Вы находитесь на странице: 1из 13

PROJECT TITLE:

LOCATION:

OWNER:

ARCHITECT:

DESCRIPTION OF WORKS % AMOUNT

I SITE PREPARATION
a. Building Layout - -
b. Excavation - -
II SITE DRAINAGE - -
III REINFORC ED CONCRETE
a. Forms and Scaffoldings - -
b. Concrete Works - -
c. Reinforcing Steel Bars - -

IV MASONRY WORKS -
V PLASTERING WORKS -
VI TILE WORKS - -
VII FENESTRATIONS
a. Doors - -
b. windows 100.00 1,084,758.64
VIII THERMAL PROTECTION - -

IX CARPENTRY WORKS
- -
X PLUMBING WORKS
a. Fixtures and sanitary lines - -
b. Tiles and Trims - -
XI ELECTRICAL WORKS - -
XII PAINTING WORKS - -
XIII MISCELLANEOUS ITEMS - -
REMARKS: TOTAL PERCENTAGE 100.00

TOTAL MATERIAL COST 1,084,758.64


U. COST AMOUNT
I. SITE PREPARATION
a. building lay-out
pcs 2" x 2" x 14" - bdft
pcs 2" x 3" x 14" - bdft

total board feet - bdft -

b. excavation

sets footing - cbmt


lnmt tie beams - cbmt
lnmt wall footing - cbmt
set septixc tank - cbmt

total cubic meters - cbmt -

sub total -

U. COST AMOUNT
II. SITE DRAINAGE
a. down spout

pcs 3" dia. x 10" PVC, sched 40 -


pcs 3" dia. coupling -
pcs 3" dia. Elbow -
ltr. vulca seal -

b. drainage
sets catch basin -
lnmt storm drain 8" diameter concrete pipes -

c. septic tank
3.50 wd x 5.00L x 3.50depth
( see CHB works)

sub total -

U. COST AMOUNT
III. REINFORCED CONCRETE WORKS
a. forms and scaffoldings

pcs 2" x 3" x 14" horizontal - bdft -


pcs 2" x 3" x 14" vertical - bdft -
pcs 2" x 3" x 14" diagonal brace - bdft -
pcs 2" x 3" x 14" suspended slab - bdft -
pcs 2" x 3" x 14" base for beams - bdft -
pcs 2" x 3" x 14" forms for columns - bdft -
pcs 2" x 2" x 14" forms - bdft -
kegs assorted common wire nail -
pcs 1/2" thk plywood -

sub total -

b. conrete works
Breakdown of cement

475.00 bgs column footing 1-2 50.00 cbmt


12.31 bgs column footing 3 1.30 cbmt
beam #REF! bgs column A 40.18 cbmt
381.67 bgs column B 3.92 cbmt
150.48 bgs column C 15.84 cbmt
64.98 bgs column D 6.84 cbmt
12.57 bgs column E 1.32 cbmt
167.58 bgs tie beams 1 17.64 cbmt
129.96 bgs tie beams 2 13.68 cbmt
547.20 bgs beam 1 57.60 cbmt
649.80 bgs 68.40 cbmt
13.68 bgs auxiliary beam a 1.44 cbmt
54.72 bgs auxiliary beam b 5.76 cbmt
35.91 bgs auxiliary beam c 3.78 cbmt
59.85 bgs auxiliary beam d 6.30 cbmt
20.52 bgs auxiliary beam e 2.16 cbmt
102.60 bgs auxiliary beam f 10.80 cbmt
263.34 bgs auxiliary beam g 27.72 cbmt
18.81 bgs auxiliary beam h 1.98 cbmt
slab on fill
234.65 bgs a. basement 24.70 cbmt
570.36 bgs b. ground floor 60.04 cbmt
242.96 bgs c. mezzanine floor 25.58 cbmt
519.41 bgs d. second floor 54.68 cbmt
519.41 bgs e. third floor 54.68 cbmt
519.41 bgs f. fourth floor 54.68 cbmt
260.06 bgs g. roofdeck 27.38 cbmt
#VALUE! bgs 2nd floor beams formula cbmt
#VALUE! bgs 2nd floor suspended slab formula cbmt
#VALUE! bgs Roof beams beams formula cbmt
#VALUE! bgs roof slab formula cbmt
#VALUE! bgs stairs formula cbmt

