Blok M Blocks Project

BLOK M BLOCKS
No Description Cost (IDR)
A. DELTA 14,949,000,000
B. GALAPHAGOS 7,727,000,000
C. CENTRAL AMENITY 4,470,000,000
Total 27,146,000,000
PPN 10%
Grand Total
Waktu Pelaksanaan ( Hari )
Summary Cost Bld 31B + Out Door AHU Room
No Description Cost (IDR)
A. CSA 7,727,281,903
1 CSA Building 31 B 5,655,076,067
1 Dismantle work 107,630,272
2 Earth Works 53,718,912
3 Shallow Foundation Works 189,949,276
4 Concrete Works 962,724,596
5 Wall & Partition 131,918,150
6 Steel work 1,957,115,264
7 Ceiling Works 454,149,600
8 Door Work 65,570,575
9 Wall Painting 163,564,674
10 Floor finishing work 1,420,378,504
11 Additional Item 148,356,244
2 CSA OUTDOOR AHU ROOM 1,427,205,835

1 Dismantle work 63,769,949
2 Foundation work 15,048,974
3 Shallow Foundation Works 27,937,331
4 Concrete Works 158,336,901
5 Wall & Partition 70,402,164
6 Steel work 171,551,331
7 Roofing 83,280,400
8 Door Work 68,581,800
9 Wall Painting 26,910,072
10 Floor finishing work 3,590,400
11 RIPPING ROOM 368,028,497
12 Additional Item 369,768,016
3 PRELIMINARY WORK 645,000,000
B. MEP -
D. MEP (outdoor) -
E. Fire System -
1 Sprinkler
2 Fire Alarm
Total 7,727,281,903
Pembulatan 7,727,000,000
PPN 10% 772,700,000
Grand Total 8,499,700,000
Waktu Pelaksanaan ( Hari )
NO. DESCRIPTION
A PRELIMINARY WORK
1 SITE EXPENSE
2 TEMPORARY PROTECTION
3 TEMPORARY GATE
4 TEMPORARY ACCESS
5 TEMPORARY BRIDGE
6 TEMPORARY DRAINAGE
7 SAFETY NET, SAFETY TOOLS
8 TEMPORARY OFFICE & UTILITIES
9 SCAFFOLDING
9 WORKSHOP
10 ELECTRICITY (inc. Genset Room, Panel, etc)
11 WATER SUPPLY
12 TOILET WORKER Rest Area, Smoking Area
13 PROJECT SIGN
14 COMMON EQUIPMENT & TOOLS Mobile Crane, Tower Crane, etc.
15 SECURITY (inc. Temp Guard Post)
16 LABOR DORMITORY (inc. Mob-Demob Labor cost)
17 INSURANCE
SUB TOTAL
UNIT COST AMOUNT
QUANTITY UNIT
Rp. Rp.
1.00 Lot 180,000,000 180,000,000
1.00 Lot 100,000,000 100,000,000
1.00 Lot 6,500,000 6,500,000
1.00 Lot 5,000,000 5,000,000
1.00 Lot 0
1.00 Lot 0
1.00 Lot 30,000,000 30,000,000
1.00 Lot 53,000,000 53,000,000
1.00 Lot 50,000,000 50,000,000
1.00 Lot 10,000,000 10,000,000
1.00 Lot 60,000,000 60,000,000
1.00 Lot 0
1.00 Lot 30,000,000 30,000,000
1.00 Lot 7,000,000 7,000,000
1.00 Lot 45,000,000 45,000,000
1.00 Lot 24,000,000 24,000,000
1.00 Lot 27,000,000 27,000,000
1.00 Lot 17,500,000 17,500,000
645,000,000
180,000,000
8,000,000
6,500,000
5,000,000
30,000,000
20,000,000
20,000,000
10,000,000
60,000,000
30,000,000
7,000,000
45,000,000
24,000,000
27,000,000
17,500,000
490,000,000
Bill of Quantity
Pekerjaan renovasi Gedung Produksi, Bentoel Malang
Location : Gedung 31B - Karanglo
CSA
Unit Price (IDR) Total Cost

