Lookup Table for Weekly Gain/Loss

Probaility: 0.03 0.1 0.15

Cumulative Probability: 0.03 0.13 0.28
Range of Random Nos: 0-2
RN Lower Bound: 0 3 13
Weekly percentage gain/(loss) -100% -60% -40%

WEEK Deposit(£mi) Opening Blance(£mi) Random Number

1 0.5 0.5 30
2 0.5 0.9 18
3 0.5 1.58 94
4 0.5 3.344 11
5 0.5 1.8376 14
6 0.5 1.60256 20
7 0.5 1.461536 37
8 0.5 1.6692288 78
9 0.5 2.50307456 20
10 0.5 2.001844736 62
11 0.5 2.3016602624 46
12 0.5 2.5714942362 74
13 0.5 3.5857930834 60
14 0.5 3.7272137751 0
15 0.5 0.5 91
16 0.5 1.4 28
17 0.5 1.62 99
18 0.5 4.55 34
19 0.5 4.14 72
20 0.5 5.468 29

Total Deposits(£mi) 10
 0.15 0.2 0.2 0.15
0.43 0.63 0.83 0.98

28 43 63 83
-20% -10% 20% 80%

Gain/Loss(Proportion) Closing Balance(£mi)

-0.2 0.4
0.2 1.08
0.8 2.844
-0.6 1.3376
-0.4 1.10256
-0.4 0.961536
-0.2 1.1692288
0.2 2.00307456
-0.4 1.501844736
-0.1 1.8016602624
-0.1 2.0714942362
0.2 3.0857930834
-0.1 3.2272137751
-1 0
0.8 0.9
-0.2 1.12
1.5 4.05
-0.2 3.64
0.2 4.968
-0.2 4.3744

Overall %change 542.6229139697 Avergae

St Dev
Min
Max
Median
Quartile
0.02
1

98
150%

1 -100
2 283.97
3 -21.35
4 4.8
5 -42.87
6 -46.788
7 192.84
8 -84.26
9 25.43
10 -91.62
11 -50.56
12 -47.65
13 -88.41
14 -74.06
15 -94
16 -50.67
17 -73.6
18 -54.92
19 96.44
20 -77.79
21 43.33
22 -26.321
23 2.252
24 -81.892
25 -69.21