Вы находитесь на странице: 1из 73

PROGRAM OF WORK

PROJECT TITLE: TWO (2) STOREY SCHOOL B

LOCATION: BRGY. CAPOOCAN CALBAYO

PROJECT CATEGORY: School Building

PROJECT DESCRIPTION: Construction of Two (2) Storey School Building Loc

Item No. Description

I SITE PREPERATION

II EARTHWORKS

III TERMITE CONTROL WORKS

IV STRUCTURAL WORKS

V MASONRY WORKS

VI FABRICATED MATERIALS & HARDWARES

VII FINISHING WORKS

VIII CARPENTRY WORKS

IX ROOF & FRAMING WORKS

X PAINTING WORKS

XI ELECTRICAL WORKS

XII PLUMBING / SANITARY WORKS

XIII MECHANICAL WORKS

TOTAL ESTIMATED DIRECT COST


PROGRAM OF WORK
TLE: TWO (2) STOREY SCHOOL BUILDING

: BRGY. CAPOOCAN CALBAYOG CITY

OJECT CATEGORY: School Building

Two (2) Storey School Building Located at Brgy. Capoocan, Calbayog City

Unit Quantity Unit Cost Amount

sq. m. 307.2 Php -

cu. m. 385.56 Php -

Liter 155.89 Php -

L.S. 36364.99 Php -

cu. m. 670.12 Php -

L.S. 109.11 Php -

sq. m. 2990.42 Php -

sq. m. 322.92 Php -

L.S. 9472.73 Php -

sq. m. 2749.91 Php -

L.S. 5 Php -

L.S. 21 Php -

L.S. 1 Php -

TIMATED DIRECT COST


QUANTITY TAKE OF
PROJECT TITLE: TWO (2) STOREY SC

LOCATION: BRGY. CAPOOCAN CA

PROJECT CATEGORY: School

PROJECT DESCRIPTION: Construction of Two (2) Storey School Build

ITEM I SITE PREPERATION

A. LAY-OUT & STAKING

TOTAL LOT AREA = 304 sq.m.

ITEM NO. II EARTHWORKS

A. EXCAVATION for STRUCTURE

Items Area(sq.m) D(m)

F1 1.96 1.5

F2 5.29 1.5

F3 4.41 1.5

FTB-1 0.15 2.5

FTB-2 0.15 7

FTB-3 0.15 4.5

FTB-3 0.15 5

WF1 2.64 0.2

WF2 10.32 0.1

ST 16.75 2.4
TOTAL EXCAVATION WORK

B. GRAVEL BEDDING

Items Area(sq.m) D(m)

FTB-1 0.15 0.1

FTB-2 0.15 0.1

FTB-3 0.15 0.1

FTB-3 0.15 0.1

WF1 2.64 0.1

WF2 10.32 0.1

F1 1.96 0.1

F2 5.29 0.1

F3 4.41 0.1

TOTAL

ITEM NO. III TERMITE CONTROL WORKS

A. SOIL POISONING

TOTAL LOT AREA = 304 sq.m.

ITEM NO. IV STRUCTURAL WORKS

A. REINFORCE CONCRETE WORKS


Area
Items H(m)
(sq.m)
Class A Mixture

F1 1.96 1.5

F2 5.29 1.5

F3 4.41 1.5

C1-1 0.16 3.2

C1-2 0.16 3.2

C1-3 0.16 3.2

C1-4 0.16 3.2

C1-5 0.16 3.2

C1-6 0.16 3.2

FT-B1 0.09 0.6

FT-B2 0.12 0.6

FT-B3 0.16 0.6

B1 0.24 4.5

B2 0.24 5

CB 1 0.1 0.4

G1-1 0.1 4.5

G1-2 0.1 5

G2-1 0.1 4.5

G2-2 0.1 5

G3-1 0.1 4.5

G3-2 0.1 5

G4 0.1 2.5

G5 0.125 7
G6 0.1 7

G7 0.125 7

S1 15.75 0.125

S2 11.25 0.125

SC 1 0.16 0.4

STB 1 0.08 3.15

STB 2 0.08 2.1

CB 2 3.07 0.1

WF1 2.64 0.2

WF2 10.32 0.1

DC 0.05 0.1

RG 1 4.5

RG1-1 5

RG2 2.5

RG3 7

RG4 5

RG5 5

SB 1 1.31525 4.5

SB 2 1.31525 5

TOTAL STRUCTURAL CONCRETE WORK

B. REINFORCE STEEL BARS

MAIN BARS
DIA. CUT LENGTH
Items
(mm) (m)

F1 20 1.4

F2 20
2.3
F3 20 2.1

B1
16 4.5
B1-2 16 5

B2
16 3.8
C1-1
20 4.1
C1-2
20 4.1
C2-1
25 4.1
C2-2
25 4.1
C3-1
25 4.1
C3-2
25 4.1
FTB-1
20 2.5
FTB-2 7
20
FTB-3 4.5
20
FTB3-1 5
20
G1-1
20 4.5
G1-2
20 5
G2-1
20 4.5
G2-2
20 5
G3-1
20 4.5
G3-2
20 5
G4
20 2.5
G5
20 7
G6
20 2.5
G7
20 7
S1-1 4.5
10
S1-2 3.5
10
S2-1 4.5
10
S2-2 2.5
10
S2-2 5
10
S2-3
10 2.5
S2-4
10 1.15
S2-5

SC 1
12 0.575
STB 1
10 0.575
STB 2 12 1.1

DC 1
12 0.275

ITEM NO. V MASONRY WORKS

Walls
Items
L (m) H (m)

W1 4.5 2.8

W2 4.5 2.8
` W3 4.5 2.8

W4 12.2 2.8

W5 7 2.6

W6 4.5 1.2

W7 5 1.2

W8 5.575 1

TOT

ITEM NO. VI FABRICATED MATERIALS & HARDWARES

Items L (m) H (m)

