Вы находитесь на странице: 1из 25

REPUBLIC OF THE PHILIPPINES

ZAMBOANGA CITY WATER DISTRICT


Pilar St., Zamboanga City

The Board of Directors January 31, 2012


This Office

Mesdames/Gentlemen:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2011, to wit:

FROM TO
Dept./ AMOUNT Dept./ AMOUNT
ACCOUNT NAME ACCOUNT NAME
Acct.No. (In Pesos) Acct.No. (In Pesos)

OGM OGM

828-0 RATA 7,000.00 824-2-0 Transportation Allowance 7,000.00


833-00-01Projects, Programs and Activities 212,000.00 843-0 Miscellaneous Expense 212,000.00
TOTAL 219,000.00 TOTAL 219,000.00

OPERATION OPERATION

822-1-2 GSIS Life & Ret. Insurance 598,000.00 821-2 Overtime 598,000.00

822-1-2 GSIS Life & Ret. Insurance 17,000.00 828-2 RATA 17,000.00

840-2-1 Job Order 7,000,000.00 826-2 Outside Service Employed 7,000,000.00

840-2 Fuel, Oil & Lubricants 8,000.00 843-1-2 Miscellaneous Expense 8,000.00

840-2 Fuel, Oil & Lubricants 250,000.00 723 Fuel for Power Prod.-WTP 250,000.00

840-2 Fuel, Oil & Lubricants 201,000.00 723-1 Fuel for Power Prod.-PW 201,000.00

702-2-1 Light & Power-PW 233,000.00 702-2 Light & Power-WTP 233,000.00

748-1 Maint. Of Water Treatment Equi 1,238,000.00 763-3 Maint. Of Trans. & Dist. (Mat'ls) 1,238,000.00

748-1 Maint. Of Water Treatment Equi 1,536,000.00 765-2 Maint. Of Service (Mat'ls.) 1,536,000.00
TOTAL 11,081,000.00 TOTAL 11,081,000.00

FAG FAG

831 Communication Expense 134,000.00 826-1 Security Services 134,000.00


TOTAL 134,000.00 TOTAL 134,000.00

BOD BOD

831-8 Communication Expenses 29,000.00 840-8 Fuel, Oil & Lubricants 29,000.00
TOTAL 29,000.00 TOTAL 29,000.00

Your favorable action on this request is highly appreciated.

Very truly yours,

LEONARDO REY D. VASQUEZ


General Manager A
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

The Board of Directors December 2, 2011


This Office

Mesdames/Gentlemen:

The undersigned is respectfully requesting for re-alignment of the Overdraft Accounts


for the Year 2011, to wit:

FROM TO
Dept./ AMOUNT Dept./ AMOUNT
ACCOUNT NAME ACCOUNT NAME
Acct.No. (In Pesos) Acct.No. (In Pesos)

OGM OGM

828-0 RATA 5,000.00 824-2-0 Transportation Allowance 5,000.00


833-00-01Projects, Programs and Activities 225,000.00 843-0 Miscellaneous Expense 225,000.00
TOTAL 230,000.00 TOTAL 230,000.00

OPERATION OPERATION

822-1-2 GSIS Life & Ret. Insurance 650,000.00 821-2 Overtime 650,000.00

840-2-1 Job Order 6,000,000.00 826-2 Outside Service Employed 6,000,000.00

840-2 Fuel, Oil & Lubricants 20,000.00 829-2 Insurance & Registration Expense 20,000.00

840-2 Fuel, Oil & Lubricants 35,000.00 843-1-2 Miscellaneous Expense 35,000.00

840-2 Fuel, Oil & Lubricants 250,000.00 723 Fuel for Power Prod.-WTP 250,000.00

840-2 Fuel, Oil & Lubricants 80,000.00 723-1 Fuel for Power Prod.-PW 80,000.00

702-2-1 Light & Power-PW 200,000.00 702-2 Light & Power-WTP 200,000.00

748-1 Maint. Of Water Treatment Equi 1,300,000.00 763-3 Maint. Of Trans. & Dist. (Mat'ls) 1,300,000.00

748-1 Maint. Of Water Treatment Equi 1,500,000.00 765-2 Maint. Of Service (Mat'ls.) 1,500,000.00
TOTAL 10,035,000.00 TOTAL 10,035,000.00

FAG FAG

831 Communication Expense 80,000.00 826-1 Security Services 80,000.00


TOTAL 80,000.00 TOTAL 80,000.00

BOD BOD

831-8 Communication Expenses 12,000.00 840-8 Fuel, Oil & Lubricants 12,000.00
TOTAL 12,000.00 TOTAL 12,000.00

Your favorable action on this request is highly appreciated.

