No.

Description Time Length Height width Total Total Qty Say Qty Unit

A Site clearing
Site preparation, Clearing site vegetation,
removing bushes, shrubs & top soil to a depth not
A-1 1.00 60.00 54.00 3240.00 32.40 33.00 Sqrs
exceeding 6" and removing all debris away from
site.

CL 264.50
264.50
T junctions 13

B Excavation and earth work.

Exacavation for foundation and column footings in

any material except rock requiring blasting,part
B-1
return fill in and ram,and surplus disposed of
within site as directed.
1.00 264.50 1.75 1.66 768.37
Ddt of T junction 13.00 1.00 1.75 1.66 37.77
730.61
730.61 7.31 7.40 cube

Supply and Filling under floors with gravel or

other approved quality of filling, spread, watered measurment from floor
B-2 1.25 853.50 1066.88 10.67 10.70 cube
and well rammed in 6" layers. ( Compacted concrete
volume).

C Concreting (A)

Cement concrete 1:3:6 (1 ½") in foundation and

C-1 under column footings (lean concrete of 3"
thickness)
under foundations 1.00 264.50 1.66 439.07
Ddt of T junction 13.00 0.50 1.66 10.79
 428.28
428.28 4.28 4.30 sqrs

Cement concrete 1:3:6 (1 ½") in floor (floor

C-2
concrete of 3" thickness)
Kitchen 1.00 9.75 9.50 92.63
Bed room1 1.00 10.00 10.00 100.00
Living hall 1.00 8.50 7.50 63.75
1.00 8.50 3.50 29.75
1.00 10.50 9.25 97.13
Master bed room 1.00 14.00 11.75 164.50
Bath room 1.00 7.75 5.75 44.56
Bath room 1.00 5.50 3.75 20.63
Bed room2 1.00 9.50 9.50 90.25
Car porch 1.00 16.25 9.25 150.31
853.50 8.54 8.60 sqrs

1:2:4 (20mm) RCC for 12"x6" plinth beam

including transport, mixed , placing, vibration and
C-3 curing .surface should be smooth finish. Rate shall 1.00 264.50 264.00 264.00 264.00 Lft
including for Formwork and 2no.12mm tor steel
reinforcement.

D Antitermite -Treatement
Antitermite-treatement for the new construction
with applying Biflexthrine 10Tc (Biflex ) or
approved equivelant , Dialuted chemicals 1:200
ratio with water after supplying the sealed bottle
D-1 1.00 46.00 40.00 1840.00 1840.00 1840.00 sq.ft
with labels to the site and should be followed the
manufacture standards of application including
horizontal & vertical barriers. It should be 10
years warranty on application.

E Masonary work

Random rubble (6"-9") masonry in cement mortar

E-1
1:5 in wall foundation.
2'x1½' sized First footing
1.00 264.50 1.50 1.50 595.13
Ddt T junction 13.00 0.50 1.50 1.50 14.63
 580.50
Second footing
1.00 264.50 1.50 1.00 396.75
Ddt T junction 13.00 0.50 1.50 1.00 9.75
387.00
967.50 9.68 9.70 cube

6" thick brick masonry in cement and sand 1:5

E-2
mortor in ground floor.
Bed room 2 2.00 11.00 15.00 330.00
Gable 0.50 23.25 4.41 51.27
1.00 17.75 19.41 344.53
1.00 10.50 11.00 115.50
1.00 12.00 15.00 180.00
Living hall 1.00 10.50 15.00 157.50
1.00 21.00 15.00 315.00
Gable 0.50 21.00 4.41 46.31
1.00 7.75 10.00 77.50
0.50 7.75 2.75 10.66
Bed room1 2.00 11.50 10.00 230.00
1.00 11.50 2.75 31.63
1.00 10.50 10.00 105.00
Kitchen 2.00 10.75 10.00 215.00
2Gables 1.00 10.75 2.75 29.56
1.00 10.00 10.00 100.00
Master bed room 1.00 12.75 15.00 191.25
1.00 14.50 15.00 217.50
1.00 12.50 11.00 137.50
Bathroom 1.00 8.75 10.00 87.50
1.00 6.25 10.00 62.50
Attached bath room 1.00 6.00 10.00 60.00
1.00 4.50 10.00 45.00
3140.69
Ddt openings
D 1.00 5.00 7.50 37.50
D1 4.00 3.00 6.00 72.00
D2 2.00 2.66 6.00 31.92
W 4.00 5.00 6.00 120.00
 W1 3.00 4.00 4.00 48.00
A2 1.00 3.00 7.00 21.00
FL 2.00 1.50 2.00 6.00
336.42
Ddt sill & Lintol
D 1.00 6.50 0.50 3.25
D1 4.00 4.50 0.50 9.00
D2 2.00 4.16 0.50 4.16
W 8.00 6.50 0.50 26.00
W1 6.00 5.50 0.50 16.50
A2 1.00 4.00 0.50 2.00
FL 4.00 3.00 0.50 6.00
66.91
Ddt continues 6"x4" lintol 1.00 264.50 0.50 132.25
2605.11 26.05 24.05 Sqrs

F Flooring.

3/4" thick D.P.C. in cement sand 1:2 finished with

F-1 2 coats of hot bitumen tar and blinded with seived
sand.
1.00 264.50 1.00 264.50
Ddt T junction 13.00 0.50 1.00 6.50
258.00 2.58 2.60 Sqrs

Supply and lay gauge 700 polythene damp proof

F-2 membrane with 6" laps laid under floors.
(Approximate area 8.0 Sqrs)
Measurment from floor concrete 853.50 8.54 8.60 sqrs

G Tilling works(Rocell or Lanka tile)

Floor tile.
Supplying and laying heavy duty homogeneous non
skid vitreous porcelain mat floor tile 12" x 12"
G-1.0 paving on 1:3 cement & sand bedding and pointed
with tile grout to match the tile in bath room and
toilet in ground floor.
Bath room 1.00 8.25 6.25 51.56
Attached bathroom 1.00 6.00 4.50 27.00
 78.56 78.56 79.00 Sqft

Supplying and laying homogeneous vitreous

porcelain mat finished heavy duty floor tile 16" x
G-1.2 16" paving on 1:3 cement & sand bedding and
pointed with tile grout to match the tile in ground
floor.
Master bed room 1.00 14.50 12.25 177.63
Bed room 2 1.00 11.00 11.00 121.00
Bed room 1 1.00 10.50 10.50 110.25
Arch area 1.00 3.50 0.50 1.75
Kitchen 1.00 10.25 10.00 102.50

513.13 513.13 514.00 Sqft

Supplying and laying homogeneous vitreous
porcelain mat finished floor tile 24" x 24" paving
G-1.3
on 1:3 cement & sand bedding and pointed with
tile grout to match the tile. ( Heavy duty ) (
Living hall 1.00 11.00 9.75 107.25
1.00 9.00 4.00 36.00
1.00 9.00 8.00 72.00
215.25 215.25 216.00 Sqft

Wall tile
Glazed ceramic wall tiling of size 8" x 12"
approved colour, supplying and laying to walls on
G-2.0 a 1:3 cement sand mortar layer, and pointed with
tile grout to match the tile.in ground floor
bathroom and kitchen work top.
Bath room 2.00 6.25 5.00 62.50
2.00 8.25 5.00 82.50
Bath room 2.00 6.00 5.00 60.00
2.00 4.50 5.00 45.00
250.00
Ddt opening 2.00 2.66 5.00 26.60
223.40
Kitchen work top 1.00 13.50 1.75 23.63
247.03 247.03 248.00 Sqft
 4" height approved pattern molded glazed tile
skirting to the intrnal walls on a 1:3 cement sand
G-2.1
mortar layer and pointed with tile grout to match
the tile. In ground floor.
Bed room 1 2.00 10.50 21.00
2.00 10.50 21.00
Kitchen 2.00 10.25 20.50
2.00 10.00 20.00
Living hall 2.00 17.75 35.50
2.00 20.00 40.00
Master bed room 2.00 14.50 29.00
2.00 12.25 24.50
Bed room 2 4.00 11.00 44.00
255.50
Ddt opening
D 1.00 5.00 5.00
D1 7.00 3.00 21.00
D2 2.00 2.66 5.32
A1 2.00 3.00 6.00
37.32
218.18 218.18 219.00 Lft

H Concreting (B)

1:2:4 (20mm) RCC for 6"x9"beam including

transport, mixed , placing, vibration and curing
.surface should be smooth finish. Rate shall
H-1 1.00 21.00 0.75 0.50 7.88 0.08 0.10 Cube
including for Formwork and reinforcement paid
separately.over the lintol at living hall area.This
beam bear the living hall front wall.

