Вы находитесь на странице: 1из 9

RIDER LEVETT BUCKNALL PHILIPPINES, INC.

(Formerly Rider Hunt Liacor, Inc.)

QUANTITY SURVEYING DEPARTMENT


KPI-QS- 09 - UNIT PRICE ANALYSIS

Job No./Project :
Client :
Subject :

Key Result Area KPI


Target Date Actual Date Quality

As per Client
Requirement

Total Score
Timeliness

Presentation
Correctness
Accuracy
Item Process Y/N Comments/Remarks
Initials Signature
Start Finish Start Finish

1 Requirements:

1.1 Project Description

1.2 Project Duration

1.3 Drawings

1.4 Technical Specifications

1.5 Others (Please specify):

2 Procedure:

2.1 Product Preparation

2.1.1 Direct Cost

Productivity Rate

Type of material and cost

Labor man-hours & labor


rate

Equipment & rental rate

2.1.2 Indirect Cost

Overhead & Contingency

Profit

Value Added Tax

Covering Letter / Summary


2.2
(State Ref. #)

2.3 Checking & Review

Chief QS - CSA & MEPF

Team Leader

QS Manager

SVP/QSD

Approval for Release


2.4
(SVP/QSD)

2.5 Others (Please specify):

Overall KPI Score (average of


3
KPI scores under Item 2.1)
Updating of Project
4
Inspection Sheet

KPI Score Guide: Quality Objectives:


1 - To provide services on time.
1-Poor 2- Good 3- Very Good 2 - To provide services in accordance with stated Customer requirements.
3 - To strive for quality and efficiency of services to meet customer's needs.
4 - To maintain good business relations thru Customer focus on contractual
obligations.
Reference Document: Dated: Prepared by:

Released by/Date (Reception):


RIDER LEVETT BUCKNALL PHILIPPINES, INC.
(Formerly Rider Hunt Liacor, Inc.)

UNIT PRICE ANALYSIS

Pay Item No. Description of Item Unit of Measurement m2


Quantity 1.00
Wood decking
Productivity Rate (hr/m2) 0.80

Item Name/Description of Materials Unit Quantity Unit Cost Amount

Deck framing, 2" x 4" x 8' bdft 17.50 26.50 463.69


(A) MATERIALS

Other miscellaneous materials and fixing


accessories 23.18
Wastage, 5% 24.34

Material Cost (A) 511.22


Material Unit Rate Rate per 511.00
Designation/Description of Personnel No. No. of M-H Hour Amount

Deck framing
Foreman 1.00 0.22 177.71 39.73
Carpenter 1.00 0.45 141.95 63.47
Unskilled Labor 1.00 0.45 84.92 37.97
(B) LABOR
DIRECT COST

Wood Decking
Foreman 1.00 0.18 177.71 31.21
Carpenter 2.00 0.35 141.95 99.73
Unskilled Labor 1.00 0.35 84.92 29.83

Labor Cost (B) 301.94


Labor Unit Rate 302.00
Name/Description of Equipment/Tools No. No. of Hrs Rate per Hr Amount
EQUIPMENT/TOOLS
(C)

Minor Tools 15.10

Equipment Cost (C) 15.10


Equipment Unit Rate 15.00
Total Direct Cost (A + B + C) 828.26
INDIRECT

Overhead & Contingencies 5% 41.41


COST

Profit 15% 124.24


INDIREC
COST
VAT 12% included

Total Indirect Cost 165.65

TOTAL COST (Direct + Indirect) 993.91


UNIT COST (TOTAL COST / QUANTITY) 994.00
LABOR RATES

REGION NCR CAR 1 2 3 4A 4B 5 6


RATE RATE RATE RATE RATE RATE RATE RATE
LABOR BASIC WAGE (Php) 13th SOCIAL BENEFITS (Php) RATE (Php) RATE (Php) with VAT
LEAVES (Php) (Php) (Php) (Php) (Php) (Php) (Php) (Php)
Item DESIGNATION MONTH
(Php)
INDEX DAILY MONTHLY (Php) SSS ECC PHILHEATH PAG-IBIG / MONTH / HOUR / MONTH / HOUR / HOUR / HOUR / HOUR / HOUR / HOUR / HOUR / HOUR / HOUR

01 Foreman 2.15 1,034.15 26,887.90 2,240.66 2,240.66 1,178.70 30.00 325.00 100.00 33,002.92 158.67 36,963.27 177.71 94.81 85.65 86.56 116.56 121.15 93.24 88.44 97.24