No Description Technical Spesification Qty Unit Remarks
Material (IDR) Labor (IDR) (IDR)
B. CSA 5,655,076,067
I Dismantle work 107,630,272
1 Dismantle office existing ( 3.5 mtr x 10 mtr ) 35.00 m2 - 561,200 19,642,000
2 Cat walk & steel stair area office existing

2.1 Dismantle Cat walk & steel stair area office existing 1.00 unit - 8,105,500 8,105,500
2.2 Install Cat walk & steel stair area office existing cat walk (10m') + ladder h-3m 1.00 unit - 9,976,000 9,976,000
3 Dismantle concrete slab existing u/ foundation ( 2.1 mtr x 4.5 mtr ) x 14 unit 132.30 m2 - 149,600 19,792,080
4 Dismantle Ramp existing GD 31A~31B ( 4 mtr x 6 mtr ) 24.00 m2 - 149,600 3,590,400
5 Dismantle window ( 3mtr x 4mtr ) x 8 unit 7.00 unit - 623,500 4,364,500
6 Dismantle window ( 1.2mtr x 2.4mtr ) x 10 Unit unit - - -
7 Dismantle window ( 2mtr x 4mtr ) x 8 unit 7.00 unit - 810,600 5,674,200
8 Dismantle existing wall u/ fire door 2.76 m2 - 187,100 516,396
9 Dismantle existing wall u/ Pedestrian door 2.76 m2 - 187,100 516,396
10 Dismantle Paving stone u/ Ramp 24.00 m2 - 74,800 1,795,200
11 Dismantle wire fence 1.00 lot - 4,676,300 4,676,300
12 Disposal material existing 1.00 lot - 8,468,300 8,468,300
13 Access mobile crane

13.1 Dismantle Rolling door & brick wall opening 16.00 m2 - 187,100 2,993,600
13.2 Install Rolling door & brick wall opening 1.00 lot 4,576,500 9,352,500 13,929,000
14 Dismantle concrete slab existing u/ foundation ramp Tobacco feeder ~racking 24.00 m2 - 149,600 3,590,400
II Earth Works 53,718,912

1 Excavation u/Foundation ( P 2.1 x L 4.5 ) x T 1.3 x 14 unit 197.04 m3 - 81,100 15,979,539
2 Soil backfill 142.45 m3 - 43,600 6,210,837
3 Sandy stones fill bellow foundation Lokal 14.88 m3 311,800 31,200 5,102,125
4 Soil disposal 54.58 m3 - 81,100 4,426,811
5 Bour strauss Ø 30 cm 252.00 m' - 87,300 21,999,600
III Shallow Foundation Works 189,949,276

Concrete min fc'=25 or K250
Reinforcement bar fy 240<Ø12mm , fy 390>D13mm
Portland Cement SII 0013-18
Formwork use bataco / multipleks 12mm thickness
Chemical set Sikadur 31CF atau setara
1 Strauss Ø 300mm - - -
-Steel bar 6 Ø10, Ø8-200 L=3mtr ( SNI HANIL STEEL ) 1,710.65 kg 11,100 2,000 22,409,534
-Concrete K-250 Readymix 17.80 m3 1,014,700 192,200 21,487,406
2 Lean concrete 1PC : 3 sand : 5 crush stone - - -
- bellow foundation 132.30 m2 50,300 18,700 9,128,700
3 Pile cap ( F6 ) Readymix K 250 + Hanil steel 39.71 m3 2,791,000 631,300 135,898,164
(pengkasaran permukaan kontruksi pedestal existing) 23.52 m2 - 43,600 1,025,472
4 Foundation beam Readymix K 250 + Hanil steel m3 - - -
- FB1 (300x200) - - -
IV Concrete Works 962,724,596

Wiremesh U49 ex. BRC / Lionmesh
1 Concrete Column composite pedestal ( SC11 ) - - -

