PALM LAGOON, BMC

KUTA SQUARE, BALI, INDONESIA

BILL OF QUANTITY
PACKAGE INTERIOR WORKS

PROJECT : PALM LAGOON, BMC

LOCATION : KUTA SQUARE, Bali
AREA : 118.4 M2
DATE : 24 OKTOBER 2017

NOTE:
1. Mohon isian pada volume mengikuti BQ ini, jika ada perubahan harap diberikan tanda
2. Apabila ada variation Order, Volume dan item pekerjaan akan disesuaikan dengan hasil opname di lapangan
3. pekerjaan tambah dan kurang akan dibuat addendum tersendiri
4. Sifat penawaran LUMP SUMP
5. Lama pekerjaan : 1 BULAN
6. Data Penawar :
* Nama Perusahaan :
* No Telephone :
* No NPWP :
* Alamat perusahaan :

7. System Pembayaran : mohon diusulkan

* DP :
* Termin 1 :
* Termin 2 :
* Retensi : waktu :

8. Pembayaran dapat ditransfer melalui : (prefer BCA ACC)

* Bank :
* Atas Nama :
* No. ACC :

9. Harga tender tidak termasuk:

* PPN 10%
* Biaya Perizinan & Retribusi daerah setempat
* Biaya lain-lain yang tidak tercantum dalam penawaran ini

REKAPITULASI
SUB ITEM PEKERJAAN SUB ITEM PRICE
A PEKERJAAN PERSIAPAN -
B PEKERJAAN PEMBONGKARAN -
C PEKERJAAN UMUM : DINDING -
D PEKERJAAN UMUM : PLAFON -
E PEKERJAAN FINISHING : DINDING, LANTAI, PLAFON -
F PEKERJAAN MECHANICAL, ELECTRICAL, PLUMBING, AC, ETC -
G PEKERJAAN FIXTURE, PINTU, & SIGN -
H PEKERJAAN FITTING ROOM -
I PEKERJAAN STORAGE 2ND FLOOR -

GRAND TOTAL -

PEMBULATAN

TERBILANG :

Denpasar,
(………………………………………)
 HARGA HARGA
NO ITEM PEKERJAAN KETERANGAN QTY UNIT NOTE
SATUAN TOTAL

A PEKERJAAN PERSIAPAN
A.1 Site office, administration, & Pleminaries 1 Ls -
A.2 Listrik kerja, Air Kerja, Penerangan Kerja 1 Ls -
A.3 Biaya kebersihan selama konstruksi 1 Ls -
A.4 Biaya Pembersihan site terakhir 1 Ls -

Sub Total Pekerjaan Persiapan -

B PEKERJAAN PEMBONGKARAN

B.1 Pembongkaran Lantai

B.1.2 Pembongkaran lantai untuk jalur kabel area cashier 1 Ls -
B.2 Pembongkaran dinding
B.2.2 Dinding window display + door as drawing 1 Ls -
-

Sub Total Pekerjaan Pembongkaran -

C PEKERJAAN UMUM : DINDING & LANTAI

C.1 Partisi Storage room Gypsum 9mm, 2 muka, rangka hollow 8.45 m2 -
ex. Jaya board 9mm, tebal dinding 100mm
C.2 plaster brick wall dinding bagian kanan 45.17 m2 -
C.3 expose brick wall dinding bagian kiri 22.6 m2 -
C.4 window duisplay raise Floor 200mm celcon + plaster aci 7.8 m2 -

Sub Total Pekerjaan Dinding -

D PEKERJAAN UMUM : PLAFON

Gypsum 9mm,
D.1 Perbaikan Plafon akibat penambahan dinding 1 Ls -
ex. Jaya board 9mm + fin cat putih existing
Gypsum 9mm, , rangka hollow
D.2 plafon extend 23.4 m2 -
ex. Jaya board 9mm + fin cat putih existing
Gypsum 9mm, , rangka hollow
D.3 plafon rolling door area 1.2 m2 -
ex. Jaya board 9mm
 Plywood cover HPL TACO TH-317-H, additional
D.4 plafon foyer area #1 3.23 m2 -
structure
Plywood cover HPL TACO TH-317-H, additional
D.4 plafon foyer area #2, drop plafon 1.63 m2 -
structure for air curtain

Sub Total Pekerjaan Plafon -

E PEKERJAAN FINISHING : DINDING, LANTAI, PLAFON

E.1 Finishing Dinding

E.1.1 Area Dinding Kiri, kalsiplank kalsiplank, white wash finish 18.2 m2
+ base plywood 1.8mm + structure -
E.1.2 Area Dinding Kiri, bata expose putih white paint, fin, cat ex paragon 22.6 m2 -
E.1.3 Wooden frame 230x50mm plywood cover HPL TACO, TH-317-H 34.4 ml -
Plywood , fin HPL TACO, TH-317 H, random pattern
E.1.4 Area Dinding Kiri, Wooden wave layer 1 6.46 m2 -
as drawing + support Stucture

louver Plywood 50x1.8mm , fin HPL TACO, TH-317 H,

E.1.5 Area Dinding Kiri, Wooden wave layer 2 11.2 m2 -
random pattern as drawing + support Stucture

