PERIODIC MAINTENANCE WORK (STRUCTURAL OVERLAY) BETWEEN KM: 310+000 TO KM: 314+000

(Bibi Nani-Pir-e-Ghaib) ON N-65

(Balochistan- North)
Contractor: Umar Jan & Co. JV Abdul Hameed Bangulzai Contract No. PM-2015-16-BN-10

BILL OF QUANTITIES
Working
S. No. Item No Despcription Unit Quantity Length Rate Amount Rs.
(M)
1 309a Cold milling of Existing Road (upto 30 mm) SM 18,830.35 2579.5 113.09 2,129,524.28
2 309b Cold milling of Existing Road (upto 50 mm) SM 37,660.70 2579.5 188.49 7,098,665.34
Total 9,228,189.62
37.8% Below 3,488,255.68
Grand Total-A 5,739,933.95
NON BOQ ITEMS EXECUTED
1 303a Cut-back for Bituminous Tack Coat (for Wearing Course) SM 18,830.35 2579.5 50.17 944,718.66
2 309a Cold milling of Existing Road (upto 30 mm) SM 3,650.00 500 113.09 412,778.50
Total 1,357,497.16
37.8% Below 513,133.93
Grand Total-B 844,363.23

Formation of Embankment from Roadway Excavation in

2 108a CM 64.23 516 403.91
Common Material 25,943.14
3 106c Excavate Surplus Common CM 82.91 516 367.19 30,443.72
4 206b Water Bound Macadam Base with Course CM 367.85 516 1777.39 653,812.91
Total 710,199.77
37.8% Below 268,455.51
Grand Total-C 441,744.26
Add (B+C) = D 1,286,107.49
Subtract (A -D) 4,453,826.45
 AMOUNT IN HAND Remaining 4,453,826.45
1) Proposal for Remaining Amount
Amount (in hand) remaining for Non BOQ Items is Rs: 4,453,826.45
500 meters length is milled to connect with old re-instated section. This portion could be laid with AWC & DST along with tack coat.
Working
S. No. Item No Despcription Unit Quantity Length Rate Amount Rs.
(M)
1 303a Cutback Asphalt for Bituminous Tack Coat SM 3,650.00 500 50.17 183,120.50
2 304b Double Surface Treatment (crack relief layer) SM 3,650.00 500 472.94 1,726,231.00
3 305b Asphaltic Concrete Wearing Course 50 mm thich overlay CM 182.50 500 20695.24 3,776,881.30
Total 5,686,232.80
37.8% Below 2,149,396.00
Grand Total 3,536,836.80
Remaining Amount 916,989.65

2) Proposal for Remaining Amount

Amount (in hand) remaining for Non BOQ Items is Rs: 4,453,826.45
500 meters length is milled to connect with old re-instated section. This portion could be laid with ACBC & DST along with tack coat.
Working
S. No. Item No Despcription Unit Quantity Length Rate Amount Rs.
(M)
1 303a Cutback Asphalt for Bituminous Tack Coat SM 3,650.00 500 50.17 183,120.50
2 304b Double Surface Treatment (crack relief layer) SM 3,650.00 500 472.94 1,726,231.00
3 203a Asphaltic Base Course Plant Mix (Class A) CM 292.00 500 18586.75 5427331.00
Total 7,336,682.50
37.8% Below 2,773,265.99
Grand Total 4,563,416.52
 Remaining Amount (109,590.06)

3) Proposal for Remaining Amount

Amount (in hand) remaining for Non BOQ Items is Rs: 4,453,826.45
500 meters length is milled to connect with old re-instated section. This portion could be laid with DST.
Working
S. No. Item No Despcription Unit Quantity Length Rate Amount Rs.
(M)
1 304b Double Surface Treatment (crack relief layer) SM 3,650.00 500 472.94 1,726,231.00
Total 1,726,231.00
37.8% Below 652,515.32
Grand Total 1,073,715.68
Remaining Amount 3,380,110.77

4) Proposal for Remaining Amount

Amount (in hand) remaining for Non BOQ Items is Rs: 4,453,826.45
500 meters length is milled to connect with old re-instated section. This portion could be laid with ACBC, AWC & DST along with tack coat.
Working
S. No. Item No Despcription Unit Quantity Length Rate Amount Rs.
(M)
1 303a Cutback Asphalt for Bituminous Tack Coat (AWC) SM 3,650.00 500 50.17 183,120.50
2 303a Cutback Asphalt for Bituminous Tack Coat (ACBC) SM 3,650.00 500 50.17 183,120.50
3 304b Double Surface Treatment (crack relief layer) SM 3,650.00 500 472.94 1,726,231.00
4 305b Asphaltic Concrete Wearing Course 50 mm thich overlay CM 182.50 500 20695.24 3,776,881.30
5 203a Asphaltic Base Course Plant Mix (Class A) CM 292.00 500 18586.75 5,427,331.00
Total 11,296,684.30
37.8% Below 4,270,146.67
 Grand Total 7,026,537.63
Remaining Amount (2,572,711.18)

5) Proposal for Remaining Amount

Amount (in hand) remaining for Non BOQ Items is Rs: 4,453,826.45
500 meters length is milled to connect with old re-instated section. This portion could be laid with Bit-Mac & DST along with tack coat.
Working
S. No. Item No Despcription Unit Quantity Length Rate Amount Rs.
(M)
1 303a Cutback Asphalt for Bituminous Tack Coat SM 3,650.00 500 50.17 183,120.50
2 304b Double Surface Treatment (crack relief layer) SM 3,650.00 500 472.94 1,726,231.00
3 307b Open Graded Hot Bit-Mac CM 182.50 500 13772.75 2,513,526.88
Total 4,422,878.38
37.8% Below 1,671,848.03
Grand Total 2,751,030.35
Remaining Amount 1,702,796.10