ITEM UNIT COST

DESCRIPTION QUANTITY UNIT

NO. (Php)

CONCRETE WORK

1 40 kg Portand Cement 8732 Bags 220.00

2 Sand 496 cu.m. 2,300.00

3 Gravel 653 cu.m. 2,800.00

MASONRY

4 CHB 4”X8”X16” 28648 pcs 8.00

PAINT WORKS

5 Paint 312 gal 480.00

6 Paint Thinner 150 gal 308.00
7 Roller 25 pcs 280.00
8 Paint Brush Small 20 pcs 37.00
9 Paint Brush Big 20 pcs 72.00

GLASS WORKS

10 Clear Glass 1475 sq.ft 145.00

PLUMBING WORKS & COMFORT ROOM MATERIALS

11 Water Closet 32 pcs 2,800.00

12 Lavatory 24 pcs 15,900.00
13 Faucet 20 pcs 679.75
14 4” Cleanout 10 pcs 35.00
15 4” PVC Pipe 32 pcs 297.00
90
16 15 pcs 50.00
Elbow
17 Floor Drain 25 pcs 55.00
18 P-Trap 20 pcs 120.00
19 ½” Blue Pipe 45 pcs 65.00
20 Check Valve 1 pcs 619.00
21 Water Meter 1 pcs 500.00
22 PVC Solvent 25 can 64.00

TILE WORKS

21 60cm x 60cm Tile 5209 pcs 180.00

22 30cm x 30cm Tile 556 pcs 150.00
23 Tile Adhesive 25kg 209 bags 208.00

STEEL REINFORCEMENT

24 10mmØ x 6m DSB 4531 pcs 136.00

25 12mmØ x 6m DSB 10592 pcs 196.00
26 16mmØ x 6m DSB 8020 pcs 349.00
27 20mmØ x 6m DSB 912 pcs 602.00
28 25mmØ x 6m DSB 192 pcs 945.00
29 28mmØ x 6m DSB 352 pcs 1,305.00
31 No.16 G.I Tie Wire 23380 kg 58.00

MATERIAL COST:
 AMOUNT
(Php)

CONCRETE WORK

1,921,040.00

1,140,800.00
1,828,400.00

MASONRY

229,184.00

PAINT WORKS

149,760.00
46,200.00
7,000.00
740.00
1,440.00

GLASS WORKS

213,875.00

G WORKS & COMFORT ROOM MATERIALS

89,600.00
381,600.00
13,595.00
350.00
9,504.00

750.00

1,375.00
2,400.00
2,925.00
619.00
500.00
1,600.00

TILE WORKS

937,620.00
83,400.00
43,472.00

STEEL REINFORCEMENT

616,216.00
2,076,032.00
2,798,980.00
549,024.00
181,440.00
459,360.00
1,356,040.00

15,142,122.00
ITEM
DESCRIPTION QUANTITY UNIT UNIT COST
NO.

CONCRETE WORK

1 40 kg Portand Cement 9432 Bags 220

2 Sand 862 cu.m.

3 Gravel 694 cu.m.

MASONRY

4 CHB 4”X8”X16” 30673 pcs

PAINT WORKS

5 Paint 675 gal

6 Paint Thinner 300 gal
7 Roller 25 pcs
8 Paint Brush Small 25 pcs
9 Paint Brush Big 25 pcs

GLASS WORKS

10 Clear Glass 1796.6 sq.m 100

PLUMBING WORKS & COMFORT ROOM MATERIALS

11 Water Closet 32 pcs 2800

12 Lavatory 24 pcs 15900
13 Faucet 24 pcs 679.75
14 Urinal pcs 3690
15 4” Cleanout 14 pcs 35
16 4” PVC Pipe 33 pcs 297
45
17 pcs 43
Elbow
90
18 pcs 50
Elbow
19 4” Tee Reducer pcs 78.5
20 Floor Drain 32 pcs 55
21 Wye Reducer pcs 70
22 P-Trap pcs 120
23 ½” Blue Pipe 30 pcs 65

TILE WORKS

24 60cm x 60cm Tile 5598 pcs 180

25 30cm x 30cm Tile 1112 pcs 150
26 Tile Adhesive Sack 25kg 208

STEEL REINFORCEMENT
 27 10mmØ x 6m DSB 5243 pcs 136
28 12mmØ x 6m DSB 4926 pcs 196
29 16mmØ x 6m DSB 12122 pcs 349
30 20mmØ x 6m DSB 380 pcs 602
31 25mmØ x 6m DSB 796 pcs 945
32 28mmØ x 6m DSB 192 pcs
33 32mmØ x 6m DSB 192 pcs
34 No.16 G.I Tie Wire 1898 kg 58

MATERIAL COST:

ADD:
Rates for electrical work in laying of conduits
and wiring excluding switches and fittings
(15%)
Labor (35%)
Supervision (25%)
Profit (15%)
Contingencies (10%)
TOTAL
AMOUNT
ADD:
Labor (35%) 0.35 15,144,122 5300442.7
Supervision (25%) 0.25 15,144,122 3786030.5
Profit (15%) 0.15 15,144,122 2271618.3
Contingencies (10%) 0.1 15,144,122 1514412.2
TOTAL 12872503.7
TOTAL COST 28,016,626