KEMENTERIAN ENERGI DAN SUMBER DAYA MINERAL

REPUBLIK INDONESIA

Rancangan Gross Split

Jakarta, 30 Desember 2016

1
Gross Split After Tax Gross Split Before Tax
Gross Gross
Production Production
A% B% A% B%
Governmen Contractor Governmen Contractor
t share Share t share Share

PNBP + Contractor PPh Contractor

PNBP
PPh Take Take

2
Base Split PSC Gross Split A1er Tax
Pemerintah Kontraktor
Minyak 70 30
Gas 65 35

Base Split PSC Gross Split Before Tax

Pemerintah Kontraktor
Minyak 57 43
Gas 52 48
* Assume PPh = 13% dari Gross Revenue 3
 Tipe Insen;f PSC Gross Split(1)
Fixed Variable
Penambahan/
Tipe Insen;f Pengurangan Split
Kontraktor dari base split
Non-ProducHon 5%
1 Blok Status
ProducHon -5%
Onshore 0.0%
Offshore (0<h<=20m) 10.0%
Offshore (20<h<=50m) 11.0%
Lokasi
2 Offshore (50<h<=100m) 12.0%
Lapangan
Offshore (100<h<=150m) 13.0%
Offshore (150<h<=600m) 14.0%
Offshore (h>600m) 15.0%

4
 Tipe Insen;f PSC Gross Split(2)
Fixed Variabel
Penambahan/
Tipe Insen;f Pengurangan Split
Kontraktor dari base split

3 Kedalaman <= 2500 m 0

Reservoir > 2500 m 1%

4 Infrastruktur Well develop 0

pendukung New FronHer 2%

5 Reservoir ConvenHonal 0
CondiHon Non ConvenHonal 5%

5
 Tipe Insen;f PSC Gross Split(3)
Fixed Variable
Penambahan/
Tipe Insen;f Pengurangan Split
Kontraktor dari base split
<5% 0.0%
5%=<x<10% 0.5%
10%=<x<20% 1.0%
6 CO2 (%)
20=<x<40% 1.5%
40%=<x<60% 2.0%
x>=60% 4.0%
<100 0.0%
100=<x<300 0.5%
7 H2S (ppm)
300=<x<500 0.75%
x>=500 1.0%
Spesific Gravity API<25 1%
8
Minyak (API) API>25 0 6
 Tipe Insen;f PSC Gross Split(5)
Fixed Variable

Penambahan/
Tipe Insen;f Pengurangan Split
Kontraktor dari base split

<30% 0 %
30%=<x<50% 2.0%
9 Local Content
50%=<x<70% 3.0%
70%=<x<100% 4.0%
Primary 0%
ProducHon
10 Secondary 1.5%
Phase
TerHary 3.5%

7
 Tipe Insen;f PSC Gross Split(6)
Progressive Variable
Penambahan/
Tipe Insen;f Pengurangan Split Kontraktor
dari base split
<40 7.5%
40=<x<55 5.0%
55=<x<70 2.5%
11 Harga Minyak 70=<x<85 0.0%
85=<x<100 -2.5%
100=<x<115 -5.0%
>=115 -7.5%
<1 mmboe 5.0%
1-10 mmboe 4.0%
KumulaHf 10-20 mmboe 3.0%
12
Produksi 20-50 mmboe 2.0%
50-150 mmboe 1.0%
>150 mmboe 0.0% 8
 Hasil Simulasi Perbandingan
Skema Cost Recovery dengan Gross Split

9
 Hasil Simulasi Perbandingan
Skema Cost Recovery dengan Gross Split

1
0
TERIMA KASIH
KEMENTERIAN ENERGI DAN SUMBER DAYA MINERAL
Jl. Medan Merdeka Selatan No. 18, Jakarta

11

11