Management Trainee Batch 2.

1
ESTIMATE

KETUA

BENDAHARA
ANGGOTA
PERIODE

No. Uraian Kuantitas

Bahan Makanan
1 Telur 1
2 Sosis 1
3 Sawi hijau caisin 3
4 Daun Bawang 3
7 Udang Kering 0.25
8 Saori 2
9 Trasi 2
10 Tahu 3
11 Ayam 3
12 Tempe 3
13 Kacang Panjang 2
14 bayam 5
16 Bumbu pecel 3
17 Jagung manis 1
18 teri 3
20 kerupuk 4
21 Beras 1
22 Minyak goreng 5
Total
Lain-lain
23 Galon 10
24 semangka 1
25 listrik 2
Total
Total Biaya Belanja

Biaya Devisional Stay

DIVISI 1
1 Wajan 1
2 dandang 1
3 Sothil 1
4 Penyaring 1
7 Centhong 1
8 Gas 3 kg 1
9 Minyak Goreng RoseBrand 2
10 Sambal Indofood 1
11 Kecap ABC 1
12 Telor 1
13 Sarden ABC 4
14 Bihun 4
15 Bawang Merah 1
16 Bawang Putih 1
17 Sosis siap makan 5
18 Beras Sego pulen(5kg) 1
19 Mie Instan 10
20 Garam 1
21 Gula 1
22 Sikat Toilet 1
23 Ember 1
24 Sapu 1
25 Kain Pel 1
26 Spon Polytex kilap 1
27 Sunlight 1
28 Wipol 1
29 Galon 7
30 Bensin 20
31 listrik 1

DIVISI 2
1 Mie Sedap Rebus 2
2 Mie Sedap Goreng 2
3 Indomie Goreng 2
4 Bumbu Nasgor 1
5 Tepung Bumbu 1
6 Garam 1
7 Tepung Bakwan 3
8 Sarden ABC 2
9 Sarden Delmonte 1
10 Minyak Goreng 1
11 Royco 1
12 Saos ABC 1
13 Kecap Bangau 1
14 Saori Saos Tiram 1
15 Bakso 1
16 Sosis 1
17 Roti 1
18 Beras 5
19 Telur 1
20 Air Galon 5
21 Bawang Merah 0.75
22 Bawang Putih 0.75
23 Bawang Bombay 0.25
24 Cabai merah 0.5
25 Cabai Rawit 0.5
26 Kubis 1
 27 Brokoli 1
28 Wortel 1
29 Tomat 0.25
30 Tahu 3
31 Tempe 10
32 Daun Bawang 3
33 Sledri 0.25
34 Gula Pasir 1
35 Kentang 1
36 Buah 3
37 Bensin 3
38 pepaya 2
39 Sambel Kacang 2
40 Kacang Panjang 1
41 Wajan 1
42 Panci 1
43 Ember 1
44 Saringan 1
45 Pisau 1
46 Sotil 1
47 Sendok Sayur 1
48 Telenan 1
49 token listrik 1
49 Sunlight 1

DIVISI 3
1 Wajan 1
2 Panci kecil 1
3 Pisau 1
4 Gas 3 kg 1
5 Cemara minyak goreng refil 1
6 Sambal ABC 1
7 Gula 500 Gram 1
8 Tempe 2
9 Sarden ABC 2
10 Tahu 2
11 Beras Sego pulen(5kg) 1
12 Mie instan 10
13 Telur 4
14 Spon Polytex kilap 1
15 Sunlight 1
16 Soklin pembersih lantai 1
17 Galon 3
18 Bensin 5
19 listrik 1

DIVISI 4
1 Mie instan 12
 4 Bumbu Nasgor 1
5 Tepung Bumbu 1
6 Garam 250
7 Tepung Bakwan 3
8 Sarden ABC 4
10 Minyak Goreng 1
11 Energen 1
12 Gula 1
13 Saos 1
14 Saori Saos Tiram 10
15 Kecap 1
16 Sambal terasi uleg 1
17 Minyak Goreng 2
18 Beras 5
19 Telur 1.5
20 Air Galon 5
21 Bawang Merah 1
22 Bawang Putih 1
23 Bawang Bombay 0.25
24 Cabai merah 0.5
25 Cabai Rawit 0.5
26 Kubis 1
28 Wortel 1
29 Tomat 0.25
30 Tahu 3
31 Tempe 10
32 Daun Bawang 3
33 Sledri 0.25
36 Buah 3
38 pepaya 2
39 Sambel Kacang 2
40 Kacang Panjang 1
41 Wajan 1
42 Dandang 1
45 Pisau 1
46 Spatula 1
47 Sendok Sayur 1
48 Telenan 1
49 Sunlight 1
Spoon Kasar 1
Spoon lembut 1
Rinso 1
Pasta gigi 1