Very truly yours,

LEONARDO REY D. VASQUEZ


General Manager A
TO
Dept./ AMOUNT
ACCOUNT NAME
Acct.No. (In Pesos)

OGM

824-2-0 Transportation Allowance 5,000.00 due to Archimedes Luna transpo allow. Granted this year at an ave. of 600 per month
843-0 Miscellaneous Expense 225,000.00 due to various items got from coop store (i.e. CV11-02-0397, 11-03-0687, 11-04-0963,
TOTAL 230,000.00 11-05-1131, 11-06-1460, 11-07-1799, 11-08-2078, 11-08-2189, 11-08-2299)

OPERATION

821-2 Overtime 650,000.00

826-2 Outside Service Employed 6,000,000.00 some job orders were charged using this account

829-2 Insurance & Registration Expense 20,000.00 new vehicles were purchased

843-1-2 Miscellaneous Expense 35,000.00 due to various items got from coop store (i.e. CV11-03-0770, 11-01-0071,11-04-1025)

910 Fuel & Power 250,000.00

723-1 Fuel for Power Prod.-PW 80,000.00

702-2 Light & Power-WTP 200,000.00

763-3 Maint. Of Trans. & Dist. (Mat'ls) 1,300,000.00 source:MSJ


765-2 Maint. Of Service (Mat'ls.) 1,500,000.00 source:MSJ
TOTAL 10,035,000.00

FAG

846 Sports Development 60,000.00 Golf Tournament, registration fees of bowling teams, Family Day at ecozone

826-1 Security Services 80,000.00 due to wage order increase


TOTAL 140,000.00

BOD

840-8 Fuel, Oil & Lubricants 12,000.00


TOTAL 12,000.00
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

The Board of Directors February 01, 2012


This Office

Mesdames/Gentlemen:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2011, to wit:

FROM TO
Dept./ AMOUNT Dept./ AMOUNT
ACCOUNT NAME ACCOUNT NAME
Acct.No. (In Pesos) Acct.No. (In Pesos)

OGM OGM

828-0 RATA 7,000.00 824-2-0 Transportation Allowance 7,000.00


833-00-01Projects, Programs and Activities 248,000.00 843-0 Miscellaneous Expense 248,000.00
TOTAL 255,000.00 TOTAL 255,000.00

OPERATION OPERATION

822-1-2 GSIS Life & Ret. Insurance 801,000.00 821-2 Overtime 801,000.00

822-1-2 GSIS Life & Ret. Insurance 17,000.00 828-2 RATA 17,000.00

840-2-1 Job Order 7,230,000.00 826-2 Outside Service Employed 7,230,000.00

840-2 Fuel, Oil & Lubricants 30,000.00 843-1-2 Miscellaneous Expense 30,000.00

840-2 Fuel, Oil & Lubricants 250,000.00 723 Fuel for Power Prod.-WTP 250,000.00

840-2 Fuel, Oil & Lubricants 201,000.00 723-1 Fuel for Power Prod.-PW 201,000.00

702-2-1 Light & Power-PW 233,000.00 702-2 Light & Power-WTP 233,000.00

748-1 Maint. Of Water Treatment Equi 1,238,000.00 763-3 Maint. Of Trans. & Dist. (Mat'ls) 1,238,000.00

748-1 Maint. Of Water Treatment Equi 1,536,000.00 765-2 Maint. Of Service (Mat'ls.) 1,536,000.00
TOTAL 11,536,000.00 TOTAL 11,536,000.00

FAG FAG

831 Communication Expense 134,000.00 826-1 Security Services 134,000.00

831 Communication Expense 1,800.00 847 Medical & Dental Expense 1,800.00
TOTAL 135,800.00 TOTAL 135,800.00

BOD BOD

831-8 Communication Expenses 29,000.00 840-8 Fuel, Oil & Lubricants 29,000.00
TOTAL 29,000.00 TOTAL 29,000.00

Your favorable action on this request is highly appreciated.

