Name of Project : F./Y.

:- 2070/071
Item Labour (L) Materials (M) Total (L+M)

Rate Unit Rate, Rs. Cost, Rs. Total Cost, Rs. Norms
Cost Unit
SN Description Catagory m.d. Type Quantity IncludingVAT(for
per m.d. Including Excluding Including Excluding No.
UC)
Rs. Rs. VAT VAT VAT VAT in m in ft
1 Site clearance for1Sqm Unskill 0.23 580 133.40 Tools & Plant 3 % of labour cost 4.00 4.00 13.74 1.28 U/D A.(3)
1 Site clearance for1Sqm Unskill 0.04 580 23.20 Tools & Plant 3 % of labour cost 0.70 0.70 23.90 2.22 DoLIDAR 1-1.6
Land development works
per m3

dismentaling of old
bldg(mud mortar) Unskill 1.06 450 477.00 Tools & Plant 3 % of labour cost 14.31 14.31 m3 491.31
Skill 0.054 630 34.02 Tools & Plant 3 % of labour cost 1.02 1.02 35.04
roof dismentaling work Unskill 0.081 450 36.45 Tools & Plant 3 % of labour cost 1.09 1.09 m2 37.54
72.58
Stone Solling in foundation
4
& Leveling Unskill 1.25 580 725.00 Tools & Plant 3 % of labour cost 21.75 21.75
Blockstone 1.1000 1753.20 1753.20 1928.52 1928.52 DoLIDAR
Total 725.00 1950.27 2675.27 75.81 49)17-6
Formworks of Local wood
5
for Beam/Slab Skill 0.150 815 122.25 Local Wood 0.0070 52920.00 52920.00 370.44 370.44 m3 U/D+DoLIDAR
For 1 Sq.m. Unskill 0.200 580 116.00 Nails 0.2500 125.95 111.65 31.49 27.91 kg 39)9.a
Total 238.25 401.93 398.35 640.18 59.51
Quantity of wood required for 1 sqm formwork = 0.0526 cum.
Wood can be used 6 times for the formwork and after then 25% cost
of the wood is recovered. So the quantity of wood required for 1 sqm = 0.00658 cum.

9
Plain cement concrete work Skill 1.00 815 815.00 Cement 0.3200 17732.8 15882.4 5674.50 5082.37 MT
M15(P.C.C. 1:2:4) Unskill 4.00 580 2320.00 Agg.40mm 0.5200 3686.3 3686.3 1916.88 1916.88 cu.m U/D
and wall - For 1 m3 Agg.20mm 0.2200 3786.3 3786.3 832.99 832.99 cu.m D1 7-2d
For Foundation Agg.10mm 0.1100 3736.3 3736.3 410.99 410.99 cu.m
Sand 0.4450 3299.20 3299.20 1468.14 1468.14 cu.m
Total 3135.00 10303.50 9711.37 13438.50 380.83

M15(1:2:4) mix plain cement

10 concrete works in
superstructure including
material collection &30m
lead - For 1 m3 Skill 0.80 815 652.00 Cement 0.3200 17732.8 15882.4 5674.50 5082.37 MT
Unskill 7.00 580 4060.00 Agg.40mm 0.5200 3686.3 3686.3 1916.88 1916.88 cu.m Nirman tatha Ya.
Agg.20mm 0.2200 3786.3 3786.3 832.99 832.99 cu.m 7-4b
Agg.10mm 0.1100 3736.3 3736.3 410.99 410.99 cu.m
Sand 0.4450 3299.2 3299.2 1468.14 1468.14 cu.m
Total 4712.00 10303.50 9711.37 15015.50 425.52
19 Skill 34.00 815 27710.0 wood 1.1000 148282.2 148282.2 163110.4 163110.4 m3 Urban Devemt
Sal wood work in Door Unskill 3.40 580 1972.00 screw 184.0000 1.47 1.30 270.48 239.20 no G1 10-1
&Window Frame For 1 m3
Item Labour (L) Materials (M) Total (L+M)

Rate Unit Rate, Rs. Cost, Rs. Total Cost, Rs. Norms
Cost Unit
SN Description Catagory m.d. Type Quantity IncludingVAT(for
per m.d. Including Excluding Including Excluding No.
UC)
Sal wood work in Door Rs. Rs. VAT VAT VAT VAT in m in ft
&Window Frame For 1 m3
Holdfast 92.0000 31.71 28.46 2917.32 2618.32 no
Total 29682.0 166298.20 165967.9 195980.2 5553.8
20 Sal wood work in pannelled Skill 4.730 815 3854.95 wood 0.0397 148282.20 148282.2 5886.80 5886.80 m3 Urban Devemt
Door &Window Shutter For Unskill 0.473 580 274.34 Hinges 4" 2.8382 34.31 30.41 97.38 86.31 No G2 10-2
1 m2 (1.07*1.982=2.114)
Tower bolt 6" 0.4730 50.98 45.13 24.11 21.35 No
Tower bolt 10" 0.4730 67.97 60.17 32.15 28.46 No
Handle 6" 0.9461 28.49 25.24 26.95 23.88 No
L-drop 10"x12" 0.4730 226.20 200.20 106.99 94.69 no
Screw 14.1911 1.47 1.30 20.86 18.45 LS
Total 4129.29 6195.24 6159.94 10324.53 959.67
Total 2722.13 2911.69 2839.92 5633.82 523.67
CGI sheet Roofing for 1 Sq. 0.45 mm th Colour
27 Skill 0.110 815 89.65 CGI Sheet 0.0710 11373.26 10077.16 807.50 715.48 Bundle Urban Devemt
m
Unskill 0.125 580 72.50 Nut Bolt 8 mm 3.0000 28.25 25.00 84.75 75.00 No F3 9(1)
J-Hook 6" 2.5000 29.38 26.00 73.45 65.00 No
Bitumin Washer 5.5000 1.13 1.00 6.22 5.50 No
Total 162.15 971.92 860.98 1134.07 105.41
Plain sheet Roofing for 1 m 0.45 mm th Plain
28 Skill 0.200 815 163.00 sheet 1.2000 193.75 171.65 232.50 205.98 Rm Urban Devemt