DIVISI 5
1 Wajan 1
2 dandang 1
3 Sothil 1
4 Penyaring 1
7 Centhong 1
8 Spons busa 1
9 Pisau 2
10 Minyak Goreng RoseBrand 2
11 Garam 1
12 Bumbu Nasi Goreng Sajiku 6
13 Telor 1
14 Sarden ABC 4
15 Masako Sapi 1
16 Bawang Merah 1
17 Bawang Putih 1
18 Sosis siap makan 5
19 Beras Sego pulen(5kg) 1
20 Kentang 2
21 Tempe 6
22 Tahu 4
23 Tepung bumbu serbaguna 2
24 Mie instan 8
25 Sikat Toilet 1
26 Ember 1
27 Sapu 1
28 Kain Pel 1
29 Spon Polytex kilap 1
30 Sunlight 1
31 Wipol 1
32 Galon 5
33 Bensin 20
34 listrik 1
35 Biaya tak terduga

DIVISI 5
1 Wajan 1
2 Panci 1
3 Gas 3kg 1
4 Spatula 1
5 Bumbu Racik Indofood 2
6 Tepung Tempe Kobe 2
7 Bumbu Capcay 2
8 Bumbu Nasi Goreng Sajiku 2
9 Spons 1
10 Indomie 6
11 Garam 1
12 Sardines King Fisher 1
13 Sardnies King Fisher 1
14 Kecap Bango 1
15 Sabun Cuci Piring Mama Lemon 1
16 Mie Sedap 6
 17 Tepung Goreng Sajiku 1
18 Royco Sapi 1
19 Bumbu Racik Nasi Goreng 2
20 Bumbu Nasi Goreng Indofood Pedas 1
21 Bumbu Nasi Goreng Indofood Original 1
22 Sardines Pronas 1
23 Sardines King Fisher 1
24 Gula 1
25 Beras 5kg 1
26 Telur 1
27 Bawang Merah 0.25
28 Bawang Putih 0.25
29 Wortel 0.25
30 Kangkung 4.00
31 Sawi 8.00
32 Kol 1.00
33 Tempe 10.00
34 Sosis 1.00
35 Energen 1.00
36 Minyak Goreng 2.00
37 Teh Celup 1.00
38 Roti Baquette 2.00
39 Susu Kaleng 1.00
40 Air Minum 4
41 Bensin 8
42 Listrik 1.00

DIVISI 7
1 Wajan 1
2 Dandang 1
3 Sothil 1
4 Penyaring 1
7 Centhong 1
8 Gas 3 kg 1
9 Minyak Goreng Fortune 4
10 Saos Sambal ABC 1
11 Kecap Bango 1
12 Telor 1
13 Sajiku Bumbu Nasi Goreng 5
14 Dolphin Garam 1
15 Bawang Merah 1
16 Bawang Putih 1
17 Gula Pasir 1
18 Beras Sego pulen(5kg) 1
19 Chicken Nugget Stick 1
20 Indomie Goreng 12
21 Sikat Toilet 1
22 Ember 1
23 Sapu 1
24 Kain Pel 1
25 Spon Polytex kilap 1
26 Sunlight 1
27 Pisau 1
28 Wipol 1
29 Galon 5
30 Bensin 20
31 listrik 2

DIVISI 8
1 Sapu 1
2 Detergen 2
3 Ember 1
4 spons 1
5 Spatula kayu 1
6 sunlight 1
7 Gas 1
8 Sarden 5
9 Beras 1
10 Cabe merah 0.5
11 Cabe rawit 0.5
12 Daun bawang 0.5
13 Indomie 0.5
14 Kecap Bangao 1
15 Minyak goreng 2
16 Ketumbar 5
17 Lada 1
18 Saos 1
19 Roti mini 15
20 Garam 1
21 Tepung tempe 5
22 Telur 1
23 Tempe 20
24 Tomat 2
25 Galon isi ulang 5
26 Wortel 0.5
25 Bensin 10
26 listrik 1
27 Biaya tak terduga

