Вы находитесь на странице: 1из 7

s.

no size of the unit fixed cost


land buildings macinery &tools total capital investment
1 small- SSA 1 125000 135000 240000 500000

2 small-SBK 2 70000 35000 125000 230000

3 small-SKR 3 370000 890000 1245000 2505000

4 small-SBA 4 owned 725000 780000 1505000

5 small- SAM 5 owned 327000 735000 1062000

6 small-SKA 6 owned 285000 795000 1080000


years of processing cost variable cost
quantity of raw tapioca pu packaging costworking capital transportation repairs & mai
2013-14 105000 18000 73000 28000 7000
2014-15 127500 19700 72000 31500 5200
2015-16 124500 19000 78000 32700 6700
2016-17 138700 21000 77000 33750 7200
2017-18 104700 21700 79000 37000 8000
2013-14 87000 7300 27500 23000 3700
2014-15 92000 8200 29500 24500 2000
2015-16 89000 8900 29900 26700 2800
2016-17 94800 9200 29000 26200 3100
2017-18 91500 9100 30700 28100 3700
2013-14 475000 80000 92000 125000 68000
2014-15 510000 81500 97000 137000 52000
2015-16 498000 81000 99500 142000 70000
2016-17 532000 82000 105000 144000 51000
2017-18 485000 82000 107000 147000 53000
2013-14 285000 53000 81000 92000 72000
2014-15 310000 54000 82500 93500 70000
2015-16 298000 53000 84500 95700 68000
2016-17 328000 58000 86500 99000 60000
2017-18 315000 52000 87000 99500 70000
2013-14 256000 57000 79000 92000 49000
2014-15 295000 58700 81000 93300 51000
2015-16 275000 56200 83000 94700 420000
2016-17 310000 54000 82000 95000 70000
2017-18 297000 52000 87000 99000 82000
2013-14 198000 47000 83000 93000 32000
2014-15 205000 48900 84700 94500 43000
2015-16 201000 46000 87000 97000 47000
2016-17 207000 49000 86000 97500 40000
2017-18 185000 44000 83000 98000 47000
total processing cost
231000
255900
260900
277650
250400
148500
156200
157300
162300
163100
840000
877500
890500
914000
874000
583000
610000
599200
631500
623500
488900
579000
550900
611000
617000
453000
476100
478000
479500
457000
s.no size of the unit fixed cost years of processing cost
land buildings macinery &total capital investment
1 medium-MSV 1 1300000 220000 4470000 7970000 2013-14
2014-15
2015-16
2016-17
2017-18
2 medium-MJA 2 owned 187000 3227000 5097000 2013-14
2014-15
2015-16
2016-17
2017-18
3 medium-MSM 3 1072000 2423000 2683000 6178000 2013-14
2014-15
2015-16
2016-17
2017-18
4 medium-MVE 4 988000 2233000 2283000 5502000 2013-14
2014-15
2015-16
2016-17
2017-18
5 medium-MJA 5 ownec 1228000 1727000 2955000 2013-14
2014-15
2015-16
2016-17
2017-18
6 medium-MSA 6 owned 1828000 2237000 4065000 2013-14
2014-15
2015-16
2016-17
2017-18
variable cost
quantity of r packaging cost working capitransportationrepairs & ma total processing cost
470000 85000 85000 195000 98000 933000
495000 89000 89000 198000 120000 991000
520000 93000 93000 210000 132000 1048000
527000 93500 97000 215000 97000 1029500
532000 94700 99000 232000 82000 1039700
393000 78000 92000 132000 87000 782000
398000 79500 92700 133000 93000 796200
435000 80500 93200 135000 105000 848700
485000 79300 93700 138000 99000 895000
462000 79000 94200 142000 107000 884200
378000 83000 94000 135000 105000 795000
383000 84000 95500 137000 121000 825000
388000 84500 96700 138000 107000 814200
397000 85000 97500 138500 110000 828000
381000 87000 96500 142000 108000 814500
398000 77000 93000 133000 92000 793000
401000 73000 94500 135000 105000 808500
433000 80500 97500 136000 126000 873000
485000 78000 98000 136500 115000 912500
463000 79000 98900 138000 107000 886400
494000 53000 80000 133000 87000 847000
503000 54700 81000 134700 92000 865400
497000 53800 82700 138000 102000 873500
518000 53000 84000 139700 82000 876700
502000 55000 87000 142000 101700 887700
433000 59500 83000 135000 98000 808500
439000 61000 84500 137000 99700 821200
442000 62700 86000 139000 101000 830700
462000 62800 86700 141000 101700 834200
442000 62000 87500 143000 103000 744800
s.no size of the uni fixed cost years of processing cost v
land buildings macinery &total capital investment quantity o
1 large-LBH 1 4033000 5738000 23875000 33646000 2013-14 505000
2014-15 519000
2015-16 521000
2016-17 605000
2017-18 685000
2 large-LBA 2 2750000 4852000 32447000 40049000 2013-14 505000
2014-15 535000
2015-16 595000
2016-17 537000
2017-18 595000
3 large-LYP 3 1423000 5272000 34872000 41567000 2013-14 505000
2014-15 535000
2015-16 585000
2016-17 595000
2017-18 601000
variable cost
packaging working catransportationrepairs & total processing cost
170000 200000 192000 270000 1337000
195000 210000 197000 320000 1441500
110000 230000 210000 195000 1471000
197000 240000 232000 220000 1494000
192000 237000 238000 235000 1587000
105000 205000 210000 198000 1223000
108000 208000 215000 97000 1163000
115000 210000 218000 105000 1243000
119000 218000 220000 140000 1234000
114000 219000 223000 195000 1346000
110000 210000 205000 310000 134000
112000 212000 207000 270000 153600
107000 216000 212000 195000 131500
105000 218000 217000 215000 135000
112000 221000 219000 235000 138000

Вам также может понравиться