Академический Документы
Профессиональный Документы
Культура Документы
• What’s new? On 18 Feb, 387.7m Japfa Comfeed Indonesia shares changed Analysts
hands at a lower price of IDR2,202/unit (18.5% below the close of IDR2,700),
marking a total transaction value of IDR853.7bn. Aside from its parent Michael W Setjoadi
company and KKR (its largest stakeholders), Dimensional Fund Advisors only +6221 2970 7059
holds 208m shares. As such, we believe the recent crossing may indicate that michael.setjoadi@rhbgroup.com
KKR has divested a part of its stake in JPFA. KKR acquired a stake in JPFA
by buying 1.37bn shares in 3Q16, at IDR930 per unit. BUY on solid
fundamentals and potentially strong results in the coming quarters. Jessica Pratiwi
+6221 2970 7061
• Reiterate BUY with a TP of IDR3,500, given its cheap valuation and jessica.pratiwi@rhbgroup.com
potentially strong financial performance in the coming quarters. Feb 2019
chicken prices are increasing again (current: >IDR20k/kg). As such, Share Performance (%)
potentially strong 4Q18 results could be the next catalyst for JPFA’s share
YTD 1m 3m 6m 12m
price. Management will host an earnings call on 1 Mar. For every 1% IDR
appreciation against the USD, we expect JPFA’s earnings to rise by 4.8%, as Absolute 13.5 13.0 18.4 10.4 53.0
one-third of its production costs are denominated in USD. It also has Relative 8.6 12.2 10.3 (1.9) 55.9
significant USD-denominated debt. Note that JPFA is a beneficiary of an 52-wk Price low/high (IDR) 1,425 – 3,100
appreciating IDR, which strengthened by 3.4% in 4Q18.
• KKR’s exit should improve liquidity. In 2016, KKR invested USD81.2m to Japfa Comfeed Indonesia (JPFA)
3,200
acquire a 10.44% stake in the company. Prior to the recent crossing, KKR
held 1.37bn shares. After trading off 387m shares, this leaves the investment 2,700
firm with 978m shares, equivalent to 8.3% stake. The potential sale of KKR’s 2,200 2,440
stake should lift JPFA’s free float by 3.3% to 39.2% (equivalent to USD784m).
1,700
Aside from JPFA, KKR also has holdings in Tiga Pilar Sejahtera (AISA IJ,
NR), Nippon Indosari Corpindo (ROTI IJ, NEUTRAL, TP: IDR1,000), and 1,200
Indonesia unicorn start-up, Gojek – with average holding periods ranging 3-5 700
years.
200
• 15% share price correction brings a BUYing opportunity. JPFA’s solid
fundamentals and potentially strong earnings for the next few quarters should Feb-13
May-13
Aug-13 Nov-1 3
Feb-14
May-14
Aug-14 Nov-1 4
Feb-15
May-15
Aug-15 Nov-1 5
Feb-16
May-16
Aug-16 Nov-1 6
Feb-17
May-17
Aug-17 Nov-1 7
Feb-18
May-18
Aug-18 Nov-1 8
Feb-19
bring some upside to its share price. The stock is now trading at 11x 2019F Source: Bloomberg as at 19 February 2019
P/E, which is at a 40% discount to Chaoren Pokphand Indonesia (CPIN IJ,
NEUTRAL, TP: IDR6,100). Note that back in 2012-2013, on its strong
earnings growth momentum, JPFA’s average 12M forward trading P/E was at
16x.