Very truly yours,

LEONARDO REY D. VASQUEZ


General Manager A
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

The Board of Directors February 3, 2014


This Office

Mesdames/Gentlemen:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2013, to wit:

FROM TO
Dept./ AMOUNT Dept./ AMOUNT
ACCOUNT NAME ACCOUNT NAME
Acct.No. (In Pesos) Acct.No. (In Pesos)

OPERATION OPERATION

822-1-2 GSIS Life & Ret. Ins. 957,000.00 821-2 Overtime 957,000.00

822-1-2 GSIS Life & Ret. Ins. 36,178.00 822-6-2 HDMF 36,178.00

831-2 Communication Exp. 382,811.00

826-8-2 Job Orders 2,730,627.00


###
826-2 Other Outside Services 4,526,448.00 702-2 Light & Power-WTP 332,321.00

702-2-1 Light & Power-PW 1,080,689.00

767 Maint. Of Fire Hydrants, Standpip 39,401.00 767-1 Maint. Of Valves, Blowoffs & Air R 39,401.00

768-3 Maint. Of Sewerage Line (Mat'ls) 73,537.00 909 Maint. Of Sewerage Plant (Mat'ls) 73,537.00
TOTAL 5,632,564.00 TOTAL 5,632,564.00

FAG FAG
822-2-1 GSIS Life & Ret. Ins. 95,000.00 821-1 Overtime 95,000.00

824-14-1 Pera 200,888.00

824-3-1 Clothing 75,000.00

824-4-1 Year End Benefits-Gov't 297,337.00 824-12-1 Cash Gift 250.00

824-11-1 Productivity Incentive Benefit 10,000.00

822-2-1 Employees Compensation 11,199.00

824-5-1 Year End Benefits-District 295,000.00 824-34-1 Productivity Enhancement Incentiv 295,000.00

824-9-1 Medical & Dental Supplies 24,908.00


844 Franchise Tax 601,330.00
829-1 Insurance & Registration 576,422.00
TOTAL 1,288,667.00 TOTAL 1,288,667.00

BOD BOD

838-8 Director's Fee and Remuneration 63,669.00 833-8 Training Exp. and Per Diem 63,669.00
TOTAL 63,669.00 TOTAL 63,669.00

Your favorable action on this request is highly appreciated.

Very truly yours,

LEONARDO REY D. VASQUEZ


General Manager A
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

The Board of Directors February 10, 2014


This Office

Mesdames/Gentlemen:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2013, to wit:

FROM TO
Dept./ AMOUNT Dept./ AMOUNT
ACCOUNT NAME ACCOUNT NAME
Acct.No. (In Pesos) Acct.No. (In Pesos)

OPERATION OPERATION

824-34-2 Productivity Enhancement Incent 911,000.00 821-2 Overtime 911,000.00

822-1-2 GSIS Life & Ret. Ins. 37,000.00 822-6-2 HDMF 37,000.00

831-2 Communication Exp. 383,000.00

826-8-2 Job Orders 2,731,000.00


###
826-2 Other Outside Services 4,528,000.00 702-2 Light & Power-WTP 333,000.00

702-2-1 Light & Power-PW 1,081,000.00

Maint. Of Fire Hydrants, Maint. Of Valves, Blowoffs & Air


767 40,000.00
Standpipes (Mat'ls) 767-1 Release 40,000.00

Maint. Of Sewerage Line


768-3 74,000.00 74,000.00
(Mat'ls) 909 Maint. Of Sewerage Plant (Mat'ls)
TOTAL 5,590,000.00 TOTAL 5,590,000.00

Operation FAG
Leave Benefits (Monetization of Leave Benefits (Monetization of
824-18-2 1,700,000.00 824-18-1 1,700,000.00
Leave Credits) Leave Credits)

Operation OGM
Leave Benefits (Monetization of Leave Benefits (Monetization of
824-18-2 1,016,000.00 824-18-0 1,016,000.00
Leave Credits) Leave Credits)

FAG FAG
822-2-1 GSIS Life & Ret. Ins. 141,000.00 821-1 Overtime 141,000.00

824-14-1 Pera 201,000.00

824-3-1 Clothing 75,000.00

824-4-1 Year End Benefits-Gov't 298,250.00 824-12-1 Cash Gift 250.00

824-11-1 Productivity Incentive Benefit 10,000.00

822-2-1 Employees Compensation 12,000.00

824-5-1 Year End Benefits-District 295,000.00 824-34-1 Productivity Enhancement Incentiv 295,000.00

824-9-1 Medical & Dental Supplies 25,000.00


844 Franchise Tax 602,000.00
829-1 Insurance & Registration 577,000.00
TOTAL 1,336,250.00 TOTAL 1,336,250.00

BOD BOD

827-8 Travelling Expense 64,000.00 833-8 Training Exp. and Per Diem 64,000.00
TOTAL 64,000.00 TOTAL 64,000.00

Your favorable action on this request is highly appreciated.