02 Assistant Foreman / Leadman 2.00 962.00 25,012.00 2,084.33 2,084.33 1,178.70 30.00 300.00 100.00 30,789.37 148.03 34,484.09 165.79 88.27 79.71 80.47 108.86 113.10 86.81 82.38 90.39

03 Heavy Equipment Operator 1.90 913.90 23,761.40 1,980.12 1,980.12 1,178.70 30.00 287.50 100.00 29,317.83 140.95 32,835.97 157.87 83.85 75.78 76.33 104.02 107.76 82.29 78.07 85.85

04 Mechanic 1.90 913.90 23,761.40 1,980.12 1,980.12 1,178.70 30.00 287.50 100.00 29,317.83 140.95 32,835.97 157.87 83.85 75.78 76.33 104.02 107.76 82.29 78.07 85.85

05 Blaster 1.90 913.90 23,761.40 1,980.12 1,980.12 1,178.70 30.00 287.50 100.00 29,317.83 140.95 32,835.97 157.87 83.85 75.78 76.33 104.02 107.76 82.29 78.07 85.85

06 Welder 1.90 913.90 23,761.40 1,980.12 1,980.12 1,178.70 30.00 287.50 100.00 29,317.83 140.95 32,835.97 157.87 83.85 75.78 76.33 104.02 107.76 82.29 78.07 85.85

07 Rigger 1.70 817.70 21,260.20 1,771.68 1,771.68 1,178.70 30.00 250.00 100.00 26,362.27 126.74 29,525.74 141.95 75.09 67.81 68.48 93.54 97.12 73.68 69.90 76.83

08 Carpenter 1.70 817.70 21,260.20 1,771.68 1,771.68 1,178.70 30.00 250.00 100.00 26,362.27 126.74 29,525.74 141.95 75.09 67.81 68.48 93.54 97.12 73.68 69.90 76.83

09 Mason 1.70 817.70 21,260.20 1,771.68 1,771.68 1,178.70 30.00 250.00 100.00 26,362.27 126.74 29,525.74 141.95 75.09 67.81 68.48 93.54 97.12 73.68 69.90 76.83

10 Steelman 1.70 817.70 21,260.20 1,771.68 1,771.68 1,178.70 30.00 250.00 100.00 26,362.27 126.74 29,525.74 141.95 75.09 67.81 68.48 93.54 97.12 73.68 69.90 76.83

11 Equipment Checker 1.70 817.70 21,260.20 1,771.68 1,771.68 1,178.70 30.00 250.00 100.00 26,362.27 126.74 29,525.74 141.95 75.09 67.81 68.48 93.54 97.12 73.68 69.90 76.83

12 Other Skilled Worker 1.70 817.70 21,260.20 1,771.68 1,771.68 1,178.70 30.00 250.00 100.00 26,362.27 126.74 29,525.74 141.95 75.09 67.81 68.48 93.54 97.12 73.68 69.90 76.83

13 Light Equipment Operator 1.65 793.65 20,634.90 1,719.58 1,719.58 1,178.70 30.00 237.50 100.00 25,620.25 123.17 28,694.68 137.96 72.88 65.90 66.38 90.76 94.24 71.61 68.00 74.74

14 Laboratory Technician 1.65 793.65 20,634.90 1,719.58 1,719.58 1,178.70 30.00 237.50 100.00 25,620.25 123.17 28,694.68 137.96 72.88 65.90 66.38 90.76 94.24 71.61 68.00 74.74

15 Service Driver 1.45 697.45 18,133.70 1,511.14 1,511.14 1,178.70 30.00 212.50 100.00 22,677.18 109.02 25,398.45 122.11 64.06 57.93 58.36 79.71 82.74 63.00 59.77 65.71

16 Unskilled Labor 1.00 481.00 12,506.00 1,042.17 1,042.17 920.80 10.00 150.00 100.00 15,771.13 75.82 17,663.67 84.92 44.50 40.21 40.50 55.15 57.30 43.59 41.41 45.52

AVERAGE 128.88 144.35 76.46 69.08 69.68 94.94 98.53 75.07 71.23 78.29

NOTE: 1. Montly wage is based on 26 days per month at 8 hours per day
2. Thirteen month pay and leaves which includes vacation and sick leaves is equals to Basic Monthly Wage over 12 months
3. Social Benefits based on the latest issue contribution scheme dated January 1, 2014 from Social Security Systems and January 1, 2014 effectivity for Philippine
Health Insurance.
4. The Social Benefit is the Employer' Shares each month. 75.82 2.00 2.03 308.35
158.67 1.00 2.03 322.63
ABBREVATIONS: 630.97 706.69
SSS - Social Security Systems
ECC - Employee's Compensation Comission
PHILHEALTH - Philippines Health Insurance
PAG-IBIG - Pag-Ibig Funds
7 8 9 10 11 12 13 ARMM
RATE RATE RATE RATE RATE RATE RATE RATE
(Php) (Php) (Php) (Php) (Php) (Php) (Php) (Php)