D1 0.9 2.4

D2 0.9 2.1

D3 0.8 2.1

D4 0.7 2.1

D5 0.6 1.6

W1 3.6 1.7

W2 1.6 1.7

W3 0.6 0.685

BB 4.88 0.42

TOTAL AREA

ITEM NO. VII FINISHING WORKS


CONCRETE STRUCTURE
Items
L (m) H (m)

W1 4.5 2.8

W2 4.5 2.8

W3 4.5 2.8

W4 12.2 2.8

W5 7 2.6

W6 4.5 1.2

W7 5 1.2

W8 5.575 1

B1 0.25 0.4

B2 0.2 0.4

C1 0.4 0.4

C2 0.4 0.4

C3 0.4 0.4

C4 0.4 0.4

C5 0.4 0.4

C6 0.4 0.4

T-W 4.85 1.8

T-G 10.16 0.25

T-S 13.05 1.8

R 5.575 0.3

TOTAL ARE

ITEM NO. VIII CARPENTRY WORKS


TOTAL LOT AREA = 304 sq.m.

FORMWORKS

ITEM NO. IX ROOF & FRAMING WORKS

Items
Area(sq.m) Quantity(pcs)

R 269.1 1

C 163.8 1

Total Roofing and Ceiling Work

ITEM NO. X PAINTING WORKS

Walls
Items
L (m) H (m)

W1 4.5 2.8

W2 4.5 2.8

W3 4.5 2.8

W4 12.2 2.8

W5 7 2.6

W6 4.5 1.2

W7 5 1.2

W8 5.575 1

T-W 4.85 1.8

T-G 10.16 0.25

T-S 13.05 1.8


R 5.575 0.3
C1 1.1 2.8

C2 1.1 2.8

C3 1.1 2.8

FT-B1 0.075 0.6

CB 1 0.125 0.4

G1-1 0.111 4.5

G1-2 0.01 5

G2-1 0.111 4.5

G2-2 0.01 5

G3-1 0.111 4.5

G3-2 0.01 5

G4 0.02 2.5

G5 0.03 7

G6 0.05 7

G7 0.03 7

S1 3.5 4.5

S2 3.5 5

STB 1 0.025 3.15

STB 2 0.038 2.1

CB 2 0.1

DC 0.1

RG 1 4.5

RG1-1 5

RG2 2.5
RG3 7

RG4 5

RG5 5

SB 1 0.15 0.675

TOTAL ARE

ITEM NO. XI ELECTRICAL WORKS

CKT LOAD DESCRIPTION

1 LPA

2 LPB

3 SPARE
WATER PUMP 2HP
4

TOTAL

ITEM NO. XII PLUMBING / SANITARY WORKS

A. SEPTIC TANK
Items Area(sq.m) D(m)
16.75 2.4
ST

TOTAL

ITEM NO. XIII MECHANICAL WORKS


QUANTITY TAKE OFF
PROJECT TITLE: TWO (2) STOREY SCHOOL BUILDING

LOCATION: BRGY. CAPOOCAN CALBAYOG CITY

PROJECT CATEGORY: School Building

: Construction of Two (2) Storey School Building Located at Brgy. Capoocan, Calbayog City

Volume(cu.m) Quantity (pcs) Total Volume (cu.m)

2.94 8 23.52

7.935 8 63.48

6.615 8 52.92

0.375 8 3

1.05 8 8.4

0.675 18 12.15

0.75 4 3

0.528 1 0.528

1.032 1 1.032

40.2 1 40.2
EXCAVATION WORK
208.23

Volume(cu.m) Quantity (pcs) Total Volume (cu.m)

0.015 8 0.12

0.015 8 0.12

0.015 18 0.27

0.015 4 0.06

0.264 1 0.264

1.032 1 1.032

0.196 8 1.568

0.529 8 4.232

0.441 8 3.528

TOTAL
11.194
Volume Quantity Total Volume
(cu.m) (pcs) (cu.m)
Specifiaction

2.94 8 23.52

7.935 8 63.48

6.615 8 52.92

0.512 8 4.096

0.512 8 4.096

0.512 8 4.096

0.512 8 4.096

0.512 8 4.096

0.512 8 4.096

0.054 8 0.432

0.072 8 0.576

0.096 8 0.768

1.08 7 7.56

1.2 1 1.2

0.04 7 0.28
0.45 8 3.6

0.5 8 4

0.45 6 2.7

0.5 1 0.5

0.45 6 2.7

0.5 1 0.5

0.25 2 0.5

0.875 2 1.75
0.7 6 4.2

0.875 6 5.25

1.96875 12 23.625

1.40625 9 12.65625

0.064 12 0.768

0.252 2 0.504

0.168 2 0.336

0.307 1 0.307
0.528 1 0.528

1.032 1 1.032

0.005 4 0.02

18 0

2 0

5 0

3 0

2 0

2 0

5.918625 6 35.51175

6.57625 1 6.57625
CTURAL CONCRETE WORK
240.78825
BENDING
QUANTITY WEIGHT (kg)
(m)

0.2 7 2.469

0.2 11 2.469

0.2 10 2.469

0.2 5 1.580

0.2 5 1.580

0.2 4 1.580

0.2 2 2.469

0.2 2 2.469

0.2 3 3.858

0.2 5 3.858

0.2 2 3.858

0.2 3 3.858

0.2 5 2.469

0.2 5 2.469

0.2 5 2.469

0.2 10 2.469

0.2 8 2.469

0.2 8 2.469

0.2 9 2.469

0.2 9 2.469

0.2 9 2.469

0.2 9 2.469
0.2 8 2.469

0.2 12 2.469

0.2 8 2.469

0.2 14 2.469

0.2 27 0.617

0.2 27 0.617

0.2 27 0.617

0.2 27 0.617

0.2 27 0.617

0.2 27 0.617

0.2 10 0.617

0.2 10 0.889

0.2 10 0.617

0.2 10 0.889

0.2 10 0.889
TOTAL RSB WORKS

alls Doors and Windows

Area (sq.m) L (m) H (m)