Very truly yours,

LEONARDO REY D. VASQUEZ


General Manager A
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

The Board of Directors February 10, 2014


This Office

Mesdames/Gentlemen:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2013, to wit:

FROM TO
Dept./ AMOUNT Dept./ AMOUNT
ACCOUNT NAME ACCOUNT NAME
Acct.No. (In Pesos) Acct.No. (In Pesos)
FAG FAG

824-5-1 Year End Benefits-District 220,000.00 824-34-1 Productivity Enhancement Incentiv 220,000.00

824-9-1 Medical & Dental Supplies 25,000.00


844 Franchise Tax 602,000.00
829-1 Insurance & Registration 577,000.00
TOTAL 822,000.00 TOTAL 822,000.00
OGM OGM

824-5-0 Year End Benefits-Gov't 74,000.00 821-0 Overtime 74,000.00


TOTAL 74,000.00 TOTAL 74,000.00
BOD BOD

827-8 Travelling Expense 64,000.00 833-8 Training Exp. and Per Diem 64,000.00
TOTAL 64,000.00 TOTAL 64,000.00
OPERATION OPERATION

824-34-2 Productivity Enhancement Incent 950,000.00


821-2 Overtime 978,000.00
824-4-2 Year End Benefits-Gov't 28,000.00

822-1-2 GSIS Life & Ret. Ins. 70,000.00 822-6-2 HDMF 70,000.00

824-3-2 Clothing Allowance 15,000.00

824-4-2 Year End Benefits-Gov't 19,300.00 824-7-2 Rice Allowance 4,300.00


831-2 Communication Exp. 383,000.00

826-8-2 Job Orders 2,731,000.00


###
826-2 Other Outside Services 4,528,000.00 702-2 Light & Power-WTP 333,000.00

702-2-1 Light & Power-PW 1,081,000.00

Maint. Of Fire Hydrants, Maint. Of Valves, Blowoffs & Air


767 40,000.00 767-1
Standpipes (Mat'ls) Release 40,000.00

Maint. Of Sewerage Line


768-3 74,000.00 909 74,000.00
(Mat'ls) Maint. Of Sewerage Plant (Mat'ls)
TOTAL 5,709,300.00 TOTAL 5,709,300.00

Operation FAG
824-18-1 Leave Benefits (Monetization) 1,400,000.00
Leave Benefits (Monetization of
824-18-2 Leave Credits) 1,500,000.00 OGM
824-18-0 Leave Benefits (Monetization) 1,100,000.00
TOTAL 1,500,000.00 TOTAL 2,500,000.00

Your favorable action on this request is highly appreciated.

Very truly yours,

LEONARDO REY D. VASQUEZ


General Manager A
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

Mr. Leonardo Rey D. Vasquez February 27, 2015


General Manager

Sir:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2014, to wit:

FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)

OGM GSIS Life & Retirement Insurance 224,495.00 OGM Overtime Expense 224,495.00

ADMIN GSIS Life & Retirement Insurance 250,405.00 ADMIN Overtime Expense 250,405.00

Finance GSIS Life & Retirement Insurance 271,385.00 Finance Overtime Expense 271,385.00

Operation GSIS Life & Retirement Insurance 209,175.00 Operation Overtime Expense 209,175.00

Technical GSIS Life & Retirement Insurance 177,915.00 Technical Overtime Expense 177,915.00

TOTAL 1,133,375.00 TOTAL 1,133,375.00

Note: Overtime account of different groups will be increased from 4% to 5% maximum limit of total basic salary to cover up
overdraft overtime account of OGM and Operations Group through the mode of realignment.

AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
OGM OGM

Professional Fees 107,000.00 Training & Scholarship Expense 51,000.00

MAWD, PAWD, PWWA,


35,000.00
WEMWADA & Others

Public Hearing and Water Rates


Expense 21,000.00
TOTAL 107,000.00 TOTAL 107,000.00
ADMIN ADMIN

Printing Expense 10,000.00 Books, Printed Materials, 10,000.00


Newsletter

Insurance & Registration 800,000.00 Light & Power 1,490,000.00

Training Expense 690,000.00

Wages of Job Orders 362,000.00 Other Outside Services 362,000.00

TOTAL 1,862,000.00 TOTAL 1,862,000.00


Finance Finance

Training Expense 115,000.00 Professional fee/Audit Fee 115,000.00

National Wealth 962,130.00 Financial Expense 701,000.00

Office Supplies Expense 1,130.00

Franchise Tax 260,000.00

Maint. Of Structure &


Maint. Of Office Equipment 14,000.00 14,000.00
Improvement

TOTAL 1,091,130.00 TOTAL 1,091,130.00


FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
OPERATION OPERATION

Chemicals and Filtering Materials 4,552,000.00 Travelling Eexpense 18,000.00

Training Expense 96,000.00

Communication Expense 426,000.00

Fuel for Power Production 3,500,000.00


Other Outside Services 512,000.00

Maint. Of Valves, Blow offs & Air Maint. Of Fire Hydrants &
139,000.00 139,000.00
Release Standpipes

TOTAL 12,331,725.00 TOTAL 12,331,725.00

Technical Technical

GSIS Life and Retirement


18,500.00 Patrol and Meal Allowance 13,000.00
Insurance

Rice Allowance 5,500.00

TOTAL 18,500.00 TOTAL 18,500.00

Your favorable action on this request is highly appreciated.