/ HOUR / HOUR / HOUR / HOUR / HOUR / HOUR / HOUR / HOUR

114.04 88.12 94.81 103.26 106.71 91.62 90.99 84.99

106.48 81.92 88.27 96.44 99.65 85.23 84.65 79.05

101.46 77.90 83.85 91.63 94.85 81.12 80.39 75.22

101.46 77.90 83.85 91.63 94.85 81.12 80.39 75.22

101.46 77.90 83.85 91.63 94.85 81.12 80.39 75.22

101.46 77.90 83.85 91.63 94.85 81.12 80.39 75.22

91.13 69.72 75.09 81.95 84.86 72.50 72.00 67.18

91.13 69.72 75.09 81.95 84.86 72.50 72.00 67.18

91.13 69.72 75.09 81.95 84.86 72.50 72.00 67.18

91.13 69.72 75.09 81.95 84.86 72.50 72.00 67.18

91.13 69.72 75.09 81.95 84.86 72.50 72.00 67.18

91.13 69.72 75.09 81.95 84.86 72.50 72.00 67.18

88.41 67.65 72.88 79.55 82.37 70.35 69.87 65.19

88.41 67.65 72.88 79.55 82.37 70.35 69.87 65.19

77.75 59.59 64.06 69.97 72.47 61.83 61.40 57.42

53.78 41.41 44.68 48.47 50.07 42.86 42.57 39.77

92.59 71.02 76.47 83.47 86.39 73.86 73.31 68.48


SCHEDULE OF SS AND EC CONTRIBUTIONS
EFFECTIVE FOR THE APPLICABLE MONTH OF JANUARY 2014

MONTHLY EMPLOYER - EMPLOYEE


RANGE OF COMPENSATION SALARY SOCIAL SECURITY EC
CREDIT ER EE TOTAL ER

1,000 - 1,249.99 1,000 73.70 36.30 110.00 10.00


1,250 - 1,749.99 1,500 110.50 54.50 165.00 10.00
1,750 - 2,249.99 2,000 147.30 72.70 220.00 10.00
2,250 - 2,749.99 2,500 184.20 90.80 275.00 10.00
2,750 - 3,249.99 3,000 221.00 109.00 330.00 10.00
3,250 - 3,749.99 3,500 257.80 127.20 385.00 10.00
3,750 - 4,249.99 4,000 294.70 145.30 440.00 10.00
4,250 - 4,749.99 4,500 331.50 163.50 495.00 10.00
4,750 - 5,249.99 5,000 368.30 181.70 550.00 10.00
5,250 - 5,749.99 5,500 405.20 199.80 605.00 10.00
5,750 - 6,249.99 6,000 442.00 218.00 660.00 10.00
6,250 - 6,749.99 6,500 478.80 236.20 715.00 10.00
6,750 - 7,249.99 7,000 515.70 254.30 770.00 10.00
7,250 - 7,749.99 7,500 552.50 272.50 825.00 10.00
7,750 - 8,249.99 8,000 589.30 290.70 880.00 10.00
8,250 - 8,749.99 8,500 626.20 308.80 935.00 10.00
8,750 - 9,249.99 9,000 663.00 327.00 990.00 10.00
9,250 - 9,749.99 9,500 699.80 345.20 1,045.00 10.00
9,750 - 10,249.99 10,000 736.70 363.30 1,100.00 10.00
10,250 - 10,749.99 10,500 773.50 381.50 1,155.00 10.00
10,750 - 11,249.99 11,000 810.30 399.70 1,210.00 10.00
11,250 - 11,749.99 11,500 847.20 417.80 1,265.00 10.00
11,750 - 12,249.99 12,000 884.00 436.00 1,320.00 10.00
12,250 - 12,749.99 12,500 920.80 454.20 1,375.00 10.00
12,750 - 13,249.99 13,000 957.70 472.30 1,430.00 10.00
13,250 - 13,749.99 13,500 994.50 490.50 1,485.00 10.00
13,750 - 14,249.99 14,000 1,031.30 508.70 1,540.00 10.00
14,250 - 14,749.99 14,500 1,068.20 526.80 1,595.00 10.00
14,750 - 15,249.99 15,000 1,105.00 545.00 1,650.00 30.00
15,250 - 15,749.99 15,500 1,141.80 563.20 1,705.00 30.00
15,750 - and up 16,000 1,178.70 581.30 1,760.00 30.00
* The minimum monthly salary credit for OFW members is P5,000
OYER - EMPLOYEE
TOTAL CONTRIBUTION SE/VM/OFW
ER EE TOTAL