Figure 1: Broiler prices at wet markets (IDR) Figure 2: JPFA’s historical 3-year P/E band, +0.7SD from the
mean
IDR/kg
(x)
40,000
18.0
+2stdev; 16x
16.0
39,045
38,000 14.0
+1stdev; 12x
37,868 37,869
37,564 12.0
37,055 PE = 11.2x
36,000 10.0 mean; 9x
35,850 8.0
33,419
2.0 -2stdev; 2x
32,000
32,174 -
31,876
Dec-15
Mar-16
Apr-16
Sep-16
Mar-17
Apr-17
Sep-17
Mar-18
Apr-18
Sep-18
Jan-16
Jun-16
Aug-16
Oct-16
Dec-16
Jul-16
Jan-17
Jun-17
Jul-17
Aug-17
Oct-17
Dec-17
Jan-18
Jun-18
Aug-18
Oct-18
Dec-18
Jul-18
Jan-19
Nov-15
Feb-16
Nov-16
Feb-17
Nov-17
Feb-18
Nov-18
Feb-19
May-16
May-17
May-18
30,000
Rolling PER mean +1stdev +2stdev +2stdev -2stdev Linear (mean)
Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19
Figure 3: JPFA’s 9M18 broiler gross revenue (IDRbn) Figure 4: Segmental breakdown of EBIT (%)
Aqua culture and
IDRbn ca ttl e ; 0%
11,000
+16% YoY
Broiler and processed
food; 27%
10,309
10,000
8,000
9M17 9M18 DOC; 26%
Note: Data as at 9M18 Note: Data as at 9M18. This breakdown excludes its other business (ie cattle, etc)
Source: Company data, Bloomberg Source: Company data, Bloomberg
Figure 5: Global corn prices (IDR/kg) Figure 6: Global soybean prices (IDR/kg)
IDR/kg IDR/kg
2,500.0 7,000.0
2,400.0
6,000.0
2,300.0
2,200.0
5,000.0
5,015
2,100.0
2,080
2,000.0 4,000.0
Feb-13
Feb-14
Feb-15
Feb-16
Feb-17
Feb-18
Feb-19
Aug-14
Aug-15
Aug-16
Aug-18
Aug-13
Aug-17
May-13
May-14
May-15
May-16
May-17
May-18
Nov-13
Nov-14
Nov-17
Nov-18
Nov-15
Nov-16
Jul-17
Jul-18
Aug-17
Sep-17
Feb-18
Aug-18
Sep-18
Feb-19
Feb-17
Jan-18
Jan-19
Oct-17
Oct-18
Mar-17
Mar-18
Apr-17
Jun-17
Dec-17
Apr-18
Jun-18
Dec-18
Nov-17
Nov-18
May-17
May-18
3
This report is issued and distributed in the Kingdom of Thailand by RHB Securities
(Thailand) PCL, a licensed securities company that is authorised by the Ministry of RHB and/or its subsidiaries are not liquidity providers or market makers for the
Finance, regulated by the Securities and Exchange Commission of Thailand and is a subject company (ies) covered in this report except for:
member of the Stock Exchange of Thailand. The Thai Institute of Directors Association (a) -
has disclosed the Corporate Governance Report of Thai Listed Companies made
pursuant to the policy of the Securities and Exchange Commission of Thailand. RHB RHB and/or its subsidiaries have not participated as a syndicate member in share
Securities (Thailand) PCL does not endorse, confirm nor certify the result of the offerings and/or bond issues in securities covered in this report in the last 12 months
Corporate Governance Report of Thai Listed Companies. except for:
(a) -
Indonesia
This report is issued and distributed in Indonesia by PT RHB Sekuritas Indonesia. RHB has not provided investment banking services to the company/companies
This research does not constitute an offering document and it should not be covered in this report in the last 12 months except for:
construed as an offer of securities in Indonesia. Any securities offered or sold, (a) -
directly or indirectly, in Indonesia or to any Indonesian citizen or corporation
(wherever located) or to any Indonesian resident in a manner which constitutes a Thailand
public offering under Indonesian laws and regulations must comply with the RHB Securities (Thailand) PCL and/or its directors, officers, associates, connected
prevailing Indonesian laws and regulations. parties and/or employees, may have, or have had, interests and/or commitments in
the securities in subject company(ies) mentioned in this report or any securities
Singapore related thereto. Further, RHB Securities (Thailand) PCL may have, or have had,
This report is issued and distributed in Singapore by RHB Research Institute business relationships with the subject company(ies) mentioned in this report. As a
Singapore Pte Ltd and it may only be distributed in Singapore to accredited result, investors should exercise their own judgment carefully before making any
investors, expert investors and institutional investors as defined in the Financial investment decisions.
Advisers Regulations and the Securities and Futures Act (Chapter 289), as amended
from time to time. By virtue of distribution to these categories of investors, RHB Indonesia
Research Institute Singapore Pte Ltd and its representatives are not required to PT RHB Sekuritas Indonesia is not affiliated with the subject company(ies) covered
comply with Section 36 of the Financial Advisers Act (Chapter 110) (Section 36 in this report both directly or indirectly as per the definitions of affiliation above.
relates to disclosure of RHB Research Institute Singapore Pte Ltd ’s interest and/or Pursuant to the Capital Market Law (Law Number 8 Year 1995) and the supporting
its representative's interest in securities). Recipients of this report in Singapore may regulations thereof, what constitutes as affiliated parties are as follows:
contact RHB Research Institute Singapore Pte Ltd in respect of any matter arising 1. Familial relationship due to marriage or blood up to the second degree, both
from or in connection with the report. horizontally or vertically;
2. Affiliation between parties to the employees, Directors or Commissioners of the
Hong Kong parties concerned;
This report is issued and distributed in Hong Kong by RHB Securities Hong Kong 3. Affiliation between 2 companies whereby one or more member of the Board of
Limited (興業僑豐證券有限公司) (CE No.: ADU220) (“RHBSHK”) which is licensed in Directors or the Commissioners are the same;
Hong Kong by the Securities and Futures Commission for Type 1 (dealing in 4. Affiliation between the Company and the parties, both directly or indirectly,
securities) and Type 4 (advising on securities) regulated activities. Any investors controlling or being controlled by the Company;
wishing to purchase or otherwise deal in the securities covered in this report should 5. Affiliation between 2 companies which are controlled, directly or indirectly, by
contact RHBSHK. RHBSHK is a wholly owned subsidiary of RHB Hong Kong the same party; or
Limited; for the purposes of disclosure under the Hong Kong jurisdiction herein, 6. Affiliation between the Company and the main Shareholders.