#VALUE! bgs Volume of concrete 638.37 cbmt

U. COST AMOUNT
6,064.53 bags portland cement -
346.54 cbmt screened sand -
519.82 cbmt 3/4" crushed stone -
sub total -

U. COST AMOUNT
c. Reinforcing steel bars
FOUNDATION WORKS
pcs 20mm x7.50 mtrs matting for columns -
pcs 20mm x 9.00 mtrs C-1 -
pcs 20mm x 9.00 mtrs C-1 second floor -
pcs 10mm x 6.00 mtrs ties of column -
pcs 16mm x 7.50 mtrs tie beams -
pcs 10mm x 6.00 mtrs tie beam stirrups -
GROUND FLOOR SLAB
pcs 10mm x 6.00 mtrs slab on fill -
SECOND FLOOR FRAMIMG
pcs 20mm x 10.50 mtrs line G: B2 main bars -
pcs 16mm x 10.50 mtrs B2 stiffiner -
pcs 20mm x 10.50 mtrs line F B1 main bars -
pcs 20mm x 7.50 mtrs B2 main bars -
pcs 16mm x 10.50 mtrs B1, B2 stiffiner -
pcs 20mm x 10.50 mtrs line D B1 main bars -
pcs 16mm x 9.00 mtrs B1 stiffiner -
pcs 20mm x 7.50 mtrs line B B2 main bars -
pcs 16mm x 7.50 mtrs B2 stiffiner -
pcs 20mm x 9.00 mtrs line A B2 main bars -
pcs 16mm x 9.00 mtrs B2 stiffiner -
pcs 20mm x 9.00 mtrs line 1 B2 -
pcs 16mm x 9.00 mtrs B2 stiffiner -
pcs 20mm x 9.00 mtrs line 2,4,6,8,10 - SB 1 -
pcs 16mm x 9.00 mtrs stiffiner -
pcs 20mm x 9.00 mtrs line 3,9 SB 1 -
pcs 16mm x 9.00 mtrs stiffiner -
pcs 20mm x 7.50 mtrs line 5,7 B2 -
pcs 16mm x 7.50 mtrs stiffiner -
pcs 20mm x 7.50 mtrs SB 2 -
pcs 16mm x 7.50 mtrs stiffiner -
pcs 10mm x 6.00 mtrs beam stirrups -
pcs 12mm x 7.50 mtrs suspended slab -
ROOF SLAB
pcs 20mm x 7.50 mtrs line 5,7,D B1 -
pcs 16mm x 7.50 mtrs stiffiner -
pcs 20mm x 9.00 mtrs line B,F -
pcs 16mm x 9.00 mtrs stiffiner -
pcs 20mm x 7.50 mtrs SB, CB -
pcs 10mm x 6.00 mtrs roof beam stirrups -
pcs 12mm x 7.50 mtrs roof suspended slab -

pcs 10mm x 6.00 mtrs Stairs and Landing -


pcs 16mm x 6.00 mtrs Stairs and Landing -
pcs 12mm x 7.50 mtrs septic tank cover -
-

- kls #16 tie wires -


sub total -

IV. MASONRY WORKS


REMARKS
LOCATION 4" CHB 6" CHB

foundation walls sqmt


ground floor walls sqmt
second floor walls sqmt
plant boxes sqmt
septic tank sqmt
TOTAL AREA of C.H.B. - sqmt -

U. COST AMOUNT
- pcs 6" concrete hallow blocks -
- pcs 4" concrete hallow blocks -
- bgs portland cement -
- pcs 10mm x 6.00 mtrs def. Bars -
- cbmt screened sand -
- kls #16 tie wire -

sub total -

U. COST AMOUNT
V. PLASTERING WORKS
- bags portland cement -
- cbmt washed sand -

sub total -

U. COST AMOUNT
VI. TILE WORKS
sqmt floor tiles at ground floor -
sqmt floor tiles at second floor -
sqmt stairs and landing -
sqmt bricks -

sqmt floor tiles - Phase 2 -

sub total -

U. COST AMOUNT
VIII. FENESTRATIONS
a. Door panels (see schedule of doors)
sets 2.00 x 2.80 analok door D-1 -
sets 1.20 x 2.40 flush door D-2 -
sets .80 x 2.10 flush door D-3 -
sets .70 x 2.10 flush door D-4 -
sets .70 x 2.10 flush door -Phase 2 D-4 -

b. Door Jambs
0 lnft 2" x 6" tanguile door jambs -

c. Accessories
27 prs 3-1/2" x 3-1/2" loose pin hinges -
9 sets cylinder lockset -