6"x 4" sized 1:2:4(¾") concrete in continues lintol

at top of the wall at 8' 0"h eight including form
H-2 1.00 253.00 253.00 Lft
work.in ground floor (Reinforcement paid
separetly) .

4" thick 1:2:4(¾") concrete slab for toilet

H-3 1.00 12.25 9.75 119.44
( Reinforcement and form work paid separetly.)
1.00 8.00 6.50 52.00
 171.44 1.71 1.80 Sqrs

6"x 4" sized 1:2:4(¾") concrete in lintol and sill

H-4 beam including form work.in ground floor 1.00 66.91 66.91 66.91 67.00 Lft
(Reinforcement paid separetly)
Length gain from E-2 deduction

8' 6" X 1' 6" sized and 6' 0"X 1' 6" sized 2½" thick
1:2:4(¾") concrete in kitchen work top with T10
H-5 @ 150 both way reinforcement.Rate shall included 1.00 14.50 1.50 21.75 0.22 1.00 Nrs
for form work and etc.two sides 6'0"and 8'6"
piecse.

I Form work.
Shuttering for slab toilet top slab including
I-1 dismantling in 15mm thick Plywood board support 2.00 10.25 0.33 6.77
by scaffolding in ground floor.
2.00 7.75 0.33 5.12
1.00 10.75 7.75 83.31
2.00 8.00 0.33 5.28
2.00 6.50 0.33 4.29
1.00 8.00 6.50 52.00
156.76 1.57 1.60 Sqrs

J Reinforcement.
12mm
12mm Tor steel reinforcement to beams. bent to
shape, laid in position and tied with 16
J-1
B.W.G. Anneal binding wire in Ground floor.rate
shall be included for lapping.
6"x9" beams
Total length of the 12mm bar 4.00 21.00 84.00
21'
Total feet 84.00
Total mtr 25.61 22.72 23.00 kg

10mm
 10mm Tor steel reinforcement to continues lintol,
opening lintol and sill beams. bent to shape, laid in
J-2 position and tied with 16 B.W.G. Anneal
binding wire in ground floor.rate shall be included
for lapping.
Continues lintol 2.00 253.00 506.00
D 2.00 6.50 13.00
D1 8.00 4.50 36.00
D2 4.00 4.16 16.64
W 16.00 6.50 104.00
W1 12.00 5.50 66.00
A2 2.00 4.00 8.00
FL 8.00 3.50 28.00
Toilet slab
10.00 15.75 157.50
6.00 6.25 37.50
16.00 10.25 164.00
16.00 8.50 136.00
Total feet 1272.64
Total mtr 388.00 239.01 240.00 kg

6mm
6mm mild steel reinforcement to beam. bent to
shape, laid in position and tied with 16
J-3 43.00 2.50 107.50 23.84 24.00 kg
B.W.G. Anneal binding wire in Ground floor.rate
shall be included for lapping.
21/0.5=42+1=43

K Plastering work.
Plastering 5/8" thick to gorund floor internal walls
in cement and sand 1:3 finished smooth with
K-1
wooden float.up to ceiling height 10'. (Sand to be
seived). Rate shall included for 6" width revels.
Bed room 2 4.00 11.00 10.50 462.00
Living hall 2.00 17.75 10.50 372.75
2.00 20.00 10.50 420.00
Bed room 1 4.00 10.50 10.50 441.00
Kitchen 2.00 10.25 10.50 215.25
2.00 10.00 10.50 210.00
 Master bed room 2.00 12.25 10.50 257.25
2.00 14.50 10.50 304.50
Bathroom 2.00 8.25 9.00 148.50
2.00 6.25 9.00 112.50
Attached Bathroom 2.00 6.00 9.00 108.00
2.00 4.50 9.00 81.00
Ddt Opeings. 3132.75
D 1.00 5.00 7.50 37.50
D1 4.00 3.00 6.00 72.00
D2 2.00 2.66 6.00 31.92
W 4.00 6.00 5.00 120.00
W1 3.00 4.00 4.00 48.00
FL 1.00 2.00 1.50 3.00
A2 1.00 3.00 7.00 21.00
333.42
2799.33
2799.33 27.99 28.00 Sqrs

Plastering 5/8" thick to ground floor external

walls in cement and sand 1:3 finished semi rough
K-2 1.00 147.50 11.00 1622.50
with wooden float. (Sand to be seived). Rate shall
included for 6" width revels.
2.00 20.00 4.00 160.00
1.00 21.00 4.50 94.50
2.00 22.00 4.00 176.00
2053.00 20.53 21.00 Sqrs
Ddt Opeings.
D 1.00 5.00 7.50 37.50
D1 1.00 3.00 6.00 18.00
W 4.00 6.00 5.00 120.00
W1 3.00 4.00 4.00 48.00
FL 2.00 2.00 1.50 6.00
192.00
1861.00 18.61 19.00 Sqrs

Plastering 3/8" thick to ground floor soffit in

K-3 cement and sand 1:3 finished smooth with wooden 1.00 10.75 7.75 83.31
float. (Sand to be seived).
 1.00 8.00 6.50 52.00
135.31 1.35 1.40 Sqrs

L Painting and Decorative

Supply and applying of wall skim coat (putty)to
L-1 2934.64
new internal walls.and slab.
2934.64 29.35 30.00 Sqrs

Supply and Painting walls with 2 coat of Dulux

L-2 acrylic wall filler to both internal and external 4795.64 47.96 48.00 Sqrs
walls and slab.

L-3 Internal painting

Supply and Painting internal walls in ground floor
with two coats of emulsion paint including
preparing new wall surface.
As per the Qty of internal plastering 2799.33
2799.33 27.99 28.00 Sqrs
L-4 External painting
Supply and Painting external walls with two coat
of weather sheild paint including preparing new
wall surface.
As per the Qty of External plastering 1861.00
1861.00 18.61 18.70 Sqrs
L-5 Soffit painting
Supply and Painting ground floor soffit with two
coats of emulsion paint including preparing new
wall surface.
As per the Qty of soffit plastering 83.31
83.31 0.83 0.90 Sqrs

Supply and painting new wood work with one coat

L-6 of Dulux wood aluminum primer and 2 coat of
Dulux gloss finish.
D 2.25 5.00 7.50 84.38 189.84
D1 9.00 3.00 6.00 162.00 364.50
W 9.00 5.00 6.00 270.00 472.50
W1 6.75 4.00 4.00 108.00 189.00
FL 4.50 1.50 2.00 13.50 23.63
1239.47
 12.39 12.40 Sqrs

M Carpentary works.

Supply and fixing D Type door with louvers (7' 6"

x 5' 0" double panel) fully panel door 1 1/8"
thick with 4"x3" frame in teak, including furniture
M-1 1.00 Nrs
such as 6 nrs brass hinges, 04 nrs of brass
towerbolt and mortice lock union english directed
by engineer.

Supply and fixing D1 Type door without louvers

(6' 0" x 3' 0" single panel) fully panel door 1
1/8" thick with 4"x3" frame in teak, including
M-2 4.00 Nrs
furniture such as 3nrs brass hinges, 02 nrs of
brasstowerbolt and mortice lock union english
directed by Engineer.

Supply and fixing D2 type 2'8" x 6'0" sized PVC

plastic door rate shall including for approved
M-3 2.00 Nrs
quality door lock and necessary furniture directed
by Engineer.

Supply and fix W type (triple sashes) glazed

window with louvers(6'-0" x 6'-0") with 3mm thick
decorative glass and 33/4"x23/4" frame, 11/8" to
M-4 11/4" thick sashes in teak including furniture such 4.00 Nrs
as 9nrs brass hinges, 03 nrs of brass casement
stayes and 03nrs of brass window fastner directed
by Engineer.