NPOM 1
1 HIT Obat Nyamuk 1
2 Listrik 1
3 Pisau 1
4 Panci Dandang 24 cm 1
5 spons 1
6 Sabun Cuci Piring Mama Lemon 2
 7 Gas 3 kg 1
8 Sotil 1
9 Kembang kol 0.25
10 Kentang 0.5
11 Kubis 0.5
12 Daun bawang 0.5
13 Kacang panjang 0.5
14 Kangkung 1
15 Sawi putih 0.5
16 Tomat 0.5
17 Terong 0.5
18 Wortel 0.5
19 Buncis 0.25
20 Labu siam 0.5
21 Tauge 0.5
22 Pepaya muda 1
23 Sarden 2
24 Ayam 1
25 Tahu 1
26 Telur 1
27 Tempe 2
28 Kerupuk 2
29 Cabe merah 0.25
30 Cabe rawit 0.25
31 Bawang bombay 0.25
32 Bawang putih 0.25
33 Bawang merah 0.25
34 Merica 3
35 Royco Nasi Goreng 2
36 Royco 2
37 Tepung Bakwan 1
38 Tepung Bumbu Mamasuka 1
39 Garam 1
40 Ketumbar bubuk 1
41 Gula 1
42 Beras 5
43 Mie Sedap 10
44 Kecap Bangao 1
45 Minyak goreng 1
46 Saori saos tiram 2
47 Saos sambal Indofood 1
48 Galon isi ulang 3
49 Kopi Good Day 2
50 Tisu 1
51 Rinso 1
52 WPC Pembersih Toilet 1
53 Sabun Pel SOS 1
54 Bensin 10
 55 Servis Motor 1

NPOM 2
1 spons 1
2 sunlight 1
3 Gas 3 kg 1
4 Kembang kol 2
5 Kentang 2
6 Kubis 2
7 Daun bawang 1
8 Kacang panjang 2
9 Kangkung 5
10 Sawi putih 3
11 Tomat 2
12 Terong 1
13 Wortel 1
14 Labu siam 1
15 Sarden 3
16 Ayam 3
17 Tahu 2
18 Telur 1
19 Tempe 4
20 Cabe merah 1
21 Cabe rawit 1
22 Bawang bombay 0.5
23 Bawang putih 1
24 Bawang merah 1
25 Merica 1.5
26 Royco 1
27 Garam 1
28 Gula 1
29 Beras 1
30 Kecap Bangao 1
31 Minyak goreng 2
32 Saori saos tiram 1
33 Galon isi ulang 3
34 Bensin 5
35 Biaya tak terduga

SWP
1 MSP Wajan Ebonit 1
2 MSP Dandang 1
3 Sothil 1
4 Centhong 1
5 Cabe Merah 0.2
6 Minyak Goreng RoseBrand 2
7 Royco 1
8 ABC Sambal 1
9 Kecap Bango 1
10 Telor 1
11 Sarden ABC 2
12 Kobe Tepung Bakwan 1
13 Sohun 1
14 Bawang Merah 1
15 Bawang Putih 1
16 Bumbu tepung mamasuka serbaguna 1
17 Bumbu Royco nasi goreng 2
18 Beras Sego pulen(5kg) 1
19 Tempe 10
20 Kentang 2
21 Terong 0.5
22 Gula 1
23 Garam 2
24 Tahu 2
25 Nutrijel leci 1
26 Mie instan 4
27 Spon Polytex kilap 1
28 Mama Lemon 1
29 Rinso 1
30 Tissue Paseo 1
31 WPC Pembersih Toilet 1
32 Galon 4
33 Vit 1.5 Liter 4
34 Bensin 20
35 listrik 1
36 Kebutuhan Tak Terduga

SAFARI
1 Wajan 1
2 Bawang Putih 1
3 Bawang Bombay 1
4 Bawang Merah 1
5 Beras 1
6 Minyak Goreng 1
7 Oatmeal 1
8 Centhong 1
9 Bumbu Nasi Goreng 3
10 Indomie Goreng 6
11 Indomilk 1
12 Biskuit 1
13 Susu 1
14 Lafonte Macaron 2
15 Kornet 3
16 Madu 1
17 Saus Tiram 3
18 Kecap Manis 1
19 Sambal 2
20 Syrup 1
21 Sponge 1
22 Tissue 1
23 Jas Hujan 1
24 Deterjen 1
25 Pisau 1
26 Sarden 3
27 Sabun Cuci Piring 1
28 Bensin 20
29 Telor 1
30 Galon 5
31 Ember 1
32 Sapu 1
33 Cabai 1
34 Ikan Tongkol 1
35 Kain Pel 1
36 Listrik -
37 Garam 1
38 Penyedap Rasa 5
39 Sayuran -
40 Emergency -

Budget 20 Januari - 2 Februari 2019 Rp 10,000,000

Biaya Total Estimasi Rp 9,817,498
Sisa Biaya Estimasi Rp 182,502
inee Batch 2.1
ATE

Alexander
Mahendra Kusuma Wardhana
Kukuh Gema Bramastya
23 orang
20 Januari- 2 Februari 2019

