Академический Документы
Профессиональный Документы
Культура Документы
0 Sensitivity Report
Worksheet: [Cap 3.xlsx]Sheet1
Report Created: 12.12.2018 09:28:44
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$77 Supraf cultiv x1 0 -4850.812789 2093.6 4850.812789 1E+030
$D$77 Supraf cultiv , 9.697326731 0 3334.4 6532.673523 1993.952079
$E$77 Supraf cultiv x2 12.55708334 0 2814.48 4186.614158 1449.256356
$F$77 Supraf cultiv , 19.7 0 19133.34 1E+030 17652.11384
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$79 ≤ Res consumate 41.95441007 0 98.5 1E+030 56.54558993
$J$80 ≤ Res consumate 0 0 49.25 1E+030 49.25
$J$81 ≤ Res consumate 9.697326731 0 32.83 1E+030 23.13267327
$J$82 ≤ Res consumate 12.55708334 0 24.62 1E+030 12.06291666
$J$83 ≤ Res consumate 19.7 17652.113844 19.7 3.384870356 17.50874526
$J$84 ≤ Res consumate 127.4569772 0 360 1E+030 232.5430228
$J$85 ≤ Res consumate 40 742.04976215 40 62.15949967 26.0575581
$J$86 ≤ Res consumate 180 373.19217205 180 24.82736085 68.04074257
$J$87 ≤ Res consumate 18.50600777 0 20 1E+030 1.493992235
$J$88 ≤ Res consumate 2655.902531 0 6895 1E+030 4239.097469
$J$89 ≤ Res consumate 5492.175296 0 14775 1E+030 9282.824704
$J$90 ≤ Res consumate 78163.08803 0 167450 1E+030 89286.91197
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Cap 3.xlsx]Sheet1
Report Created: 12.12.2018 09:37:43
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$117 Supraf cultiv profit/um 0 -4850.812789 2093.6 4850.812789 1E+030
$D$117 Supraf cultiv profit total 11.18592773 0 3334.4 6532.673523 1993.952079
$E$117 Supraf cultiv x2 11.84810971 0 2814.48 4186.614158 1449.256356
$F$117 Supraf cultiv , 19.7 0 19133.34 1E+030 17652.11384
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$119 ≤ Res consumate 42.73403743 0 98.5 1E+030 55.76596257
$J$120 ≤ Res consumate 0 0 49.25 1E+030 49.25
$J$121 ≤ Res consumate 11.18592773 0 32.83 1E+030 21.64407227
$J$122 ≤ Res consumate 11.84810971 0 24.62 1E+030 12.77189029
$J$123 ≤ Res consumate 19.7 17652.113844 19.7 3.616101505 18.5377865
$J$124 ≤ Res consumate 137.4992111 0 360 1E+030 222.5007889
$J$125 ≤ Res consumate 44 742.04976215 44 58.15949967 30.0575581
$J$126 ≤ Res consumate 180 373.19217205 180 26.52339603 64.19915842
$J$127 ≤ Res consumate 18.40394845 0 20 1E+030 1.596051547
$J$128 ≤ Res consumate 2693.753171 0 6895 1E+030 4201.246829
$J$129 ≤ Res consumate 5895.559415 0 14775 1E+030 8879.440585
$J$130 ≤ Res consumate 79082.46969 0 167450 1E+030 88367.53031
Microsoft Excel 14.0 Answer Report
Worksheet: [Cap-3.xlsx]Sheet1
Report Created: 28.01.2019 18:51:36
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,047 Seconds.