- Column composite SC11 Readymix K 300 + Hanil steel 9.02 m3 3,599,200 631,300 38,142,188
- Starter / conenector sika 31 CF 704.00 nos 17,400 18,700 25,414,400
- - -
2 Practical concrete column (fc' =19 or K225) Sitemix 1:2:3 m' 84,800 21,200 -
- Column practical CP Tul 4-12. d 8-150 Hanil steel - - -
3 Contrere coulumn ( opening rolling door ) 450 x 350 Sitemix 1:2:3 1.04 m3 3,599,200 631,300 4,378,568
Tul 6-D13. d8-150 Hanil steel - - -
4 Practical beam (fc'=19 or K225) 150 x 300 Sitemix 1:2:3 m' - - -
- RB - - -
5 Lintle Beam RB (K225) 450 x 450 Sitemix 1:2:3 - - -
Tul 8-D13. d8-150 - - -
6 Overlay concrete slab ( 49 x 40 ) thicknees 150 mm
- Concrete slab K300 Ex. SURYA BETON INDONESIA 294.00 m3 1,073,700 217,200 379,524,600
- Wiremesh M8 SBRC 1,960.00 m2 112,700 7,000 234,612,000
- Wiremesh M6 SBRC 1,960.00 m2 70,300 7,000 151,508,000
7 Concrete ramp
- Concrete slab K300 Ex. SURYA BETON INDONESIA 3.60 m3 1,073,700 217,200 4,647,240
- Wiremesh M8 SBRC 24.00 m2 112,700 7,000 2,872,800
- Wiremesh M6 SBRC 24.00 m2 70,300 7,000 1,855,200
8 Floor repair due to excavation of the foundation

- Concrete slab K300 - m3 1,290,900 217,200 - tidak perlu
- Wiremesh M6 x 2 layers - m2 140,600 14,000 - tidak perlu
9 Shrinkage joint ( sealant 6 mm x 10 mm Sikaflex + dowel D13-300) 320.00 m' 93,500 18,700 35,904,000
10 Construction joint ( sealant 6mm x 10mm sikaflex + dowel D13-300) 343.00 m' 93,500 18,700 38,484,600
Bill of Quantity
CSA

11 Finish trowelling - Flat floor only

- Mob Demob 1.00 lot - 8,729,000 8,729,000
- Trowelling flat floor 1,960.00 m2 - 18,700 36,652,000
V Wall & Partition 131,918,150

- Pasangan dinding menggunakan bata ringan Focon
- Brick glue MU 380/381/382 Mortar Utama
- Cement Plaster 300/301/302 Mortar Utama
- Skim coat MU 200 Mortar Utama
1 Brick wall masonry Focon ; tebal +300mm 140.00 m2 254,100 109,100 50,848,000 sesuaikan tebal dinding + 30
2 Cement plaster (1PC : 6 sand) finish incl skim coat + linings Mortar Utama ; tebal 15mm 280.00 m2 64,500 56,100 33,768,000
3 Skim coat & linings exposed concrete Mortar Utama m2 - - -
4 Partition Gypsum 12 mm ( coulumn coulumn ) Jayaboard 150.50 m2 226,600 87,700 47,302,150
VI Steel work 1,957,115,264