sub total -
U. COST AMOUNT
d. windows (see schedule of windows) AREA
ANALOK TYPE WINDOWS
2 sets W- 1 2.10 X 2.50 10.50 sqmt 3766 39,543.00
8 sets W- 2 1.80 X 1.00 14.40 sqmt 3766 54,230.40
2 sets W- 3 2.10 X 1.50 6.30 sqmt 2690 16,947.00
2 set W- 4 1.80 X 1.50 5.40 sqmt 2690 14,526.00
7 set W- 5 2.10 X 1.50 22.05 sqmt 3766 83,040.30
2 set W- 6 1.20 X 1.00 2.40 sqmt 3766 9,038.40
5 sets W- 7 1.20 X 1.50 9.00 sqmt 2690 24,210.00
9 sets W- 8 1.20 X 0.80 8.64 sqmt 2690 23,241.60
1 sets W- 9 2.60 X 1.50 3.90 sqmt 3766 14,687.40
1 set W- 10 2.10 X 3.20 6.72 sqmt 3766 25,307.52
1 set W- 11 2.10 X 5.20 10.92 sqmt 3766 41,124.72
1 set W- 12 1.60 X 3.20 5.12 sqmt 2152 11,018.24
1 sets W- 13 1.60 X 5.20 8.32 sqmt 2152 17,904.64
21 sets W- 14 2.10 X 0.80 35.28 sqmt 1614 56,941.92
14 sets W- 15 0.60 X 1.00 8.40 sqmt 2690 22,596.00
6 set W- 16 0.60 X 1.70 6.12 sqmt 2690 16,462.80
1 set W- 17 0.60 X 2.20 1.32 sqmt 2690 3,550.80
1 set W- 18 1.20 X 1.40 1.68 sqmt 3766 6,326.88
1 sets W- 19 1.50 X 2.00 3.00 sqmt 3766 11,298.00
3 sets W- 20 2.60 X 2.00 15.60 sqmt 3766 58,749.60
1 sets W- 21 2.60 X 2.00 5.20 sqmt 3766 19,583.20
1 set W- 22 2.10 X 4.70 9.87 sqmt 3766 37,170.42
2 set W- 23 1.50 X 6.20 18.60 sqmt 2152 40,027.20
1 set W- 24 1.50 X 2.60 3.90 sqmt 2152 8,392.80
1 sets W- 25 1.50 X 2.00 3.00 sqmt 2152 6,456.00
1 sets W- 26 2.60 X 2.60 6.76 sqmt 3766 25,458.16
1 sets W- 27 2.40 X 2.00 4.80 sqmt 3766 18,076.80
1 set W- 28 2.00 X 3.20 6.40 sqmt 3766 24,102.40
1 set W- 29 1.60 X 6.20 9.92 sqmt 2152 21,347.84
1 set W- 30 1.50 X 5.20 7.80 sqmt 2152 16,785.60
7 sets W- 31 1.20 X 0.50 4.20 sqmt 3766 15,817.20
5 sets W- 32 0.60 X 1.00 3.00 sqmt 2690 8,070.00
1 sets W- 33 0.60 X 2.00 1.20 sqmt 2690 3,228.00
1 set W- 34 0.60 X 1.50 0.90 sqmt 2690 2,421.00
2 set W- 35 2.80 X 2.50 14.00 sqmt 2152 30,128.00
2 set W- 36 2.80 X 4.00 22.40 sqmt 2152 48,204.80
3 sets W- 37 2.40 X 3.00 21.60 sqmt 2152 46,483.20
2 sets W- 38 2.60 X 3.50 18.20 sqmt 2152 39,166.40
2 sets W- 39 2.60 X 3.50 18.20 sqmt 2152 39,166.40
2 set W- 40 2.60 X 3.00 15.60 sqmt 2152 33,571.20
2 set W- 41 2.60 X 4.50 23.40 sqmt 2152 50,356.80

note: complete with glass and


accessories

Total area of Windows 404.02 sqmt 2,899.95 1,171,638.29

e. Glass and Glazing

Sub Total 1,084,758.64

U. COST AMOUNT
VII. THERMAL PROTECTION
PHASE - 2
sqmt Rigid steel roof framing -

sqmt coloroof roofing sheets complete -


with accessories

sqmt ceiling works -

sub total -

U. COST AMOUNT
IX. CARPENTRY WORK
a.celing woks

pcs 2" x 3" x 14" ceiling joist - bdft -


pcs 2" x 2" x 14" nailers - bdft -
pcs 1/4" thk marine plywood -
kegs assorted common wire nail -

b. cabinets

USE EXISTING CABINETS AND CUBICLES

sub total -

U. COST AMOUNT
X. PLUMBING WORKS
a. Fixtures

sets water closet, beige -


sets lavatory, beige -
sets paper and soap holders -
sets single bowl kitchen sink -
sets shower valve and head -
pcs foot faucets -
sets water closet, beige PHASE 2 -
sets lavatory, beige PHASE 2 -

Sanitary lines - PVC pipes schedule 40


Water lines - Eslon Blue PVC pipes sched. 40

sub total -

b. Tilings and trims

pcs 8" x 8" non-skid floor tiles -


pcs 8" x 8" glazed wall tiles -
pcs tile trim -
kls tile grout -

Sub Total -

XI. ELECTRICAL WORKS


REMARKS
LOCATION LIGHTS OUTLETS OTHERS
FANS/ACU
covered entrance
lobby
offices
comfort rooms
hallway
second floor
security lights
PHASE -2