Satuan Harga/satuan Total

kanan
papan Rp 43,000 Rp 43,000
bungkus Rp 46,000 Rp 46,000
Ikat Rp 5,000 Rp 15,000
Batang Rp 2,000 Rp 6,000
kg Rp 100,000 Rp 25,000
bungkus Rp 5,000 Rp 10,000
bungkus Rp 3,000 Rp 6,000
bungkus Rp 5,000 Rp 15,000
kg Rp 35,000 Rp 105,000
bungkus Rp 5,000 Rp 15,000
kg Rp 11,000 Rp 22,000
ikat Rp 1,500 Rp 7,500
bungkus Rp 4,000 Rp 12,000
kg Rp 10,000 Rp 10,000
ons Rp 10,000 Rp 30,000
bungkus Rp 5,000 Rp 20,000
sak Rp 130,000 Rp 130,000
liter Rp 14,000 Rp 70,000
Rp 587,500
in
galon Rp 5,000.00 Rp 50,000
buah Rp 30,000.00 Rp 30,000
token pulsa listrik (/1000) Rp 25,000.00 Rp 50,000
Rp 130,000
Rp 717,500

nal Stay
I1
Unit Rp 42,900 Rp 42,900
Unit Rp 62,900 Rp 62,900
Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 40,000 Rp 40,000
Liter Rp 8,950 Rp 17,900
Plastik Rp 9,600 Rp 9,600
Plastik Rp 15,300 Rp 15,300
 Papan Rp 43,000 Rp 43,000
Kaleng Rp 5,000 Rp 20,000
Plastik Rp 10,000 Rp 40,000
Kilogram Rp 28,000 Rp 28,000
Kilogram Rp 28,000 Rp 28,000
Sachet Rp 5,100 Rp 25,500
Karung Rp 64,000 Rp 64,000
Bungkus Rp 2,500 Rp 25,000
Bungkus Rp 10,000 Rp 10,000
Bungkus Rp 10,000 Rp 10,000
Unit Rp5,000 Rp 5,000
Unit Rp 10,000 Rp 10,000
Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 2,500 Rp 2,500
Sachet Rp 9,800 Rp 9,800
Botol Rp 5,000 Rp 5,000
galon Rp 5,000.00 Rp 35,000
liter Rp 10,000.00 Rp 200,000
token pulsa listrik (/1000) Rp 25,000.00 Rp 25,000
Total Rp 799,400
I2
bungkus Rp 2,100.00 Rp 4,200.00
bungkus Rp 2,175.00 Rp 4,350.00
bungkus Rp 2,190.00 Rp 4,380.00
bungkus Rp 5,500.00 Rp 5,500.00
bungkus Rp 5,000.00 Rp 5,000.00
bungkus Rp 7,975.00 Rp 7,975.00
bungkus Rp 2,900.00 Rp 8,700.00
kaleng Rp 17,925.00 Rp 35,850.00
kaleng Rp 18,900.00 Rp 18,900.00
liter Rp 16,525.00 Rp 16,525.00
bungkus Rp 4,815.00 Rp 4,815.00
botol Rp 11,150.00 Rp 11,150.00
botol Rp 8,400.00 Rp 8,400.00
botol Rp 11,750.00 Rp 11,750.00
bungkus Rp 35,900.00 Rp 35,900.00
bungkus Rp 27,900.00 Rp 27,900.00
bungkus Rp 22,900.00 Rp 22,900.00
kg Rp 13,000.00 Rp 65,000.00
papan Rp 44,000.00 Rp 44,000.00
galon Rp 6,000.00 Rp 30,000.00
kg Rp 30,000.00 Rp 22,500.00
kg Rp 25,000.00 Rp 18,750.00
kg Rp 25,000.00 Rp 6,250.00
kg Rp 25,000.00 Rp 12,500.00
kg Rp 30,000.00 Rp 15,000.00
buah Rp 7,000.00 Rp 7,000.00
 kg Rp 15,000.00 Rp 15,000.00
kg Rp 9,000.00 Rp 9,000.00
kg Rp 10,000.00 Rp 2,500.00
plastik Rp 5,000.00 Rp 15,000.00
buah Rp 1,000.00 Rp 10,000.00
batang Rp 1,000.00 Rp 3,000.00
kg Rp 8,000.00 Rp 2,000.00
kg Rp 11,000.00 Rp 11,000.00
kg Rp 8,000.00 Rp 8,000.00
item Rp 15,000.00 Rp 45,000.00
liter Rp 10,000.00 Rp 30,000.00
buah Rp 2,000.00 Rp 4,000.00
bungkus Rp 6,000.00 Rp 12,000.00
ikat Rp 9,000.00 Rp 9,000.00
buah Rp 30,000.00 Rp 30,000.00
buah Rp 40,000.00 Rp 40,000.00
buah Rp 15,000.00 Rp 15,000.00
buah Rp 15,000.00 Rp 15,000.00
buah Rp 10,000.00 Rp 10,000.00
buah Rp 5,000.00 Rp 5,000.00
buah Rp 5,000.00 Rp 5,000.00
buah Rp 15,000.00 Rp 15,000.00
