PERKIRAAN BIAYA REAL KHITANAN MASSAL

PERKIRAAN BIAYA KHITANAN MASSAL PER ORANG

NO NAMA BARANG JUMLAH HARGA SATUAN

1 Lidocain 2 ampul 2 2,000
2 Spuit 3 cc 1 buah 1 1,500
3 Hand scoen steril 1 pasang 4 300
4 Jarum hecting 1 buah 1 2,000
5 Benang Cat Gut 50 cm 1 2,000
6 Kassa steril 1 gulung 1 1,000
7 Betadine 30 cc 0 2,400
8 Alkohol 70% 30 cc 1 500
9 Salf Sagestam 42,739 0 15,000
10 Leucoplast 20 cm 0 6,000
11 Amoxicillin sy sy 1 6,000
12 Adrome tab 0 20,000
13 Dexa tab 0 15,000
14 Asam Mefenamat 500 mg 10 tab 0 18,000
TOTAL

BARANG YANG HARUS DI BELI

JUMLAH PASIEN 50
NO NAMA BARANG PS JLH TOTAL HARGA SATUAN
1 LIDOCAIN 50 2 100 1,200
2 SPUIT 50 2 100 750
3 HANSCOON 50 0 2 45,000
4 JARUM + BENANG 50 0 10 11,000
5 KASA 50 1 25 2,000
6 SALF GENALTEN 50 0.2 10 4,500
7 PLESTER PUTIH 50 0.0 5 15,000
8 YUSIMOX SY 50 1.0 50 5,500
9 OPISTAN 50 0.1 3 18,000
10 ADROME 50 0.0 2 15,000
11 DEXA 50 0.1 3 18,000
12 NIDLE 27 50 0.0 1 75,000
13 AQUA 50 0.1 5 5,000
TOTAL

JASA YANG HARUS DIKELUARKAN

JUMLAH PASIEN 50 175,000 8,750,000
NO NAMA BARANG PS JASA TOTAL
1 OPERATOR 50 75,000 3,750,000
2 ASISTEN 50 35,000 1,750,000
3 PERACIK OBAT 50 10,000 500,000
5 PEKARYA 50 10,000 500,000
6 MARKETING 50 10,000 500,000
 7 OBAT 50 20,000 1,000,000
TOTAL 8,000,000
(750,000)

BIAYA REAL PERORANG 200,000

NO NAMA BARANG PS JASA TOTAL
1 OPERATOR 1 75,000 75,000 1,500,000
2 ASISTEN 1 35,000 35,000
3 PERACIK OBAT 1 10,000 10,000
5 PEKARYA 1 10,000 10,000
6 MARKETING 1 10,000 10,000
7 OBAT 1 25,000 25,000
TOTAL 165,000
35,000 200,000
1,750,000
HARGA SELURUHNYA
4,000
1,500
1,200
1,000
1,000
1,000
240
500
3,750
300
6,000
800
750
1,080
23,120

TOTAL
120,000 120,000
75,000 75,000
90,000 90,000
110,000 110,000
50,000 50,000
45,000 45,000
75,000 75,000
275,000 275,000
54,000 54,000
30,000 30,000
45,000 45,000
37,500 37,500
25,000
1,031,500 569,000 437,500

2,550,000
 1,250

1,750,000
7 Maret 2019

NO NAMA TINDAKAN PERKALI TINDAKAN

1
2
3
4
5
6
7
8
9
10
11

NO NAMA TINDAKAN PERKALI TINDAKAN

1 OPERATOR 46 Rp65,000
2 ASISTEN 46 Rp25,000
3 DR. PJ 46 Rp6,000
4 ALAT 1 Rp150,000
5 TIKA 30 Rp7,000
6 EWAR 20 Rp15,000
7 OBAT 1 Rp1,300,000
RUPIAH

Rp0

RUPIAH
Rp2,990,000
Rp1,150,000
Rp276,000
Rp150,000
Rp210,000
Rp300,000
Rp1,300,000
Rp6,376,000
-Rp6,376,000
 KHITANAN BU HJ UPIT
7 Maret 2019

NO NAMA TINDAKANPERKALI TINDAKAN RUPIAH

1 MAMAT 13 Rp65,000 Rp845,000 Rp845,000
2 EFIK 8 Rp65,000 Rp520,000 Rp595,000
3 Rp25,000 Rp75,000
3 YUSK 9 Rp65,000 Rp585,000 Rp635,000
2 Rp25,000 Rp50,000
NENENG FJ 11 Rp25,000 Rp275,000 Rp275,000
4 AAM 6 Rp65,000 Rp390,000 Rp515,000
5 Rp25,000 Rp125,000
5 RUDI 7 Rp65,000 Rp455,000 Rp555,000
4 Rp25,000 Rp100,000
6 ETI 12 Rp25,000 Rp300,000 Rp300,000
7 MAYA 3 Rp65,000 Rp195,000 Rp696,000
9 Rp25,000 Rp225,000
46 Rp6,000 Rp276,000
8 ALAT 1 Rp150,000 Rp150,000 Rp150,000
9 TIKA 30 Rp7,000 Rp210,000 Rp210,000
10 EWAR 20 Rp15,000 Rp300,000 Rp300,000
11 OBAT 1 Rp1,300,000 Rp1,300,000 Rp1,300,000
Rp6,376,000 Rp6,376,000
46 Rp175,000 Rp8,050,000
oprt 46 Rp1,674,000
as 46

NO NAMA TINDAKANPERKALI TINDAKAN RUPIAH

1 OPERATOR 46 Rp65,000 Rp2,990,000
2 ASISTEN 46 Rp25,000 Rp1,150,000
3 DR. PJ 46 Rp6,000 Rp276,000
4 ALAT 1 Rp150,000 Rp150,000
5 TIKA 30 Rp7,000 Rp210,000
6 EWAR 20 Rp15,000 Rp300,000
7 OBAT 1 Rp1,300,000 Rp1,300,000
Rp6,376,000
Rp1,674,000