Supply and fix W1 type (double sashes) glazed

window without louvers(4'-0" x 4'-0") with 3mm
thick decorative glass and 33/4"x23/4" frame,
M-5 11/8" to 11/4" thick sashes in teak including 3.00 Nrs
furniture such as 6nrs brass hinges, 02 nrs of brass
casement stayes and 02nrs of brass window fastner
directed by Engineer.
 Supply and fix FL type (single sashe) glazed fan
light (2'-0" x 1'-6") with 3mm thick decorative
M-6 glass and 33/4"x23/4" frame, 11/8" to 11/4" thick 2.00 Nrs
sashes in teak including furniture directed by
Engineer.

Supply and fixing flat non asbestos ceiling fixed to

100mm x 50mm joints at 1200mm c/c and 50mm x
50mm bearers of special calss(upper) timber
600mm c/c including 40x12mm cove fillets and
M-7 40x25mm moulding of special class upper timber.
Rate shall be included for 2coats of tarnap to joist
and bearer,primer and 2 coats of emulsion paint to
asbestos sheet and oil paints to beading and
moulding.quantity included for eaves ceiling.
Bedroom 2 1.00 11.00 11.00 121.00
Bedroom 1 1.00 10.50 10.50 110.25
Master bed room 1.00 14.50 12.25 177.63
Kitchen 1.00 10.25 10.00 102.50
Living hall 1.00 11.00 9.75 107.25
1.00 9.00 4.00 36.00
1.00 9.00 8.00 72.00
Car porch 1.00 17.75 10.75 190.81
Eaves 1.00 142.00 3.00 426.00
1343.44 13.43 13.50 Sqrs

N Electrical works
13amp & 5amp multi socket outlet wiring to be
carried out with 2X 1.0mm2 pvc insulated pvc
sheathed copper cables and 2.5mm2 earth cable
N-1 12.00 Nrs
terminated in a terminal wired in concealed
conduit in wall and slab/ceiling supplied and
installed in working order

Supply and fixing of approved quality (malasian

KDK or equvalant) Ceiling fan 1400mm dia. c/w 5
N-2 5.00 Nrs
speed fan regulator point wiring all necessary
accessrioes.
 Lamp point wiring(light) to be carried out with 2X
1.0mm2 pvc insulated pvc sheathed copper cables
terminated in a terminal and sunk switch wired in
N-3 concealed conduit in wall and slab/ceiling supplied 26.00 Nrs
and installed in working order all special in
working order. rate shall be included for necessary
Orange brand or equivalent brand switches.

Supplying and fixing ceiling mounted 300x300mm

sized, non dimmable, cool white colour,3year
N-4 warranty , panel 5w LED light with Aluminium 16.00 Nrs
alloy and acrylic cover body.Crystal(SQ-8022) or
equvilant.

Supply and fixing external wall braket lamp. Rate

shall be including for 16w LED bulb.Bracket lamp
N-5 5.00 Nrs
rate range withuot bulb should be 3,500.00-
5,000.00.

Supply and fixing 900type ABC box including

63Amp MCCB Main Braker(2 pole), 63Amp Trip
N-6 1.00 Nrs
Switch,10 Nos16Amp Circuit Braker, with
necessary fittings other specials in working order.

Preparation for Connecting Single phase supply

line( supply and fixing ceramic pully and 6'-0" L
N-7 shaped L angle iron) necessary fittings and Allow Sum
arrangment.main wire up to CEB meter reading
box max 5mtr.

Supply and installation of brass earth electrode

N-8 1"x2" sized 5'-0" length to working order complete 1.00 Nrs
with forming of gully arround the rod.

O Water supply & Plumping

Supply and fixing ( Rocell Aqua plus type or
O-1 equvilent) closed couple water closet. Rate shall 2.00 Nrs
included for magic bend, flexible hose and Etc.
 Supply and fixing (Rocell Aqua plus type or
equvilent) pedestrial type wash basin. Rate shall
O-2 2.00 Nrs
included for flexible hose and plastic wash basin
tap(watertec or equvilant) selected by Engineer.

Supply and fixing 6"x6" sized plastic gully box with

O-3 2.00 Nrs
cover in working order.

Supply and fixing high quality mirror with shelve,

bellowed, bathroom type 20" x 18" supplied &
O-4 fixed to wall with rawl plugs & chromium plated 2.00 Nrs
fittings.(max rate Rs 3,000.00 and selected by
Engineer.)

Supply and fixing chromium plated soap tray with

O-5 2.00 Nrs
all necessary accessaries.

Supply and fixing plastic bidet spary in working

O-6 2.00 Nrs
condition.(Water tec, jobec or equvilant)

Supply and fixing chromium ½" angle valve in

O-7 10.00 Nrs
working condition.

Supply and intallation of 1000ltr plastic PE+

O-8 1.00 Nrs
double insulation water tank in working condition.

Supply and intallation of ½" brass floater valve

O-9 1.00 Nrs
in working condition.

Supply and fixiing ¾" compact plastic ball valve.

O-10 1.00 Nrs

Supply and fixiing ½" compact plastic ball valve.

O-11 4.00 Nrs

Supply & laying ¾" PVC pipe (1000 type) with

O-12 100.00 Lft
necessary fittings
 Supply and laying 2½" PVC pipe (600 type) with
O-13 25.00 Lft
necessary fittings

Supply and fixing 4" bend socket with cleaning eye

O-14 2.00 Nrs
& necessary fitting.

Supply and fixing 4" bend socket with necessary

O-15 2.00 Nrs
fitting.

O-16 Supply and fixing ½" plastic bip tap. 2.00 Nrs

Supply and laying 2" PVC pipe (600 type) with

O-17 25.00 Lft
necessary fittings

Supply and fixing PRINCE or approved quality

36"x 18" sized stainless steel on kitchen work top.
O-18 1.00 Nrs
Rate shall included for flexible hose and watertec
plastic swan neck sink tap.

Supply and fixing plastic jet speed head shower

O-19 2.00 Nrs
with all necessary accessaries.

O-20 Supply and fixing 4" T socket necessary fitting. 1.00 Nrs

Construction of Septic tank and sockage pit as per

O-21 Allow Sum
the drawing and Engineer direct.

P Roof work
Zn/Al roofing 4.4Kg/m2 with thickness of 0.42mm
base metal and total thickness 0.47mm with
coating from BHP steel lanka or equivalent.
Roofing sheet laid minimum 1'6" end laping on
100x50x15, 1.5mm galvenized "C" purlin between
3'3"C/C. And fixed using number 14 10x75mm
P-1
hexagonal head type 17self screwing with seal or
bonded washers to required size as per detail
drawing. Rate shall including for Supply an laying
8mm thick double side heat insulation foil laid on
3"x3" 18 gauge GI mesh through the fix exceed to
roof span. 1.00 31.00 14.58 451.98
 1.00 28.00 14.58 408.24
2.00 28.50 16.33 930.81
1791.03
1791.03 17.91 18.00 Sqrs

Flashing GI 24B.W.G 1'6" wide,fixed with 6"

P-2 turned up along and top edge tucked well into wall 1.00 43.00 43.00 43.00 43.00 Lft
in cement sand mortor.

Supply and fixing timber valance/barge board in

Class-I timber (GINISAPU or equvilant) timber
P-3 1.00 202.00 202.00 202.00 202.00 Lft
finished size 9" x 3/4" thick fixed to roof frame with
brass screws and applying of wood preservative.

R Miscellaneous
Supply and fixing 6x10mm sized flat iron grills for
R-1 windows. Rate shall including for 2coat of
anticrossive and fixed by necessary iron screw.
W 5.00 5.00 6.00 150.00
W1 3.00 4.00 4.00 48.00
FW 1.00 8.00 8.00 64.00
262.00 262.00 262.00 Sq.ft
Q018 Closet pedestal type, with low level (Plastic) flushing cistern flush pipe double plastic seat cover 20mm stop cock
trap etc. supplied & fixed complete.
Per No.