Very truly yours,

ROBERTO R. MENDOZA
AGM-Finance Group
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

Mr. Leonardo Rey D. Vasquez February 23, 2014


General Manager

Sir:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2014, to wit:

FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
OGM OGM

GSIS Life & Retirement Insurance 224,495.00 Overtime Expense 224,495.00

Professional Fees 107,000.00 Training & Scholarship Expense 51,000.00

MAWD, PAWD, PWWA, WEMWADA 35,000.00

Public Hearing and Water Rates E 21,000.00


TOTAL 331,495.00 TOTAL 331,495.00
ADMIN ADMIN

GSIS Life & Retirement Insurance 250,405.00 Overtime Expense 250,405.00

Printing Expense 10,000.00 Books, Printed Materials, Newslett 10,000.00

Insurance & Registration 800,000.00 Light & Power 1,490,000.00

Training Expense 690,000.00

Wages of Job Orders 362,000.00 Other Outside Services 362,000.00

TOTAL 2,112,405.00 TOTAL 2,112,405.00


Finance Finance

GSIS Life & Retirement Insurance 271,385.00 Overtime Expense 271,385.00

Communication Expense 115,000.00 Professional fee/Audit Fee 115,000.00

National Wealth 1,354,000.00 Prior Year's Income Tax 1,362,000.00

Insurance & Registration 8,000.00

Training Expense 400,000.00 Financial Expense 701,000.00

Travel Expense 301,000.00

Books, Printed Materials, Newsletter 1,130.00 Office Supplies Expense 1,130.00

Insurance & Registration 80,000.00 Franchise Tax 260,000.00

Travel Expense 70,000.00

Communication Expense 110,000.00

Maint. Of Office Equipment 14,000.00 Maint. Of Structure & Improvement 14,000.00

TOTAL 2,724,515.00 TOTAL 2,724,515.00


OPERATION OPERATION

GSIS Life & Retirement Insurance 209,175.00 Overtime Expense 209,175.00

Chemicals and Filtering Materials 4,552,000.00 Travelling Eexpense 18,000.00

Training Expense 96,000.00

Communication Expense 426,000.00

Fuel for Power Production 3,500,000.00


Other Outside Services 512,000.00

Maint. Of Water Treatment Equipme 14,000.00 Maint. Of Structures & Improvemen 14,000.00

TOTAL 4,775,175.00 TOTAL 4,775,175.00


Technical Technical

GSIS Life and Retirement Insurance 196,415.00 Overtime Expense 177,915.00

Patrol and Meal Allowance 13,000.00

Rice Allowance 5,500.00

TOTAL 196,415.00 TOTAL 196,415.00

Your favorable action on this request is highly appreciated.

Very truly yours,

ROBERTO R. MENDOZA
AGM-Finance Group
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

Mr. Leonardo Rey D. Vasquez February 27, 2015


General Manager

Sir:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2014, to wit:

FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)

OGM GSIS Life & Retirement Insurance 224,495.00 OGM Overtime Expense 32,929.09

ADMIN GSIS Life & Retirement Insurance 250,405.00 Operation Overtime Expense 1,241,427.87

