Вы находитесь на странице: 1из 12

Name Father name CNIC valid up to

Ali Raza abc 1 january


Abid Ali cde 2 february
Hassan Ali fgh 3 march
M.Assad ijk 4 april
Usman masaod 5 may
Aamir Ch Abdul Qyum 6 june
Snan Ahmad Tamimi 7 july
M. Nafees lmn 8 august
M. Usman opq 9 september

Alt + = Auto Sum


Ctrl + ` to view formulas
PRODUCT RATE LIST
Se # Product Name MP Sale Tax Profit Profit Margin Retail Price
1 Soap Rs 5,000 Rs 1,050 Rs 600 Rs 750 Rs 7,400
2 Cream Rs 35,000 Rs 7,350 Rs 4,200 Rs 5,250 Rs 51,800
3 Shampoo Rs 20,000 Rs 4,200 Rs 2,400 Rs 3,000 Rs 29,600
4 Lotion Rs 20,000 Rs 4,200 Rs 2,400 Rs 3,000 Rs 29,600
5 Pampers Rs 10,000 Rs 2,100 Rs 1,200 Rs 1,500 Rs 14,800
Profit amt Sale price
Rs 1,850 Rs 9,250 st 21%
Rs 12,950 Rs 64,750 profit 12%
Rs 7,400 Rs 37,000 profit m 15%
Rs 7,400 Rs 37,000 pa 25%
Rs 3,700 Rs 18,500
PAY ROLL
Sr # Name Basic S House R Convase
1 Abc1 Rs 12,000.00 Rs 5,400.00 Rs 1,200.00
2 Abc2 Rs 12,001.00 Rs 5,400.45 Rs 1,200.10
3 Abc3 Rs 12,002.00 Rs 5,400.90 Rs 1,200.20
4 Abc4 Rs 12,003.00 Rs 5,401.35 Rs 1,200.30
5 Abc5 Rs 12,004.00 Rs 5,401.80 Rs 1,200.40
6 Abc6 Rs 12,005.00 Rs 5,402.25 Rs 1,200.50
7 Abc7 Rs 12,006.00 Rs 5,402.70 Rs 1,200.60
8 Abc8 Rs 12,007.00 Rs 5,403.15 Rs 1,200.70
9 Abc9 Rs 12,008.00 Rs 5,403.60 Rs 1,200.80
10 Abc10 Rs 12,009.00 Rs 5,404.05 Rs 1,200.90
Total Rs 120,045.00 Rs 54,020.25 Rs 12,004.50
Averrage Rs 12,004.50 Rs 5,402.03 Rs 1,200.45

Total budget Rs 500,000.00

House R 45%
Convase 10%
PF 7%
IT 5%
Bonus 2%
PAY ROLL Sheet
Gross S Provident F I Tax Deduction Net S Bonus
Rs 18,600.00 Rs 840.00 Rs 600.00 Rs 1,440.00 Rs 17,160.00 Rs 9,627.86
Rs 18,601.55 Rs 840.07 Rs 600.05 Rs 1,440.12 Rs 17,161.43 Rs 9,627.86
Rs 18,603.10 Rs 840.14 Rs 600.10 Rs 1,440.24 Rs 17,162.86 Rs 9,627.86
Rs 18,604.65 Rs 840.21 Rs 600.15 Rs 1,440.36 Rs 17,164.29 Rs 9,627.86
Rs 18,606.20 Rs 840.28 Rs 600.20 Rs 1,440.48 Rs 17,165.72 Rs 9,627.86
Rs 18,607.75 Rs 840.35 Rs 600.25 Rs 1,440.60 Rs 17,167.15 Rs 9,627.86
Rs 18,609.30 Rs 840.42 Rs 600.30 Rs 1,440.72 Rs 17,168.58 Rs 9,627.86
Rs 18,610.85 Rs 840.49 Rs 600.35 Rs 1,440.84 Rs 17,170.01 Rs 9,627.86
Rs 18,612.40 Rs 840.56 Rs 600.40 Rs 1,440.96 Rs 17,171.44 Rs 9,627.86
Rs 18,613.95 Rs 840.63 Rs 600.45 Rs 1,441.08 Rs 17,172.87 Rs 9,627.86
Rs 186,069.75 Rs 8,403.15 Rs 6,002.25 Rs 14,405.40 Rs 171,664.35
Rs 18,606.98 Rs 840.32 Rs 600.23 Rs 1,440.54 Rs 17,166.44

Rs 481,393.03
RESULT SHEET

Ser. #
Maths Statics Pak Obtained %
English
Student Studies Marks age
Name
A B A B
100 100 100 100 100 50 550 100

1 Hashir 85 85 85 85 85 23 448 81.5


2 Abdullah 66 66 66 66 2 43 309 56.2
3 Shahbaz 45 45 45 1 45 3 184 33.5
4 zeeshan 75 75 75 75 75 3 378 68.7
5 Shahzaib 56 56 56 56 56 43 323 58.7
6 Umer 57 57 57 57 57 44 329 59.8
7 Hussnain 93 93 93 93 93 23 488 88.7
8 Akram 62 62 62 62 62 32 342 62.2
9 Kashif 64 64 64 64 64 43 363 66.0
10 Tahir 47 47 47 47 47 44 279 50.7

Student Name Got Maximum Marks Hussnain


Student Name Got Minimum Marks Shahzaib

Result Sheet
100
90
80
70
60
50
40
30
20
10
0
Has hi r Abdul l a h Shahbaz zees han Sha hzai b Umer Hus snai n Akra m Kas hi f Tahi r
Status Grade Remarks

Pass A V. Good
Pass Fail Fail
Fail Fail Fail
Pass C Satisfy
Pass Fail Fail
Pass Fail Fail
Pass A V. Good
Pass C Satisfy
Pass C Satisfy
Pass Fail Fail
Table of 5
5 x 1 = 5 Reletive Reference
5 x 2 = 10
5 x 3 = 15
5 x 4 = 20 Printer= soft to hard
5 x 5 = 25
5 x 6 = 30
5 x 7 = 35
5 x 8 = 40
5 x 9 = 45
5 x 10 = 50
5 x 11 = 55
5 x 12 = 60
5 x 13 = 65
5 x 14 = 70
5 x 15 = 75
5 x 16 = 80
5 x 17 = 85
5 x 18 = 90
5 x 19 = 95
5 x 20 = 100
5 x 21 = 105
5 x 22 = 110
5 x 23 = 115
5 x 24 = 120
5 x 25 = 125
5 x 26 = 130
5 x 27 = 135
5 x 28 = 140
5 x 29 = 145
5 x 30 = 150
Fixed Reference

inkjet & laser printer