Sr.

Description Qty Unit Rate Amount Column1 Column2 Column3

1 Clearing the canal land width including removing the trees 0.00 Ha ₹ - ₹ - - 0 0
up to 0.50 m. girth, bushes shrubs etc. including depositing
the materials outside the canal land width as directed etc.
complete.

2 Dismantling the R.C.C. work and disposing off the stuff 110.00 M3 ₹ 150.00 ₹ 16,500.00 165.00 174.9 ₹ 19,239.00
including stacking of the useful materials etc. complete as
directed. Light Reinforcement (Main bar upto 16 mm
Dia)

3 Dismantling the existing brick masonry including sorting out 80.00 M3 ₹ 150.00 ₹ 12,000.00 165.00 174.9 ₹ 13,992.00
and stacking the useful material and removing the debries
and making good the damages etc. complete as directed. In
Cement Mortar

4 Excavation for foundation in all sorts of soil including yellow 1400.00 M3 ₹ 67.00 ₹ 93,800.00 73.70 78.122 ₹ 109,370.80
sandy gravelly soils ,soft & hard murrum etc. in dry
condition including depositing the excavated stuff in
uniform layers in banks or as and where directed etc.
complete for lead upto 500 m and all lift.(BY MACHINERY)
Excluding dewatering. (Basic rate Rs. 59.30)

5 Dewatering the foundation trenches during excavation, 14400.00 Hp-Hr ₹ 2.00 ₹ 28,800.00 2.20 2.332 ₹ 33,580.80
laying foundation concrete, masonary etc. till completion
and diversion of surface and sub surface water etc.
complete as directed.

6 Providing & Laying in position "NOMINAL MIX" cement 71.36 M3 ₹ 2,756.00 ₹ 196,668.16 3,031.60 3213.496 ₹ 229,315.07
concrete using cement, sand and crushed aggregate by
mass and machine mix for C.C./R.C.C work incl. necessary
formworks centering, scaffolding, compaction by vibrator,
curing as directed with all lead & lift etc complete Without
Dewatering and excluding cost of steel
reinforcement. (C. C. Nominal Mix M-10 and MSA-40
MM) (i) Foundation - 1:3:6 ( M - 10 ).

7 Providing & Laying in position "DESIGN MIX" cement 82.00 M3 ₹ 4,864.00 ₹ 398,848.00 5,350.40 5671.424 ₹ 465,056.77
concrete using cement sand and crushed aggregate for
C.C./ R.C.C work by Weigh batching and mixing
including necessary formwork, centering, scaffolding,
compaction by vibrator, curing as directed with all lead &
lift etc complete without dewatering and excluding the
cost of steel reinforcement. (A) Raft, Bottom slab of
barrel, footing of columns, piers, abutments and
bottom slab of sump etc. (c) Concrete grade M-20
and MSA-20 mm

7.1 (B) Walls of barrels, breastwall, staunching rings, pedestals 84.00 M3 ₹ 6,014.00 ₹ 505,176.00 6,900.00 7300 ₹ 613,200.00
of bearing, stoplog piers, well staining, transitionwall,
etc.piers, abutments, wingwalls, headwalls, returnnwall, etc.
(ii)1:1.5:3 ( M - 20 ) (i) Concrete grade M-20 and MSA
-10 to 20mm

7.2 (C) Roadway slab, approach slab, chute floor slab, kerb, pier 64.00 M3 ₹ 6,014.00 ₹ 384,896.00 6,900.00 7300 ₹ 467,200.00
cap, abutmemt cap, hoisting platform, top slab of barrel,
etc. (ii)1:1.5:3 ( M - 20) (k) Concrete grade M- 20 and
MSA-20 mm

8 Providing & Placing in position reinforcement bars including 29.40 MT ₹ 40,000.00 ₹ 1,176,000.00 44,000.00 50000 ₹ 1,470,000.00
cutting, bending, welding joints where necessary, hooking
etc. complete as per drawing for all lead and lifts. TMT /
CRS

9 Providing and laying burnt brick masonary in foundation 48.00 M3 ₹ 2,710.00 ₹ 130,080.00 2,981.00 3159.86 ₹ 151,673.28
ordinary portland cement mortar 1:5 proportion including,
curing etc. complete for all leads and lifts.

10 Providing & laying nominal mix cement concrete of various 6.00 M3 ₹ 3,548.50 ₹ 21,291.00 3,903.35 4137.551 ₹ 24,825.31
grade with cement, sand, and coarse aggregates including
centering, shuttering, vibrating, smooth finishing, curing
etc. complate. (MANNUALLY WITH CONVENTIONAL MIXER),
(EXCLUDING DEWATERING) top slab of barrel, footing of
columns, piers, abutments andtopslab of sump etc. (I)
1:2:4 (M - 20).