Total NUMBER OF OUTLETS 0 0 0

a. Wiring, Conduits and branches Unit Cost Amount

0 sets lighting outlets and switches -


0 sets convinience outlets -
0 sets ceiling fan outlets/ ACU -

b. Fixtures

0 sets 40 watts flourescent bulb -

c. Main Controls

1 set main circuit breaker -

d. Service Connections
1 set meter base and meter -
ls service connection

Sub Total -

AMOUNT
XII. PAINTING WORKS
a. Concrete Surface

b. Wood Surface

c. Metal Surface
Sub Total -

AMOUNT
XIII. MISCELLANEOUS ITEMS
ltrs clordaine anti any -
lnmt stair railings -
pcks sahara water proofing -

Sub Total -

COST BREAKDOWN
REMARKS

DIRECT MATERIAL COST -

Prepared by: Approved by:


AREA
2 sets W- 1 2.10 X 2.50 10.50 sqmt 3766 39,543.00
8 sets W- 2 1.80 X 1.00 14.40 sqmt 3766 54,230.40
2 sets W- 3 2.10 X 1.50 6.30 sqmt 2690 16,947.00
2 set W- 4 1.80 X 1.50 5.40 sqmt 2690 14,526.00
7 set W- 5 2.10 X 1.50 22.05 sqmt 3766 83,040.30
2 set W- 6 1.20 X 1.00 8.80 sqmt 3766 33,140.80
5 sets W- 7 1.20 X 1.50 9.00 sqmt 2690 24,210.00
9 sets W- 8 1.20 X 0.80 8.64 sqmt 2690 23,241.60
1 sets W- 9 2.60 X 1.50 3.90 sqmt 3766 14,687.40
1 set W- 10 2.10 X 3.20 6.72 sqmt 3766 25,307.52
1 set W- 11 2.10 X 5.20 10.92 sqmt 3766 41,124.72
1 set W- 12 1.60 X 3.20 5.12 sqmt 2152 11,018.24
1 sets W- 13 1.60 X 5.20 8.32 sqmt 2152 17,904.64
21 sets W- 14 2.10 X 0.80 35.28 sqmt 1614 56,941.92
14 sets W- 15 0.60 X 1.00 8.40 sqmt 2690 22,596.00
6 set W- 16 0.60 X 1.70 6.12 sqmt 2690 16,462.80
1 set W- 17 0.60 X 2.20 1.32 sqmt 2690 3,550.80
1 set W- 18 1.20 X 1.40 1.68 sqmt 3766 6,326.88
1 sets W- 19 1.50 X 2.00 3.00 sqmt 3766 11,298.00
3 sets W- 20 2.60 X 2.00 15.60 sqmt 3766 58,749.60
1 sets W- 21 2.60 X 2.00 5.20 sqmt 3766 19,583.20
1 set W- 22 2.10 X 4.70 9.87 sqmt 3766 37,170.42
2 set W- 23 1.50 X 6.20 18.60 sqmt 2152 40,027.20
1 set W- 24 1.50 X 2.60 3.90 sqmt 2152 8,392.80
1 sets W- 25 1.50 X 2.00 3.00 sqmt 2152 6,456.00
1 sets W- 26 2.60 X 2.60 6.76 sqmt 3766 25,458.16
1 sets W- 27 2.40 X 2.00 4.80 sqmt 3766 18,076.80
1 set W- 28 2.00 X 3.20 6.40 sqmt 3766 24,102.40
1 set W- 29 1.60 X 6.20 9.92 sqmt 2152 21,347.84
1 set W- 30 1.50 X 5.20 7.80 sqmt 2152 16,785.60
7 sets W- 31 1.20 X 0.50 4.20 sqmt 3766 15,817.20
5 sets W- 32 0.60 X 1.00 3.00 sqmt 2690 8,070.00
1 sets W- 33 0.60 X 2.00 1.20 sqmt 2690 3,228.00
1 set W- 34 0.60 X 1.50 0.90 sqmt 2690 2,421.00
2 set W- 35 2.80 X 2.50 14.00 sqmt 2152 30,128.00
2 set W- 36 2.80 X 4.00 22.40 sqmt 2152 48,204.80
3 sets W- 37 2.40 X 3.00 21.60 sqmt 2152 46,483.20
2 sets W- 38 2.60 X 3.50 18.20 sqmt 2152 39,166.40
2 sets W- 39 2.60 X 3.50 18.20 sqmt 2152 39,166.40
2 set W- 40 2.60 X 3.00 15.60 sqmt 2152 33,571.20
2 set W- 41 2.60 X 4.50 23.40 sqmt 2152 50,356.80

Вам также может понравиться