1.000 No Low level closet suite. (white) @ 21,700.00

Allow for transport
1.000 No. 20mm stop cock @ 370.00
Cement, metal, sand, red lead etc. (Item 15)
1.000 day Plumber @ 1,500.00
1.000 day Labour @ 1,300.00
Sub total
O.H. 14%
Total
Say per No.

D002 Block work in 1:5 cement mortar up to 1st floor level - above 3 Cu.m.
Per 1 sq.m

36.00 No Blocks @ 25.00

0.02 Cu.m. Sand @ 3,180.21
0.07 Bag Cement @ 910.00
0.25 Day Mason @ 1,500.00
0.50 Day Labourer @ 1,200.00
Allow for scaffolding.
Sub total
O.H. 14%
Total

Stair case slab

Per no

0.013 Cu.m 1:2:4(20) Concrete @ 16,310.00

0.13 Sq.m Formwork @ 791.00
4.64 Kg 12mm @ 192.00
0.5 hr Labourer @ 162.50
Subtotal
O.H 14%
Total
seat cover 20mm stop cock

21,700.00
100.00
370.00
150.00
1,500.00
1,300.00
25,120.00
3,516.80
28,636.80
28,636.00

900.00
47.70
64.61
375.00 0.0825
600.00 1212.121
150.00
2,137.31
299.22
2,436.54
23,683.14

213.05
102.83
890.88
81.25
1288.01
180.32
1468.33
 Construction of Staff Quarters Phase -ІІ at Trincomalee Campus, Eastern University, Sri Lanka.

Item
Descrition Unit Qty Rate Amount.
no
A Site clearing
Site preparation, Clearing site vegetation, removing
A-1 bushes, shrubs & top soil to a depth not exceeding 6" and Sqrs 33.00 600.00 19,800.00
removing all debris away from site.
Sub Total 19,800.00

B Excavation and earth work.

Exacavation for foundation and column footings in any
B-1 material except rock requiring blasting,part return fill in cube 7.40 2,275.32 16,837.37
and ram,and surplus disposed of within site as directed.
Supply and Filling under floors with gravel or other
B-2 approved quality of filling, spread, watered and well cube 10.70 2,447.95 26,193.07
rammed in 6" layers. ( Compacted volume).
Sub Total 43,030.43

C Concreting (A)
Cement concrete 1:3:6 (1 ½") in foundation and under
C-1 sqrs 4.30 10,692.00 45,975.60
column footings (lean concrete of 3" thickness)
Cement concrete 1:3:6 (1 ½") in floor (floor concrete of 3"
C-2 sqrs 8.60 10,692.00 91,951.20
thickness)
1:2:4 (20mm) RCC for 12"x6" plinth beam including
transport, mixed , placing, vibration and curing .surface
C-3 Lft 264.00 480.00 126,720.00
should be smooth finish. Rate shall including for
Formwork and 2no.12mm tor steel reinforcement.
Sub Total 264,646.80

D Antitermite -Treatement
Antitermite-treatement for the new construction with
applying Biflexthrine 10Tc (Biflex ) or approved
equivelant , Dialuted chemicals 1:200 ratio with water
D-1 after supplying the sealed bottle with labels to the site and sq.ft 1,840.00 28.50 52,440.00
should be followed the manufacture standards of
application including horizontal & vertical barriers. It
should be 10 years warranty on application.
Sub Total 52,440.00

E Masonary work
Random rubble (6"-9") masonry in cement mortar 1:5 in
E-1 cube 9.70 27,734.00 269,019.80
wall foundation.
6" thick brick masonry in cement and sand 1:5 mortor in
E-2 Sqrs 24.05 16,038.00 385,713.90
ground floor.
Sub Total 654,733.70

F Flooring.
3/4" thick D.P.C. in cement sand 1:2 finished with 2 coats
F-1 Sqrs 2.60 9,768.60 25,398.36
of hot bitumen tar and blinded with seived sand.
 Supply and lay gauge 700 polythene damp proof
F-2 membrane with 6" laps laid under floors.(Approximate sqrs 8.60 280.00 2,408.00
area 8.0 Sqrs)
Sub Total 27,806.36

G Tilling works(Rocell or Lanka tile)

Floor tile.
Supplying and laying heavy duty homogeneous non skid
vitreous porcelain mat floor tile 12" x 12" paving on 1:3
G-1.0 Sqft 79.00 359.14 28,372.20
cement & sand bedding and pointed with tile grout to
match the tile in bath room and toilet in ground floor.
Supplying and laying homogeneous vitreous porcelain mat
finished heavy duty floor tile 16" x 16" paving on 1:3
G-1.2 Sqft 514.00 392.00 201,488.00
cement & sand bedding and pointed with tile grout to
match the tile in ground floor.
Supplying and laying homogeneous vitreous porcelain mat
finished floor tile 24" x 24" paving on 1:3 cement & sand
G-1.3 Sqft 216.00 729.60 157,593.60
bedding and pointed with tile grout to match the tile.
( Heavy duty ) (

Wall tile
Glazed ceramic wall tiling of size 8" x 12" approved
colour, supplying and laying to walls on a 1:3 cement sand
G-2.0 Sqft 248.00 343.28 85,134.33
mortar layer, and pointed with tile grout to match the
tile.in ground floor bathroom and kitchen work top.
4" height approved pattern molded glazed tile skirting to
G-2.1 the intrnal walls on a 1:3 cement sand mortar layer and Lft 219.00 367.00 80,373.00
pointed with tile grout to match the tile. In ground floor.
Sub Total 552,961.13

H Concreting (B)
1:2:4 (20mm) RCC for 6"x9"beam including transport,
mixed , placing, vibration and curing .surface should be
H-1 smooth finish. Rate shall including for Formwork and Cube 0.10 46,666.70 4,666.67
reinforcement paid separately.over the lintol at living hall
area.This beam bear the living hall front wall.
6"x 4" sized 1:2:4(¾") concrete in continues lintol at top
H-2 of the wall at 8' 0"h eight including form work.in ground Lft 253.00 473.00 119,669.00
floor (Reinforcement paid separetly) .
4" thick 1:2:4(¾") concrete slab for toilet ( Reinforcement
H-3 Sqrs 1.80 16,669.80 30,005.64
and form work paid separetly.)
6"x 4" sized 1:2:4(¾") concrete in lintol and sill beam
H-4 including form work.in ground floor (Reinforcement paid Lft 67.00 473.00 31,691.00
separetly)
8' 6" X 1' 6" sized and 6' 0"X 1' 6" sized 2½" thick
1:2:4(¾") concrete in kitchen work top with T10 @ 150
H-5 Nrs 1.00 9,500.00 9,500.00
both way reinforcement.Rate shall included for form work
and etc.two sides 6'0"and 8'6" piecse.
 Sub Total 195,532.31

I Form work.
Shuttering for slab toilet top slab including dismantling in
I-1 15mm thick Plywood board support by scaffolding in Sqrs 1.60 1,407.00 2,251.20
ground floor.
Sub Total 2,251.20

J Reinforcement.
12mm
12mm Tor steel reinforcement to beams and columns. bent
to shape, laid in position and tied with 16 B.W.G.
J-1 kg 23.00 207.00 4,761.00
Anneal binding wire in Ground floor.rate shall be
included for lapping.

10mm
10mm Tor steel reinforcement to continues lintol, opening
lintol and sill beams. bent to shape, laid in position and
J-2 kg 240.00 207.00 49,680.00
tied with 16 B.W.G. Anneal binding wire in ground
floor.rate shall be included for lapping.
6mm mild steel reinforcement to stirrups for columns and
J-3 beams . bent to shape, laid in position and tied with kg 24.00 205.00 4,920.00
16 B.W.G. Anneal binding wire.
Sub Total 59,361.00

K Plastering work.
Plastering 5/8" thick to internal walls in cement and sand
1:3 finished smooth with wooden float.up to ceiling height
K-1 Sqrs 28.00 5,320.00 148,960.00
10'. (Sand to be seived). Rate shall included for 6" width
revels.
Plastering 5/8" thick toexternal walls in cement and sand
K-2 1:3 finished semi rough with wooden float. (Sand to be Sqrs 19.00 5,320.00 101,080.00
seived). Rate shall included for 6" width revels.
Plastering 3/8" thick to ground floor soffit in cement and
K-3 sand 1:3 finished smooth with wooden float. (Sand to be Sqrs 1.40 8,262.00 11,566.80
seived).
Sub Total 261,606.80

L Painting and Decorative(Dulux or equvilant)

Supply and applying of wall skim coat (putty)to new
L-1 Sqrs 30.00 1,291.82 38,754.65
internal walls.and slab.
Supply and Painting walls with 2 coat of Dulux acrylic
L-2 Sqrs 48.00 1,108.08 53,187.84
wall filler to both internal and external walls and slab.