Overtime Expense 38,135.05

Finance GSIS Life & Retirement Insurance 271,385.00

Overtime Expense 90,160.50

Operation GSIS Life & Retirement Insurance 209,175.00

Technical GSIS Life & Retirement Insurance 177,915.00

Overtime Expense 12,686.41

TOTAL 1,274,356.96 TOTAL 1,274,356.96

AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
OGM OGM

GSIS Life & Retirement Insurance 32,929.09 Overtime Expense 32,929.09

Professional Fees 107,000.00 Training & Scholarship Expense 51,000.00

MAWD, PAWD, PWWA,


35,000.00
WEMWADA & Others

Public Hearing and Water Rates


Expense 21,000.00
TOTAL 139,929.09 TOTAL 139,929.09
ADMIN ADMIN

Printing Expense 10,000.00 Books, Printed Materials, 10,000.00


Newsletter

Insurance & Registration 800,000.00 Light & Power 1,490,000.00

Training Expense 690,000.00

Wages of Job Orders 362,000.00 Other Outside Services 362,000.00

TOTAL 1,862,000.00 TOTAL 1,862,000.00


Finance Finance

Training Expense 115,000.00 Professional fee/Audit Fee 115,000.00

National Wealth 962,130.00 Financial Expense 701,000.00

Office Supplies Expense 1,130.00

Franchise Tax 260,000.00

Maint. Of Structure &


Maint. Of Office Equipment 14,000.00 14,000.00
Improvement

TOTAL 1,091,130.00 TOTAL 1,091,130.00


FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
OPERATION OPERATION

Chemicals and Filtering Materials 4,552,000.00 Travelling Eexpense 18,000.00

Training Expense 96,000.00

Communication Expense 426,000.00

Fuel for Power Production 3,500,000.00


Other Outside Services 512,000.00

Release 139,000.00 Standpipes 139,000.00

OGM GSIS Life & Retirement Insurance 191,565.91 Overtime Expense 1,241,427.87

ADMIN GSIS Life & Retirement Insurance 250,405.00

Overtime Expense 38,135.05

Finance GSIS Life & Retirement Insurance 271,385.00

Overtime Expense 90,160.50

Operation GSIS Life & Retirement Insurance 209,175.00

Technical GSIS Life & Retirement Insurance 177,915.00

Overtime Expense 12,686.41

TOTAL 5,932,427.87 TOTAL 5,932,427.87

Technical Technical

GSIS Life and Retirement


18,500.00 Patrol and Meal Allowance 13,000.00
Insurance

Rice Allowance 5,500.00

TOTAL 18,500.00 TOTAL 18,500.00

Your favorable action on this request is highly appreciated.

Very truly yours,

ROBERTO R. MENDOZA
AGM-Finance Group
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

Mr. Leonardo Rey D. Vasquez February 27, 2015


General Manager

Sir:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2014, to wit:

FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
OGM OGM

GSIS Life & Retirement Insurance 32,929.09 Overtime Expense 32,929.09

Professional Fees 107,000.00 Training & Scholarship Expense 51,000.00

MAWD, PAWD, PWWA,


35,000.00
WEMWADA & Others

Public Hearing and Water Rates


Expense 21,000.00
TOTAL 139,929.09 TOTAL 139,929.09
ADMIN ADMIN

Printing Expense 10,000.00 Books, Printed Materials, 10,000.00


Newsletter

Insurance & Registration 800,000.00 Light & Power 1,490,000.00

Training Expense 690,000.00

Wages of Job Orders 362,000.00 Other Outside Services 362,000.00

TOTAL 1,862,000.00 TOTAL 1,862,000.00


FINANCE FINANCE

Training Expense 115,000.00 Professional fee/Audit Fee 115,000.00

National Wealth 962,130.00 Financial Expense 701,000.00

Office Supplies Expense 1,130.00

Franchise Tax 260,000.00

Maint. Of Structure &


Maint. Of Office Equipment 14,000.00 14,000.00
Improvement

TOTAL 1,091,130.00 TOTAL 1,091,130.00

Page 13 of 25
FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
Technical Technical

GSIS Life and Retirement


18,500.00 Patrol and Meal Allowance 13,000.00
Insurance

Rice Allowance 5,500.00

TOTAL 18,500.00 TOTAL 18,500.00


OPERATION OPERATION

Chemicals and Filtering Materials 4,552,000.00 Travelling Eexpense 18,000.00

Training Expense 96,000.00

Communication Expense 426,000.00

Fuel for Power Production 3,500,000.00


Other Outside Services 512,000.00

Release 139,000.00 Standpipes 139,000.00

OGM GSIS Life & Retirement Insurance 191,565.91

ADMIN GSIS Life & Retirement Insurance 250,405.00

Overtime Expense 38,135.05

Finance GSIS Life & Retirement Insurance 271,385.00 Overtime Expense 1,241,427.87

Overtime Expense 90,160.50

Operation GSIS Life & Retirement Insurance 209,175.00

Technical GSIS Life & Retirement Insurance 177,915.00

Overtime Expense 12,686.41

TOTAL 5,932,427.87 TOTAL 5,932,427.87

GRAND TOTAL 9,043,986.96 9,043,986.96

Your favorable action on this request is highly appreciated.

