Вы находитесь на странице: 1из 6

Project : PROPOSED TWO STOREY RESIDENTIAL BUILDING

Location : Block 8, Lot 13, Orchid homes, Santiago, Iligan City

BILL OF QUANTITIES

SUMMARY

I. GENERAL TECHNICAL REQUIREMENTS 70,000.00


II. EARTHWORKS 68,235.01
III. FORMWORKS AND SCAFOLDING 104,996,25
IV. STEEL REINFORCEMENTS 584,045.00
V. CONCRETE WORKS 327,078.00
VI. MASONRY WORKS 152,740.00
VII. DOORS AND WINDOWS 168,615.00
VIII. ROOFING WORKS 13,885.56
IX. CEILING WORKS 82,633.50
X. STEEL WORKS 10,577.25
XI. ELECTRICAL WORKS 109,038.15
XII. PLUMBING WORKS 75,172.39
XIII. PAINTING WORKS 210,000.00
XIV. TILE WORKS 182,385.00
------------------
TOTAL ESTIMATED CONSTRUCTION COST: 2,159,401.11
EQUIPMENT COST 75,869.99
OVERHEAD COST 111,763.55
------------------
OVER ALL TOTAL OF CONSTRUCTION COST: Php. 2,347,034.65

Prepared by: Approved by:

ENGR. IAN URVEN YU GANADEN MR. TEOVI B. GUMAHIN


Civil Engineer Owner
Project : PROPOSED TWO STOREY RESIDENTIAL BUILDING
Location : Block 8, Lot 13, Orchid Homes, Santiago, Iligan City
Owner : Mr. Teovi B. Gumahin
Subject : Bill of Quantities

Items Works of Description Quantity Unit Unit/Cost Materials Labor Equipment Amount

I. GENERAL TECHNICAL REQUIREMENTS


A. Assessment and Government Fees
a.1 Building Permits and Fees 1.00 lot 60,000.00 60,000.00 60,000.00
a.2 Application of water line & meter 1.00 lot 5,000.00 5,000.00 5,000.00
a.3 Application of power line & meter -------------- -------------- --------------- -----------------