E.1.6 Area Dinding Kanan, candi stone 300x100mm candi stone 300x100, natural coating finish 39.05 m2 -
THK 10mm
Plywood , fin HPL TACO, TH-317 H, random pattern
E.1.7 Area Dinding Kanan, Wooden wave layer 1 5.21 m2 -
as drawing + support Stucture

louver Plywood 50x1.8mm , fin HPL TACO, TH-317 H,

E.1.8 Area Dinding Kanan, Wooden wave layer 2 9.32 m2 -
random pattern as drawing + support Stucture

E.1.9 storage area, white wall white paint, fin, cat emulsion ex vinilex 15 m2 -

E.1.10 back wall cashier #1 kalsiplank, white wash finish 11.2 m2 -

+ base plywood 1.8mm
E.1.11 back wall cashier #2 syntetic grass, artgrass 4.83 m2 -
+ base plywood 1.8mm
E.1.12 mirror display area 2150x600mm mirror thk 5mm + beaveled 20mm, 2 Pcs -
base plywood
solid sungkai wood THK 10mm, fin grey wash
E.1.13 entrance column 31.2 m2
+ natural coating
-
E.1.14 bulkhead entrance, for sign base motif 'ketupat' + additional structure 12.2 m2
-
kalsiplank, grey wash finish
E.1.15 bulkhead entrance 2.55 m2
+ base plywood 1.8mm + structure -
E.1.16 sandwitch banner, 2150x600mm acrylic 3mm, with spot pin 2 pcs -
TOTAL -
E.2 Finishing Lantai
E.2.1 Lantai island area laminate flooring, ex. Green flor 5136 grey 33.94 m2 -
E.2.2 Lantai island area, list line border stainles steel hairline 24.73 ml -
E.2.3 Lantai window display laminate flooring, ex. Green flor 5136 grey 6.13 ml -
TOTAL -
E.3 Finishing Plafon
E.3.1 Refinishing existing plafon + additional white paint, fin, cat emulsion ex vinilex 118.4 m2 -

TOTAL -
Sub Total Pekerjaan Finishing -
F PEKERJAAN ELECTRICAL, PLUMBING, AC, ETC

NOTE : seluruh pekerjaan mechanical, electrical, plumbing, AC akan diopname setelah terpasang, atau setelah dilakukan pengecekan oleh team PT.Bestari Jaya

F.1 ELECTRICAL
F.1.1 Tarikan titik power tambahan ex:supreme NYM 3x2.5 + pipa conduit 65 tk -
F.1.2 jasa pemasangan armature lampu #1 Downlight 16 tk -
F.1.3 jasa pemasangan armature lampu #2 tracking lamp 26 tk -
F.1.4 jasa pemasangan armature lampu #3 Emergency lamp, downlight 1 tk -
F.1.5 jasa pemasangan armature lampu #4 Pendant lamp 5 tk -
F.1.6 jasa Pemasangan Lampu #5 T5, untuk wooden wave 28 tk -
F.1.7 instalasi outlet data area cashier & storage soket data 4 tk - pengadaan dan pemasangan
TOTAL -
F.2 CCTV
F.2.1 Pemasangan CCTV BMC ZK-B239, KENIKA RG 59 7 ps -
F.2.2 pemasangan DVR & BOX DVR Box gypsum + acrylic opening 1 ps -
TOTAL -
F.3 SPEAKER
F.2.1 Pemasangan SPEAKER & INSTALASI 2 ps - speaker by owner
TOTAL -

Sub Total Pekerjaan Electrical -

G PEKERJAAN FIXTURE & PINTU & SIGN

G.1 cashier counter Drawing no. A-015 1 ps -

G.2 clothing rack Drawing no. A-017 4 ps -
G.3 Nesting table type #1 Drawing no. A-018 1 ps -
G.4 Nesting table type #2 Drawing no. A-019 2 ps -
G.7 back cashier cabinet Drawing no. A-016 1 ps -
G.8 Power Table Drawing no. A-020 1 ps -
G.9 Rak Gudang, lebar 500mm, tinggi 2200mm main structure, 'L' Steel thk 2mm 6 pcs -
Shelfing, plywood 18mm, unfinish
G.10 Pintu fitting room (D-1) Drawing no. A-014 1 ps -
G.11 Pintu storage (D-2) Drawing no. A-014 1 ps -
G.12 Neon Sign Board, entrance Drawing no. A-013 & A-021 1 ps -
G.13 Sign Back Cashier area Drawing no. A-013 & A-021 1 ps -
G.14 hook hang #1 Drawing no. A-022 55 ps -
G.15 hook hang #2 Drawing no. A-023 24 ps -
G.16 hook rail #1 Drawing no. A-024 55 ps -
G.17 hook rail #2 Drawing no. A-025 35 ps -
G.18 hook shelf Drawing no. A-026 36 ps -
G.19 cannal wall bracket, H 2100mm lebar 30mm, ukuran lubang 20x20mm 39 ps -
Sub Total Pekerjaan Fixture -
H PEKERJAAN FITTING ROOM

H.1 cover existing wood door, profile wood, dll 1 Ls

cover HPL TACO, TH-317-H -

Sub Total Pekerjaan FITTING ROOM -

I PEKERJAAN STORAGE 2nd FLOOR

I.1 main structure for wood flooring bengkirai wood 19.12 Ls -

I.2 wood flooring wood flooring THK 20mm 19.12 Ls -
I.3 Gypsum Partisi + painting white Gypsum 9mm, 2 muka, rangka hollow 34 m2
ex. Jaya board 9mm, tebal dinding 80mm -

Sub Total Pekerjaan storage 2nd FLOOR -