12.6 3.6 1.2

12.6 0.6 0.685


12.6 2.7 4.1

34.16 3.2 2.1

18.2 0 0

5.4 0 0

6 0 0

5.575 0 0

TOTAL NO. OF CHB

Quantity (pcs) Area (sq.m)

12 25.92

1 1.89

6 10.08

5 7.35

8 7.68

12 73.44

12 32.64

9 3.699

6 12.2976

A 174.9966
STRUCTURE Doors and Windows

Area (sq.m) L (m) H (m)

12.6 3.6 1.2

12.6 0.6 0.685

12.6 2.7 4.1

34.16 3.2 2.1

18.2 0 0

5.4 0 0

6 0 0

5.575 0 0

0.1 0 0

0.08 0 0

0.16 0 0

0.16 0 0

0.16 0 0

0.16 0 0

0.16 0 0

0.16 0 0

8.73 0 0

2.54 0 0

23.49 0 0

1.6725

TOTAL AREA
Total Area(sq.m)

269.1

163.8

432.9

alls Doors and Windows

Area (sq.m) L (m) H (m)

12.6 3.6 1.2

12.6 0.6 0.685

12.6 2.7 4.1

34.16 3.2 2.1

18.2 0 0

5.4 0 0

6 0 0

5.575 0 0

8.73 0 0

2.54 0 0

23.49 0 0
1.6725 0 0

3.08 0 0

3.08 0 0

3.08 0 0

0.045 0 0

0.05 0 0

0.4995 0 0

0.05 0 0

0.4995 0 0

0.05 0 0

0.4995 0 0

0.05 0 0

0.05 0 0

0.21 0 0

0.35 0 0

0.21 0 0

15.75 0 0

17.5 0 0

0.07875 0 0

0.0798 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0
0 0 0

0 0 0

0 0 0

0.10125 0 0

TOTAL AREA

CIRCUIT BREAKER
VA LOAD
VOLT POLE

8232 230 2

5939 230 2

3910 230 2

2760 230 2

20841 MAIN = 100AT/100AF,2P,240V,18kaIC


Quantity(pcs) Total Volume(cu.m)
1 40.2

40.2
bayog City
Cement Sand Gravel
(bag) (cu.m) (cu.m)
CF=9 SF=0.5 GF=1

211.68 11.76 23.52

571.32 31.74 63.48

476.28 26.46 52.92

36.864 2.048 4.096

36.864 2.048 4.096

36.864 2.048 4.096

36.864 2.048 4.096

36.864 2.048 4.096

36.864 2.048 4.096

3.888 0.216 0.432

5.184 0.288 0.576

6.912 0.384 0.768

68.04 3.78 7.56

10.8 0.6 1.2

2.52 0.14 0.28

32.4 1.8 3.6

36 2 4

24.3 1.35 2.7

4.5 0.25 0.5

24.3 1.35 2.7

4.5 0.25 0.5

4.5 0.25 0.5

15.75 0.875 1.75


37.8 2.1 4.2

47.25 2.625 5.25

212.625 11.8125 23.625

113.90625 6.328125 12.65625

6.912 0.384 0.768

4.536 0.252 0.504

3.024 0.168 0.336

2.763 0.1535 0.307

4.752 0.264 0.528

9.288 0.516 1.032

0.18 0.01 0.02

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

0 0 0

319.60575 17.755875 35.51175

59.18625 3.288125 6.57625

2167.09425 120.394125 240.78825


TOTAL WEIGHT COMMERCIAL
NO. OF RSB TOTAL WEIGHT (kg)
(kg) LENGTH

466.667 7.5 4 74.074

1100.000 6 11 162.963

925.926 7.5 7 129.630

464.593 10.5 9 149.333

85.333 6 18 170.667

53.096 9 7 99.556

333.333 9 4 88.889

333.333 9 4 88.889

781.250 9 6 208.333

1302.083 9 7 243.056

520.833 9 4 138.889

781.250 9 6 208.333

537.037 6 11 162.963

1370.370 7.5 22 407.407

1451.852 10.5 10 259.259

800.000 6 20 296.296

1161.481 10.5 8 207.407

213.333 6 15 222.222

1306.667 10.5 9 233.333

240.000 6 17 251.852

1306.667 10.5 9 233.333

240.000 6 17 251.852
114.568 6 8 118.519

438.519 7.5 13 240.741

744.691 6 9 133.333

3325.432 7.5 28 518.519

1960.000 10.5 27 175.000

1560.000 12 18 133.333

980.000 10.5 27 175.000

580.000 6 27 100.000

180.000 6 54 200.000

96.667 6 27 100.000

19.136 7.5 4 18.519

17.333 7.5 4 26.667

12.037 7.5 4 18.519

26.667 7.5 4 26.667

12.000 7.5 4 26.667

Quantity(pcs) Total Area (sq.m) No. of CHB


Area (sq.m)