Sub-Total: 0.00 70,000.00 0.00 70,000.00


II. EARTHWORKS
A. Clearing, Grubbing & Grading 90.90 sq.m. 350.00 11,135.25 11,135.25
B. Excavation
b.1 Footing 54.00 cu.m. 350.00 6,615.00 6,615.00
b.2 Zoccalo 4.58 cu.m. 350.00 561.00 561.05
b.3 Septic Vault 10.20 cu.m. 350.00 1,249.50 1,249.50
C. Backfill and on-fill
c.1 Backfilling materials 45.00 cu.m. 350.00 15,750.00 5,512.50 21,262.50
c.2 On-fill 36.38 cu.m. 350.00 12,733.00 4,456.55 561.05
c.3 ¾” Gravel Bedding 9.09 cu.m. 833.00 7,571.97 2,650.19 1,249.50
--------------- --------------- ----------------- -----------------
Sub-Total: 36,054.97 32,180.04 0.00 68,235.01
III. FORMWORKS & SCAFOLDINGS
2x2x12 coco lumber 400.00 Bd.ft. 18.00 7,200.00 2,520.00 9,720.00
2x3x12 coco lumber 600.00 Bd.ft. 18.00 10,800.00 3,780.00 14,580.00
3x4x12 coco lumber 2,400.00 Bd.ft. 18.00 43,200.00 15,120.00 58,320.00
¼ “ thick marine plywood 45.00 Shts. 280.00 12,600.00 4,410.00 17,010.00
Common wire nails assorted 35.00 Kls. 85.00 2,975.00 1,041.25 4,016.25
Consumables 1.00 lot 1,000.00 1,000.00 350.00 1,350.00
-------------- -------------- --------------- ---------------
Sub-Total: 77,775.00 27,221.25 0.00 104,996.25
IV. STEEL REINFORECMENTS
Footing
a.1. 16mm diameter DSB x 6.0m 64.00 Pcs. 380.00 24,320.00 9,728.00 2,432.00 36,480.00
a.2 #16 G.I. Tie Wire 3.00 Kgs. 65.00 195.00 78.00 19.50 292.50
Tie Beams
b.1 16mm diameter DSB x 6.0m 76.00 Pcs. 380.00 28,880.00 11,552.00 2,888.00 43,320.00
b.2 10mm diameter DSB 45.00 Pcs. 120.00 5,400.00 2,160.00 540.00 8,100.00
b.3 #16 G.I. Tie Wire 8.00 Kgs. 65.00 520.00 208.00 52.00 780.00
C. Columns
c.1 16mm diameter DSB x 9.0m 360.00 Pcs. 380.00 136,800.00 54,720.00 13,680.00 205,200.00
c.2 10mm diameter DSB 180.00 Pcs. 120.00 21,600.00 8,640.00 2,160.00 32,400.00
c.3 #16 G.I. Tie Wire 15.00 Kgs. 65.00 975.00 390.00 97.50 1,462.50
D. Beams
d.1 16mm diameter DSB x 6.0m 105.00 Pcs. 380.00 39,900.00 15,960.00 3,990.00 59,850.00
d.2 10mm diameter DSB 130.00 Pcs. 120.00 15,600.00 6,240.00 1,560.00 23,400.00
d.3 #16 G.I. Tie Wire 15.00 Kgs. 65.00 975.00 390.00 97.50 1,462.50
E. Wall Footing
e.1 10mm diameter DSB 26.00 Pcs. 120.00 3,120.00 1,248.00 312.00 4,680.00
e.2 #16 G.I. Tie Wire 3.00 Kgs. 65.00 195.00 78.00 19.00 292.00
F. Slab
I. On Grade
f.1 10mm diameter DSB 55.00 Pcs. 120.00 6,600.00 2,640.00 660.00 9,900.00
f.2 #16 G.I. Tie Wires 5.00 Kgs. 65.00 325.00 130.00 32.00 487.50
II. On Second Floor & Roof Deck
f.1 10mm diameter DSB 800.00 Pcs. 120.00 96,000.00 38,400.00 9,600.00 144.000.00
f.2 #16 G.I. Tie Wire 50.00 Kgs. 65.00 3,250.00 1,300.00 325.00 4,875.00
G. Stairway
g.1 12mm diameter DSB 30.00 Pcs. 185.00 5,550.00 2,220.00 555.00 8,325.00
g.2 10mm diameter DSB 40.00 Pcs. 120.00 4,800.00 1,920.00 480.00 7,200.00