Unskill 0.300 580 174.00 Nut Bolt 8 mm 1.0000 28.25 25.00 28.25 25.00 No F2 9(2)
Total
Two coat Enamel Painting 337.00 260.75 230.98 597.75 182.24
29 with one coat Primer in Skill 0.120 815 97.80 Primer 0.0810 408.45 361.65 33.08 29.29 Ltr Urban Devemt
doors & winndows for 1 sq
m Unskill 0.080 580 46.40 Enamel 0.1600 510.15 451.65 81.62 72.26 Ltr J5 13(5)a,b,c
Total 144.20 114.70 101.55 m2 258.90 24.06
30 Two Coat waterproof Skill 0.050 815 40.75 Snowcem 0.4850 71.71 63.65 34.78 30.87 Kg Urban Devemt
cement (Snowceme) Paint on
Plastered Surface for 1 Sq m Unskill 0.050 580 29.00 J4 13(4)b
Total 69.75 34.78 30.87 m2 104.53 9.72
33 Skill 0.1400 815 114.10 Cement 0.0081 17732.84 15882.44 143.64 128.65 MT Urban Devemt
20 mm Thick 1:4 Cement
sand Plaster work excluding
ceiling for 1Sq. M Unskill 0.1900 580 110.20 Sand 0.0220 3299.20 3299.20 72.58 72.58 cu.m I4) 12(4)b
Total 224.30 216.22 201.23 440.52 40.95
Total 123.20 26.11 24.07 m2 149.31 13.88

36 3 mm thick cement punning

-For 1 m2 Skill 0.10 815 81.50 Cement 0.0053 17732.84 15882.44 93.98 84.18 MT Urban Devemt
Unskill 0.10 580 58.00 H20 11-20
Total 139.50 93.98 84.18 233.48 21.70
 Government of Nepal
Ministry of Fedral Affairs and Local Development
Office of District Development Committee
District Technical Office
Gorkha

COST ESTIMATE

Project : Mirkot HSS Building Construction Project

Location : Mirkot VDC-4, Gorkha

F./Y.:- 2070/071
 Government of Nepal
Ministry of Local Development
Office of District Development Committee
District Technical Office
Gorkha
Rate of Materials
FY : 2072/73
Rate/kg/km
By Tractor By Poters
General Rate for Analysis Rate for Analysis Weight Load /
SN Particular VAT 13% Unit
Rate ( VAT+Trans.) (WithTrans.) per unit Unload
Tractor Porter
Dist(KM) Amount Dist(KM) Amount

Disel 90 lt

hydraulic excavator 2200

1 Skill Labour 815.00 815.00 815.00 md

2 Unskilled Labour 580.00 580.00 580.00 md
3 Painter 815.00 815.00 815.00 md
4 Sand 1624.00 3299.20 3,299.20 m3 1600.00 0.047 0.59 16.00 1203.20 0.50 472.00
5 Aggregate 40mm 1801.70 3686.30 3,686.30 m3 1800.00 0.047 0.59 16.00 1353.60 0.50 531.00
6 Aggregate 20mm 1901.70 3786.30 3,786.30 m3 1800.00 0.047 0.59 16.00 1353.60 0.50 531.00
7 Aggregate 10mm 1851.70 3736.30 3,736.30 m3 1800.00 0.047 0.59 16.00 1353.60 0.50 531.00
8 Stone 1350.00 1753.20 1,753.20 m3 1800.00 0.047 0.59 1.00 84.60 0.30 318.60
9 Mud for masonry 350.00 597.80 597.80 m3 1400.00 0.047 0.59 0.00 0.30 247.80
10 Sal wood 148176.00 148282.20 148,282.20 m3 600.00 0.047 0.59 0.00 0.30 106.20
11 Local Wood 52920.00 52920.00 52,920.00 m3 600.00 0.047 0.59 0.00 0.00
12 Sisau 70560.00 70560.00 70,560.00 m3 600.00 0.047 0.59 0.00 0.00
13 Cement(NS Mark OPC) 14233.84 1850.40 17732.84 15,882.44 mt 1000.00 0.047 0.59 28.80 1353.60 0.50 295.00
14 Brick(Chimney ) 12.00 1.56 16.94 15.38 Nos 2.50 0.047 28.80 3.38 0.50 0.00
15 Nail 110.00 14.30 125.95 111.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
16 Iron Holdfast 25.00 3.25 31.71 28.46 No. 2.10 0.047 0.59 28.80 2.84 0.50 0.62
17 Screw 1.30 0.17 1.47 1.30 No. 0.047 0.59 28.80 0.00 0.50 0.00
18 Hinge 3" 18.00 2.34 20.67 18.33 No. 0.20 0.047 0.59 28.80 0.27 0.50 0.06
19 Hinge 4" 30.00 3.90 34.31 30.41 No. 0.25 0.047 0.59 28.80 0.34 0.50 0.07
20 Tower bolt 4" 40.00 5.20 45.28 40.08 No. 0.05 0.047 0.59 28.80 0.07 0.50 0.01
21 Tower bolt 6" 45.00 5.85 50.98 45.13 No. 0.08 0.047 0.59 28.80 0.11 0.50 0.02
22 Tower bolt 10" 60.00 7.80 67.97 60.17 No. 0.10 0.047 0.59 28.80 0.14 0.50 0.03
23 Handle 6" 25.00 3.25 28.49 25.24 No. 0.15 0.047 0.59 28.80 0.20 0.50 0.04
24 Handle 4" 30.00 3.90 34.07 30.17 No. 0.10 0.047 0.59 28.80 0.14 0.50 0.03
25 Mortise lock 800.00 104.00 904.41 800.41 No. 0.25 0.047 0.59 28.80 0.34 0.50 0.07
26 L-drop 10"x12" 200.00 26.00 226.20 200.20 set 0.12 0.047 0.59 28.80 0.16 0.50 0.04
27 L-drop 8"x10" 150.00 19.50 169.67 150.17 set 0.10 0.047 0.59 28.80 0.14 0.50 0.03