Iterations: 4 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$77 Supraf cultiv x1 65 5.3240791476 Contin
$D$77 Supraf cultiv , 42 0 Contin
$E$77 Supraf cultiv x2 32 37.5 Contin
$F$77 Supraf cultiv , 11 15.355622527 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$J$79 ≤ Res consumate 58.179701674 $J$79<=$H$79 Not Binding 91.82029833
$J$80 ≤ Res consumate 5.3240791476 $J$80<=$H$80 Not Binding 69.67592085
$J$81 ≤ Res consumate 0 $J$81<=$H$81 Not Binding 50
$J$82 ≤ Res consumate 37.5 $J$82<=$H$82 Binding 0
$J$83 ≤ Res consumate 15.355622527 $J$83<=$H$83 Not Binding 14.64437747
$J$84 ≤ Res consumate 99.990915616 $J$84<=$H$84 Not Binding 440.0090844
$J$85 ≤ Res consumate 38.989204932 $J$85<=$H$85 Not Binding 21.01079507
$J$86 ≤ Res consumate 180 $J$86<=$H$86 Binding 0
$J$87 ≤ Res consumate 20 $J$87<=$H$87 Binding 0
$J$88 ≤ Res consumate 4636.6359132 $J$88<=$H$88 Not Binding 5863.364087
$J$89 ≤ Res consumate 12435.414237 $J$89<=$H$89 Not Binding 10064.58576
$J$90 ≤ Res consumate 101028.04805 $J$90<=$H$90 Not Binding 153971.9519
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Cap-3.xlsx]Sheet1
Report Created: 28.01.2019 18:51:36
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$77 Supraf cultiv x1 5.324079148 0 2007 140.4027135 1160.388679
$D$77 Supraf cultiv , 0 -1625.50674 2330 1625.50674 1E+030
$E$77 Supraf cultiv x2 37.5 0 1922 1E+030 157.4110597
$F$77 Supraf cultiv , 15.35562253 0 1476 2023.046053 478.5176232
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$79 ≤ Res consumate 58.17970167 0 150 1E+030 91.82029833
$J$80 ≤ Res consumate 5.324079148 0 75 1E+030 69.67592085
$J$81 ≤ Res consumate 0 0 50 1E+030 50
$J$82 ≤ Res consumate 37.5 157.4110597 37.5 4.748809648 37.5
$J$83 ≤ Res consumate 15.35562253 0 30 1E+030 14.64437747
$J$84 ≤ Res consumate 99.99091562 0 540 1E+030 440.0090844
$J$85 ≤ Res consumate 38.98920493 0 60 1E+030 21.01079507
$J$86 ≤ Res consumate 180 374.4328767 180 82.96582237 16.49962264
$J$87 ≤ Res consumate 20 1606.224658 20 8.060787534 8.452282172
$J$88 ≤ Res consumate 4636.635913 0 10500 1E+030 5863.364087
$J$89 ≤ Res consumate 12435.41424 0 22500 1E+030 10064.58576
$J$90 ≤ Res consumate 101028.0481 0 255000 1E+030 153971.9519
Microsoft Excel 14.0 Answer Report
Worksheet: [Cap-3.xlsx]Sheet1
Report Created: 28.01.2019 19:14:36
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0,016 Seconds.
Iterations: 5 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0,000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Variable Cells
Cell Name Original Value Final Value Integer
$C$77 Supraf cultiv x1 65 52.690898021 Contin
$D$77 Supraf cultiv , 42 0 Contin
$E$77 Supraf cultiv x2 32 37.5 Contin
$F$77 Supraf cultiv , 11 18.375409437 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$J$79 ≤ Res consumate 108.56630746 $J$79<=$H$79 Not Binding 41.43369254
$J$80 ≤ Res consumate 52.690898021 $J$80<=$H$80 Not Binding 22.30910198
$J$81 ≤ Res consumate 0 $J$81<=$H$81 Not Binding 50
$J$82 ≤ Res consumate 37.5 $J$82<=$H$82 Binding 0
$J$83 ≤ Res consumate 18.375409437 $J$83<=$H$83 Not Binding 11.62459056
$J$84 ≤ Res consumate 200.18598411 $J$84<=$H$84 Not Binding 393.8140159
$J$85 ≤ Res consumate 44.229752877 $J$85<=$H$85 Not Binding 15.77024712
$J$86 ≤ Res consumate 360 $J$86<=$H$86 Binding 0
$J$87 ≤ Res consumate 40 $J$87<=$H$87 Binding 0
$J$88 ≤ Res consumate 7869.6504642 $J$88<=$H$88 Not Binding 2630.349536
$J$89 ≤ Res consumate 15109.514694 $J$89<=$H$89 Not Binding 7390.485306
$J$90 ≤ Res consumate 172067.6097 $J$90<=$H$90 Not Binding 82932.3903
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Cap-3.xlsx]Sheet1
Report Created: 28.01.2019 19:14:36