L-3.0 Internal painting

Supply and Painting internal walls inwith two coats of
Sqrs 28.00 2,196.72 61,508.16
emulsion paint including preparing new wall surface.
L-4 External painting
 Supply and Painting external walls with two coat of
weather sheild paint including preparing new wall Sqrs 18.70 2,575.80 48,167.46
surface.
L-5 Soffit painting
Supply and Painting ground floor soffit with two coats of
Sqrs 0.90 2,745.90 2,471.31
emulsion paint including preparing new wall surface.
Supply and painting new wood work with one coat of
L-6 Dulux wood aluminum primer and 2 coat of Dulux gloss Sqrs 12.40 4,986.36 61,830.86
finish.
Sub Total 265,920.28

M Carpentary works.
Supply and fixing D Type door with louvers (7' 6" x 5' 0"
double panel) fully panel door 1 1/8" thick with 4"x3"
M-1 frame in teak, including furniture such as 6 nrs brass Nrs 1.00 54,361.01 54,361.01
hinges, 04 nrs of brass towerbolt and mortice lock union
english directed by engineer.
Supply and fixing D1 Type door without louvers (6' 0" x 3'
0" single panel) fully panel door 1 1/8" thick with
M-2 4"x3" frame in teak, including furniture such as 3nrs brass Nrs 4.00 17,395.52 69,582.09
hinges, 02 nrs of brass towerbolt and mortice lock union
english directed by Engineer.
Supply and fixing D2 type 2'8" x 6'0" sized PVC plastic
M-3 door rate shall including for approved quality door lock Nrs 2.00 10,625.00 21,250.00
and necessary furniture directed by Engineer.
Supply and fix W type (triple sashes) glazed window with
louvers(6'-0" x 6'-0") with 3mm thick decorative glass and
33/4"x23/4" frame, 11/8" to 11/4" thick sashes in teak
M-4 Nrs 4.00 49,600.75 198,402.99
including furniture such as 9nrs brass hinges, 03 nrs of
brass casement stayes and 03nrs of brass window fastner
directed by Engineer.
Supply and fix W1 type (double sashes) glazed window
without louvers(4'-0" x 4'-0") with 3mm thick decorative
glass and 33/4"x23/4" frame, 11/8" to 11/4" thick sashes in
M-5 Nrs 3.00 22,044.78 66,134.33
teak including furniture such as 6nrs brass hinges, 02 nrs
of brass casement stayes and 02nrs of brass window
fastner directed by Engineer.
Supply and fix FL type (single sashe) glazed fan light (2'-
0" x 1'-6") with 3mm thick decorative glass and
M-6 Nrs 2.00 6,175.65 12,351.30
33/4"x23/4" frame, 11/8" to 11/4" thick sashes in teak
including furniture directed by Engineer.
 Supply and fixing flat non asbestos ceiling fixed to 100mm
x 50mm joints at 1200mm c/c and 50mm x 50mm bearers
of special calss(upper) timber 600mm c/c including
40x12mm cove fillets and 40x25mm moulding of special
M-7 Sqrs 13.50 10,810.60 145,943.10
class upper timber. Rate shall be included for 2coats of
tarnap to joist and bearer,primer and 2 coats of emulsion
paint to asbestos sheet and oil paints to beading and
moulding.quantity included for eaves ceiling.
Sub Total 568,024.81

N Electrical works
13amp & 5amp multi socket outlet wiring to be carried
out with 2X 1.0mm2 pvc insulated pvc sheathed copper
N-1 cables and 2.5mm2 earth cable terminated in a terminal Nrs 12.00 3,500.00 42,000.00
wired in concealed conduit in wall and slab/ceiling
supplied and installed in working order
Supply and fixing of approved quality (KDK or
N-2 equvalant) Ceiling fan 1400mm dia. c/w 5 speed fan Nrs 5.00 9,846.00 49,230.00
regulator point wiring all necessary accessrioes.
Lamp point wiring(light) to be carried out with 2X
1.0mm2 pvc insulated pvc sheathed copper cables
terminated in a terminal and sunk switch wired in
N-3 concealed conduit in wall and slab/ceiling supplied and Nrs 26.00 2,175.00 56,550.00
installed in working order all special in working order.
rate shall be included for necessary Orange brand or
equivalent brand switches.
Supplying and fixing ceiling mounted 300x300mm sized,
non dimmable, cool white colour,3year warranty , panel
N-4 Nrs 16.00 2,500.00 40,000.00
5w LED light with Aluminium alloy and acrylic cover
body.Crystal(SQ-8022) or equvilant.
Supply and fixing external wall braket lamp. Rate shall be
N-5 including for 16w LED bulb.Bracket lamp rate range Nrs 5.00 4,651.50 23,257.50
withuot bulb should be 3,500.00-5,000.00.
Supply and fixing 900type ABC box including 63Amp
MCCB Main Braker(2 pole), 63Amp Trip Switch,10
N-6 Nrs 1.00 13,911.00 13,911.00
Nos16Amp Circuit Braker, with necessary fittings other
specials in working order.
Preparation for Connecting Single phase supply
line( supply and fixing ceramic pully and 6'-0" L shaped L
N-7 Sum Allow 15,000.00 15,000.00
angle iron) necessary fittings and arrangment.main wire
up to CEB meter reading box max 5mtr.
Supply and installation of brass earth electrode 1/2" 5'-0"
N-8 length to working order complete with forming of gully Nrs 1.00 1,254.00 1,254.00
arround the rod.
Sub Total 241,202.50
 O Water supply & Plumping
Supply and fixing ( Rocell Urban D type or equvilent)
O-1 closed couple water closet. Rate shall included for magic Nrs 2.00 28,636.00 57,272.00
bend, flexible hose and Etc.
Supply and fixing (Rocell Urban D type or equvilent)
pedestrial type wash basin. Rate shall included for
O-2 Nrs 2.00 12,454.00 24,908.00
flexible hose and plastic wash basin tap(watertec or
equvilant).
Supply and fixing 6"x6" sized plastic gully box with cover
O-3 Nrs 2.00 581.00 1,162.00
in working order.
Supply and fixing high quality mirror with shelve,
bellowed, bathroom type 20" x 18" supplied & fixed to
O-4 Nrs 2.00 3,000.00 6,000.00
wall with rawl plugs & chromium plated fittings.(max rate
Rs 3,000.00 and selected by Engineer.)
Supply and fixing chromium plated soap tray with all
O-5 Nrs 2.00 1,500.00 3,000.00
necessary accessaries.
Supply and fixing plastic bidet spary in working condition.
O-6 Nrs 2.00 1,050.00 2,100.00
(Water tec, jobec or equvilant)
Supply and fixing chromium ½" angle valve in working
O-7 Nrs 10.00 750.00 7,500.00
condition.
Supply and intallation of 1000ltr plastic PE+ double
O-8 Nrs 1.00 13,750.00 13,750.00
insulation water tank in working condition.
Supply and intallation of ½" brass floater valve in
O-9 Nrs 1.00 800.00 800.00
working condition.
O-10 Supply and fixiing ¾" compact plastic ball valve. Nrs 1.00 324.00 324.00
O-11 Supply and fixiing ½" compact plastic ball valve. Nrs 4.00 430.00 1,720.00
Supply & laying ¾" PVC pipe (1000 type) with necessary
O-12 Lft 100.00 30.79 3,079.27
fittings
Supply and laying 1" PVC pipe (1000 type) with necessary
O-13 Lft 25.00 62.80 1,570.12
fittings
Supply and laying 2½" PVC pipe (600 type) with
O-14 Lft 20.00 366.77 7,335.37
necessary fittings
Supply and fixing 4" bend socket with cleaning eye &
O-15 Nrs 2.00 603.00 1,206.00
necessary fitting.
O-16 Supply and fixing 4" bend socket with necessary fitting. Nrs 2.00 603.00 1,206.00
O-17 Supply and fixing ½" plastic bip tap. Nrs 2.00 600.00 1,200.00
Supply and fixing PRINCE or approved quality 36"x 18"
sized stainless steel on kitchen work top. Rate shall
O-18 Nrs 1.00 6,999.00 6,999.00
included for flexible hose and watertec plastic swan neck
sink tap.
Supply and fixing plastic jet speed head shower with all
O-19 Nrs 2.00 2,500.00 5,000.00
necessary accessaries.
Supply and fixing 4" T socket with cleaning eye &
O-20 Nrs 1.00 1,317.00 1,317.00
necessary fitting.
Construction of Septic tank and sockage pit as per the
O-21 Item Allow Sum 65,000.00
drawing and Engineer direct.
Sub Total 212,448.76