______________ _______________ ______________

Prepared By Checked by Approved By
 Rate of Materials
FY : 2072/73
Rate/kg/km
By Tractor By Poters
General Rate for Analysis Rate for Analysis Weight Load /
SN Particular VAT 13% Unit
Rate ( VAT+Trans.) (WithTrans.) per unit Unload
Tractor Porter
Dist(KM) Amount Dist(KM) Amount
28 Door spring Good 475.00 61.75 536.92 475.17 set 0.10 0.047 0.59 28.80 0.14 0.50 0.03
29 Door spring Heavy 790.00 102.70 892.90 790.20 set 0.12 0.047 0.59 28.80 0.16 0.50 0.04
30 Wooden listi 9.00 1.17 10.25 9.08 mt. 0.05 0.047 0.59 28.80 0.07 0.50 0.01
31 Reinforcement Bar(10-40mm) 77000.00 10010.00 88658.60 78,648.60 mt 1000.00 0.047 0.59 28.80 1353.60 0.50 295.00
32 GI Wire 12Swg (Heavy Coating) 105.00 13.65 120.30 106.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
33 GI Wire 10Swg (Heavy Coating) 100.00 13.00 114.65 101.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
34 GI Wire 8Swg (Heavy Coating) 100.00 13.00 114.65 101.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
35 3mm Glass 500.00 65.00 578.85 513.85 m2 8.40 0.047 0.59 28.80 11.37 0.50 2.48
36 4mm Glass 640.00 83.20 741.66 658.46 m2 11.20 0.047 0.59 28.80 15.16 0.50 3.30
37 5mm Glass 750.00 97.50 870.58 773.08 m2 14.00 0.047 0.59 28.80 18.95 0.50 4.13
38 Lime 18.00 2.34 21.99 19.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
39 Gum (Rathicol) 200.00 26.00 227.65 201.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
40 Primer (wood) 360.00 46.80 408.45 361.65 Ltr 1.00 0.047 0.59 28.80 1.35 0.50 0.30
41 Enamel (Tayari) 450.00 58.50 510.15 451.65 Ltr 1.00 0.047 0.59 28.80 1.35 0.50 0.30
42 Alumunium Paint 500.00 65.00 566.65 501.65 Ltr 1.00 0.047 0.59 28.80 1.35 0.50 0.30
43 Sand Paper 10.00 1.30 11.30 10.00 Sheet 0.047 0.59 28.80 0.00 0.50 0.00
44 Red Oxide No 1 350.00 45.50 397.15 351.65 Ltr 1.00 0.047 0.59 28.80 1.35 0.50 0.30
45 Binding wire 100.00 13.00 114.65 101.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
46 CGI Sheet 0.45 mm th Colour 9970.00 1296.10 11373.26 10,077.16 bun. 65.00 0.047 0.59 28.80 87.98 0.50 19.18
47 CGI Sheet 0.4 mm th Colour 9300.00 1209.00 10607.92 9,398.92 bun. 60.00 0.047 0.59 28.80 81.22 0.50 17.70
48 Plain sheet 28 gauge 170.00 22.10 193.75 171.65 rm 1.00 0.047 0.59 28.80 1.35 0.50 0.30
49 3mm plywood 193.68 25.18 222.16 196.98 m2 2.00 0.047 0.59 28.80 2.71 0.50 0.59
50 Snowcem Paint 62.00 8.06 71.71 63.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
51 Chimney Brick 12.00 1.56 18.18 16.62 nos 2.80 0.047 0.59 28.80 3.79 0.50 0.83
52 Wall Tile (Indian) 8"x6" 645.83 83.96 749.57 665.61 m2 12.00 0.047 0.59 28.80 16.24 0.50 3.54
53 Tile floor (Indian) 8"x8" 839.59 109.15 973.47 864.32 m2 15.00 0.047 0.59 28.80 20.30 0.50 4.43
54 White Cement 26.00 3.38 31.03 27.65 kg 1.00 0.047 0.59 28.80 1.35 0.50 0.30
55 2X 500 gauge polythene 83.00 10.79 93.79 83.00 m2 0.047 0.59 28.80 0.00 0.50 0.00
56 Railing with GI & Black Pipe 250.00 32.50 286.62 254.12 sqft 2.50 0.047 0.59 28.80 3.38 0.50 0.74
57 Nut Bolt 8 mm 25.00 3.25 28.25 25.00 No 0.047 0.59 28.80 0.00 0.30 0.00
58 Bitumin Washer 1.00 0.13 1.13 1.00 No 0.047 0.59 28.80 0.00 0.30 0.00
59 J-Hook 4" 22.00 2.86 24.86 22.00 No 0.047 0.59 28.80 0.00 0.30 0.00
60 J-Hook 6" 26.00 3.38 29.38 26.00 No 0.047 0.59 28.80 0.00 0.30 0.00
61 Iron Grill(Ready made) 120.00 15.60 137.13 121.53 kg 1.00 0.047 0.59 28.80 1.35 0.30 0.18
38 mm dia 16Gauge thick
62 350.00 45.50 399.32 353.82 Rm 0.047 0.59
stainless steel pipe 2.50 28.80 3.38 0.30 0.44
25 mm dia 16Gauge
63 200.00 26.00 228.30 202.30 Rm 0.047 0.59
thickstainless steel pipe 1.50 28.80 2.03 0.30 0.27

______________ _______________ ______________

Prepared By Checked by Approved By
 Rate of Materials
FY : 2072/73
Rate/kg/km
By Tractor By Poters
General Rate for Analysis Rate for Analysis Weight Load /
SN Particular VAT 13% Unit
Rate ( VAT+Trans.) (WithTrans.) per unit Unload
Tractor Porter
Dist(KM) Amount Dist(KM) Amount
Gas welding for stainless steel
64 150.00 19.50 169.50 150.00 sq m 0.047
pipe 28.80 0.00 0.30 0.00
65 Black Iron Pipe 1.8 mm Thick 95.00 12.35 108.70 96.35 kg 1.00 0.047 28.80 1.35 0.30 0.00