- Mutu baja BJ 37 (SS-41)
- Mutu baut A.325
a Structure steel 31A
1 SC11 ---> WF 500x200x10x16 Gunung Garuda 7,524.86 kg 20,000 4,400 183,606,584
2 SB11 --> WF 750x200x10x16 (castella) From WF 500 x 200 x 10 x 16 Gunung Garuda 25,082.40 kg 20,000 6,200 657,158,880
3 SB14 --> C 100x50x20x2,3 Gunung Garuda 4,099.20 kg 20,000 4,400 100,020,480
4 SB15--> C 125x50x20x2,3 Gunung Garuda 758.80 kg 20,000 4,400 18,514,720
5 Bracing (besi beton Ø 16mm) Hanil/KS kg 20,000 4,400 -
6 Stiffner Round Bar (Dia=10) Hanil/KS kg 20,000 4,400 -
7 RG12
- C 100x50x20x2,3 3,586.80 kg 20,000 4,400 87,517,920
- L 40.40.4 2,396.12 kg 20,000 4,400 58,465,249
8 RG 13 sisi timur
- L 80.80.8 1,545.60 kg 20,000 4,400 37,712,640
- L 40.40.4 435.07 kg 20,000 4,400 10,615,641
9 Plate 5,725.48 kg 20,000 4,400 139,701,786
10 Bolt, turnbukle 1.00 Lot 90,639,600 19,827,400 110,467,000
11 Joint Steel & Wall (L 40.40.4) 50.34 kg 20,000 4,400 1,228,198
12 Anchor Chemical joint 104.00 nos 93,500 24,900 12,313,600
14 Grouting sika 215 5.64 m2 685,900 93,500 4,391,919
15 Electrical wirebrush + meni Zinc Chromate + cat Emco 28 (spray system) 51,154.33 kg 2,000 700 138,116,683
b Cat-walk
1 Cat Walk 3 Lajur dengan spesifikasi + penghubung antar calt-walk 49m x 3 nos + 30m = 177m'
Support CNP To Rafter (C150x50x20x2.3) 514.80 kg 20,000 4,400 12,561,120
Clamp Support CNP To Rafter (L70x70x7; L=150) 52.03 kg 20,000 4,400 1,269,508
Beam CNP(C150x65x20x2.3) 3,894.00 kg 20,000 4,400 95,013,600
Hollow 50x50x2; @L=600 47.35 kg 20,000 4,400 1,155,242
Expanded metal GM 30080 106.20 m2 404,700 24,900 45,623,520
2 Railling pipa Black Steel medium 354.00 m' 579,900 43,600 220,719,000
3 Bolt, turnbukle 1.00 lot 7,195,800 1,574,100 8,769,900
4 Electrical wirebrush + meni Zinc Chromate + cat Emco 28 (spray system) 4,508.18 kg 2,000 700 12,172,073
VII Ceiling Works 454,149,600

Suspension Rod baja galvanis Ø 5mm.
Incl. furnish & install wall angle
Gypsum board / gypsum board (water resistant) ex. Jaya Boral /Knauf
Ceiling frame ex. CKM type T385
Gipsum flat wet area t=9 mm
1 Gypsum board t=9mm (water resistant) incl. suspended system frame ex. Jayaboard 1,960.00 m2 149,600 81,100 452,172,000
2 List gypsum lebar 7 cm hanya di posisi Up Ceiling 48.00 m2 31,200 10,000 1,977,600
VIII Door Work 65,570,575

Supply & instal Rolling Door ( 4000 x 4000 )
Rolling Door 4000 x 4000
Hood Cover 3 Side ( 4340 X 6000 )
Operatot Electric Motorized SMI 1000
1 Phase 220 V, Output 0.75 kw
Accses push button with switcbbox stainless steel ( in x1)
weight 37 kg
1 Rollingdoor 4mtr x 4mtr Sanwamas pasang kembali existing 1.00 unit - 9,976,000 9,976,000
2 Install kasa mesh window as K - - -
uk 1200 x 6000 Beetlemesh; uk lubang 0,9mm 50.40 m2 250,300 62,400 15,760,080
uk 1200 x 7375 8.85 m2 250,300 62,400 2,767,395
3 Fire Door ex. Bostinco 1.00 unit 20,033,100 966,400 20,999,500 ex- Bostinco
4 Pedestrian Door ex. Mescomitra 1.00 unit 15,225,900 841,700 16,067,600
IX Wall Painting 163,564,674

Exterior wall painting ex. Dulux Weathershield
Interior wall painting ex.Dulux Eazy Clean
Including primer ex Alcaplast & Alcabond
The work condition could be started if the water content of the wall at least 18% and
Power of Hydrogen least 8
Ceiling paint ex. Dulux Eazy Clean
1 Exterior wall painting interior Ex. Dulux Easyclean 792.00 m2 39,900 10,000 39,520,800 Easy Clean
2 Interior wall painting interior Ex. Dulux Easyclean 842.00 m2 39,900 10,000 42,015,800
3 Interior wall painting ( ceiling ) Ex. Dulux Catylac putih 1,960.00 m2 31,200 10,000 80,752,000 Catylac Putih
4 Painting Frame kasamesh emco 157.54 m' 6,200 1,900 1,276,074
Bill of Quantity
CSA

X Floor finishing work 1,420,378,504
Epoxy mortar ex Rock Floor Indonesia tebal 5mm - warna cream

termasuk :
- i Floor Primer
- i Floor PT (mortar)
- i Floor FC (coating 3 layer)
1 GD #31B PT. RFI 1,995.76 m2 623,500 62,400 1,368,891,784