4.32 12 99.36 1242

0.411 2 24.378 304.725


11.07 12 18.36 229.5

6.72 2 54.88 686

0 10 182 2275

0 10 54 675

0 1 6 75

0 2 11.15 139.375

5626.6
Quantity(pcs) Total Area (sq.m)
Area (sq.m)

4.32 12 99.36

0.411 2 24.378

11.07 12 18.36

6.72 2 54.88

0 10 182

0 10 54

0 1 6

0 2 11.15

0 8 0.8

0 2 0.16

0 16 2.56

0 16 2.56

0 16 2.56

0 16 2.56

0 16 2.56

0 16 2.56

0 2 17.46

0 2 5.08

0 2 46.98

1 1.6725

488.988
Quantity(pcs) Total Area (sq.m)
Area (sq.m)

4.32 12 99.36

0.411 2 24.378

11.07 12 18.36

6.72 2 54.88

0 10 182

0 10 54

0 1 6

0 2 11.15

0 2 17.46

0 2 5.08

0 2 46.98
0 1 1.6725
16 49.28
0
16 49.28
0
16 49.28
0
8 0.36
0
0.35
0 7
8 3.996
0
8 0.4
0
6 2.997
0
1 0.05
0
6 2.997
0
1 0.05
0
2 0.1
0
2 0.42
0
6 2.1
0
6 1.26
0
12 189
0
9 157.5
0
0.1575
0 2
0.1596
0 2
0
0 1
0
0 4
0
0 18
0
0 2
0
0 5
0
0 3
0
0 2
0
0 2
0.6075
0 6

1031.6651

CIRCUIT BREAKER
WIRE & CONDUIT SIZE
AT AF Kaic

50 50 10 2-8 〖��〗 ^2 WIRE + 1-5.5mm YW (G) in 32 mm


THHN P

40 50 10 2-8mm^2 THHN WIRE + 1-5.5mm YW (G) in 25 mm dia

40 50 10 ______________

30 50 10 2-5.5mm^2 THHN WIRE + 1-5.5mm YW (G) in 25 mm dia


X CUT PER LENGTH WASTE CUT TOTAL NO. OF RSB

15 4 0.3 60

15 2 0.6 165

15 3 0 105

12 2 0.7 108

2 1 0.6 36

2 2 0.6 14

15 2 0 60

15 2 0 60

15 2 0 90

15 2 0 105

15 2 0 60

15 2 0 90

15 2 0.2 165

15 1 0.1 330

24 2 0.7 240

6 1 0.6 120

12 2 0.7 96

2 1 0.6 30

12 2 0.7 108

2 1 0.6 34

12 2 0.7 108

2 1 0.6 34
2 2 0.2 16

2 1 0.1 26

13 2 0.2 117

13 1 0.1 364

24 2 0.7 648

24 3 0.3 432

12 2 0.7 324

12 2 0.2 324

2 1 0.6 108

2 2 0.2 54

2 7.5 8

2 7.5 8

2 7.5 8

2 7.5 8

2 7.5 8
49.1 4671
E & CONDUIT SIZE CKT LOAD DESCRIPTION


E + 1-5.5mm YW (G) in 32 mm PVC 1 LIGHT OUTLETS 12-2/36W, FLF

E + 1-5.5mm YW (G) in 25 mm dia PVC LIGHT OUTLETS 6-2/36W, FLF


2
______________ LIGHT OUTLETS 8-1/36W, FLF

RE + 1-5.5mm YW (G) in 25 mm dia PVC LIGHT OUTLETS 5-18/36W, CLF

3 WALL FAN OUTLETS ( 6 X 75W )

4 CONVENIENCE OUTLETS ( 7 X 180VA

5 FACP
SPARE
6
SPARE
7
SPARE
8

TOTAL
TOTAL WEIGHT
OF REBARS

4444.444

26888.889

13611.111

16128.000

6144.000

1393.778

5333.333

5333.333

18750.000

25520.833

8333.333

18750.000

26888.889

134444.444

62222.222

35555.556

19911.111

6666.667

25200.000

8562.963

25200.000

8562.963
1896.296

6259.259

15600.000

188740.741

113400.000

57600.000

56700.000

32400.000

21600.000

5400.000

148.148

213.333

148.148

213.333

213.333
1004378.46296296
CIRCUIT BREAKER
OAD DESCRIPTION VA LOAD
VOLT POLE AT AF Kaic

OUTLETS 12-2/36W, FLF 1080 230 2 50 50 10

T OUTLETS 6-2/36W, FLF


990 230 2 15 50 10
T OUTLETS 8-1/36W, FLF

OUTLETS 5-18/36W, CLF

FAN OUTLETS ( 6 X 75W ) 562 230 2 20 50 10

ENCE OUTLETS ( 7 X 180VA ) 1260 8232 2 20 50 10

FACP 500 230 2 20 50 10


SPARE
1840 230 2 30 50 10
SPARE
1000 230 2 20 50 10
SPARE
1000 230 2 30 50 10

OTAL 8232 MAIN; LUGS ONLY 50AMPS, 2P, 240V, 10kAIC


WIRE & CONDUIT SIZE

2-3.5mm ^2 THHN WIRE + 1-5.5mm YW (G) in 20 mm dia PVC

2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

____________________

____________________

240V, 10kAIC
CIRCUIT BREAKER
CKT LOAD DESCRIPTION VA LOAD
VOLT POLE

1 LIGHT OUTLETS 12-2/36W, FLF 1080 230 2

LIGHT OUTLETS 6-2/36W, FLF


2 1116 230 2
LIGHT OUTLETS 10-1/36W, FLF

LIGHT OUTLETS 4-18/36W, CFL

3 WALL FAN OUTLETS ( 6 X 75W ) 562 230 2

4 CONVENIENCE OUTLETS ( 7 X 180VA ) 1260 230 2


SPARE
5 1000 230 2
SPARE
6 955 230 2

TOTAL 5939 MAIN = 40AT/50AF, 2P, 240V, 10kA


CIRCUIT BREAKER
WIRE & CONDUIT SIZE
AT AF Kaic

15 50 10 2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm YW (G) WIRE STRANDED 20 mm dia

15 50 10 2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia

20 50 10 2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia

20 50 10 2-3.5mm^2 THHN WIRE STRANDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia

20 50 10 ____________________

20 50 10 ____________________

AT/50AF, 2P, 240V, 10kAIC


IRE & CONDUIT SIZE

DED, 1-3.5mm YW (G) WIRE STRANDED 20 mm dia PVC

NDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

NDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

NDED, 1-3.5mm TW(G) WIRE STANDARD 20 mm dia PVC

____________________

____________________
LIST OF A
PROJECT TITLE: TWO (2) S

LOCATION: BRGY. CAP

PROJECT CATEGO

PROJECT DESCRIPTION: Construction of Two (2) Storey

ITEM NO. ACTIVITY DESCRIPTION

I
A Lay-out & Staking

B Excavation
II
C Gravel Bedding

III D SOIL POISONING

E RE-INFORCING STEEL BAR

F Footing and Wall Footing

G Slab on Grade

H Suspended Slab

I Columns

J Beams and Footing Tie Beams

K Stairs

L FORMWORKS

M Footing and Wall Footing

N Slab on Grade
IV
O Suspended Slab

P Columns

Q Beams and Footing Tie Beams

R Stairs
S CONCRETING

T Footing and Wall Footing

U Slab on Grade

V Suspended Slab

W Columns

X Beams and Footing Tie Beams

Y Stairs

Z 100 mm Wall
V
A1 150 mm Wall

B1 Doors
VI
C1 Windows

D1 Tile Works
VII
E1 Plastering

VIII
F1 Carpentry for Ceiling with Insulatio

G1 Steel Trusses & Lateral Struts

H1 Purlins and Channel Beam


IX
I1 Purlins (Ceiling Support)

J1 Pre-painted Metal Sheets

K1 Masonry Painting

X L1 Wooden Painting

M1 Metal Painting

N1 Conduits, Boxes & Fitting

O1 Wires & Wiring Devices

XI P1 Panel Board & Cabinet


XI

Q1 Lighting Fixtures

R1 Fire Alarm System

S1 Sewer Line Works

T1 Downsprout/Storm Drainage

U1 Cold Waterline Works

XII V1 Sanitary Fixtures

W1 Septic Tank

X1 Catch Basin

Y1 Underground Water Tank

XIII Z1 Fire Protection System

IX A2 Clearing
LIST OF ACTIVITIES
JECT TITLE: TWO (2) STOREY SCHOOL BUILDING

OCATION: BRGY. CAPOOCAN CALBAYOG CITY

PROJECT CATEGORY: School Building

ction of Two (2) Storey School Building Located at Brgy. Capoocan, Calbayog City

ESCRIPTION DURATION IN DAY PRECEDS FOLLOWS

out & Staking 3 B

Excavation 7 A C

avel Bedding 3 B D

L POISONING 4 C K

RCING STEEL BAR

and Wall Footing 5 E S

ab on Grade 5 B B

spended Slab 3 B B

Columns 3 B B

d Footing Tie Beams 4 B B

Stairs 2 B B

ORMWORKS B B

and Wall Footing 2 B B

ab on Grade 3 B B

spended Slab 3 B B

Columns 3 B B

d Footing Tie Beams 3 B B

Stairs 4 B B
ONCRETING B B

and Wall Footing 5 B B

ab on Grade 5 B B

spended Slab 6 B B

Columns 4 B B

d Footing Tie Beams 4 B B

Stairs 4 B B

00 mm Wall 4 B B

50 mm Wall 4 B B

Doors 3 B B

Windows 3 B B

Tile Works 4 B B

Plastering 5 B B

Ceiling with Insulation 2 B B

ses & Lateral Struts 2 B B

nd Channel Beam 2 B B

(Ceiling Support) 3 B B

nted Metal Sheets 4 B B

onry Painting 4 B B

oden Painting 4 B B

etal Painting 4 B B

s, Boxes & Fitting 4 B B

& Wiring Devices 5 B B

Board & Cabinet 1 B B


hting Fixtures 2 B B

Alarm System 1 B B

er Line Works 3 B B

out/Storm Drainage 3 B B

Waterline Works 3 B B

itary Fixtures 5 B B

Septic Tank 5 B B

Catch Basin 4 B B

ound Water Tank 4 B B

otection System 3 B B

Clearing 7 B B
SUMMARY OF EQUIPMENT OPERATED RENTAL RAT

( Minimum Operation = 8hrs per day)

REF. NO. EQUIPMENT

E01 Rebar Cutter

E02 Rebar Bender

E03 Cargo Truck

E04 Concrete Mixer, 1.5-2bagger

E05 Concrete Vibrator

E06 Water Truck, 1000gals.

E07 Welding Machine

E08 Generator Set

E09 Power Tools, Impact Drill

SUMMARY OF LABOR RATES

REF. NO. DESIGNATION OF PERSONNEL

L01
Foreman
L02
Highly Skilled laborer
L03
Skilled Laborer
L04
Semi-Skilled Laborer
L05
Part-time Safety Practitioner
L06
First Aider
L07
Unskilled Laborer

PRICES OF CONSTRUCTION MATERIAL

(BASED ON REGIONAL PRICE MONITORING REPORT-FIRS

REF. NO. MATERIAL

M01
Portland Cement
M02
Sand
M03
Gravel
M04
Common Borrow
M05
Reinforcing Steel Bars, Grade 40
M06
#16 G.I. Tie Wire
M07
1/4" thick Ordinary Plywood
M08
1/4" thick Marine Plywood
M09
Coco Lumber
M10
Common Wire Nails, Assorted
M11
Concrete Nials, Assorted
M12
Finishing Nails
M13
4"thk. Concrete Hollow Blocks
M14
6"thk. Concrete Hollow Blocks
M15
Soil Poisoning (F3D50 Chemical)
M16
LC 150 x 65 x 20 x 2.0mm
M17
Structural Steel, Angle Bars
M18
MS Plates

M19
Welding Rod

M20 Turn Buckle, 12mmØ


M21 10mmØ x ±75mm Plain Round Bar Sag Rod

M22 with Standard Nuts & Washers at each end

M23 Anchor Bolt with Nut & Washer, 12mmØ x 50mm x 300mm

M24 Anchor Bolt with Nut & Washer, 10mmØ x 50mm x 200mm

M25 G.I. Pipe, 1-1/4"Ø S40

M26 G.I. Pipe, 2"Ø S40

M27 Square Bar, 1" x 1/4"

M28 Primer Zinc Chromate

M29 Long-span Pre-painted Corrugated Roofing, 1220 x 0.40mm thk.