token pulsa listrik (/1000) Rp 25,000.00 Rp 25,000.00
bungkus Rp 6,000.00 Rp 6,000.00
Total Rp 796,695
I3
Unit Rp 42,900 Rp 42,900
Unit Rp 25,900 Rp 25,900
Unit Rp 12,900 Rp 12,900
Unit Rp 40,000 Rp 40,000
Liter Rp 11,000 Rp 11,000
Plastik Rp 2,800 Rp 2,800
Plastik Rp 6,200 Rp 6,200
Bungkus Rp 5,000 Rp 10,000
Kaleng Rp 13,000 Rp 26,000
bungkus Rp 10,000 Rp 20,000
Karung Rp 64,000 Rp 64,000
Bungkus Rp 2,500 Rp 25,000
Butir Rp 1,500 Rp 6,000
Unit Rp 2,500 Rp 2,500
Sachet Rp 9,800 Rp 9,800
Sachet Rp 5,000 Rp 5,000
galon Rp 5,000.00 Rp 15,000
liter Rp 50,000.00 Rp 50,000
token pulsa listrik (/1000) Rp 25,000.00 Rp 25,000
Total Rp 400,000
I4
bungkus Rp 2,200.00 Rp 26,400.00
 bungkus Rp 5,500.00 Rp 5,500.00
bungkus Rp 5,000.00 Rp 5,000.00
gram Rp 3,500.00 Rp 3,500.00
bungkus Rp 2,900.00 Rp 8,700.00
kaleng Rp 7,400.00 Rp 29,600.00
liter Rp 16,525.00 Rp 16,525.00
bungkus Rp 14,000.00 Rp 14,000.00
kg Rp 11,500.00 Rp 11,500.00
bungkus Rp 11,000.00 Rp 11,000.00
sachet Rp 2,400.00 Rp 24,000.00
bungkus Rp 16,000.00 Rp 16,000.00
bungkus (190 gr) Rp 27,900.00 Rp 27,900.00
lietr Rp 18,000.00 Rp 18,000.00
kg Rp 13,000.00 Rp 65,000.00
kg Rp 20,000.00 Rp 30,000.00
galon Rp 5,500.00 Rp 27,500.00
kg Rp 30,000.00 Rp 30,000.00
kg Rp 25,000.00 Rp 25,000.00
kg Rp 25,000.00 Rp 6,250.00
kg Rp 25,000.00 Rp 12,500.00
kg Rp 30,000.00 Rp 15,000.00
buah Rp 7,000.00 Rp 7,000.00
kg Rp 9,000.00 Rp 9,000.00
kg Rp 10,000.00 Rp 2,500.00
plastik Rp 5,000.00 Rp 15,000.00
buah Rp 1,000.00 Rp 10,000.00
batang Rp 1,000.00 Rp 3,000.00
kg Rp 8,000.00 Rp 2,000.00
item Rp 15,000.00 Rp 45,000.00
buah Rp 2,000.00 Rp 4,000.00
bungkus Rp 6,000.00 Rp 12,000.00
ikat Rp 9,000.00 Rp 9,000.00
buah Rp 43,000.00 Rp 43,000.00
buah Rp 63,000.00 Rp 63,000.00
buah Rp 18,000.00 Rp 18,000.00
buah Rp 23,000.00 Rp 23,000.00
buah Rp 5,000.00 Rp 5,000.00
buah Rp 15,000.00 Rp 15,000.00
bungkus Rp 9,800.00 Rp 9,800.00
buah Rp 2,500.00 Rp 2,500.00
buah Rp 12,000.00 Rp 12,000.00
bungkus (800 gr) Rp 16,000.00 Rp 16,000.00
buah Rp 18,000.00 Rp 18,000.00
Total Rp 772,675
I5
Unit Rp 42,900 Rp 42,900
Unit Rp 62,900 Rp 62,900
Unit Rp 5,000 Rp 5,000
 Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 5,500 Rp 5,500
Unit Rp 12,900 Rp 25,800
Liter Rp 8,950 Rp 17,900
Sachet Rp 3,400 Rp 3,400
Sachet Rp 1,775 Rp 10,650
Papan Rp 43,000 Rp 43,000
Kaleng Rp 6,500 Rp 26,000
Sachet Rp 3,825 Rp 3,825
Kilogram Rp 25,000 Rp 25,000
Kilogram Rp 25,000 Rp 25,000
Sachet Rp 5,000 Rp 25,000
Karung Rp 64,000 Rp 64,000
kg Rp 8,000 Rp 16,000
bungkus Rp 2,000 Rp 12,000
bungkus Rp 4,000 Rp 16,000
Sachet Rp 5,000 Rp 10,000
Bungkus Rp 2,190 Rp 17,520
Unit Rp5,000 Rp 5,000
Unit Rp 10,000 Rp 10,000
Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 2,500 Rp 2,500
Sachet Rp 7,550 Rp 7,550
Botol Rp 5,000 Rp 5,000
galon Rp 5,000.00 Rp 25,000
liter Rp 10,000.00 Rp 200,000
token pulsa listrik (/1000) Rp 25,000.00 Rp 25,000