please note that RHB Hong Kong Limited with its affiliates (including but not limited
to RHBSHK) will collectively be referred to as “RHBHK.” RHBHK conducts a full- PT RHB Sekuritas Indonesia is not an insider as defined in the Capital Market Law
service, integrated investment banking, asset management, and brokerage business. and the information contained in this report is not considered as insider information
RHBHK does and seeks to do business with companies covered in its research prohibited by law. Insider means:
reports. As a result, investors should be aware that the firm may have a conflict of a. a commissioner, director or employee of an Issuer or Public Company;
interest that could affect the objectivity of this research report. Investors should b. a substantial shareholder of an Issuer or Public Company;
consider this report as only a single factor in making their investment decision. c. an individual, who because of his position or profession, or because of a
Importantly, please see the company-specific regulatory disclosures below for business relationship with an Issuer or Public Company, has access to inside
compliance with specific rules and regulations under the Hong Kong jurisdiction. information; and
Other than company-specific disclosures relating to RHBHK, this research report is d. an individual who within the last six months was a Person defined in letters a, b
based on current public information that we consider reliable, but we do not or c, above.
represent it is accurate or complete, and it should not be relied on as such.
Singapore
United States RHB Research Institute Singapore Pte Ltd and/or its subsidiaries and/or associated
This report was prepared by RHB and is being distributed solely and directly to companies do not make a market in any securities covered in this report,
“major” U.S. institutional investors as defined under, and pursuant to, the except for:
requirements of Rule 15a-6 under the U.S. Securities and Exchange Act of 1934, as (a) -
amended (the “Exchange Act”). Accordingly, access to this report via Bursa
Marketplace or any other Electronic Services Provider is not intended for any party The staff of RHB Research Institute Singapore Pte Ltd and its subsidiaries and/or its
other than “major” US institutional investors, nor shall be deemed as solicitation by associated companies do not serve on any board or trustee positions of any issuer
RHB in any manner. RHB is not registered as a broker-dealer in the United States whose securities are covered in this report, except for:
and does not offer brokerage services to U.S. persons. Any order for the purchase (a) -
or sale of the securities discussed herein that are listed on Bursa Malaysia Securities
Berhad must be placed with and through Auerbach Grayson (“AG”). Any order for the RHB Research Institute Singapore Pte Ltd and/or its subsidiaries and/or its
purchase or sale of all other securities discussed herein must be placed with and associated companies do not have and have not within the last 12 months had any
through such other registered U.S. broker-dealer as appointed by RHB from time to corporate finance advisory relationship with the issuer of the securities covered in
time as required by the Exchange Act Rule 15a-6. This report is confidential and not this report or any other relationship (including a shareholding of 1% or more in the
intended for distribution to, or use by, persons other than the recipient and its securities covered in this report) that may create a potential conflict of interest,
employees, agents and advisors, as applicable. Additionally, where research is except for:
distributed via Electronic Service Provider, the analysts whose names appear in this (a) -
report are not registered or qualified as research analysts in the United States and
are not associated persons of Auerbach Grayson AG or such other registered U.S. Hong Kong
broker-dealer as appointed by RHB from time to time and therefore may not be The following disclosures relate to relationships between RHBHK and companies
subject to any applicable restrictions under Financial Industry Regulatory Authority covered by Research Department of RHBSHK and referred to in this research report:
(“FINRA”) rules on communications with a subject company, public appearances and
personal trading. Investing in any non-U.S. securities or related financial instruments RHBSHK hereby certifies that no part of RHBSHK analyst compensation was, is or
discussed in this research report may present certain risks. The securities of non- will be, directly or indirectly, related to the specific recommendations or views
U.S. issuers may not be registered with, or be subject to the regulations of, the U.S. expressed in this research report.
Securities and Exchange Commission. Information on non-U.S. securities or related
financial instruments may be limited. Foreign companies may not be subject to audit RHBHK had an investment banking services client relationships during the past 12
and reporting standards and regulatory requirements comparable to those in the months with: -.
United States. The financial instruments discussed in this report may not be suitable
for all investors. Transactions in foreign markets may be subject to regulations that RHBHK has received compensation for investment banking services, during the past
differ from or offer less protection than those in the United States. 12 months from: -.
4
Additionally, please note the following:
RHBHK salespeople, traders, and other non-research professionals may provide oral
or written market commentary or trading strategies to RHB clients that reflect
opinions that are contrary to the opinions expressed in this research report.