11 Providing and supplying ISI Standard RCC pipes in standard 80.00 RMT ₹ 8,000.00 ₹ 640,000.00 8,800.00 9328 ₹ 746,240.00
lengths of following class and diameter suitable for either
collar joints or rubber ring joints including all taxes,
insurance, transportation, freight charges,octroi, inspection
charges, loading, unloading, conveyance to departmental
stores, stacking etc. complete.(IS- 458 / 1989 ) Note: One
collar should be supplied with each full length plain ended
RCC pipe,cost included in rates below. (C) Class NP3 Test
Pressure 0.7 Kg /sq.cm. of 300 mm. dia.Lowering, laying
and jointing RCC pipes in C.M. 1: 1 1/2 of following
diameters in proper position, grade and alignment as
directed by Engineer- in- charge including conveyance from
stores to site of work, labour, giving hydraulic testing as per
ISI comp. (20) NP-3 Class 1800 mm dia. Pipe (18950 +
550)
11.1 NP-3 Class 300 mm dia. Pipe (1052+99) 24.00 RMT ₹ 900.00 ₹ 21,600.00 990.00 1049.4 ₹ 25,185.60
12 Providing cement plaster in thickness and proportion as 63.00 M3 ₹ 145.00 ₹ 9,135.00 159.50 169.07 ₹ 10,651.41
under including, smooth finishing, curing, scaffolding etc.
complete for all leads and lifts. Cement mortar 1:3
proportion. (b) 12 mm thick.

13 Back filling the foundation trenches around the structures 580.00 M3 ₹ 55.00 ₹ 31,900.00 60.50 64.13 ₹ 37,195.40
etc with selected excavated stuff including watering,
ramming, compacting etc. complete. (By Machinery)

14 Providing and Supply FRP Cover with Fram 900mmx600mm 7.00 No ₹ 1,800.00 ₹ 12,600.00 1,980.00 2098.8 ₹ 14,691.60
(20 tone) (MR)
15 Providing connections for re-insisting existing water supply, 1.00 Job ₹ 300,000.00 ₹ 300,000.00 330,000.00 349800 ₹ 80,000.00
drainage connections, gas connection, BSNL and GEB
including excavation, refilling, dewatering, laying and
jointing, testing and commissioning etc. complete.10 % of
amount of Item No. 1 to17

Total ₹ 3,979,294.16 ₹ 4,511,417.04

Profit @10% ₹ 397,929.42 5083039
Service Tax ₹ 262,633.41 -11.25%
Bid Value ₹ 4,639,856.99
Tender Value ₹ 5,083,039.00
Percentage -8.72%
 Basic Item Rates
Sr. No. Description Qty Unit
1 Cement 1.00 Bags
2 Sand Bodeli 1.00 Mt
3 Aggregate 20 mm 1.00 Mt
4 TMT Bars 1.00 Kg
5 Bricks 1.00 Nos.
6 1800 mm Dia. NP3 RCC Pipes 1.00 Rmt
7 300 mm Dia. NP3 RCC Pipes 1.00 Rmt

Item No. 6 Providing & Laying in position "NOMINAL MIX" cement concrete using c
sand and crushed aggregate by mass and machine mix for C.C./R.C.C w
necessary formworks centering, scaffolding, compaction by vibrator, cu
directed with all lead & lift etc complete Without Dewatering and exclu
of steel reinforcement. (C. C. Nominal Mix M-10 and MSA-40 MM) (i) Fo
1:3:6 ( M - 10 ).

Basic Rates Sr. No. Description Qty Unit

₹ 280.00 1 Cement 4.00 Bags
₹ 675.00 2 Sand 0.70 Mt
₹ 800.00 3 Aggregate 20 mm 1.42 Mt
Subtotal
Water Charges 1.00%
Grand Total

Item No. 7 Providing & Laying in position "DESIGN MIX" cement concrete using cem
and crushed aggregate for C.C./ R.C.C work by Weigh batching and mix
including necessary formwork, centering, scaffolding, compaction by vi
curing as directed with all lead & lift etc complete without dewatering
excluding the cost of steel reinforcement. (A) Raft, Bottom slab of barr
of columns, piers, abutments and bottom slab of sump etc. (c) Concret
20 and MSA-20 mm

Basic Rates Sr. No. Description Qty Unit

₹ 280.00 1 Cement 7.00 Bags
₹ 675.00 2 Sand 0.62 Mt
₹ 800.00 3 Aggregate 20 mm 0.85 Mt
₹ 600.00 4 Grit 0.30 Mt
Subtotal
Water Charges 1.00%
Grand Total

Item No. 8 Providing & Placing in position reinforcement bars including cutting, be
welding joints where necessary, hooking etc. complete as per drawing
and lifts. TMT / CRS

