PRESUPUESTO DE VIVIENDA BASICA

M
DESCRIPCION
E

UNIDADES METRADO PRECIO UNITARIO

IT

1.00 trazo y replanteo M2 64.00 S/. 12.00

2.00 excavación de zanjas M3 80.40 S/. 30.20

3.00 concreto y cimiento M3 101.20 S/. 180.40

4.00 concreto sobre cimiento M3 12.16 S/. 210.14

5.00 numero de ladrillos M2 400.20 S/. 35.40

6.00 columnas de concreto M3 27.14 S/. 270.00

7.00 techo aligerado M2 110.00 S/. 60.20

costo directo

GGyUU 15%

SUB TOTAL

IGV 18%

TOTAL

105 8000000
ASICA
P. PARCIAL

S/. 768.00

S/. 2,428.08 S/. 52,124.74

S/. 18,256.48

S/. 2,555.30

S/. 14,167.08

S/. 7,327.80

S/. 6,622.00

S/. 52,124.74

S/. 7,818.71

S/. 59,943.45

S/. 10,789.82

S/. 70,733.28
 P.PARCIAL 2.PARCIAL APLAZADO
HUAMANÍ 10 11 10
MANCILLA S 8 10 11
ALDORADIN 12 12 14
CAUTI 14 14 12
HERRERA 15 14 13

45
40
35
30
25
20
APLAZADO
15
2.PARCIAL
10 P.PARCIAL
5
0
Í S I
AN A IN UT RA
I LL AD A RE
AM C R C R
HU AN DO HE
M AL