Академический Документы
Профессиональный Документы
Культура Документы
Sub-Total of A 0.00
DESCRIPTION NO. OF PERSONS NO. OF HOURS RATE PER HOUR TOTAL (PhP)
B. Labor
Quantity : 82.07
Description No. of Persons No. of Hours Rate / Hour Amount
a. Common Borrow
(with 25% Shrinkage Factor ) 102.59 cu.m. 681.00 69,861.87
Note: Materials delivered on site
Quantity : 875.00
Description No. of Persons No. of Hours Rate / Hour Amount
Sub-Total for C -
D. Total Direct Cost (A+B+C) P 16,323.32
E. Total Direct Unit Cost D/Qty P 18.66
F. Overhead, Contingencies & Miscellaneous (OCM) 3% (D) P 489.70
G. Contractor's Profit(CP) 10% (D) P 1,632.33
H. Tax (1% ARMM Tax) 1% (D + F + G) P 184.45
I. Total Cost (D + F + G + H) P 18,629.81
J. Total Unit Cost I/Qty P 21.29
DETAILED ESTIMATE
Item No. & Description : 200 Aggregate Subbase Course (200mm thk)
Quantity : 140.00
Description No. of Persons No. of Hours Rate / Hour Amount
UNIT COST
DESCRIPTION OF WORK QUANTITY UNIT TOTAL (PhP)
(PhP)
A. Materials
Sub-Total of A 139,245.00
DESCRIPTION NO. OF PERSONS NO. OF HOURS RATE PER HOUR TOTAL (PhP)
B. Labor
A. Materials
Sub-Total of A 265,175.00
DESCRIPTION NO. OF PERSONS NO. OF HOURS RATE PER HOUR TOTAL (PhP)
B. Labor
Installation/Removal of Formworks
a. Skilled Laborer 1 36 45.99 1,655.64
b. Unskilled Laborer 4 36 35.56 5,120.64
Unit of Measurement :
Quantity :
Description No. of Persons No. of Hours Rate / Hour Amount
Sub-Total for A P -
Name and Capacity No. of Units No. of Hours Rate / Hour Amount
B. Equipment, (2009 Acel Rates)
Sub-Total for C -
D. Total Direct Cost (A+B+C) P 57,188.00
E. Total Direct Unit Cost D/Qty P 57,188.00
F. Overhead, Contingencies & Miscellaneous (OCM) P
G. Contractor's Profit(CP) P
H. Tax (1% ARMM Tax) 1% (D + F + G) P
I. Total Cost (D + F + G + H) P 57,188.00
J. Total Unit Cost I/Qty P 57,188.00
DETAILED ESTIMATE
Unit of Measurement :
Quantity :
Description No. of Persons No. of Months Rate / Month Amount