______________ _______________ ______________

Prepared By Checked by Approved By
 Page No. : Rate Analysis 7 of 29
Government of Nepal
Ministry of Local Development

Office of District Development Committee

District Technical Office
Gorkha
Analysis of Rate
Urban Development
FY : 073/074
Item: Site clearance work
Norms No: A(3), Unit :10sq.m.
Particular Description Unit Quantity Rate Amount Remarks
Labour Skill Md 815.00 -
Unskill Md 0.230 580.00 133.40
Sub-Total 133.40
Tools and plants @3% 4.00
Total 137.40
15 % Overhead 20.61 sqft
Unit Rate 15.80 0.15

Item: Earthwork excavation in foundation including 10m lead &1.5m lift

A. BMS
Norms No: B1) 2-2 Unit :cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 815.00 -
Unskill Md 0.80 580.00 464.00
Sub-Total 464.00
Tools and plants @3% 13.92
Total 477.92
15 % Overhead 71.69 cft
Unit Rate 549.61 15.56

Item: Earthwork excavation in foundation, Swerage & Pipeline including 10m lead &1.5m lift
BMS
Norms No: 2(14) Nirman Tatha Yatayat Unit :m3

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 815.00 -
Unskill Md 1.59 580.00 922.20
Sub-Total 922.20
Tools and plants @3% 27.67
Total 949.87
15 % Overhead 142.48 cft
Unit Rate 1,092.35 30.93

Item : Backfilling in foundation trenches with excavated materials including compaction in layers of 150mm
Norms No: B2) 2(25)a Unit :m3

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 815.00 -
Unskill Md 0.50 580.00 290.00
Total 290.00
15 % Overhead 43.50 cft
Unit Rate 333.50 9.44

Item: Stone Soling & Levelling Works

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 8 of 29
Analysis of Rate
Norms No: 49. 17-6 DoLIDAR
Unit :m3

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md - 815.00 -
Unskill Md 1.25 580.00 725.00
Material Stone m3 1.10 1,753.20 1,928.52
Total 2,653.52
15 % Overhead 398.03 cft
Unit Rate 3,051.55 86.41

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 9 of 29
Analysis of Rate
Item : Form work
a. Local wood
Norms No : E1 8 (3) Ka Unit: 10 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill md 3.75 815.00 3,056.25
Unskill md 5.62 580.00 3,259.60
Material wood M3 0.070 52,920.00 3,704.40
Nail kg 2.50 111.65 279.13
Total 10,299.38
15 % Overhead 1,544.91 sqft
Unit Rate 1,184.43 110.08
Item : Form work
a. Local wood
Norms No : 8 (3) Ka Nirman Tatha Yatayat Unit: 10 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill md 1.72 815.00 1,401.80
Unskill md 2.57 580.00 1,490.60
Material wood M3 0.075 52,920.00 3,969.00
Nail kg 2.50 111.65 279.13
Total 7,140.53
15 % Overhead 1,071.08 sqft
Unit Rate 821.16 76.32
Item: plain cement concrete works in foundation including material collection & 30m lead
A.1:4:8
Norms No: D1 7-2b Unit : 1 Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.00 815.00 815.00
Unskill Md 4.00 580.00 2,320.00
Material Cement MT 0.17 15,882.44 2,700.01
Agg 40 mm cu.m 0.65 3,686.30 2,396.10
Agg 20 mm cu.m 0.24 3,786.30 908.71
Coarse sand cu.m 0.47 3,299.20 1,550.62
Total 10,690.44
15 % Overhead 1,603.57 cft
Unit Rate 12,294.01 348.13

Item: plain cement concrete works in foundation including material collection & 30m lead
A.1:3:6
Norms No: D1 7-2c Unit : 1 Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.00 815.00 815.00
Unskill Md 4.00 580.00 2,320.00
Material Cement MT 0.22 15,882.44 3,494.14
Agg 40 mm cu.m 0.65 3,686.30 2,396.10
Agg 20 mm cu.m 0.24 3,786.30 908.71
Coarse sand cu.m 0.47 3,299.20 1,550.62
Total 11,484.57
15 % Overhead 1,722.69 cft
Unit Rate 13,207.26 373.99
Item: plain cement concrete works in foundation including material collection &30m lead
B.1:2:4
Norms No: D1 7-2d Unit : 1 Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.00 815.00 815.00
Unskill Md 4.00 580.00 2,320.00
Material Cement MT 0.32 15,882.44 5,082.38
Agg 40 mm cu.m 0.52 3,686.30 1,916.88
Agg 20 mm cu.m 0.22 3,786.30 832.99
Agg 10 mm cu.m 0.11 3,736.30 410.99

Prepared by: Checked by: Approved by:

Material

Page No. : Rate Analysis 10 of 29

Analysis of Rate
Coarse sand cu.m 0.445 3,299.20 1,468.14
Total 12,846.38
15 % Overhead 1,926.96 cft
Unit Rate 14,773.34 418.33
Item: plain cement concrete works in superstructure including material collection &30m lead
A. 1:2:4 mix
Norms No: 7-4 b Nirman Tatha Yatayat Unit : 1 Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 0.80 815.00 652.00
Unskill Md 7.00 580.00 4,060.00
Material Cement MT 0.32 15,882.44 5,082.38
Agg 40 mm cu.m 0.52 3,686.30 1,916.88
Agg 20 mm cu.m 0.22 3,786.30 832.99
Agg 10 mm cu.m 0.11 3,736.30 410.99
Coarse sand cu.m 0.445 3,299.20 1,468.14
Total 14,423.38
15 % Overhead 2,163.51 cft
Unit Rate 16,586.89 469.69

Item: plain cement concrete works in superstructure including material collection &30m lead
B. 1:1.5:3 mix
Norms No: D2 7 b Unit :1 Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 0.80 815.00 652.00
Unskill Md 7.00 580.00 4,060.00
Material Cement MT 0.40 15,882.44 6,352.98
Agg 20 mm cu.m 0.57 3,786.30 2,158.19
Agg 10 mm cu.m 0.29 3,736.30 1,083.53
Coarse sand cu.m 0.425 3,299.20 1,402.16
Total 15,708.86
15 % Overhead 2,356.33 cft
Unit Rate 18,065.19 511.55