P Roof work
 Zn/Al roofing 4.4Kg/m2 with thickness of 0.42mm base
metal and total thickness 0.47mm with coating from BHP
steel lanka or equivalent. Roofing sheet laid minimum 1'6"
end laping on 100x50x15, 1.5mm galvenized "C" purlin
between 3'3"C/C. And fixed using number 14 10x75mm
P-1 Sqrs 18.00 27,650.00 497,700.00
hexagonal head type 17self screwing with seal or bonded
washers to required size as per detail drawing. Rate shall
including for Supply an laying 8mm thick double side heat
insulation foil laid on 3"x3" 18 gauge GI mesh through the
fix exceed to roof span.
Flashing GI 24B.W.G 1'6" wide,fixed with 6" turned up
P-2 along and top edge tucked well into wall in cement sand Lft 43.00 268.00 11,524.00
mortor.
Supply and fixing timber valance/barge board in Class-I
timber (GINISAPU or equvilant) timber finished size 9" x
P-3 Lft 202.00 282.32 57,028.05
3/4" thick fixed to roof frame with brass screws and
applying of wood preservative.
Sub Total 566,252.05

R Miscellaneous
Supply and fixing 6x10mm sized flat iron grills for
windows. Rate shall including for 2coat of anticrossive
R-1 Sq.ft 262.00 83.64 21,914.50
and fixed by necessary iron screw.design approved by
Engineer at the construcrion period.
Sub Total 21,914.50

Total Estimated cost 4,009,932.63

Estimated By Checked By
C.Snojan V.R.Welington
Works Supervisor Works Superintendent
Trincomalee Campus Trincomalee Campus

Checked By Certified and Recomme

K.Kabildev A.Velmanickam
Works Engineer Consultant Engineer
Trincomalee Campus Trincomalee Campus

Approved By
K.Kanagasingam
Rector
Trincomalee Campus
 Rate reference

#REF!

B002

B013
I031Rate entered
for Sp.upp.timber
need change to
Luxary

Plastic door
market rate in
to 25%
 Construction of Staff Quarters Phase -ІІ at Trincomalee Campus, Eastern University, Sri Lanka.

Item
Descrition Unit Qty Rate Amount.
no
Preliminaries
PS-1 Allow for providing performance security Item Allow Sum 50,000.00

Ps-2 Allow for providing Advance payment security Item Allow Sum 50,000.00

Provisional sum for insurance of works, machinery,

equipment, plant, materials, third party persons and
PS-3 Item Allow Sum 50,000.00
property of employer's personnel and property at site as
per the contract

Provisional sum for insurance againest accidents and

PS-4 Item Allow Sum 50,000.00
injury to contractor's personnel as per the contract

Allow sum for constructing, maintaining, dismantaling

and removing on completion of the works a temperory
office of adequate size ( shall be 10'x10' with necessary
PS-5 furnitures, store, work shops for material and tools, Item Allow Sum 150,000.00
temperory accomodation for labours and contractor's staff
with proper toilet, drinking water,and electricity and other
facilities.

Allow sum for provision of progress report, with

photographic records, programmes, action plans, shop
PS-6 Item Allow Sum 15,000.00
drawings, 2 sets of as built drawings after completion
(Soft and hard copies)

Allow provision for all cost in connection with preparing

PS-7 sample for testings of material, goods etc as stipulated in Item Allow Sum 30,000.00
the specification to Engineer.

Allow sum for providing all safty measures to workmen

and making adequate provisions against air and noise
PS-8 pollution of surrounding area at the site confirming to the Item Allow Sum 25,000.00
latest industrial safty regulations and as direct by the
Engineer

Allow sum for temporary water and electricity for the

PS-9 Item Allow Sum 60,000.00
construction works and contract administration works

Allow provision for tidying the construction site after

PS-10 Item Allow Sum 150,000.00
completion of the construction.

Sub total 630,000.00

 Construction of Staff Quarters Phase -ІІ at Trincomalee Campus,
Eastern University, Sri Lanka.
Item Amount for one
Descrition
no unit Amount for 8 units
PS Priliminary 630,000.00
A Site clearing 19,800.00
B Excavation and earth work. 43,030.43
C Concreting (A) 264,646.80
D Antitermite -Treatement 52,440.00
E Masonary work 654,733.70
F Flooring. 27,806.36
G Tilling works(Rocell or Lanka tile) 552,961.13
H Concreting (B) 195,532.31
I Form work. 2,251.20
J Reinforcement. 59,361.00
K Plastering work. 261,606.80
L Painting and Decorative(Dulux or equvilant) 265,920.28
M Carpentary works. 568,024.81
N Electrical works 241,202.50
O Water supply & Plumping 212,448.76
P Roof work 566,252.05
R Miscellaneous 21,914.50
Total Estimated cost pre unit 4,009,932.63 32,079,461.03
32,709,461.03
Alllow for contingencies 2,073,147.67
Sub total 34,782,608.70
Add VAT 15% 5,217,391.30
Total Cost 40,000,000.00

Estimated By Checked By
C.Snojan V.R.Welington
Works Supervisor Works Superintendent
Trincomalee Campus Trincomalee Campus

Checked By Certified and Recommented by

K.Kabildev Eng.A.Velmanickam
Works Engineer Consultant Engineer
Trincomalee Campus Trincomalee Campus

Approved By
Dr. V. Kanagasingam
Rector
Trincomalee Campus
 0.0633806735
6.338067351

6.34%
2,073,147.67
 Construction of Staff Quarters Phase -ІІ at Trincomalee Campus, Eastern University, Sri Lanka.

Item
Descrition Unit Qty Rate Amount.
no
A Site clearing
Site preparation, Clearing site vegetation, removing
A-1 bushes, shrubs & top soil to a depth not exceeding 6" and Sqrs 33.00
removing all debris away from site.
Sub Total

B Excavation and earth work.