M30 Gutter Pre-Painted Ordinary, 610 x 2440 x 0.40mm thk.

M31 Flashing Pre-Painted Ordinary, 610 x 2440 x 0.40mm thk.

M32 Ridge Roll Pre-Painted Ordinary, 610 x 2440 x 0.40mm thk.

M33 J-Bolts

M34 Blind Rivets

M35 Roof Sealant

M36 Fascia Board, Fiber Cement 1/2" x 12" x 8'

M37 Paneled Door with Accessories ( Lever Type Door Knob )

M38 Flush Door with Accesssories ( Lever Type Door Knob )

M39 Flush Door with Accesssories

M40 Cubicle Door with Accessories

M41 Fixed Clear Glass Transom

M42 Jalousie Window with Clear Glass Blades on JalouPlus

M43 Type Silver Colored Frame

M44 4.5 mm thk. Fiber Cement

M45 Rod Suspension Hanger with Adjustment Spring

M46 Channel 12mm x 38mm x 0.8mm thk

M47 Furring Channel 12mm x 38mm x 0.8mm thk.

M48 Furring Clip

M49 Metal Screw

M50 S4S Good Lumber


M51 Insect Screen

M52 Latex Paint, Flat

M53 Latex Paint, Semi-gloss

M54 Flatwall Enamel

M55 Quick Drying Enamel

M56 Acri-color

M57 Oil Tinting Color

M58 Concrete Neutralizer

M59 Glazing Putty

M60 Masonry Putty

M61 Paint Thinner

M62 Sand Paper

M63 Roller Brush with Tray

M64 Paint Brush

M65 Masking Tape

M66 Water Closet with Accessories, 1.6gpf

M67 Urinal 0.8 gpf

M68 Lavatory, Pedestal Type with Accessories

M69 Faucet Hose Bibb, Brass 1/2"Ø

M70 Water Closet Flange

M71 Tissue Holder

M72 PP-R Pipe, 3/4"Ø

M73 PP-R Coupling, 3/4"Ø

M74 PP-R Elbow, 90° x 3/4"Ø

M75 PP-R Coupling Reducer, 1/2" x 3/4"Ø

M76 PP-R Pipe, 1/2"Ø

M77 PP-R Elbow, 90° x 1/2"Ø

M78 PP-R Coupling Reducer, 1/2"Ø

M79 PP-R G.I. Tee, 1/2"Ø

M80 PP-R Adoptor Female Thread, 1/2"Ø


M81 Gate Valve, 3/4"Ø

M82 Gate Valve, 1/2"Ø

M83 Stainless Steel Floor Drain, 4" x 4"

M84 Stainless Steel Grab Rail, 1-1/2"Ø

M85 Mirror

M86 Catch Basin

M87 Concrete Pipe, 150mmØ

M88 Septic Vault

M89 Teflon tape

M90 uPVC Sanitary Pipe, 4"Ø

M91 uPVC Elbow, 1/8 x 3"Ø

M92 uPVC Elbow, 90° x 4"Ø

M93 uPVC Wye, 4" x 4"Ø

M94 uPVC Tee, 4" x 4"Ø

M95 uPVC Wye, 4" x 2"Ø

M96 Brass Cleanout 6" x 6"

M97 Brass Cleanout 4" x 4"

M98 uPVC Elbow, 90° x 2"Ø

M99 uPVC Sanitary Pipe, 2"Ø

M100 uPVC Wye, 2" x 2"Ø

M101 uPVC Tee, 2" x 2"Ø

M102 uPVC P-Trap, 2"Ø

M103 uPVC Sanitary Pipe, 3"Ø

M104 uPVC Elbow, 90° x 3"Ø

M105 PVC Cement

M106 Glazed Wall Tiles, 200mm x 200mm

M107 Unglazed Floor Tiles, 200mm x 200mm

M108 Tile Trim, 6mm

M109 Tile Grout, 5kg/bag

M110 Tile Adhesive, 25kg/bag


M111 uPVC Conduit, 15mmØ

M112 Rigid Steel Conduit, 20mmØ

M113 Entrance Cap, 20mmØ

M114 Junction Box

M115 Utility Box

M116 Grounding Rod, 2400mm x 16mmØ

M117 THW Wire, 3.5mm2 Stranded

M118 THW Wire, 5.5mm2 Stranded

M119 Duplex Convenience Outlet with Plate

M120
Single Switch with Plate
M121 2-Gang Switch with Plate

M122 3-Gang Switch with Plate

M123 Flourescent Lamp, 2 x 40W Industrial Type

M124 Incandescent Bulb, 50W

M125 Ceiling Receptacle, 3-1/2"Ø

M126 Panel Box Flush Type, 10 Branches

M127 Circuit Breaker, 60A 2P

M128 Circuit Breaker, 20A 2P

M129 Electrical Tape

M130 Vibrating Bell, 8"

M131 Fire Alarm Bell, Vibrating Type

M132 Fire Alarm Station, Manual Single Action

M133 Fire Alarm Control Panel, One Zone


NT OPERATED RENTAL RATES (ACEL 2009)

um Operation = 8hrs per day)