Very truly yours,

ROBERTO R. MENDOZA
AGM-Finance Group

Page 14 of 25
REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

Mr. Leonardo Rey D. Vasquez February 27, 2015


General Manager

Sir:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2014, to wit:

FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
OGM OGM

GSIS Life & Retirement Insurance 32,929.09 Overtime Expense 32,929.09

Professional Fees 107,000.00 Training & Scholarship Expense 51,000.00

MAWD, PAWD, PWWA,


35,000.00
WEMWADA & Others

Public Hearing and Water Rates


Expense 21,000.00
TOTAL 139,929.09 TOTAL 139,929.09
ADMIN ADMIN

Printing Expense 10,000.00 Books, Printed Materials, 10,000.00


Newsletter

Insurance & Registration 800,000.00 Light & Power 1,490,000.00

Training Expense 690,000.00

Wages of Job Orders 362,000.00 Other Outside Services 362,000.00

TOTAL 1,862,000.00 TOTAL 1,862,000.00


FINANCE FINANCE

Training Expense 115,000.00 Professional fee/Audit Fee 115,000.00

National Wealth 962,130.00 Financial Expense 701,000.00

Office Supplies Expense 1,130.00

Franchise Tax 260,000.00

Maint. Of Structure &


Maint. Of Office Equipment 14,000.00 14,000.00
Improvement
FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)

TOTAL 1,091,130.00 TOTAL 1,091,130.00


Technical Technical

GSIS Life and Retirement


18,500.00 Patrol and Meal Allowance 13,000.00
Insurance

Rice Allowance 5,500.00

TOTAL 18,500.00 TOTAL 18,500.00


OPERATION OPERATION

Chemicals and Filtering Materials 4,552,000.00 Travelling Expense 18,000.00

Training Expense 96,000.00

Communication Expense 426,000.00

Fuel for Power Production 3,500,000.00

Other Outside Services 512,000.00

Maint. Of Valves, Blow offs & Air Maint. Of Fire Hydrants &
139,000.00 139,000.00
Release Standpipes

OGM GSIS Life & Retirement Insurance 191,565.91

ADMIN GSIS Life & Retirement Insurance 250,405.00

Overtime Expense 38,135.05

Finance GSIS Life & Retirement Insurance 271,385.00 Overtime Expense 1,241,427.87

Overtime Expense 90,160.50

Operation GSIS Life & Retirement Insurance 209,175.00

Technical GSIS Life & Retirement Insurance 177,915.00

Overtime Expense 12,686.41

TOTAL 5,932,427.87 TOTAL 5,932,427.87

GRAND TOTAL 9,043,986.96 GRAND TOTAL 9,043,986.96

Your favorable action on this request is highly appreciated.

Very truly yours,

ROBERTO R. MENDOZA
FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME
(In Pesos) (In Pesos)
AGM-Finance Group
ACTUAL BUDGET OVERDRAFT REMARKS

504,764.95 472,600.00 (32,164.95)

963,948 913,800 (50,148.00)

373,932 338,950 (34,982.00)

80,946 60,000 (20,946.00)


1,923,590.95 1,785,350.00 (138,240.95)

9,850 (9,850.00)

1,827,575 345,000 (1,482,575.00)

5,054,422 4,693,000 (361,422.00)


6,891,847.00 5,038,000.00 (1,853,847.00)

Actual Audit Fee for COA is P


414,261 300,000 (114,261.00) 414,261.36 vs. 300,000
budget

2,200,318 1,500,000 (700,318.00) 1B loan was availed in Nov.


2014 instead of year 2015.

11,124 10,000 (1,124.00) Actual Expense exceeded the


budget due to necessity.

Franchise was based on


10,147,104 9,887,400 (259,704.07) actual collection of water. As
such, Actual collection of
water exceeded its budget.
Due to construction of
90,764 77,500 (13,264) temporary accounting storage
room & renovation of Ayala
Satellite office.
ACTUAL BUDGET OVERDRAFT REMARKS

12,863,571.07 11,774,900.00 (1,088,671.07)

131,625 118,800 (12,825.00)

285,960 280,800 (5,160.00)


417,585.00 399,600.00 (17,985.00)

293,730 276,000 (17,730.00)


335,651 240,000 (95,651.00)
853,787 428,000 (425,787.00)
4,157,773 720,000 (3,437,772.51)
21,511,982 21,000,000 (511,982.00)

318,709 180,000 (138,709)

3,332,377.33 1,444,850.00 (1,887,527.33)

30,804,009.27 24,288,850.00 (6,515,159.27)

52,900,603.29 43,286,700.00 (9,613,903.29)


REPUBLIC OF THE PHILIPPINES
ZAMBOANGA CITY WATER DISTRICT
Pilar St., Zamboanga City

Mr. Leonardo Rey D. Vasquez February 27, 2015


General Manager

Sir:

The undersigned is respectfully requesting for the re-alignment of the following Overdraft
Accounts which were already expended in the Year 2014, to wit:

FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME ACTUAL BUDGET
(In Pesos) (In Pesos)
OGM OGM

