Yearly College Budget

Student Name David Coverdale

2016 2017
Yearly Totals
SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
Income
Pay $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 600.00 $ 7,200.00
Financial Aid $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Other sources $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $0

Total Income $ 7,200.00

Expenses
Rent $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 0
Tuition $3,000 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,000
Books & supplies $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 0
Electronics $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 0
Clothing $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 0
Groceries $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 0
Eating Out $200 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200 $200 $2,400
Personal Care $0 0 0 0 0 0 0 0 0 0 0 0 0
Furnishing $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Phone (cell, landline) $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $50.00 $65.00 $65.00 $65.00 $645.00
Internet $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Cable $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $645.00
Entertainment 150 0 150 0 0 0 0 0 0 0 0 0 300
Car expenses $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Gas $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 300
Transportation $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $400.00 $0 $0 $0 $3,600.00
Insurance $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Other $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $3,600.00
$4,545.00
Total Expenses 19035

Balance Sheet 2016 2017 Total

SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
Starting Balance
Total Income $1,600 $800 $800 $1,600 $800.00 $800.00 $800.00 $800.00 $1,600 $1,600 $1,600 $1,600 $14,400
Total Expenses $3,600 $500 $500 $500 $500 $500 $500 $500 $200.00 $200.00 $200.00 $200.00 $7,900
Net Income / Expenses $5,200 $1,300 $1,300 $2,100 $1,300 $1,300 $1,300 $1,300 $1,800 $1,800 $1,800 $1,800 $22,300