Rp 40,000.00 Rp 40,000.00
Total Rp 797,445
I5
Unit Rp 34,900.00 Rp 34,900.00
Unit Rp 22,900.00 22,900
Unit Rp 40,000.00 40,000
Unit Rp 5,000.00 5,000
Bungkus Rp 1,825.00 3,650
Bungkus Rp 2,900.00 5,800
Bungkus Rp 1,775.00 3,550
Bungkus Rp 1,775.00 3,550
buah Rp 2,500.00 2,500
Bungkus Rp 2,900.00 17,400
Bungkus Rp 3,400.00 3,400
Kaleng Rp 9,000.00 9,000
Kaleng Rp 9,000.00 9,000
Botol Rp 8,400.00 8,400
Bungkus Rp 1,000.00 1,000
Bungkus Rp 2,290.00 13,740
 bungkus Rp 5,500.00 5,500
bungkus Rp 4,900.00 4,900
bungkus Rp 1,825.00 3,650
bungkus Rp 5,000.00 5,000
bungkus Rp 5,500.00 5,500
Kaleng Rp 22,500.00 22,500
Kaleng Rp 16,500.00 16,500
bungkus Rp 12,450.00 12,450
bungkus Rp 65,000.00 65,000
papan Rp 43,000.00 43,000
kg Rp 7,000.00 1,750
kg Rp 7,000.00 1,750
kg Rp 7,000.00 1,750
ikat Rp 6,000.00 24,000
ikat Rp 2,500.00 20,000
bonggol Rp 9,000.00 9,000
Bungkus Rp 2,500.00 25,000
Bungkus Rp 39,000.00 39,000
Bungkus Rp 14,000.00 14,000
liter Rp 28,000.00 56,000
Bungkus Rp 12,000.00 12,000
Bungkus Rp 6,000.00 12,000
Kaleng Rp 13,000.00 13,000
galon Rp 5,000.00 20,000
liter Rp 10,000.00 80,000
token pulsa listrik (/1000) Rp 50,000.00 50,000
Total Rp 747,040
I7
Unit Rp 42,900 Rp 42,900
Unit Rp 62,900 Rp 62,900
Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 40,000 Rp 40,000
Liter Rp 10,450 Rp 41,800
Botol Rp 10,850 Rp 10,850
Botol Rp 18,400 Rp 18,400
Papan Rp 43,000 Rp 43,000
Sachet Rp 1,775 Rp 8,875
Plastik Rp 7,975 Rp 7,975
Kilogram Rp 28,000 Rp 28,000
Kilogram Rp 28,000 Rp 28,000
Kilogram Rp 11,500 Rp 11,500
Karung Rp 64,000 Rp 64,000
Kantong Rp 13,000 Rp 13,000
Bungkus Rp 2,190 Rp 26,280
Unit Rp5,000 Rp 5,000
Unit Rp 10,000 Rp 10,000
 Unit Rp 5,000 Rp 5,000
Unit Rp 5,000 Rp 5,000
Unit Rp 2,500 Rp 2,500
Sachet Rp 9,800 Rp 9,800
Unit Rp 19,900 Rp 19,900
Botol Rp 5,000 Rp 5,000
galon Rp 5,000.00 Rp 25,000
liter Rp 10,000.00 Rp 200,000
token pulsa listrik (/1000) Rp 25,000.00 Rp 50,000
Total Rp 799,680
I8
pcs Rp 20,000.00 Rp 20,000.00
pcs Rp 18,000.00 Rp 36,000.00
buah Rp 10,000.00 Rp 10,000.00
buah Rp 5,000.00 Rp 5,000.00
buah Rp 10,000.00 Rp 10,000.00
bungkus Rp 6,000.00 Rp 6,000.00
tabung 3 kg Rp 45,000.00 Rp 45,000.00
kaleng Rp 8,000.00 Rp 40,000.00
karung Rp 120,000.00 Rp 120,000.00
kg Rp 40,000.00 Rp 20,000.00
kg Rp 30,000.00 Rp 15,000.00
kg Rp 10,000.00 Rp 5,000.00
dus Rp 88,000.00 Rp 44,000.00
bungkus Rp 8,000.00 Rp 8,000.00
liter Rp 10,000.00 Rp 20,000.00
bungkus Rp 3,000.00 Rp 15,000.00
renteng Rp 11,000.00 Rp 11,000.00
bungkus Rp 8,000.00 Rp 8,000.00
Bungkus Rp 2,000.00 Rp 30,000.00
bungkus Rp 8,000.00 Rp 8,000.00
bungkus Rp 5,000.00 Rp 25,000.00
papan Rp 50,000.00 Rp 50,000.00
bungkus Rp 2,000.00 Rp 40,000.00
kg Rp 8,000.00 Rp 16,000.00
unit Rp 5,000.00 Rp 25,000.00
kg Rp 10,000.00 Rp 5,000.00
liter Rp 10,000.00 Rp 100,000.00
token pulsa listrik (/1000) Rp 55,000.00 Rp 55,000.00
Rp 8,000.00
Total Rp 800,000
1