GSIS Life & Retirement Insurance 32,929.09 Overtime Expense 32,929.09 504,764.95 472,600.00

Professional Fees 107,000.00 Training & Scholarship Expense 51,000.00 963,948 913,800
MAWD, PAWD, PWWA,
35,000.00 373,932 338,950
WEMWADA & Others

Public Hearing and Water Rates


Expense 21,000.00 80,946 60,000
TOTAL 139,929.09 TOTAL 139,929.09 1,923,590.95 1,785,350.00
ADMIN ADMIN

Printing Expense 10,000.00 Books, Printed Materials, 10,000.00 9,850


Newsletter

Insurance & Registration 800,000.00 Light & Power 1,490,000.00 1,827,575 345,000
Training Expense 690,000.00

Wages of Job Orders 362,000.00 Other Outside Services 362,000.00 5,054,422 4,693,000
TOTAL 1,862,000.00 TOTAL 1,862,000.00 6,891,847.00 5,038,000.00
FINANCE FINANCE
FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME ACTUAL BUDGET
(In Pesos) (In Pesos)

Training Expense 115,000.00 Professional fee/Audit Fee 115,000.00 414,261 300,000

National Wealth 962,130.00 Financial Expense 701,000.00 2,200,318 1,500,000

Office Supplies Expense 1,130.00 11,124 10,000

Franchise Tax 260,000.00 10,147,104 9,887,400

Maint. Of Structure &


Maint. Of Office Equipment 14,000.00 14,000.00 90,764 77,500
Improvement

TOTAL 1,091,130.00 TOTAL 1,091,130.00 12,863,571.07 11,774,900.00


Technical Technical

GSIS Life and Retirement


18,500.00 Patrol and Meal Allowance 13,000.00 131,625 118,800
Insurance

Rice Allowance 5,500.00 285,960 280,800


TOTAL 18,500.00 TOTAL 18,500.00 417,585.00 399,600.00
OPERATION OPERATION

Chemicals and Filtering Materials 4,552,000.00 Travelling Expense 18,000.00 293,730 276,000

Training Expense 96,000.00 335,651 240,000

Communication Expense 426,000.00 853,787 428,000

Fuel for Power Production 3,500,000.00 4,157,773 720,000

Other Outside Services 512,000.00 21,511,982 21,000,000


Maint. Of Valves, Blow offs & Air Maint. Of Fire Hydrants &
Release
139,000.00
Standpipes
139,000.00 318,709 180,000

OGM GSIS Life & Retirement Insurance 191,565.91

ADMIN GSIS Life & Retirement Insurance 250,405.00


FROM TO
AMOUNT AMOUNT
Dept. ACCOUNT NAME Dept. ACCOUNT NAME ACTUAL BUDGET
(In Pesos) (In Pesos)
Overtime Expense 38,135.05

Finance GSIS Life & Retirement Insurance 271,385.00 Overtime Expense 1,241,427.87 3,332,377.33 1,444,850.00

Overtime Expense 90,160.50

Operation GSIS Life & Retirement Insurance 209,175.00

Technical GSIS Life & Retirement Insurance 177,915.00

Overtime Expense 12,686.41

TOTAL 5,932,427.87 TOTAL 5,932,427.87 30,804,009.27 24,288,850.00

GRAND TOTAL 9,043,986.96 GRAND TOTAL 9,043,986.96 52,900,603.29 43,286,700.00

Your favorable action on this request is highly appreciated.

Very truly yours,

ROBERTO R. MENDOZA
AGM-Finance Group
OVERDRAFT REMARKS

(32,164.95)

(50,148.00)

(34,982.00)

(20,946.00)
(138,240.95)

(9,850.00)

(1,482,575.00)

(361,422.00)
(1,853,847.00)
OVERDRAFT REMARKS

Actual Audit Fee for COA is P


(114,261.00) 414,261.36 vs. 300,000
budget

(700,318.00) 1B loan was availed in Nov.


2014 instead of year 2015.

(1,124.00) Actual Expense exceeded the


budget due to necessity.

Franchise was based on


actual collection of water. As
(259,704.07)
such, Actual collection of
water exceeded its budget.
Due to construction of
temporary accounting storage
(13,264)
room & renovation of Ayala
Satellite office.
(1,088,671.07)

(12,825.00)

(5,160.00)
(17,985.00)

(17,730.00)
(95,651.00)
(425,787.00)
(3,437,772.51)
(511,982.00)

(138,709)
OVERDRAFT REMARKS

(1,887,527.33)

(6,515,159.27)

(9,613,903.29)

Вам также может понравиться