Вы находитесь на странице: 1из 12

ACTIVITY NUMBER 1

Consumer Sports Equipment Purchases

2003 2002 2001 2000 1999 Total Average


Fitness $200,000.00 $240,000.00 $270,000.00 $300,000.00 $285,000.00 $2,590,000.00 $518,000.00
Baseball 290,000.00 $320,000.00 33,000.00 $350,000.00 360,000.00 $1,353,000.00 $270,600.00
Golf 150,000.00 $155,000.00 170,000.00 $175,000.00 220,000.00 $870,000.00 $174,000.00
Camping 180,000.00 $220,000.00 240,000.00 $241,000.00 250,000.00 $1,131,000.00 $226,200.00
Soccer 27,000.00 29,000.00 32,000.00 $35,000.00 57,000.00 $180,000.00 36,000.00
Tennis 120,000.00 105,000.00 90,000.00 $75,000.00 72,000.00 $462,000.00 92,400.00
Total $967,000.00 $1,069,000.00 $835,000.00 $1,176,000.00 $1,244,000.00 $6,586,000.00 $1,317,200.00
Solve the TOTAL each of the year
Get the Average
ACTIVITY NUMBER 2
May's Cafe
Income Statement for 200x
(in thousands of dollars)
Jan Feb Mar Apr May Jun
Income
Sales 525 475 595 627 654 602
Cost of Goods Sold 101 63 122 125 132 129
Gross Margin 424 412 473 502 522 473

Expenses
Advertising 140 125 160 152 160 165
Administrative 65 47 53 68 57 60
Miscellaneous 23 18 10 13 8 10
Total Expenses 228 190 223 233 225 235

Net Income Before Tax 196 222 250 269 297 238
Federal Taxes 49 55.5 62.5 67.25 74.25 59.5
Net Income After Tax 147 166.5 187.5 201.75 222.75 178.5
ACTIVITY NUMBER 3
The Best Corporation
Name Reg. Hrs. Rate OT Hrs. Rate Gross Taxes
Bailey, Janice 40 16.25 7 24.375 820.625 188.7438
Michaels, Peter 40 19.75 8 29.625 1027 236.21
Jang, Paula 40 15.5 10 23.25 852.5 196.075
Smith, Chantelle 32 22.75 6 34.125 932.75 233.1875
D'Argent, Paul 38 42 4 63 1848 554.4
Phan, Josef 36 33.5 16 50.25 2010 542.7
Ragozzi, Tony 30 27.5 12 41.25 1320 303.6
Wong, Sandra 40 22 20 33 1540 354.2
Collins, Jerry 36 26 5 39 1131 260.13
Daras, Trent 40 18.75 7 28.125 946.875 217.7813
Total 372 244 95 366 125538 28873.74
Deductions Net Pay
89.52 542.36125
101.52 689.27
92.45 563.975
114.52 585.0425
265.42 1028.18
238.41 1228.89
116.45 899.95
106.57 1079.23
185.24 685.63
100.52 628.57375
1410.62 95253.64
ACTIVITY NUMBER 4
Consumer Sports Equipment Purchaces
2003 2002 2001 2000
Fitness 200,000.00 240,000.00 270,000.00 300,000.00
Baseball 290,000.00 320,000.00 33,000.00 350,000.00
Golf 150,000.00 155,000.00 170,000.00 175,000.00
Camping 180,000.00 220,000.00 240,000.00 241,000.00
Soccer 27,000.00 29,000.00 32,000.00 35,000.00
Tennis 120,000.00 105,000.00 90,000.00 75,000.00
Total 967,000.00 1,069,000.00 835,000.00 1,176,000.00
1999
285,000.00
360,000.00
220,000.00
250,000.00
57,000.00
72,000.00
1,244,000.00
ACTIVITY NUMBER 5
College Registrants Rehabilitation
Full-time Programs Marketing
Fall Winter Spring
Accounting 430 415 390 Hotel Management
Business 620 630 650
Economics
Computers 960 1020 1045
Early Childhood Development 240 195 210 Early Childhood Development
Economics 190 145 115
Computers
Hotel Management 180 185 197
Marketing 530 522 527 Business
Rehabilitation 310 350 380
Accounting

0 20

Fall W

Accounting Business
15.32% 8.96% 12.43% 15.08% 10.11% 11.99%
17.92% Computers Early Childhood
18.
Development 5.34%
5.20% Economics Hotel Management
4.19%
6.94% Marketing Rehabilitation
5.49% 5.63%
27.75% 29.46%
Rehabilitation

Marketing

Hotel Management

Economics Fall
ldhood Development Winter
Spring
Computers

Business

Accounting

0 200 400 600 800 1000 1200

Winter Spring

Accounting Business Accounting Busine


.08% 10.11% 11.99% Computers Early Childhood 15.00% 10.81% 11.10% Computers Early C
18.20% 18.50%
Development Develo
Economics Hotel Management 5.61% Economics Hotel M
4.19% 3.27%
Marketing Rehabilitation Marketing Rehab
5.63% 5.98%
29.46% 29.74%
Spring

Accounting Business
.50% Computers Early Childhood
Development
Economics Hotel Management
Marketing Rehabilitation
Consumer Sports Equipment Purchaces
2003 2002 2001 2000
Fitness 200,000.00 240,000.00 270,000.00 300,000.00
Baseball 290,000.00 320,000.00 33,000.00 350,000.00
Golf 150,000.00 155,000.00 170,000.00 175,000.00
Camping 180,000.00 220,000.00 240,000.00 241,000.00
Soccer 27,000.00 29,000.00 32,000.00 35,000.00
Tennis 120,000.00 105,000.00 90,000.00 75,000.00
Total 967,000.00 1,069,000.00 835,000.00 1,176,000.00
1999
285,000.00
360,000.00
220,000.00
250,000.00
57,000.00
72,000.00
1,244,000.00

Вам также может понравиться