2 Ramp 24.00 m2 623,500 62,400 16,461,600
3 Plint kurve R 50 mm 187.20 m' 155,900 31,200 35,025,120
XI Additional Item 148,356,244

1 Additional Plate t-1.2mm, h-100mm; at catwalk 333.11 kg 20,000 4,400 8,127,982
Electrical wirebrush + meni Zinc Chromate + cat Emco 28 (spray system) 333.11 kg 2,000 700 899,408
2 Install kasa mesh window at : beetle mesh; uk lubang 0,9mm
- uk 600 x 6000 Jack Roof 50.40 m2 250,300 62,400 15,760,080
- uk 600 x 7375 Jack Roof 8.85 m2 250,300 62,400 2,767,395
- uk 1200 x 2400 (10 unit) Louvre (sisi Timur) 28.80 m2 250,300 62,400 9,005,760
Painting Frame kasa mesh emco 328.00 m' 6,200 1,900 2,656,800
3 New Plastic Curtain 4000 x 4000; Ribbed Double Blue Clear 1.00 unit 4,170,000 498,800 4,668,800
4 Access Door & ladder to Cat walk h-7000 1.00 unit 11,846,500 1,870,500 13,717,000
5 Anchor Bolt M22 sC1 56.00 nos 230,700 56,100 16,060,800
6 Up Ceiling - Gypsum board t=9mm (water resistant) incl. suspended system frame around conveyor belt 30.00 m2 179,600 97,300 8,307,000
Interior wall painting ( ceiling ) 30.00 m2 31,200 10,000 1,236,000
7 Ramp - Floor Painted (yellow & black color) 32.00 m2 130,900 24,900 4,985,600
8 Floor Treatment 1,995.76 m2 - 24,900 49,694,424
9 Install kasa mesh on Difuser - - -
uk 1200 x 400 (36 nos) uk lubang 0,9mm 17.28 m2 250,300 62,400 5,403,456
uk 600 x 600 (45 nos) uk lubang 0,9mm 16.20 m2 250,300 62,400 5,065,740
Bill of Quantity
Pekerjaan Blok M blocks , Blok M squere Jakarta
Location : existing basement
No Description
B. CSA
I Dismantle work
1 Demolish exusting Floor for anchor
2 disposal rubbish concrete
3
II Foundation work
1 Foundation for Mezzanin work
2 anchor work include welding
3 Formwork
4 Concrete grouting
III Shallow Foundation Works

1 Strauss Ø 300mm
-Steel bar 6 Ø10, Ø8-200
-Concrete K-250
2 Lean concrete 1PC : 3 sand : 5 crush stone
- bellow foundation
3 Pile cap ( F6 )
(pengkasaran permukaan kontruksi pedestal existing)
4 Foundation beam
- FB1 (300x200)
IV Concrete Works
Wiremesh U49 ex. BRC / Lionmesh
1 Concrete Column pedestal ( SC1 )
- Column SC1
2 Practical concrete column (fc' =19 or K225)

- Column practical CP Tul 4-12. d 8-150
3 Practical beam (fc'=19 or K225) 150 x 150
- RB
4 Overlay concrete slab ( 18 x 10 ) thicknees 150 mm
- Concrete slab K300
- Wiremesh M8
- Wiremesh M6
5 Concrete ramp
- Concrete slab K300
- Wiremesh M8
- Wiremesh M6
6 Foundation AHU
- Concrete slab K300 thicknees 150
- Wiremesh M8 x 2 layers
- Gutter
7 Finish trowelling
- Trowelling Manual
V Wall & Partition

- Pasangan dinding menggunakan bata ringan
- Brick glue MU 380/381/382
- Cement Plaster 300/301/302
- Skim coat MU 200
1 Brick wall masonry
2 Cement plaster (1PC : 6 sand) finish incl skim coat + linings
3 Skim coat & linings exposed concrete
4 Louvere 2mtr x 1 mtr x 3 Unit
VI Steel work
- Mutu baja BJ 37 (SS-41)
- Mutu baut A.325
a Structure steel AHU Room
Structural Steel Works grid 6~9
1 SC 1 grid 6 s/d 9 WF 250 x 125
2 Rafter WF 200 x 100
3 Purlin CNP 125
4 Regel CNP 125
5 Siku Regel
6 Zag rod Ø10mm
7 Wind bracing Ø12mm
8 Frame Gutter & Fascia
9 Plate
10 Painting
11 Anchor & bolt
14 Grouting sika 215
b Kable Bridge from AHU Room to Bld.#31B