HOURLY
DAILY RATE REMARKS
RATE

P 219.75 P 1,758.00

P 351.50 P 2,812.00

P 851.00 P 6,808.00

bagger P 212.00 P 1,696.00

or P 149.00 P 1,192.00

gals. P 1,065.00 P 8,520.00

e P 121.50 P 972.00

P 229.00 P 1,832.00

Drill P 110.00 P 880.00

MARY OF LABOR RATES

HOURLY
SONNEL DAILY RATE REMARKS
RATE

P 71.02 P 568.16

rer P 54.36 P 434.88

P 51.51 P 412.08

rer P 43.56 P 348.48

itioner P 75.00 P 600.00

P 55.00 P 440.00
er P 39.73 P 317.84

CONSTRUCTION MATERIALS

MONITORING REPORT-FIRST QUARTER OF 2015)

HAULING
UNIT UNIT PRICE TOTAL PRICE REMARKS
COST

bag P 260.00 P 260.00

cu.m. P 800.00 P 800.00 Local Source

cu.m. P 1,950.00 P 1,950.00 Local Source

cu.m. P 300.00 P 300.00 Local Source

kg. P 41.00

kg. P 70.00 P 70.00

pc. P 350.00 P 350.00

pc. P 450.00

bd.ft. P 15.00 P 15.00

kg. P 70.00 P 70.00

kg. P 80.00 P 80.00

kg. P 70.00 P 70.00

pc. P 12.00 P - P 12.00

pc. P 15.00 P - P 15.00

gal. P 5,580.00 P 5,580.00

kg. P 50.00 P - P 50.00

kg. P 52.00 P - P 52.00

kg. P 50.00 P - P 50.00

kg. P 110.00 P 110.00

pc. P 180.00 P 180.00


pc. P 120.00 P 120.00

pc. P 45.00 P 45.00

pc. P 25.00 P 25.00

pc. P 1,050.00 P 1,050.00

pc. P 1,760.00 P 1,760.00

kg. P 50.00 P 50.00

gal. P 590.00 P 590.00

sq.m. P 650.00 P - P 650.00

pc. P 350.00 P 350.00

pc. P 350.00 P 350.00

pc. P 350.00 P 350.00

pc. P 8.00 P 8.00

pc. P 3.00 P 3.00

lit. P 250.00 P 250.00

pc. P 380.00 P 380.00

sq.m. P 2,900.00 P 2,900.00

sq.m. P 890.00 P 890.00

sq.m. P 750.00 P 750.00

sq.m. P 1,500.00 P 1,500.00

sq.m. P 250.00 P 250.00

sq.m. P 1,400.00 P 1,400.00

pc. P 495.00 P 495.00

set P 115.00 P 115.00

pc. P 330.00 P 330.00

pc. P 360.00 P 360.00

pc. P 12.00 P 12.00

pc. P 5.00 P 5.00

bd.ft. P 70.00 P 70.00


sq.m. P 120.00 P 120.00

gal. P 590.00 P 590.00

gal. P 590.00 P 590.00

gal. P 560.00 P 560.00

gal. P 560.00 P 560.00

lit. P 200.00 P 200.00

lit. P 200.00 P 200.00

lit. P 200.00 P 200.00

gal. P 565.00 P 565.00

gal. P 560.00 P 560.00

gal. P 270.00 P 270.00

pc. P 15.00 P 15.00

pc. P 350.00 P 350.00

pc. P 65.00 P 65.00

pc. P 35.00 P 35.00

set P 6,500.00 P 6,500.00

set P 6,500.00 P 6,500.00

set P 6,500.00 P 6,500.00

pc. P 150.00 P 150.00

set P 262.00 P 262.00

pc. P 250.00 P 250.00

pc. P 345.00 P 345.00

pc. P 25.00 P 25.00

pc. P 40.00 P 40.00

pc. P 20.00 P 20.00

pc. P 217.00 P 217.00

pc. P 30.00 P 30.00

pc. P 18.00 P 18.00

pc. P 34.00 P 34.00

pc. P 94.00 P 94.00


pc. P 450.00 P 450.00

pc. P 350.00 P 350.00

pc. P 97.00 P 97.00

pc. P 600.00 P 600.00

sq.ft. P 250.00 P 250.00

unit P 3,500.00 P 3,500.00

pc. P 850.00 P 850.00

unit P 65,000.00 P 65,000.00

pc. P 8.00 P 8.00

pc. P 580.00 P 580.00

pc. P 93.00 P 93.00

pc. P 106.00 P 106.00

pc. P 176.00 P 176.00

pc. P 158.00 P 158.00

pc. P 107.00 P 107.00

pc. P 675.00 P 675.00

pc. P 450.00 P 450.00

pc. P 38.00 P 38.00

pc. P 250.00 P 250.00

pc. P 48.00 P 48.00

pc. P 46.00 P 46.00

pc. P 76.00 P 76.00

pc. P 450.00 P 450.00

pc. P 63.00 P 63.00

can P 150.00 P 150.00

pc. P 65.00 P 65.00

pc. P 45.00 P 45.00

pc. P 108.00 P 108.00

bag P 150.00 P 150.00

bag P 250.00 P 250.00


pc. P 52.00 P 52.00

pc. P 115.00 P 115.00

pc. P 50.00 P 50.00

pc. P 18.00 P 18.00

pc. P 30.00 P 30.00

pc. P 80.00 P 80.00

m. P 36.00 P 36.00

m. P 49.00 P 49.00

pc. P 260.00 P 260.00

pc. P 140.00 P 140.00

pc. P 210.00 P 210.00

pc. P 210.00 P 210.00

set P 1,200.00 P 1,200.00

pc. P 120.00 P 120.00

pc. P 65.00 P 65.00

set P 2,800.00 P 2,800.00

set P 550.00 P 550.00

set P 320.00 P 320.00

pc. P 37.00 P 37.00

set P 1,800.00 P 1,800.00

set P 3,500.00 P 3,500.00

set P 2,950.00 P 2,950.00

set P 6,500.00 P 6,500.00


PRICES OF CONSTRUCTION MATERIALS

1 pcs. RSB ( 10mm dia. X 6m)

1 pcs. RSB ( 12mm dia. X 6m)

