cft 18 270.00
11 PCC 1:4:8 15 Cft 45 675.00

Total Amount/100 Rft 33472.50


Rate for Rft 837

Detail Nos L B D Volume


1 Pile 6 6 36.00
2 RCC -Plinth beam 1 40 0.75 0.75 22.50
3 RCC -Column 6 0.75 0.75 1 2.53
4 BW-9" th 1 40 0.75 5 150.00
5 Border 40 Sft 45 40.00
6 Plastering 2 40 5.375 430.00
7 Steel 200 Kg 32 200.00
8 Painting 2 40 5.375 430.00
9 Earth cutting 40 1.5 1 0.00
10 River Sand 1 40 1.5 0 15.00
11 PCC 1:4:8 1 40 1.5 0.25 15.00
AC RAIN WATER PIPES/RATE/3M

SINO ITEM BASIS RATE PER AC PIPE (4")


QTY AMOUNT
I MATERIAL
1 AC Pipe 3m(4"dia) 45 Rm 3 135
2 AC Bend (4" dia) 50 No 1 50
3 shoe (4"dia) 40 No 1 40
4 coupling (4" dia) 75 No 1 75
5 Clamp,screw,wood plugs 25 No 3 75

II LABOUR FOR FITTING


1 RW pipe fitter 250 day 0.45 112.5
2 RW pipe helper 150 day 0.45 67.5
TOTAL 555
contractors profit 15% 83.25
Rate/3m 638.25
Rate/m 212.75
Rate/Rft 64.85
say RS 64.85

PVC RAIN WATER PIPES/RATE/3M.

SINO ITEM BASIS RATE PER PVC PIPE (4")


QTY AMOUNT
I MATERIAL
1 PVC Pipe 3m(4"dia) 139 Rm 3 417
2 PVC Bend (4" dia) 70 No 1 70
3 shoe (4"dia) 40 No 1 40
4 coupling (4" dia) 75 No 1 75
5 Clamp,screw,wood plugs 3 No 15 45
6 PVC solution 3 No 3 9
II LABOUR FOR FITTING
1 RW pipe fitter 250 day 0.45 112.5
2 RW pipe helper 150 day 0.45 67.5
TOTAL 836
contractors profit 15% 125.40
Rate/3m 961.40
Rate/m 320.47
Rate/Rft 97.68
say RS 97.68