Exacavation for foundation and column footings in any
B-1 material except rock requiring blasting,part return fill in cube 7.40
and ram,and surplus disposed of within site as directed.
Supply and Filling under floors with gravel or other
B-2 approved quality of filling, spread, watered and well cube 10.70
rammed in 6" layers. ( Compacted volume).
Sub Total

C Concreting (A)
Cement concrete 1:3:6 (1 ½") in foundation and under
C-1 sqrs 4.30
column footings (lean concrete of 3" thickness)
Cement concrete 1:3:6 (1 ½") in floor (floor concrete of 3"
C-2 sqrs 8.60
thickness)
1:2:4 (20mm) RCC for 12"x6" plinth beam including
transport, mixed , placing, vibration and curing .surface
C-3 Lft 264.00
should be smooth finish. Rate shall including for
Formwork and 2no.12mm tor steel reinforcement.
Sub Total

D Antitermite -Treatement
Antitermite-treatement for the new construction with
applying Biflexthrine 10Tc (Biflex ) or approved
equivelant , Dialuted chemicals 1:200 ratio with water
D-1 after supplying the sealed bottle with labels to the site and sq.ft 1,840.00
should be followed the manufacture standards of
application including horizontal & vertical barriers. It
should be 10 years warranty on application.
Sub Total

E Masonary work
Random rubble (6"-9") masonry in cement mortar 1:5 in
E-1 cube 9.70
wall foundation.
6" thick brick masonry in cement and sand 1:5 mortor in
E-2 Sqrs 24.05
ground floor.
Sub Total

F Flooring.
3/4" thick D.P.C. in cement sand 1:2 finished with 2 coats
F-1 Sqrs 2.60
of hot bitumen tar and blinded with seived sand.
Supply and lay gauge 700 polythene damp proof
F-2 membrane with 6" laps laid under floors.(Approximate sqrs 8.60
area 8.0 Sqrs)
Sub Total
 G Tilling works(Rocell or Lanka tile)
Floor tile.
Supplying and laying heavy duty homogeneous non skid
vitreous porcelain mat floor tile 12" x 12" paving on 1:3
G-1.0 Sqft 79.00
cement & sand bedding and pointed with tile grout to
match the tile in bath room and toilet in ground floor.
Supplying and laying homogeneous vitreous porcelain mat
finished heavy duty floor tile 16" x 16" paving on 1:3
G-1.2 Sqft 514.00
cement & sand bedding and pointed with tile grout to
match the tile in ground floor.
Supplying and laying homogeneous vitreous porcelain mat
finished floor tile 24" x 24" paving on 1:3 cement & sand
G-1.3 Sqft 216.00
bedding and pointed with tile grout to match the tile.
( Heavy duty ) (

Wall tile
Glazed ceramic wall tiling of size 8" x 12" approved
colour, supplying and laying to walls on a 1:3 cement sand
G-2.0 Sqft 248.00
mortar layer, and pointed with tile grout to match the
tile.in ground floor bathroom and kitchen work top.
4" height approved pattern molded glazed tile skirting to
G-2.1 the intrnal walls on a 1:3 cement sand mortar layer and Lft 219.00
pointed with tile grout to match the tile. In ground floor.
Sub Total

H Concreting (B)
1:2:4 (20mm) RCC for 6"x9"beam including transport,
mixed , placing, vibration and curing .surface should be
H-1 smooth finish. Rate shall including for Formwork and Cube 0.10
reinforcement paid separately.over the lintol at living hall
area.This beam bear the living hall front wall.
6"x 4" sized 1:2:4(¾") concrete in continues lintol at top
H-2 of the wall at 8' 0"h eight including form work.in ground Lft 253.00
floor (Reinforcement paid separetly) .
4" thick 1:2:4(¾") concrete slab for toilet ( Reinforcement
H-3 Sqrs 1.80
and form work paid separetly.)
6"x 4" sized 1:2:4(¾") concrete in lintol and sill beam
H-4 including form work.in ground floor (Reinforcement paid Lft 67.00
separetly)
8' 6" X 1' 6" sized and 6' 0"X 1' 6" sized 2½" thick
1:2:4(¾") concrete in kitchen work top with T10 @ 150
H-5 Nrs 1.00
both way reinforcement.Rate shall included for form work
and etc.two sides 6'0"and 8'6" piecse.
Sub Total

I Form work.
Shuttering for slab toilet top slab including dismantling in
I-1 15mm thick Plywood board support by scaffolding in Sqrs 1.60
ground floor.
Sub Total
 J Reinforcement.
12mm
12mm Tor steel reinforcement to beams and columns. bent
to shape, laid in position and tied with 16 B.W.G.
J-1 kg 23.00
Anneal binding wire in Ground floor.rate shall be
included for lapping.

10mm
10mm Tor steel reinforcement to continues lintol, opening
lintol and sill beams. bent to shape, laid in position and
J-2 kg 240.00
tied with 16 B.W.G. Anneal binding wire in ground
floor.rate shall be included for lapping.
6mm mild steel reinforcement to stirrups for columns and
J-3 beams . bent to shape, laid in position and tied with kg 24.00
16 B.W.G. Anneal binding wire.
Sub Total

K Plastering work.
Plastering 5/8" thick to internal walls in cement and sand
1:3 finished smooth with wooden float.up to ceiling height
K-1 Sqrs 28.00
10'. (Sand to be seived). Rate shall included for 6" width
revels.
Plastering 5/8" thick toexternal walls in cement and sand
K-2 1:3 finished semi rough with wooden float. (Sand to be Sqrs 19.00
seived). Rate shall included for 6" width revels.
Plastering 3/8" thick to ground floor soffit in cement and
K-3 sand 1:3 finished smooth with wooden float. (Sand to be Sqrs 1.40
seived).
Sub Total

L Painting and Decorative(Dulux or equvilant)

Supply and applying of wall skim coat (putty)to new
L-1 Sqrs 30.00
internal walls.and slab.
Supply and Painting walls with 2 coat of Dulux acrylic
L-2 Sqrs 48.00
wall filler to both internal and external walls and slab.

L-3.0 Internal painting

Supply and Painting internal walls inwith two coats of
Sqrs 28.00
emulsion paint including preparing new wall surface.
L-4 External painting
Supply and Painting external walls with two coat of
weather sheild paint including preparing new wall Sqrs 18.70
surface.
L-5 Soffit painting
Supply and Painting ground floor soffit with two coats of
Sqrs 0.90
emulsion paint including preparing new wall surface.
Supply and painting new wood work with one coat of
L-6 Dulux wood aluminum primer and 2 coat of Dulux gloss Sqrs 12.40
finish.
Sub Total

M Carpentary works.
 Supply and fixing D Type door with louvers (7' 6" x 5' 0"
double panel) fully panel door 1 1/8" thick with 4"x3"
M-1 frame in teak, including furniture such as 6 nrs brass Nrs 1.00
hinges, 04 nrs of brass towerbolt and mortice lock union
english directed by engineer.
Supply and fixing D1 Type door without louvers (6' 0" x 3'
0" single panel) fully panel door 1 1/8" thick with
M-2 4"x3" frame in teak, including furniture such as 3nrs brass Nrs 4.00
hinges, 02 nrs of brass towerbolt and mortice lock union
english directed by Engineer.
Supply and fixing D2 type 2'8" x 6'0" sized PVC plastic
M-3 door rate shall including for approved quality door lock Nrs 2.00
and necessary furniture directed by Engineer.
Supply and fix W type (triple sashes) glazed window with
louvers(6'-0" x 6'-0") with 3mm thick decorative glass and
33/4"x23/4" frame, 11/8" to 11/4" thick sashes in teak
M-4 Nrs 4.00
including furniture such as 9nrs brass hinges, 03 nrs of
brass casement stayes and 03nrs of brass window fastner
directed by Engineer.
Supply and fix W1 type (double sashes) glazed window
without louvers(4'-0" x 4'-0") with 3mm thick decorative
glass and 33/4"x23/4" frame, 11/8" to 11/4" thick sashes in
M-5 Nrs 3.00
teak including furniture such as 6nrs brass hinges, 02 nrs
of brass casement stayes and 02nrs of brass window
fastner directed by Engineer.
Supply and fix FL type (single sashe) glazed fan light (2'-
0" x 1'-6") with 3mm thick decorative glass and
M-6 Nrs 2.00
33/4"x23/4" frame, 11/8" to 11/4" thick sashes in teak
including furniture directed by Engineer.
Supply and fixing flat non asbestos ceiling fixed to 100mm
x 50mm joints at 1200mm c/c and 50mm x 50mm bearers
of special calss(upper) timber 600mm c/c including
40x12mm cove fillets and 40x25mm moulding of special
M-7 Sqrs 13.50
class upper timber. Rate shall be included for 2coats of
tarnap to joist and bearer,primer and 2 coats of emulsion
paint to asbestos sheet and oil paints to beading and
moulding.quantity included for eaves ceiling.
Sub Total