A) Stone Masonry works including material collection,preparation of mortar with 5m lift and 10m lead
A. Random rubble Masonary 1:4
Norms No : C6 6(a)1-2 Unit : 1Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill 1.50 md 815.00 1,222.50
Unskill 5.00 md 580.00 2,900.00
Material Cement 0.159 MT 15,882.44 2,525.31
Blockstone 1.00 M3 1,753.20 1,753.20
Bondstone 0.10 M3 1,753.20 175.32
Sand 0.45 M3 3,299.20 1,484.64
Total 10,060.97
15 % Overhead 1,509.15 cft
Unit Rate 11,570.12 327.63

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 11 of 29
Analysis of Rate
A) Stone Masonry works including material collection,preparation of mortar with 5m lift and 10m lead
A. Random rubble Masonary 1:6
Norms No : C6 6(a)1-3 Unit : 1Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill 1.50 md 815.00 1,222.50
Unskill 5.00 md 580.00 2,900.00
Material Cement 0.106 MT 15,882.44 1,683.54
Blockstone 1.00 M3 1,753.20 1,753.20
Bondstone 0.10 M3 1,753.20 175.32
Sand 0.47 M3 3,299.20 1,550.62
Total 9,285.18
15 % Overhead 1,392.78 cft
Unit Rate 10,677.96 302.37

A) Stone Masonry works including material collection,with 5m lift and 10m lead
A. Dry Random rubble Masonary
Norms No : C6 6-2-1 Unit : 1Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill 1.00 md 815.00 815.00
Unskill 2.00 md 580.00 1,160.00
Material Blockstone 1.00 M3 - -
Bondstone 0.10 M3 200.20 20.02
Total 1,995.02
15 % Overhead 299.25 cft
Unit Rate 2,294.27 64.97
B. Random rubble Masonary in mud mortar
Norms No : C6 6-2-2 Unit : 1Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill 1.00 md 815.00 815.00
Unskill 2.25 md 580.00 1,305.00
Material Blockstone 1.00 M3 1,753.20 1,753.20
Bondstone 0.10 M3 1,753.20 175.32
Mud 0.42 M3 597.80 251.08
Total 4,299.60
15 % Overhead 644.94 cft
Unit Rate 4,944.54 140.01

Item: Sal wood work in Door &Window Frame

Norms No: G1 10-1 Unit : 1Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 34 815.00 27,710.00
Unskill Md 3.4 580.00 1,972.00
Material wood m3 1.1 148,282.20 163,110.42
screw no 184 1.30 239.20
Holdfast no 92 28.46 2,618.32
Total 195,649.94
15 % Overhead 29,347.49 cft
Unit Rate 224,997.43 6371.22

Item: Sal wood work in pannelled Door &Window Shutter

Norms No: G2 10-2 Unit : 2.114 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 10.00 815.00 8,150.00
Unskill Md 1.00 580.00 580.00
Material wood m3 0.084 148,282.20 12,455.70
Hinges 4" No 6.0 30.41 182.46
Tower bolt 6" No 1.0 45.13 45.13
Tower bolt 10" No 1.0 60.17 60.17
Handle 6" No 2.0 25.24 50.48
L-drop 10"x12" no 1.0 200.20 200.20

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 12 of 29
Analysis of Rate
Screw LS 30.00 1.30 39.00
Total 21,763.14
15 % Overhead 3,264.47 sqft
Unit Rate 11,838.98 1099.88

Item: 38mmx75mm Sal wood frame &4mm glazed Shutter work in Door &Window
Norms No: G3 10(4) Unit : 2.23 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 9.00 815.00 7,335.00
Unskill Md 0.90 580.00 522.00
Material wood m3 0.049 148,282.20 7,265.83
4mm Glass Sq.m 1.085 658.46 714.43
Hinges 3" No 8.00 18.33 146.64
Tower bolt4" No 4.00 40.08 160.32
Handle 4" No 2.00 30.17 60.34
Screw LS 30.00 1.3 39.00
Total 16,243.56
15 % Overhead 2,436.53 sqft
Unit Rate 8,376.72 778.22

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 13 of 29
Analysis of Rate
Item: Localwood Beams work
Norms No: F 19 10(17) Unit : 1.0 Cu.m.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 17.65 815.00 14,384.75
Unskill Md 1.76 580.00 1,020.80
Material wood m3 1.05 52,920.00 55,566.00
Nails Kg 1 111.65 111.65
Total 71,083.20
15 % Overhead 10,662.48 cft
Unit Rate 81,745.68 2314.78

Item: 25 mm Locall wood Eaves Boards

Norms No: F20 10(19) Unit : 10 sqm.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.43 815.00 1,165.45
Unskill Md 0.143 580.00 82.94
Material wood m3 0.275 52,920.00 14,553.00
Nails Kg 1 111.65 111.65
Total 15,913.04
15 % Overhead 2,386.96 sqft
Unit Rate 1,830.00 170.01

Item: 25 mm Local wood Plankings

Norms No: F20 10(19) Unit : 10 sqm.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.43 815.00 1,165.45
Unskill Md 0.143 580.00 82.94
Material Local wood m3 0.275 52,920.00 14,553.00
Nails Kg 1 111.65 111.65
Total 15,913.04
15 % Overhead 2,386.96 sqft
Unit Rate 1,830.00 170.01

Item: 3 mm plywood on 2 sides with 38 mm salwood frame

Norms No: G4 10(7) Unit : 2.245 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 7.00 815.00 5,705.00
Unskill Md 0.70 580.00 406.00
Material wood m3 0.0346 148,282.20 5,130.56
Plywood Sq.m 4.650 196.98 915.96
Hinges 4" No 3.00 30.41 91.23
Tower bolt 6" No 2.00 45.13 90.26
Mortise Lock No 1.00 800.41 800.41
Handle 4" No 2.00 30.17 60.34
Screw LS 30.00 1.3 39.00
Total 13,238.76
15 % Overhead 1,985.81 sqft
Unit Rate 6,781.55 630.03