pack Rp 25,000.00 Rp 25,000.00
Kwh Rp 25,000.00 Rp 25,000.00
buah Rp 13,000.00 Rp 13,000.00
buah Rp 63,000.00 Rp 63,000.00
buah Rp 2,500.00 Rp 2,500.00
bungkus Rp 1,000.00 Rp 2,000.00
tabung 3 kg Rp 40,000.00 Rp 40,000.00
buah Rp 23,000.00 Rp 23,000.00
kg Rp 14,000.00 Rp 3,500.00
kg Rp 9,000.00 Rp 4,500.00
kg Rp 8,000.00 Rp 4,000.00
kg Rp 20,000.00 Rp 10,000.00
kg Rp 12,000.00 Rp 6,000.00
ikat Rp 2,500.00 Rp 2,500.00
kg Rp 7,500.00 Rp 3,750.00
kg Rp 8,000.00 Rp 4,000.00
kg Rp 7,000.00 Rp 3,500.00
kg Rp 14,000.00 Rp 7,000.00
kg Rp 9,000.00 Rp 2,250.00
kg Rp 4,000.00 Rp 2,000.00
kg Rp 5,000.00 Rp 2,500.00
buah Rp 3,000.00 Rp 3,000.00
kaleng ukuran besar Rp 18,000.00 Rp 36,000.00
kg Rp 28,000.00 Rp 28,000.00
bungkus Rp 5,000.00 Rp 5,000.00
papan Rp 43,000.00 Rp 43,000.00
bungkus Rp 5,000.00 Rp 10,000.00
bungkus Rp 5,000.00 Rp 10,000.00
kg Rp 32,000.00 Rp 8,000.00
kg Rp 25,000.00 Rp 6,250.00
kg Rp 20,000.00 Rp 5,000.00
kg Rp 20,000.00 Rp 5,000.00
kg Rp 31,000.00 Rp 7,750.00
sachet Rp 1,500.00 Rp 4,500.00
bungkus Rp 1,500.00 Rp 3,000.00
bungkus (6sx9gr) Rp 3,200.00 Rp 6,400.00
bungkus Rp 3,000.00 Rp 3,000.00
bungkus Rp 6,500.00 Rp 6,500.00
bungkus (250gr) Rp 3,500.00 Rp 3,500.00
renteng Rp 6,000.00 Rp 6,000.00
kg Rp 11,500.00 Rp 11,500.00
kg Rp 12,800.00 Rp 64,000.00
bungkus Rp 2,200.00 Rp 22,000.00
bungkus (220 ml) Rp 11,000.00 Rp 11,000.00
bungkus Rp 18,000.00 Rp 18,000.00
sachet Rp 2,500.00 Rp 5,000.00
bungkus ( 240 gr) Rp 7,000.00 Rp 7,000.00
buah Rp 5,000.00 Rp 15,000.00
bungkus (380 gram) Rp 13,800.00 Rp 27,600.00
bungkus Rp 11,000.00 Rp 11,000.00
bungkus (800gr) Rp 16,000.00 Rp 16,000.00
bungkus Rp 8,500.00 Rp 8,500.00
bungkus (800 ml) Rp 8,500.00 Rp 8,500.00
liter Rp 10,000.00 Rp 100,000.00
 - Rp 25,000.00 Rp 25,000.00
Total Rp 799,000
2
buah Rp 2,200.00 Rp 2,200.00
bungkus Rp 15,000.00 Rp 15,000.00
tabung 3 kg Rp 40,000.00 Rp 40,000.00
kg Rp 14,000.00 Rp 28,000.00
kg Rp 9,000.00 Rp 18,000.00
kg Rp 6,000.00 Rp 12,000.00
kg Rp 13,000.00 Rp 13,000.00
kg Rp 9,000.00 Rp 18,000.00
ikat Rp 2,500.00 Rp 12,500.00
kg Rp 7,500.00 Rp 22,500.00
kg Rp 8,000.00 Rp 16,000.00
kg Rp 7,000.00 Rp 7,000.00
kg Rp 14,000.00 Rp 14,000.00
kg Rp 4,000.00 Rp 4,000.00
kaleng ukuran besar Rp 14,500.00 Rp 43,500.00
kg Rp 30,000.00 Rp 90,000.00
bungkus Rp 5,000.00 Rp 10,000.00
papan Rp 43,000.00 Rp 43,000.00
bungkus Rp 2,000.00 Rp 8,000.00
kg Rp 28,000.00 Rp 28,000.00
kg Rp 25,000.00 Rp 25,000.00
kg Rp 18,000.00 Rp 9,000.00
kg Rp 20,000.00 Rp 20,000.00
kg Rp 31,000.00 Rp 31,000.00
renteng Rp 11,000.00 Rp 16,500.00
bungkus Rp 10,000.00 Rp 10,000.00
bungkus Rp 3,000.00 Rp 3,000.00
kg Rp 10,000.00 Rp 10,000.00
karung (isi 5 kg) Rp 65,000.00 Rp 65,000.00
bungkus (100 ml) Rp 12,000.00 Rp 12,000.00
liter Rp 13,600.00 Rp 27,200.00
renteng Rp 25,000.00 Rp 25,000.00
unit Rp 6,000.00 Rp 18,000.00
liter Rp 10,000.00 Rp 50,000.00
Rp 30,000.00 Rp 30,000.00
Total Rp 796,400