83.70 36.30 120.00 110.00


120.50 54.50 175.00 165.00
157.30 72.70 230.00 220.00
194.20 90.80 285.00 275.00
231.00 109.00 340.00 330.00
267.80 127.20 395.00 385.00
304.70 145.30 450.00 440.00
341.50 163.50 505.00 495.00
378.30 181.70 560.00 550.00
415.20 199.80 615.00 605.00
452.00 218.00 670.00 660.00
488.80 236.20 725.00 715.00
525.70 254.30 780.00 770.00
562.50 272.50 835.00 825.00
599.30 290.70 890.00 880.00
636.20 308.80 945.00 935.00
673.00 327.00 1,000.00 990.00
709.80 345.20 1,055.00 1,045.00
746.70 363.30 1,110.00 1,100.00
783.50 381.50 1,165.00 1,155.00
820.30 399.70 1,220.00 1,210.00
857.20 417.80 1,275.00 1,265.00
894.00 436.00 1,330.00 1,320.00
930.80 454.20 1,385.00 1,375.00
967.70 472.30 1,440.00 1,430.00
1,004.50 490.50 1,495.00 1,485.00
1,041.30 508.70 1,550.00 1,540.00
1,078.20 526.80 1,605.00 1,595.00
1,135.00 545.00 1,680.00 1,650.00
1,171.80 563.20 1,735.00 1,705.00
1,208.70 581.30 1,790.00 1,760.00
PHILHEALTH PREMIUM CONTRIBUTION SCHEDULE FOR THE EMPLOYED SECTOR FOR CY 2013

TOTAL
SALARY EMPLOYEE EMPLOYER
SALARY RANGE SALARY BASE MONTHLY
BRACKET SHARE SHARE
PREMIUM

1 7,999.99 and below 7,000.00 175.00 87.50 87.50


2 8,000.00 - 8,999.99 8,000.00 200.00 100.00 100.00
3 9,000.00 - 9,999.99 9,000.00 225.00 112.50 112.50
4 10,000.00 - 10,999.99 10,000.00 250.00 125.00 125.00
5 11,000.00 - 11,999.99 11,000.00 275.00 137.50 137.50
6 12,000.00 - 12,999.99 12,000.00 300.00 150.00 150.00
7 13,000.00 - 13,999.99 13,000.00 325.00 162.50 162.50
8 14,000.00 - 14,999.99 14,000.00 350.00 175.00 175.00
9 15,000.00 - 15,999.99 15,000.00 375.00 187.50 187.50
10 16,000.00 - 16,999.99 16,000.00 400.00 200.00 200.00
11 17,000.00 - 17,999.99 17,000.00 425.00 212.50 212.50
12 18,000.00 - 18,999.99 18,000.00 450.00 225.00 225.00
13 19,000.00 - 19,999.99 19,000.00 475.00 237.50 237.50
14 20,000.00 - 20,999.99 20,000.00 500.00 250.00 250.00
15 21,000.00 - 21,999.99 21,000.00 525.00 262.50 262.50
16 22,000.00 - 22,999.99 22,000.00 550.00 275.00 275.00
17 23,000.00 - 23,999.99 23,000.00 575.00 287.50 287.50
18 24,000.00 - 24,999.99 24,000.00 600.00 300.00 300.00
19 25,000.00 - 25,999.99 25,000.00 625.00 312.50 312.50
20 26,000.00 - 26,999.99 26,000.00 650.00 325.00 325.00
21 27,000.00 - 27,999.99 27,000.00 675.00 337.50 337.50
22 28,000.00 - 28,999.99 28,000.00 700.00 350.00 350.00
23 29,000.00 - 29,999.99 29,000.00 725.00 362.50 362.50
24 30,000.00 - 30,999.99 30,000.00 750.00 375.00 375.00
25 31,000.00 - 31,999.99 31,000.00 775.00 387.50 387.50
26 32,000.00 - 32,999.99 32,000.00 800.00 400.00 400.00
27 33,000.00 - 33,999.99 33,000.00 825.00 412.50 412.50
28 34,000.00 - 34,999.99 34,000.00 850.00 425.00 425.00
29 35,000.00 and up 35,000.00 875.00 437.50 437.50

Вам также может понравиться