Project Name: Wallem Innovative Solutions Office

Location: Building 28, Narra Lane, Philexcel Business Park, M.A. Roxas Highway, Clark Freeport Zone, 2023, Pampanga
Subject: Bill of quantities detailed breakdown for Power Layount only!

Unit Cost (PhP)

Item No. Description Qty. Unit
Material Labor Total
1 GENERAL REQUIREMENTS
1.1 Mobilization/Demobilization 1 lot
1.3 As Built Plan 1 lot
1.4 Miscellaneous and Consumables 1 lot

Sub Total 1

2 PANEL BOARDS AND BREAKERS

Panel (PP) 1 assy. 28860 10101 38961
Main: 175AT/200AF, 3P, 10KAIC, 230V
Branches: 7-40AT/50AF, 2P, 230 V
15-32AT/50AF, 2P, 230 V

Sub Total 2

3 POWER
3.1 ROUGHING INS
EMT Pipe 3/4"Ø 210 lgts 192.60 67.41 260.01
EMT Coupling 3/4"Ø 420 pcs 17.06 5.9724 23.04
EMT Connector 3/4"Ø 232 pcs 13.37 4.6788 18.05
EMT Pipe 1"Ø 22 lgts 288.60 101.01 389.61
EMT Coupling 1"Ø 44 pcs 24.00 8.4 32.40
EMT Connector 1"Ø 56 pcs 20.40 7.14 27.54
Utility Box (Metal) 82 pcs 17.70 6.195 23.90
Square Box (Metal) 5 pcs 40.20 14.07 54.27
Amco Box 82 pcs 25.00 8.75 33.75
 GI Wire #16 10 kg 35.00 12.25 47.25

3.2 WIRING INS

5.5mm2 THHN, Copper 545 mtrs 26.40 9.24 35.64
3.5mm2 THHN, Copper 1100 mtrs 18.00 6.3 24.30
2.0mm2 THHN, Copper 1580 mtrs 10.80 3.78 14.58

Sub Total 3

4 DEVICES
2 Gang outlet 3prong (Panasonic) 164 pcs 260.00 91 351.00
Twistlock Outlet, Plug 30A 5 sets 1949.70 682.40 2632.10

Sub Total 4

TOTAL
12% VAT
GRAND TOTAL
(PESOS:THREE HUNDRED THIRTY FOUR THOUSAND ONE HUNDRED FIFTY ONE ONLY)
 Total Cost (PhP)

PhP 10,000.00
PhP 12,000.00
PhP 12,000.00

PhP 34,000.00

PhP 38,961.00

PhP 38,961.00

PhP 54,602.10
PhP 9,675.29
PhP 4,186.86
PhP 8,571.42
PhP 1,425.60
PhP 1,542.24
PhP 1,959.39
PhP 271.35
PhP 2,767.50
 PhP 472.50

PhP 19,423.80
PhP 26,730.00
PhP 23,036.40

PhP 154,664.45

PhP 57,564.00
PhP 13,160.48

PhP 70,724.48

PhP 298,349.92
PhP 35,801.99
PhP 334,151.91
UNDRED FIFTY ONE ONLY)