g.3 #16 G.I. Tie Wire 5.00 Kgs. 65.00 325.00 32.50 32.00 487.50
H. Concrete Hollow Block #14 (cert/hor)
h.1 10mm diameter DSB 150.00 Pcs. 120.00 18,000.00 7,200.00 1,800.00 27,000.00
h.2 #16 G.I. Tie Wire 10.00 Kgs. 65.00 650.00 260.00 65.00 975.00
I. Septic Vault
I.1 10mm diameter DSB 25.00 Pcs. 120.00 3,000.00 1,200.00 300.00 4,500.00
I.2 #16 G.I. Tie Wire 3.00 Kgs. 65.00 195.00 78.00 19.50 292.50
--------------- --------------- ---------------- -----------------
Sub-Total: 417,175.00 166,870.00 584,045.00
V. CONCRETE WORKS
A. Footing 9.00 Cu.m.
a.1 Cement 83.00 Bags 240.00 19,920.00 6,972.00 26,892.00
a.2 Sand 5.00 Cu.m. 700.00 3,500.00 1,225.00 4,725.00
a.3 Gravel 9.00 Cu.m. 800.00 7,200.00 2,520.00 9,720.00
B. Columns 21.76 Cu.m.
b.1 Cement 198.00 Bags 240.00 47,520.00 16,632.00 64,152.00
b.2 Sand 11.00 Cu.m. 700.00 7,700.00 2,695.00 10,395.00
b.3 Gravel 22.00 Cu.m. 800.00 17,600.00 6,160.00 23,760.00
G. Tie Beams 5.34 Cu.m.
g.1 Cement 50.00 bags 240.00 12,000.00 4,200.00 16,200.00
g.2 Sand 3.00 Cu.m. 700.00 2,100.00 735.00 2,835.00
g.3 Gravel 6.00 Cu.m. 800.00 4,800.00 6,160.00 6,480.00
C. Zoccalo Footing 2.50 Cu.m.
c.1 Cement 23.00 bags 240.00 5,520.00 1,932.00 7,452.00
c.2 Sand 2.00 Cu.m. 700.00 1,400.00 490.00 1,890.00
c.3 Gravel 3.00 Cu.m. 800.00 2,400.00 840.00 3,240.00
D. Slab on Grade, 2nd Flr abd Roof Deck 27.28 Cu.m.
d.1 Cement 250.00 bags 240.00 60,000.00 21,000.00 81,000.00
d.2 Sand 14.00 Cu.m. 700.00 9,800.00 3,430.00 13,230.00
d.3 Gravel 28.00 Cu.m. 800.00 22,400.00 7,840.00 30,240.00
E. Stairway 3.30 Cu.m.
e.1 Cement 30.00 bags 240.00 7,200.00 2,520.00 9,720.00
e.2 Sand 2.00 Cu.m. 700.00 1,400.00 490.00 1,890.00
e.3 Gravel 4.00 Cu.m. 800.00 3,200.00 1,120.00 4,320.00
F. Septic Vault 2.00 Cu.m. 0.00
f.1 Cement 18.00 bags 240.00 4,320.00 1,512.00 5,832.00
f.2 Sand 1.00 Cu.m. 700.00 700.00 245.00 945.00
f.3 Gravel 2.00 Cu.m. 800.00 1,600.00 560.00 2,160.00
--------------- --------------- ----------------- -----------------
Sub-Total : 242,280.00 84,798.00 0.00 327,078.00
VI. MASONRY WORKS
A. Concrete Hollow block #4 3,000.00 Pcs. 12.00 36,000.00 10,800.00 46,800.00
B. Mortar 0.00
b.1 Cement 120.00 Bags 240.00 28,800.00 8,640.00 37,440.00
b.2 Sand 10.00 Cu.m. 700.00 7,000.00 2,100.00 9,100.00
C. Plaster 0.00
c.1 Cement 95.00 Bags 240.00 22,800.00 6,840.00 29,640.00
c.2 Fine-Sand 6.00 Cu.m. 700.00 4,200.00 1,260.00 5,460.00
D. Smooth
d.1 Skim Coat 40.00 Sacks 450.00 18,000.00 6,300.00 24,300.00
--------------- -------------- ---------------
Sub-Total: 116,800.00 34,940.00 152,740.00
VII. DOORS AND WINDOWS
A. Doors
a.1 0.90m x 2.10m panel door with jamb 3.00 units 7,000.00 21,000.00 7,350.00 28,350.00
a.2 1.40x 2.10m panel sliding 2.00 units 6,500.00 13,000.00 4,550.00 17,550.00