1 pcs. RSB ( 16mm dia. X 6m)

1 kg Gauge No.16 G.I. wire

1 pcs. Marine Plywood (6mm x 1.2m x 2.4m)

1 pcs. Coco Lumber (2" x 2" x 16')

1 pcs. Coco Lumber (2" x 3" x 16')

1 pcs. Coco Lumber (2" x 4" x 16')

1 pcs. Coco Lumber (2" x 6" x 16')

1 kg Assorted Nails

1 bags Portland Cement (40 kg)

1 cu. m. Sand

1 cu. m. Gravel

1 pcs.
CHB
1 kg
White Cement Filler
1 bags
Tile Cement Motar
1 pcs.
0.4 x 0.4 Tiles
1 pcs.
0.25 x 0.25 Tiles
1 pcs. Corrugated G.I. Sheet (Gauge No. 26 x 3.6m)

1 pcs. Corrugated G.I. Sheet (Gauge No. 26 x 2.7m)

1 pcs. Plain G.I. Sheet (Gauge No. 26 )

1 pcs.
G.I. Flashing (Gauge No. 26 x 3.6m)
1 pcs.
G.I. Gutter (Gauge No. 26 x 3.6m)
1 pcs.
G.I. Ridge Roll (Gauge No. 26 x 3.6m)
1 kg Rivets

1 kg G.I. Washer
1 kg Lead Washer

1 gal. Masonry Neutralizer & Water Solution

1 pcs. Painting Roller

1 pcs. Painting Brish

1 bags. Concrete Primer Cement

1 gal. Acrylic Latex Primer

1 gal. Acrylic Gloss Latex Paint

1 gal. Interior Primer & Sealer

1 gal. Interior Semi-Gloss Enamel

1 gal. Davies Roof Paint

1 set D1 -Wooden Panel Type Doors With Glass

1 set D2-Wooden Panel Type Doors With Glass

1 set D3-Wooden Panel Type Doors With Glass

1 set D4-Wooden Panel Type Doors

1 set D6-Wooden Panel Type Doors

1 set D7-Wooden Panel Type Doors

1 set D5-PVC Flush Panel Type Doors

1 set W1-Alum. Casement Sliding Window

1 set W2-Alum. Casement Sliding Window

1 set W3-Steel Casement Fixed Type Window

1 set W4-Steel Casement Fixed Type Window

1 set W5-Steel Casement Fixed Type Window

1 set W6-Steel Casement Fixed Type Window

1 set W10-Steel Casement Fixed Type Window

1 set W7-Alum. Casement Panel Type Window

1 set W8-Alum. Casement Panel Type Window

1 set W9-Alum. Casement Panel Type Window

1 pcs. 1/2" Dia. X 10' (PVC Pipe, Atlanta S 1000)

1 pcs. 1/2" Dia. 90° PE Elbow

1 pcs. 1/2" Dia. 45° PE Elbow


1 pcs. 1/2" Dia. Faucet

1 PCS. Kitchen Sink

1 pcs. Water Closet

1 pcs. Floor Drain

1 pcs. Toilet Bowl (American Standard)

1 pcs. Lavatory

1 pcs. CIrcuit Breaker

1 pcs. Panel Board

1 pcs. Chandelier

1 pcs. Pin Light(13W)

1 pcs. Wall Lamp(10W)

1 pcs. Flourescent Lamp(10W)

1 pcs. Single Pole Switch

1 pcs. Two Gang Switch

1 pcs. Four Gang Switch

1 pcs Douplex Convenience Outlet

1 pcs. Triple Convenience Outlet

1 pcs. ACU-Outlet

1 m 13mm dia. Mouldflex Conduit

1 m 2-2.0mm^2 Copper Wire


MATERIALS

PhP 125.00

PhP 205.00

PhP 250.00

PhP 65.00

PhP 450.00

PhP 60.00

PhP 90.00

PhP 120.00

PhP 150.00

PhP 85.00

PhP 260.00

PhP 800.00

PhP 1,950.00

PhP 57.00

PhP 350.00

PhP 400.00

PhP 50.00

PhP 40.00

PhP 380.00

PhP 340.00

PhP 285.00

PhP 250.00

PhP 430.00

PhP 350.00

PhP 90.00

PhP 70.00
PhP 70.00

PhP 550.00

PhP 60.00

PhP 50.00

PhP 300.00

PhP 800.00

PhP 1,500.00

PhP 950.00

PhP 1,650.00

PhP 800.00

PhP 5,000.00

PhP 3,500.00

PhP 4,000.00

PhP 3,500.00

PhP 3,000.00

PhP 3,000.00

PhP 2,500.00

PhP 14,400.00

PhP 9,600.00

PhP 1,560.00

PhP 4,368.00

PhP 3,400.00

PhP 2,300.00

PhP 18,720.00

PhP 1,800.00

PhP 2,700.00

PhP 5,400.00

PhP 90.00

PhP 15.00

PhP 15.00
PhP 250.00

PhP 4,000.00

PhP 4,500.00

PhP 75.00

PhP 6,500.00

PhP 2,000.00

PhP 500.00

PhP 3,500.00

PhP 4,500.00

PhP 115.00

PhP 100.00

PhP 160.00

PhP 20.00

PhP 35.00

PhP 40.00

PhP 35.00

PhP 40.00

PhP 40.00

PhP 30.00

PhP 100.00
DETAILED ESTIMATE
PROJECT TITLE: TWO (2) STOREY SCHOOL BUILDING

LOCATION: BRGY. CAPOOCAN CALBAYOG CITY

PROJECT CATEGORY: School Building

PROJECT DESCRIPTION: Construction of Two (2) Storey School Building Located at Brgy
ESTIMATE
TOREY SCHOOL BUILDING

OOCAN CALBAYOG CITY

RY: School Building

School Building Located at Brgy. Capoocan, Calbayog City

Оценить