Basic Rates Sr. No. Description Qty Unit

₹ 37.00 1 TMT Bars 1.00 Kg
₹ 0.50 2 Binding Wire 1.00 L.S.
₹ 2.00 3 Labour 1.00 Kg
Subtotal
Wastage 0.10%
Grand Total

Item No. 9 Providing and laying burnt brick masonary in foundation ordinary portl
cement mortar 1:5 proportion including, curing etc. complete for all lea
lifts.
Basic Rates Sr. No. Description Qty Unit
₹ 3.80 1 Bricks 500.00 Nos.
₹ 280.00 2 Cement 1.25 Bags
₹ 675.00 3 Sand 0.38 Mt
₹ 5.00 4 Labour 1.00 Cum
Subtotal
Water Charges 1.00%
Total

Item No. 10 Providing & laying nominal mix cement concrete of various grade with
sand, and coarse aggregates including centering, shuttering, vibrating
finishing, curing etc. complate. (MANNUALLY WITH CONVENTIONAL MIX
(EXCLUDING DEWATERING) top slab of barrel, footing of columns, piers
abutments andtopslab of sump etc. (I) 1:2:4 (M - 20).

Basic Rates Sr. No. Description Qty Unit

₹ 280.00 1 Cement 7.00 Bags
₹ 675.00 2 Sand 0.62 Mt
₹ 800.00 3 Aggregate 20 mm 1.15 Mt
₹ 250.00 4 Labour 1.00 L.S
Subtotal
 Water Charges 1.00%
Grand Total

Item No. 12 Providing cement plaster in thickness and proportion as under includin
finishing, curing, scaffolding etc. complete for all leads and lifts. Ceme
1:3 proportion. (b) 12 mm thick.

Basic Rates Sr. No. Description Qty Unit

₹ 280.00 1 Cement 0.13 Bags
₹ 675.00 2 Sand 0.02 Mt
₹ 8.00 3 Labour 1.00 Sqm
Subtotal
Water Charges 1.00%
Grand Total
 Rate
₹ 280.00
₹ 675.00
₹ 800.00
₹ 37.00
₹ 3.80
₹ 430.40
₹ 269.00

cement concrete using cement,

hine mix for C.C./R.C.C work incl.
mpaction by vibrator, curing as
ut Dewatering and excluding cost
and MSA-40 MM) (i) Foundation -

E. Rate Amount
₹ 280.00 ₹ 1,120.00
₹ 675.00 ₹ 472.50
₹ 800.00 ₹ 1,136.00
₹ 2,728.50
₹ 27.29
₹ 2,756.00

ment concrete using cement sand

Weigh batching and mixing
olding, compaction by vibrator,
ete without dewatering and
aft, Bottom slab of barrel, footing
of sump etc. (c) Concrete grade M-

Net Footings
E. Rate Amount Material ₹ 3,364.00 ₹ 3,364.00
₹ 280.00 ₹ 1,960.00 Concreting ₹ 250.00 ₹ 500.00
₹ 675.00 ₹ 418.50 Formwork ₹ 400.00 ₹ 1,000.00
₹ 800.00 ₹ 680.00 Total ₹ 4,014.00 ₹ 4,864.00
 ₹ 906.00 ₹ 271.80
₹ 3,330.30
₹ 33.30
₹ 3,364.00

ars including cutting, bending,

omplete as per drawing for all lead

E. Rate Amount
₹ 37.00 ₹ 37.00
₹ 0.50 ₹ 0.50
₹ 2.00 ₹ 2.00
₹ 39.50
₹ 0.04
₹ 40.00

oundation ordinary portland

etc. complete for all leads and
E. Rate Amount
₹ 3.80 ₹ 1,900.00
₹ 280.00 ₹ 350.00
₹ 675.00 ₹ 256.50
₹ 176.40 ₹ 176.40
₹ 2,682.90
₹ 26.83
₹ 2,710.00

e of various grade with cement,

ng, shuttering, vibrating, smooth
ITH CONVENTIONAL MIXER),
ooting of columns, piers,
- 20).

E. Rate Amount
₹ 280.00 ₹ 1,960.00
₹ 675.00 ₹ 418.50
₹ 800.00 ₹ 920.00
₹ 250.00 ₹ 250.00
₹ 3,548.50
 ₹ 35.49
₹ 3,584.00

ortion as under including, smooth

all leads and lifts. Cement mortar

E. Rate Amount
₹ 280.00 ₹ 36.40
₹ 1,019.25 ₹ 20.39
₹ 86.11 ₹ 86.11
₹ 142.90
₹ 1.43
₹ 145.00
Beam/Column Slab Lift/RCC Wall
₹ 3,364.00 ₹ 3,364.00 ₹ 3,364.00
₹ 1,250.00 ₹ 1,250.00 ₹ 1,250.00
₹ 1,400.00 ₹ 1,400.00 ₹ 1,400.00
₹ 6,014.00 ₹ 6,014.00 ₹ 6,014.00