a.3 0.80m x 2.10m panel door with jamb 6.00 units 6,000.00 36,000.00 12,600.00 48,600.00
a.4 0.60m x 2.10m PVC door 4.00 units 1,350.00 5,400.00 1,890.00 7,290.00
B. Windows (Sliding Analok Frame)
b.1 W2-3 panels sliding window 5.00 units 5,000.00 25,000.00 8,750.00 33,750.00
b.2 W3-2 panels sliding window 7.00 units 3,500.00 24,500.00 8,750.00 33,075.00
-------------- -------------- --------------- ---------------
Sub-Total: 124,900.00 43,715.00 0.00 168,615.00
VIII. ROOFING WORKS
Rib type 1.05m x 26 26.00 In.m. 235.00 6,110.00 1,069.00 7,179.25
Spanish Gutter 26 x 18” x 8’ 8.00 Pcs. 350.00 2,800.00 490.00 3,90.00
Fascia Cap 26 x 12” x 8’ 8.00 Pcs. 190.00 1,520.00 266.00 1,786.00
Valley Cover 26 x 9” x 8’ 4.00 Pcs. 160.00 640.00 112.00 752.00
Texscrew 50.00 Pcs. 1.75 87.50 15.31 102.81
Blind Rivets 1/8 x ½ 1.00 Box 250.00 250.00 43.75 293.75
Gutter Seal 1.00 Lit. 285.00 285.00 49.88 334.88
Touch-Up paint 1.00 bottles 125.00 125.00 21.88 146.88
-------------- --------------- ---------------- --------------
Sub-Total: 11,817.50 2,068.06 0.00 13,885.56
IX. CEILING WORKS
A. Interior Ceiling
a.1 3.5mm x 4’ x 8’ Primaflex 93.00 Pcs. 380.00 35,340.00 12,369.00 47,709.00
a.2 Double Furring 130.00 Pcs. 100.00 13,000.00 4,550.00 17,550.00
a.3 Single Furring 60.00 Pcs. 80.00 4,800.00 1,680.00 6,480.00
a.4 Wall Angle 72.00 Pcs. 60.00 4,320.00 1,512.00 5,832.00
a.5 Blind Rivets 1/8 x ½ 4,500.00 Pcs. 0.50 2,250.00 787.50 3,037.50
a.6 Toksrew #5 500.00 Pcs. 3.00 1,500.00 525.00 2,025.00
--------------- -------------- ---------------- --------------
Sub-Total: 61,210.00 21,423.50 0.00 82,633.50
X. STEEL WORKS
A. Steel Truss (Rafter type)
a.1 3/16” x 1 ½” Angle Bar 7.00 Pcs. 350.00 2,450.00 857.50 3,307.50
a.1 3/16” x 1” Angle Bar 4.00 Pcs. 290.00 1,160.00 406.00 1,566.00
a.5 2” x 3” C Purlins 8.00 Pcs. 290.00 2,320.00 812.00 3,132.00
a.6 6011 Welding Rod Nihon 3.00 Kls. 115.00 345.00 120.00 465.75
a.7 Red Oxide 1.00 Gals. 350.00 350.00 122.50 472.50
Paint Thinner 1.00 Bottles 390.00 390.00 136.50 526.50
Paint Brush 2” 2.00 Pcs. 35.00 70.00 24.50 94.50
Hacksaw Blade #18 15.00 Pcs. 50.00 750.00 262.50 1,012.50
--------------- ------------- ----------------- -------------
Sub-Total: 7,835.00 2,742.25 0.00 10,577.25
XI. ELECRICAL WORKS
6-branches panel board 1.00 Pc. 2,500.00 2,500.00 875.00 3,375.00
8- branches panel board 1.00 Pc. 3,000.00 3,000.00 1,050.00 4,050.00
20 amps circuit breaker 3.00 Pcs. 230.00 690.00 241.50 931.50
30 amps circuit breaker 10.00 Pcs. 230.00 2,300.00 805.00 3,105.00
60 amps circuit breaker 2.00 Pc. 240.00 480.00 168.00 648.00
3.5 mm2 TW stranded wire 8.00 Box 2,475.00 19,800.00 6,930.00 26,730.00
5.5 mm2 TW stranded wire 5.00 Box 4,090.00 20,450.00 7,157.50 27,607.50