Item: 28 # Plain Sheet on 2 sides with 38 mm salwood frame

Norms No: G410(9) Unit : 2.245 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 7.00 815.00 5,705.00
Unskill Md 0.70 580.00 406.00
Material wood m3 0.0346 148,282.20 5,130.56
Plain Sheet Sq.m 4.650 171.65 798.17
Hinges 4" No 3.00 30.41 91.23
Tower bolt 6" No 2.00 45.13 90.26
L-drop 10"x12" No 1.00 200.20 200.20
Handle 4" No 2.00 30.17 60.34

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 14 of 29
Analysis of Rate
Screw LS 30.00 1.3 39.00
Total 12,520.76
15 % Overhead 1,878.11 sqft
Unit Rate 6,413.75 595.86

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 15 of 29
Analysis of Rate
Item: CGI sheet Roofing
Norms No: F3 9(1) Unit : 10 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.10 815.00 896.50
Unskill Md 1.25 580.00 725.00
Material 0.45 mm th Colour
CGI Sheet Bundle 0.71 10,077.16 7,154.78 B=12/16.9
Nut Bolt 8 mm No 30.000 25.00 750.00
J-Hook 6" No 25.00 26.00 650.00
Bitumin Washer No 55.00 1.00 55.00
Total 10,231.28
15 % Overhead 1,534.69 sqft
Unit Rate 1,176.60 109.31

Item: Plain sheet Roofing

Norms No: F2 9(2) Unit : 10 m

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 2.00 815.00 1,630.00
Unskill Md 3.00 580.00 1,740.00
Material 28 # Plain Sheet Rm 12.00 171.65 2,059.80
Nut Bolt 8 mm No 10.000 25.00 250.00
Total 5,679.80
15 % Overhead 851.97 sqft
Unit Rate 653.18 60.68

Item: Two coat Enamel Painting with one coat Primer

Norms No: J5 13(5)a,b,c Unit :100 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 12.00 815.00 9,780.00
Unskill Md 8.00 580.00 4,640.00
Material Primer Ltr 8.10 361.65 2,929.37
Enamel Ltr 16.00 451.65 7,226.40
Total 24,575.77
15 % Overhead 3,686.37 sqft
Unit Rate 282.62 26.26

Item: Two coat waterproof cement Paint work on Surface

Norms No: J4 13(4)b Unit :100 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 5.00 815.00 4,075.00
Unskill Md 5.00 580.00 2,900.00
Material Snowcem kg 48.500 63.65 3,087.03
Total 10,062.03
15 % Overhead 1,509.30 sqft
Unit Rate 115.71 10.75

Item: 12.5 mm Thick 1:4 Cement sand Plaster work in ceiling

Norms No: I1) 12-1c Unit :100 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 15.00 815.00 12,225.00
Unskill Md 20.00 580.00 11,600.00
Material Cement Mt 0.538 15,882.44 8,544.75
Sand m3 1.460 3,299.20 4,816.83
Total 37,186.58
15 % Overhead 5,577.99 sqft
Unit Rate 427.65 39.73

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 16 of 29
Analysis of Rate
Item: 12.5 mm Thick 1:6 Cement sand Plaster work in ceiling
Norms No: I1) 12-1d Unit :100 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 15.00 815.00 12,225.00
Unskill Md 20.00 580.00 11,600.00
Material Cement Mt 0.382 15,882.44 6,067.09
Sand m3 1.570 3,299.20 5,179.74
Total 35,071.83
15 % Overhead 5,260.77 sqft
Unit Rate 403.33 37.47
Item: 20 mm Thick 1:4 Cement sand Plaster work excluding ceiling
Norms No: I4) 12(4)b Unit :100 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 14.00 815.00 11,410.00
Unskill Md 19.00 580.00 11,020.00
Material Cement Mt 0.810 15,882.44 12,864.78
Sand m3 2.200 3,299.20 7,258.24
Total 42,553.02
15 % Overhead 6,382.95 sqft
Unit Rate 489.36 45.46

Item: 12.5 mm Thick 1:4 Cement sand Plaster work excluding ceiling
Norms No: I1) 12-1c Unit :100 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 12.00 815.00 9,780.00
Unskill Md 16.00 580.00 9,280.00
Material Cement Mt 0.538 15,882.44 8,544.75
Sand m3 1.460 3,299.20 4,816.83
Total 32,421.58
15 % Overhead 4,863.24 sqft
Unit Rate 372.85 34.64

Item: Flush Rule Pointing on Stone Masonry Wall in 1:3 Cement sand mortar
Norms No: I10) 14(2)c Unit :100 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 8.00 815.00 6,520.00
Unskill Md 10.00 580.00 5,800.00
Material Cement Mt 0.110 15,882.44 1,747.07
Sand m3 0.200 3,299.20 659.84
Total 14,726.91
15 % Overhead 2,209.04 sqft
Unit Rate 169.36 15.73

Item: 3mm thick Cement Punning work

Norms No: H20 11-20 Unit :10 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.00 815.00 815.00
Unskill Md 1.00 580.00 580.00
Material Cement MT 0.0532 15,882.44 844.95
Total 2,239.95
15 % Overhead 335.99 sqft
Unit Rate 257.59 23.93

Item: Glazed Tiles work On Wall in 1:4 Cement Sand mortar

Norms No: H6 11-7 Unit :10 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 13.00 815.00 10,595.00
Unskill Md 4.50 580.00 2,610.00

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 17 of 29
Analysis of Rate
Material Tile m2 11.00 665.61 7,321.71
Cement Mt 0.056 15,882.44 889.42
Sand m3 0.152 3,299.20 501.48
White Cement kg 3.228 27.65 89.25
Total 22,006.86
15 % Overhead 3,301.03 sqft
Unit Rate 2,530.79 235.12

Prepared by: Checked by: Approved by:

 Page No. : Rate Analysis 18 of 29
Analysis of Rate
Item: Glazed Tiles work On floor in 1:4 Cement Sand mortar
Norms No: H6 11-7
Unit :10 m2
Particular Description Unit Quantity Rate Amount Remarks
Labour Skill Md 13.00 815.00 10,595.00
Unskill Md 4.50 580.00 2,610.00
Material Tile m2 11.00 864.32 9,507.52
Cement Mt 0.056 15,882.44 889.42
Sand m3 0.152 3,299.20 501.48
White Cement kg 3.228 27.65 89.25
Total 24,192.67
15 % Overhead 3,628.90 sqft
Unit Rate 2,782.16 258.47

Item : Reinforcement for RCC work

Norms No : D9 7-5 Unit: 1 MT

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill 12.00 md 815.00 9,780.00
Unskill 12.00 md 580.00 6,960.00
Material Reinforcement bar 1.05 mt 78,648.60 82,581.03
Binding wire 10.00 kg 101.65 1,016.50
Total 100,337.53
15 % Overhead 15,050.63 kg
Unit Rate 115.39 115.39

Item: Making and fixing 3*20 mm Iron Grill including aluminium paint
Norms No: M1 24-1a Unit :10 m2

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md -
Unskill Md - -
Material Aluminium paint ltr - - -
Iron grill sqm 10.000 2,040.00 20,400.00
Total 20,400.00
15 % Overhead 3,060.00 sqft
Unit Rate 2,346.00 218.03

Item: 3"(75mm) thick cement concrete floor (1:2:4) with Cement Punning
Norms No: H1 11-1d Unit :10 Sqm.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.25 815.00 1,018.75
Unskill Md 3.00 580.00 1,740.00
Material Cement MT 0.2615,882.44 4,129.43
Agg 12 mm cu.m 0.68 3,786.30 2,574.68
Coarse sand cu.m 0.34 3,299.20 1,121.73
Total 10,584.59
15 % Overhead 1,587.69 sqft
Unit Rate 1,217.23 113.08
Item: 38 mm thick cement concrete floor (1:2:4) with Cement Punning
Norms No: H1 11-1b Unit :10 Sqm.

Particular Description Unit Quantity Rate Amount Remarks

Labour Skill Md 1.25 815.00 1,018.75
Unskill Md 2.00 580.00 1,160.00
Material Cement MT 0.13 15,882.44 2,064.72
Agg 12 mm cu.m 0.36 3,786.30 1,363.07
Coarse sand cu.m 0.18 3,299.20 593.86
Total 6,200.40
15 % Overhead 930.06 sqft
Unit Rate 713.05 66.24

Prepared by: Checked by: Approved by:

 ufpFkflnsfsf] sfo{no
jf8 g * uf]/vf
cfof]hgfsf] gfd M 7'nf] kw]]/f b]lv s'jfkfgL ;Dd l;9L lgdf0f
7]ufgf M ;lxb nvg ufpFkflnsf uf]/vf
l;= ljj/0f g= nDafOrf}8f prfOkl/df0fo'lg6b/ /sd ?
1 Site clearance works 1 110 2.35 258.50 m2 13.74 3551.79
2 earth work excavation 1 110 1.35 0.1 14.85 m3 549.61 8161.71
3 dry stone steeping work 314.29 1.35 0.5 0.15 15.91 m3 2,294.27 36501.84

48,215.34
VDC contribution 40000
Estimated Amount 48215.34
User's Committee contribution 8215.34

Prepere By- Check By-

 g]kfn ;/sf/
;+l3o dfldnf tyf :yfgLo ljsf; dGqfno

ufpF ljsf; ;ldltsf] sfo{no

vl/af]6 uf]/vf
cfof]hgfsf] gfd M vl/af]6 uflj; ejg ddt gflk ljj/0f
7]ufgf M vl/af]6 uf=lj=;= uf]/vf
l;= 5fgf]ljj/0f
h:tf g= nDafOrf}8fOprfO{ kl/df0f o'lg6
kftfsf] /fVg]
sfo{ ,@$ u]h
nfO6 )=$%
1 ld=ld
$=@ ld sf] 5fgf] 4*0.5 6 4 48
5fgf] 1 6 4 24
72 m2
2 l/8h efudf nfUg] h 4 4 16 m
3 ;f]lnª ug]{ sfo{
lelq e'O{ efudf 1 4 4 0.15 2.4
2.4 m3
lk=l;=l;= ug]{
4 sfo{ !M@M$
lelq e'O{ efudf 1 4 4 0.10 1.60
k]l6 jfndf 1 10.65 0.6 0.10 0.64
a/08f k]6L jfn 1 4 4 0.10 1.60

@) ld=ld 3.84 m3
Knf:6/ ug]
5 { sfo{ !M$
lelq e'O{ efudf 1 8 4 32
lelq nfdf] kvf{ndf 2 8 4 64
lelq ;fgf] kvf{ndf 2 8 4 64
k]l6 jfndf 1 12 0.6 4 7.2
aflx/L nfdf] kvf{n 2 7 4 56
aflx/L ;fgf] kvf{n 2 7 4 56
36fpg' kg]{
emofn 4 0.6 0.75 -1.80
9f]sf 2 0.68 1 -1.36
276.0 m2
6 klgª sfo{
{ lelq e'O{ efudf 1 4 2.2 8.8
8.80 m2
7 /ª/f]ug ug]{ sfd
 lelq nfdf] kvf{ndf 2 4 4 32
lelq ;fgf] kvf{ndf 2 3 4 24
aflx/L nfdf] kvf{n 2 3 4 24
aflx/L ;fgf] kvf{n 2 3 4 24
36fpg' kg]{
emofn 4 1 0.75 -3.00
9f]sf 2 1 1.56 -3.12
97.88 m2
8 9f]sfsf] kNnf / 1 0.68 2 1.36 m2