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$77 Supraf cultiv x1 52.69089802 0 2007 140.4027135 1160.388679
$D$77 Supraf cultiv , 0 -1625.50674 2330 1625.50674 1E+030
$E$77 Supraf cultiv x2 37.5 0 1922 1E+030 157.4110597
$F$77 Supraf cultiv , 18.37540944 0 1476 2023.046053 478.5176232
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$J$79 ≤ Res consumate 108.5663075 0 150 1E+030 41.43369254
$J$80 ≤ Res consumate 52.69089802 0 75 1E+030 22.30910198
$J$81 ≤ Res consumate 0 0 50 1E+030 50
$J$82 ≤ Res consumate 37.5 157.4110597 37.5 17.5231941 19.898592
$J$83 ≤ Res consumate 18.37540944 0 30 1E+030 11.62459056
$J$84 ≤ Res consumate 200.1859841 0 594 1E+030 393.8140159
$J$85 ≤ Res consumate 44.22975288 0 60 1E+030 15.77024712
$J$86 ≤ Res consumate 360 374.4328767 360 69.13716981 62.80720395
$J$87 ≤ Res consumate 40 1606.224658 40 6.398589142 10.11448056
$J$88 ≤ Res consumate 7869.650464 0 10500 1E+030 2630.349536
$J$89 ≤ Res consumate 15109.51469 0 22500 1E+030 7390.485306
$J$90 ≤ Res consumate 172067.6097 0 255000 1E+030 82932.3903
Microsoft Excel 14.0 Limits Report
Worksheet: [Cap-3.xlsx]Sheet1
Report Created: 28.01.2019 19:14:36
Objective
Cell Name Value
$H$75 F.O(Functia Obiectiv) , 204947.7367
C.N.N
Cond de nenegativitax1 , x2 , x3 ,
c. Forma matriciala a modelului matematic
F.O(Functia Obiectiv) 2007 , 2330 , 1922 ,
C.N.N
Cond de nenegativitax1 , x2 , x3 ,
3.2. Rezolvarea modelului matematic prin aplicatia solver(Rezolvitor) si interpretarea primal-duala a solutiei
Supraf cultiv 65 42 32 11
Res initiale
L.1 Suprafata Totala 1 1 1 1≤ 150
L.2 Cereale paioase 1 0 0 0≤ 75
L.3 Sup Porumb 0 1 0 0≤ 50
L.4 Oleagin 0 0 1 0≤ 37.5
L.5 Mazare 0 0 0 1≤ 30
L.6 Con zO tot 2.1 3.44 2.27 0.24 ≤ 360
L7 Cons zo Vi 0.11 1.42 1.02 0.01 ≤ 40
L8. Cons zmec tot 3.73 1.77 3.82 1.1 ≤ 180
L9. Cons z mec IV 0.38 2.05 0.2081 0.6625 ≤ 20
L10. Cons Motorina 61.3 61.71 70.27 109.09 ≤ 10500
L11. Rmanuale 51.17 306.2 290.4 82.9 ≤ 22500
L12. Rmec 1330 1846 1414.8 2663 ≤ 255000
Ha
Profit/ha
Zo total 2 MP/20 ZO/9 luni
Zo luna VI 2 mp/20 zo
Zmec total1 tr/20 zo/9luni
zmec IV 1 Tr/22 zmec
Motorina 70 l*nr Ha
Rmanuale 150 lei/ha* nr ha
Rmec 1700 lei/ha * nr ha
1476*x4 Max
x4 ≤ 150 HA
≤ 75 Ha
≤ 50 Ha
≤ 37,5 Ha
x4 ≤ 30 Ha
0,24x4 ≤ 594
0,01x4 ≤ 66
1,1x4 ≤ 360
0,6625x4 ≤ 40
109,09x4 ≤ 10500
82,9x4 ≤ 22500
2663x4 ≤ 255000
x4 ≥ 0
1476.4 Max
1≤ 150HA
0≤ 75 Ha
Functia Ob
0≤ 50 Ha
0≤ 37,5 Ha
1≤ 30 Ha
0.24 ≤ 594
0.01 ≤ 60 R
e
1.1 ≤ 360 Matricea coeficientilor tehnico s
0.6625 ≤ 40 economici u
109.09 ≤ 10500 Restrictii r
s
82.9 ≤ 22500 e
2663 ≤ 255000
C.n.n
x4 ≥ 0
106473.0033
109278.28383
Res consumate Res ramase Pretul umbra
108.566307458 41.43369254 0
52.6908980213 22.30910198 0
0 50 0
37.5 0 157.4110597
18.3754094368 11.62459056 0
200.18598411 393.8140159 0
44.2297528767 15.77024712 0
360 0 374.4328767
40 0 1606.224658
7869.65046417 2630.349536 0
15109.5146941 7390.485306 0
172067.609699 82932.3903 0
Res consumate Res ramase Pretul umbra
108.566307458 41.43369 0
52.6908980213 22.3091 0
0 50 0
37.5 0 157.4111
18.3754094368 11.62459 0
200.18598411 393.814 0
44.2297528767 15.77025 0
360 0 374.4329
40 0 1606.225
7869.65046417 2630.35 0
15109.5146941 7390.485 0
172067.609699 82932.39 0
Solutia primala a modelului matematic Solutia duala a mod matematic
Cultura suprafata profit/um profit total Resursa Marimea Val duala
x1 Gr 52.6909 2007 105750.6323 Floarea soa 37.5 157.4111
x2 Pb 0 2330 0 Cons Zmec 360 374.4329
x3 Fs 37.5 1922 72075 Consum Zm 40 1606.225
x4 Maz 18.37541 1476 27122.10433 VAL FO2 204947.7
Val fo1 204947.74
matematic
Profit total/Resursa
5902.914739726
134795.835616438
64248.9863013699