1 Kable Bridge from AHU Room to Bld.#31B
VII Roofing
1 Roofing
2 Gutter
3 Ridge caping 0.4mm
4 Rain water vertical down pipe Ø4" ( main roof )
5 Roof Draine
6 Flasing
VIII Door Work
1 Steel door double swing
IX Wall Painting
Exterior wall painting ex. Dulux Weathershield
Interior wall painting ex.Dulux Eazy Clean
Including primer ex Alcaplast & Alcabond
The work condition could be started if the water content of the wall at least 18% and
Power of Hydrogen least 8
Ceiling paint ex. Dulux Eazy Clean
1 Exterior wall painting
2 Interior wall painting
X Floor finishing work
1 Trowelling
XII RIPPING ROOM

1 Sandy Stone Fill
2 Concrete Slab (Ex. Sparepart Room sisi Timur)
3 Wiremesh M6 Doble Layer (Ex. Sparepart Room sisi Timur)

4 Shrinkage / Construction Joint (ex. Sparepart Room sisi Timur)
5 Epoxy mortar thickness 5mm finish top coat 300mc - color : cream
6 Plint kurve ( epoxy )
7 Steel Door Pintu Double
XII Additional Item
Lift up Canopy and provide support of Ducting
1 Bongkar Atap lama
3 Bongkar struktur baja lama
4 Rise up column 2m
5 Pasang kembali baja lama
6 Pasang atap lama
7 Pasang struktur (beam) tambahan utk dudukan ducting
8 Pasang penguatan dobel CNP untuk penggantung ducting
10 Painting
Unit Price (IDR)
Technical Spesification Qty Unit
Material (IDR) Labor (IDR)
180.00 m2 - 93,500
180.00 m2 - 31,200
60.00 m2 - 187,100
- -
15.60 m3 - 81,100
12.43 m3 - 43,600
Lokal 0.58 m3 311,800 31,200
2.59 m3 - 81,100
L-3000 48.00 m' - 87,300
25.20 m3 311,800 31,200
- -
L=3mtr ( SNI HANIL STEEL ) 325.84 kg 11,100 2,000
Readymix 3.39 m3 1,014,700 192,200
- -
5.76 m2 50,300 18,700
Readymix K 250 + Hanil steel 2.30 m3 2,791,000 631,300
- -
- -
- -
Sitemix 1:2:3 65.93 m' 84,800 21,200
Hanil steel
Sitemix 1:2:3 59.93 m' 84,800 21,200
Ex. SURYA BETON INDONESIA 36.00 m3 1,073,700 217,200

SBRC 240.00 m2 112,700 7,000
SBRC 240.00 m2 70,300 7,000
- -
- -
SBRC 15.00 m2 112,700 7,000
SBRC 15.00 m2 70,300 7,000
- -
- -
SBRC 32.00 m2 225,400 14,000
48.00 m' 392,800 43,600
- -
- -
240.00 m2 - 18,700
Focon
Mortar Utama
Mortar Utama
Mortar Utama
Focon 179.76 m2 101,600 43,600
Mortar Utama 359.52 m2 64,500 56,100
Mortar Utama m2 - -
3.00 unit 226,600 87,700
Gunung Garuda 592.00 kg 20,000 4,400

