PROFITABILITY ON STOCK PRICE WITH REFERENCE TO NIFTY

standalone profit & loss account

ACC Dec '17 Dec '16 Dec '15 Dec '14 Dec '13 AMBUJA Dec '17

Operating Profit 12 mths 12 mths 12 mths 12 mths 12 mths Profitability Ratios

PBDIT 2,040.78 1,486.90 1,503.35 1,775.54 1,852.58 Operating Profit Margin(%) 18.57

Profit Before Interest And

Interest 102.3 72.87 67.32 82.76 51.67 12.65
Tax Margin(%)

PBDT 1,938.48 1,414.03 1,436.03 1,692.78 1,800.91 Gross Profit Margin(%) 13.08

Depreciation 640.12 605.16 652.06 557.58 573.95 Cash Profit Margin(%) 16.86

Profit Before Tax 1,298.36 808.87 783.97 1,135.20 1,226.96 Adjusted Cash Margin(%) 16.86

PBT (Post Extra-ord

1,298.36 808.87 783.97 1,135.20 1,226.96 Net Profit Margin(%) 11.96
Items)

Adjusted Net Profit

Tax 382.91 206.47 192.4 -33.09 131.2 11.56
Margin(%)

Return On Capital
Reported Net Profit 915.45 602.4 591.57 1,168.29 1,095.76 8.63
Employed(%)

Total Value Addition 8,641.51 7,303.49 7,629.11 7,413.93 6,863.84 Return On Net Worth(%) 6.25

Adjusted Return on Net

Equity Dividend 319.24 319.24 319.17 638.34 563.24 6.25
Worth(%)
Corporate Dividend Return on Assets Excluding
64.99 64.99 64.97 119.18 95.72 100.59
Tax Revaluations
Per share data Return on Assets Including
100.59
(annualised) Revaluations
Shares in issue Return on Long Term
1,877.87 1,877.87 1,877.45 1,877.45 1,877.45 8.63
(lakhs) Funds(%)
Earning Per Share
48.75 32.08 31.51 62.23 58.36 Profit & Loss Account Ratios
(Rs)

Equity Dividend (%) 260 170 170 340 300 Material Cost Composition 16.91

Imported Composition of
Book Value (Rs) 498.73 461.24 449.71 438.66 416.78 --
Raw Materials Consumed

Selling Distribution Cost

0.64
Composition

number of Expenses as Composition of

trades tested Total Sales
NIFTY

WITH BROKERAGE WITHOUT BROKERAGE TOTAL

Yearly 16 16 64
Monthly 186 186 744
Weekly 806 806 3224
Daily -1 4079 4079 16316
Daily-2 4079 4079 16316
Sip Yearly 110 110 440
SIP monthly 2160 2160 8640
Filter Rules 40470 40470 161880
MACD 423 423 1670
TRBO 82 82 332
Total 52411 52411 209626

LIVE

BSE
-1.75 (-0.12%)
VOLUME 73,498
LIVE

NSE
-3.2 (-0.21%)
VOLUME 904,595
EFERENCE TO NIFTY

Dec '16 Dec '15 Dec '14 Dec '13

18.4 16.18 19.32 18.02

8.68 9.22 13.63 12.14

9.17 9.57 14.22 12.67

18.34 14.59 19.27 18.41

18.34 14.59 19.27 18.41

10.13 8.53 14.99 14.13

9.6 8.22 14.37 13.55

6.98 12.23 18.25 16.33

4.81 7.83 14.81 13.64

4.81 7.83 14.81 13.38

97.48 66.41 65.19 61.36

97.48 66.41 65.19 61.36

6.98 12.23 18.25 16.33

15.98 15.38 15.72 14.92

-- -- -- --

0.68 -- -- --