6mm2 TW stranded wire 1.00 Box 5,925.00 5,925.00 2,073.75 7,998.75
3- way switch 5.00 Pc. 132.00 660.00 231.00 891.00
2- way switch 3.00 Pcs. 96.00 288.00 100.80 388.80
1-way switch 9.00 Pcs. 60.00 540.00 189.00 729.00
2- gang outlet 40.00 Pcs. 150.00 6,000.00 2,100.00 8,100.00
Pinlight fixture 38.00 Pcs. 200.00 7,600.00 2,660.00 70,260.00
5 watts led bulb 38.00 Pcs. 150.00 5,700.00 1,995.00 7,695.00
Utility box 57.00 Pcs. 18.00 1,026.00 359.10 1385.10
Junction box 30.00 Pc. 23.00 690.00 241.50 931.50
Flexible hose 3/4 4.00 Roll 780.00 3,120.00 1,092.00 4,212.00
--------------- ------------- ------------------ --------------
Sub-Total: 80,769.00 28,269.15 0.00 109,038.15
XII. PLUMBING WORKS
A. Sanitary Works
a.1 Philippine aurora whit (package) 3.00 Units 5,000.00 15,000.00 5,250.00 20,250.00
a.2 Stainless sink 2.00 Pcs. 1,200.00 2,400.00 840.00 3,240.00
a.3 Anti- odor floor drain #6 6.00 Pcs. 369.00 2,214.00 774.90 2,988.90
a.4 Fittings and accessories 1.00 Lot 5,000.00 5,000.00 1,750.00 6,750.00
B. Water Supply Line
b.1 Water meter 1.00 Unit 780.00 780.00 273.00 1,053.00
b.2 Faucet at comfort room 5.00 Pcs. 110.00 550.00 192.50 742.50
b.3 Shower head 3.00 Pcs. 229.75 689.25 241.24 930.49
b.4 Stainless sink faucet 2.00 Pcs. 275.00 550.00 192.50 742.50
b.5 Fittings and accessories 1.00 Lot 3,500.00 3,500.00 1,225.00 4.725.00
C. Water Proofing
Water proofing material 1.00 Lot 25,000.00 25,000.00 8,750.00 33,750.00
--------------- ------------- ------------------ --------------
Sub-Total: 55,683.25 19,489.14 0.00 75,172.39
XIII. PAINTING WORKS
A. Lump sum 1.00 l.s. 150,000.00 150,000.00 60,000.00 210,000.00
--------------- -------------- ------------------ --------------
Sub-Total: 150,000.00 60,000.00 0.00 210,000.00
XIV. TILE WORKS
A. Floor tiles 70.00 Sq.m.
a.1 60cm x 60cm ceramic tiles 550.00 Pcs. 150.00 82,500.00 28,875.00 111,375.00
a.2 Adhesive 50.00 Bags 295.00 14,750.00 5,162.50 19,912.50
a.3 Tile grout 5.00 Packs 60.00 300.00 105.00 405.00
B. Comfort Room Tiles
b.1 Wall tiles 20c, x 30cm 850.00 Pcs. 25.00 21,250.00 7,437.50 28,687.50
b.2 Till trim 9mm 30.00 Pcs. 50.00 1,500.00 525.00 2,025.00
b.3 Floor tiles 20cm x 20cm 495.00 Pcs. 15.00 7,425.00 2,598.75 10,023.75
b.3 adhesive 25.00 bags 295.00 7,375.00 2,581.25 9,956.25
---------------- -------------- ------------------ -----------------
Sub-Total: 135,100.00 47,285.00 0.00 182,385.00

TOTAL MATERIAL COST: 1,517,399.72


TOTAL LABOR COST: 642,001.39
TOTAL EQUIPMENT COST: 75,869.99
TOTAL ESTIMATED CONSTRUC. COST: 2,235,271.10
OVERHEAD COST 111,763.55

OVER ALL TOTAL OF CONST. COST PHP. 2,347,034.65

Prepared by: Approved by:

ENGR. IAN ORVEN YU GANADEN MR. TEOVI B. GUMAHIN


Civil Engineer Owner

Вам также может понравиться