N Electrical works
13amp & 5amp multi socket outlet wiring to be carried
out with 2X 1.0mm2 pvc insulated pvc sheathed copper
N-1 cables and 2.5mm2 earth cable terminated in a terminal Nrs 12.00
wired in concealed conduit in wall and slab/ceiling
supplied and installed in working order
Supply and fixing of approved quality (KDK or
N-2 equvalant) Ceiling fan 1400mm dia. c/w 5 speed fan Nrs 5.00
regulator point wiring all necessary accessrioes.
 Lamp point wiring(light) to be carried out with 2X
1.0mm2 pvc insulated pvc sheathed copper cables
terminated in a terminal and sunk switch wired in
N-3 concealed conduit in wall and slab/ceiling supplied and Nrs 26.00
installed in working order all special in working order.
rate shall be included for necessary Orange brand or
equivalent brand switches.
Supplying and fixing ceiling mounted 300x300mm sized,
non dimmable, cool white colour,3year warranty , panel
N-4 Nrs 16.00
5w LED light with Aluminium alloy and acrylic cover
body.Crystal(SQ-8022) or equvilant.
Supply and fixing external wall braket lamp. Rate shall be
N-5 including for 16w LED bulb.Bracket lamp rate range Nrs 5.00
withuot bulb should be 3,500.00-5,000.00.
Supply and fixing 900type ABC box including 63Amp
MCCB Main Braker(2 pole), 63Amp Trip Switch,10
N-6 Nrs 1.00
Nos16Amp Circuit Braker, with necessary fittings other
specials in working order.
Preparation for Connecting Single phase supply
line( supply and fixing ceramic pully and 6'-0" L shaped L
N-7 Item Allow Sum
angle iron) necessary fittings and arrangment.main wire
up to CEB meter reading box max 5mtr.
Supply and installation of brass earth electrode 1/2" 5'-0"
N-8 length to working order complete with forming of gully Nrs 1.00
arround the rod.
Sub Total

O Water supply & Plumping

Supply and fixing ( Rocell Urban D type or equvilent)
O-1 closed couple water closet. Rate shall included for magic Nrs 2.00
bend, flexible hose and Etc.
Supply and fixing (Rocell Urban D type or equvilent)
pedestrial type wash basin. Rate shall included for
O-2 Nrs 2.00
flexible hose and plastic wash basin tap(watertec or
equvilant).
Supply and fixing 6"x6" sized plastic gully box with cover
O-3 Nrs 2.00
in working order.
Supply and fixing high quality mirror with shelve,
bellowed, bathroom type 20" x 18" supplied & fixed to
O-4 Nrs 2.00
wall with rawl plugs & chromium plated fittings.(max rate
Rs 3,000.00 and selected by Engineer.)
Supply and fixing chromium plated soap tray with all
O-5 Nrs 2.00
necessary accessaries.
Supply and fixing plastic bidet spary in working condition.
O-6 Nrs 2.00
(Water tec, jobec or equvilant)
Supply and fixing chromium ½" angle valve in working
O-7 Nrs 10.00
condition.
Supply and intallation of 1000ltr plastic PE+ double
O-8 Nrs 1.00
insulation water tank in working condition.
Supply and intallation of ½" brass floater valve in
O-9 Nrs 1.00
working condition.
O-10 Supply and fixiing ¾" compact plastic ball valve. Nrs 1.00
O-11 Supply and fixiing ½" compact plastic ball valve. Nrs 4.00
Supply & laying ¾" PVC pipe (1000 type) with necessary
O-12 Lft 100.00
fittings
Supply and laying 1" PVC pipe (1000 type) with necessary
O-13 Lft 25.00
fittings
Supply and laying 2½" PVC pipe (600 type) with
O-14 Lft 20.00
necessary fittings
Supply and fixing 4" bend socket with cleaning eye &
O-15 Nrs 2.00
necessary fitting.
O-16 Supply and fixing 4" bend socket with necessary fitting. Nrs 2.00
O-17 Supply and fixing ½" plastic bip tap. Nrs 2.00
Supply and fixing PRINCE or approved quality 36"x 18"
sized stainless steel on kitchen work top. Rate shall
O-18 Nrs 1.00
included for flexible hose and watertec plastic swan neck
sink tap.
Supply and fixing plastic jet speed head shower with all
O-19 Nrs 2.00
necessary accessaries.
Supply and fixing 4" T socket with cleaning eye &
O-20 Nrs 1.00
necessary fitting.
Construction of Septic tank and sockage pit as per the
O-21 Item Allow Sum
drawing and Engineer direct.
Sub Total

P Roof work
Zn/Al roofing 4.4Kg/m2 with thickness of 0.42mm base
metal and total thickness 0.47mm with coating from BHP
steel lanka or equivalent. Roofing sheet laid minimum 1'6"
end laping on 100x50x15, 1.5mm galvenized "C" purlin
between 3'3"C/C. And fixed using number 14 10x75mm
P-1 Sqrs 18.00
hexagonal head type 17self screwing with seal or bonded
washers to required size as per detail drawing. Rate shall
including for Supply an laying 8mm thick double side heat
insulation foil laid on 3"x3" 18 gauge GI mesh through the
fix exceed to roof span.
Flashing GI 24B.W.G 1'6" wide,fixed with 6" turned up
P-2 along and top edge tucked well into wall in cement sand Lft 43.00
mortor.
Supply and fixing timber valance/barge board in Class-I
timber (GINISAPU or equvilant) timber finished size 9" x
P-3 Lft 202.00
3/4" thick fixed to roof frame with brass screws and
applying of wood preservative.
Sub Total

R Miscellaneous
Supply and fixing 6x10mm sized flat iron grills for
windows. Rate shall including for 2coat of anticrossive
R-1 Sq.ft 262.00
and fixed by necessary iron screw.design approved by
Engineer at the construcrion period.
Sub Total
#REF!
 Construction of Staff Quarters Phase -ІІ at Trincomalee Campus, Eastern University, Sri Lanka.

Item
Descrition Unit Qty Rate Amount.
no
Preliminaries
PS-1 Allow for providing performance security Item Allow Sum

Ps-2 Allow for providing Advance payment security Item Allow Sum

Provisional sum for insurance of works, machinery,

equipment, plant, materials, third party persons and
PS-3 Item Allow Sum
property of employer's personnel and property at site
as per the contract

Provisional sum for insurance againest accidents and

PS-4 Item Allow Sum
injury to contractor's personnel as per the contract

Allow sum for constructing, maintaining, dismantaling

and removing on completion of the works a temperory
office of adequate size ( shall be 10'x10' with
PS-5 necessary furnitures, store, work shops for material Item Allow Sum
and tools, temperory accomodation for labours and
contractor's staff with proper toilet, drinking
water,and electricity and other facilities.

Allow sum for provision of progress report, with

photographic records, programmes, action plans, shop
PS-6 Item Allow Sum
drawings, 2 sets of as built drawings after completion
(Soft and hard copies)

Allow provision for all cost in connection with

PS-7 preparing sample for testings of material, goods etc as Item Allow Sum
stipulated in the specification to Engineer.

Allow sum for providing all safty measures to

workmen and making adequate provisions against air
PS-8 and noise pollution of surrounding area at the site Item Allow Sum
confirming to the latest industrial safty regulations
and as direct by the Engineer

Allow sum for temporary water and electricity for the

PS-9 Item Allow Sum
construction works and contract administration works

Allow provision for tidying the construction site after

PS-10 Item Allow Sum
completion of the construction.

Sub total
 Construction of Staff Quarters Phase -ІІ at Trincomalee Campus,
Eastern University, Sri Lanka.
Item Amount for one
Descrition
no unit Amount for 8 units
PS Priliminary
A Site clearing
B Excavation and earth work.
C Concreting (A)
D Antitermite -Treatement
E Masonary work
F Flooring.
G Tilling works(Rocell or Lanka tile)
H Concreting (B)
I Form work.
J Reinforcement.
K Plastering work.
L Painting and Decorative(Dulux or equvilant)
M Carpentary works.
N Electrical works
O Water supply & Plumping
P Roof work
R Miscellaneous
Total Estimated cost pre unit

Discount if any (…………..%)

Sub total
Add VAT 15%
Total Cost

Submitted By
 #DIV/0!
#DIV/0!

6.34%
2,073,147.67