Unit Rp 34,900 Rp 34,900

Unit Rp 62,900 Rp 62,900
Unit Rp 10,000 Rp 10,000
Unit Rp 5,000 Rp 5,000
Kilogram Rp 30,000 Rp 6,000
Liter Rp 8,950 Rp 17,900
Bungkus Rp 3,100 Rp 3,100
Plastik Rp 7,500 Rp 7,500
 Plastik Rp 10,850 Rp 10,850
Papan Rp 43,000 Rp 43,000
Kaleng Rp 17,925 Rp 35,850
Bungkus Rp 2,900 Rp 2,900
Plastik Rp 5,900 Rp 5,900
Kilogram Rp 28,000 Rp 28,000
Kilogram Rp 28,000 Rp 28,000
Sachet Rp 6,400 Rp 6,400
Bungkus Rp 1,500 Rp 3,000
Karung Rp 64,000 Rp 64,000
Bungkus Rp 1,000 Rp 10,000
Kilogram Rp 9,000 Rp 18,000
Kilogram Rp 12,000 Rp 6,000
Kilogram Rp 11,500 Rp 11,500
Bungkus Rp 3,400 Rp 6,800
Bungkus Rp 4,000 Rp 8,000
Bungkus Rp 4,800 Rp 4,800
Bungkus Rp 2,075 Rp 8,300
Unit Rp 2,500 Rp 2,500
Sachet Rp 900 Rp 900
Pack Rp 15,490 Rp 15,490
Pack Rp 9,900 Rp 9,900
Botol Rp 8,300 Rp 8,300
galon Rp 6,000.00 Rp 24,000
Botol Rp 3,800.00 Rp 15,200
liter Rp 10,000.00 Rp 200,000
token pulsa listrik Rp 25,000.00 Rp 25,000
Rp 50,000.00 Rp 50,000
Total Rp 799,890
RI
Buah Rp 34,900 34,900
ons Rp 4,034 4,034
ons Rp 7,221 7,221
ons Rp 6,763 6,763
Kilogram Rp 12,800 64,000
Pack Rp 13,450 13,450
gram Rp 33,850 33,850
buah Rp 14,925 14,925
buah Rp 1,825 5,475
buah Rp 2,190 13,140
Pack Rp 6,775 6,775
buah Rp 6,190 6,190
Pack Rp 5,475 5,475
Pack Rp 3,350 6,700
Sachet Rp 5,300 15,900
Botol Rp 16,025 16,025
Sachet Rp 3,642 10,925
Sachet Rp 6,500 6,500
 sachet Rp 2,800 5,600
Botol Rp 11,000 11,000
Buah Rp 2,500 2,500
Pack Rp 9,900 9,900
Buah Rp 12,900 12,900
Buah Rp 6,175 6,175
Buah Rp 11,900 11,900
Kaleng Rp 6,500 19,500
Sachet Rp 7,550 7,550
Liter Rp 10,000 200,000
Papan Rp 43,000 43,000
Galon Rp 5,000 25,000
Buah Rp 10,000 10,000
Buah Rp 5,000 5,000
ons Rp 5,000 5,000
kg Rp 20,000 20,000
Buah Rp 5,000 5,000
- Rp 25,000 25,000
Pack Rp 7,000 7,000
Sachet Rp 1,500 7,500
- Rp 30,000 30,000
- - 50,000
Total Rp 791,773