9 ;fnsf] sf7sf] k 1 3 0.07 0.1 0.021

xg{ efu 4 0.15 0.07 0.1 0.004
0.025 m3
 sfo{;DkGg k|ltj]bg
sfof{nosf] gfd M– ufp ljsf; ;ldltsf] sfof{no, uf]/vf
cfof]hgfsf] gfd M vl/af]6 ufla; eag ddt
nfut cfg"dfg /sdM–0.00 sfd z'?ePsf] ldltM–
sfof{ ;DkGg ePsf] 0.00 sfd ;DkGg ug'{+kg] ldltM–
Oi6d]6 eGbf 36L j sfd ;DkGg ePsf] ldltM–
nfut sfof{ ;DkGg ePsf] km/s
qm= sfdsf] lhh/0f PsfO{ s}lkmot
kftfsf] /fVg] kl/df0f :jLst b/ nfut ? kl/df0f :jLst b/ /sd kl/df0f :jLst b/ /sd

sfo{ ,@$ u]h

nfO6 )=$% # ld
1 ld=ld
3 ld=

3 ld=
$=@ ld sf] 5fgf]
a/08f efusf] 5fgf] 3 ld=

lelq e'O{ efudf

lelq nfdf] kvf{ndf
k]l6 jfndf
aflx/L nfdf] kvf{ndf
aflx/L ;fgf] kvf{ndf
36fpg' kg]{
emofn
 9f]sf

6 klgª sfo{
{ lelq e'O{ efudf

7 /ª/f]ug ug]{ sfd

lelq nfdf] kvf{ndf

lelq ;fgf] kvf{ndf
aflx/L nfdf] kvf{ndf
aflx/L ;fgf] kvf{ndf
36fpg' kg]{
emofn
9f]sf

8 9f]sfsf] kNnf /fVg] sfo{

9 ;fnsf] sf7sf] k|m]d sfo{

xg{ efu
 g]kfn ;/sf/
;+l3o dfldnf tyf :yfgLo ljsf; dGqfno

ufpFkflnsfsf] sfo{no
uf]/vf
cfof]hgfsf] gfd M hnsGof vfg]kfgL of]hgf
7]ufgf M ;lxb nvg ufpFkflnsf uf]/vf
l;=g ljj/0f g= nDafOrf}8f prfO{kl/df0fo'lg6b/ /sd ?
1 Site clearance works 1 510 0.5 255.00 m2 13.74 3503.70
2 earth work excavation 1 510 0.2 0.3 30.60 m3 549.61 16818.07
3 32 mm HDPE Pipe 1 510 510.00 m 80.16 40881.60
4 40mm HDPE Pipe 1 5 5.00 m 123.36 616.80
5 Earth work backfilling 1 510 0.2 0.3 30.600 m3 333.50 10205.10
72,025.27
VDC contribution 60000
Estimated Amount 72025.27
User's Committee contribution 12025.27
 g]kfn ;/sf/
;+l3o dfldnf tyf :yfgLo ljsf; dGqfno

ufpFkflnsfsf] sfo{no
uf]/vf
cfof]hgfsf] gfd M 5fkaf/L l;9L lg[df0f
7]ufgf M ;lxb nvg ufpFkflnsf uf]/vf
l;=g ljj/0f g= nDafOrf}8f prfO{kl/df0fo'lg6b/ /sd ?
1 Site clearance works 1 110 2.35 258.50 m2 13.74 3551.79
2 earth work excavation 1 110 1.35 0.12 17.82 m3 549.61 9794.05
3 dry stone steeping work 314 1.35 0.5 0.15 15.90 m3 2,294.27 36478.89

49,824.73
VDC contribution 40000
Estimated Amount 49824.73
User's Committee contribution 9824.73
 g]kfn ;/sf/
;+l3o dfldnf tyf :yfgLo ljsf; dGqfno

ufpFkflnsfsf] sfo{no
uf]/vf
cfof]hgfsf] gfd M /fd]Zj/L b]lv 5la;] ;Dd l;9L lg[df0f
7]ufgf M ;lxb nvg ufpFkflnsf uf]/vf
l;=g ljj/0f g= nDafOrf}8f prfO{kl/df0fo'lg6b/ /sd ?
1 Site clearance works 1 212 2.35 498.20 m2 13.74 6845.27
2 earth work excavation 1 212 1.35 0.12 34.34 m3 549.61 18873.61
3 dry stone steeping work 606 1.35 0.5 0.15 30.68 m3 2,294.27 70388.20

96,107.08
VDC contribution 80000
Estimated Amount 96107.08
User's Committee contribution 16107.08

Prepere By- Chek by-

 g]kfn ;/sf/
;+l3o dfldnf tyf :yfgLo ljsf; dGqfno

ufpFkflnsfsf] sfo{no
uf]/vf
cfof]hgfsf] gfd M k}/] vf]nf b]lv lkKn] ;Dd l;9L lgd{f0f
7]ufgf M ;lxb nvg ufpFkflnsf uf]/vf
l;= ljj/0f g= nDafOrf}8fOprfO{ kl/df0fo'lg6 b/ /sd ?
Site clearance 
m2
1 works 1 250 2.35 587.50 13.74 8072.25
earth work 
m3
2 excavation 1 265 1.35 0.12 42.93 549.61 23594.76

dry stone  m3
3 steeping work 606 1.35 0.5 0.15 30.68 2,294.27 70388.20
102,055.21
VDC contribution 85000
Estimated Amount 102055.21
User's Committee contribution 17055.21
 g]kfn ;/sf/
;+l3o dfldnf tyf :yfgLo ljsf; dGqfno

ufpFkflnsfsf] sfo{no
jf8 g * uf]/vf
cfof]hgfsf] gfd M nvg yfkfu'kmf l;l8 lgd{f0f
7]ufgf M ;lxb nvg ufpFkflnsf uf]/vf
l;= ljj/0f g=nDafOrf}8fOprfO{kl/df0fo'lg6 b/ /sd ?
Site clearance 
m2
1 works 1 140 2.35 329.00 13.74 4520.46
earth work 
m3
2 excavation 1 140 1.35 0.1 18.90 549.61 10387.63

dry stone  m3
3 steeping work 400 1.35 0.5 0.15 20.25 2,294.27 46458.97
61,367.06
VDC contribution 50000
Estimated Amount 61367.06
User's Committee contribution 11367.06

Prepere By; Check By :