Gunung Garuda 1,407.78 kg 20,000 4,400
Benteng Anugerah 943.98 kg 20,000 4,400
Benteng Anugerah kg 20,000 4,400
Hanil/KS 152.03 kg 20,000 4,400
Hanil/KS 68.32 kg 20,000 4,400
Emco 28* 4,801.24 kg 2,000 700
TMS 8.8 16.00 nos 230,700 56,100
0.48 m2 685,900 93,500
1.00 lot 29,928,000 6,546,800
Zincalume Trimdek tct=0.45 ex. Bluescope Lysaght 275.00 m2 193,300 18,700

ex Bluescope tct 0.4 25.00 m' 405,300 31,200
ex Bluescope tct 0.4 - m' - -
Maspion type D 18.00 m' 130,900 18,700
Tct = 0.45 3.00 nos 436,500 62,400
72.00 m' 118,500 18,700
Lokal ; 3500 x 3000mm 3.00 nos 22,018,900 841,700
all at least 18% and
interior Ex. Dulux Easyclean 359.52 m2 39,900 10,000

interior Ex. Dulux Easyclean 179.76 m2 39,900 10,000
Manual 192.00 m2 - 18,700
Bld #40 (12m x 22,5m)

Lokal 138.47 m3 311,800 31,200
Thickness 15cm SURYA BETON / Mutu K-300 /
41.54 m3 1,073,700 217,200
Non Fly Ash
SBRC 276.94 m2 140,600 14,000
D16 ex.Hanil & pipe dia 3/4" - m2 - -
PT. RFI 276.94 m2 623,500 62,400
PT. RFI 67.40 m2 155,900 31,200
ex- Mescomitra; 1800mm x 2100mm 1.00 unit 20,438,300 1,091,100
2m height
450.00 m2 - 37,400
8,307.97 kg - 4,400
828.80 kg 20,000 4,400
8,307.97 kg - 4,400
450.00 m2 - 46,800
1,919.70 kg 20,000 4,400
5,972.40 kg 20,000 4,400
Emco 28* 17,028.87 kg 2,000 700
NETTO Mark up 1
Rounded (2)
Total Cost Unit Price (IDR)
Remarks Total Cost (IDR)
(IDR) Material (IDR) Labor (IDR)
1,427,205,835 1,143,851,940
63,769,949 51,132,000
16,830,000 75,000 13,500,000
5,616,000 25,000 4,500,000
11,226,000 150,000 9,000,000
- -
15,048,974 12,066,000
1,265,160 - 65,000 1,014,000
542,035 - 35,000 435,120
197,568 250,000 25,000 158,400
210,211 - 65,000 168,480
4,190,400 - 70,000 3,360,000
8,643,600 250,000 25,000 6,930,000
27,937,331 22,414,623
- -
4,268,483 8,936 1,600 3,433,115
4,092,839 813,750 154,167 3,282,399
-
397,440 40,370 15,000 318,931
7,884,979 2,238,207 506,293 6,323,328
- -
11,293,590 2,238,207 506,293 9,056,850
- -
158,336,901 126,973,923
6,091,920 2,886,307 506,293 4,885,344
- -
6,988,368 68,000 17,000 5,603,880
6,352,368 68,000 17,000 5,093,880
46,472,400 861,000 174,167 37,266,000

28,728,000 90,391 5,600 23,037,892
18,552,000 56,383 5,600 14,875,949
- -
- -
2,904,525 861,000 174,167 2,329,125
1,795,500 90,391 5,600 1,439,868
1,159,500 56,383 5,600 929,747
- -
- -
6,196,320 861,000 174,167 4,968,800
7,660,800 180,782.43 11,200 6,143,438
20,947,200 315,000 35,000 16,800,000
- -
- -
4,488,000 - 15,000 3,600,000
70,402,164 56,463,624
26,101,152 81,500 35,000 20,942,040

43,358,112 51,700 45,000 34,765,584
- - - -
942,900 181,700 70,300 756,000
171,551,331 137,416,920
14,444,800 16,000 3,500 11,544,000

34,349,832 16,000 3,500 27,451,710
23,033,193 16,000 3,500 18,407,675
23,033,193 16,000 3,500 18,407,675
- 16,000 3,500 -
3,709,503 16,000 3,500 2,964,562
1,666,959 16,000 3,500 1,332,201
4,831,200 16,000 3,500 3,861,000
12,081,589 16,000 3,500 9,655,368
12,963,349 1,600 600 10,562,729
4,588,800 185,000 45,000 3,680,000
374,112 550,000 75,000 300,000
36,474,800 24,000,000 5,250,000 29,250,000
83,280,400 66,780,000
58,300,000 155,000 15,000 46,750,000

10,912,500 325,000 25,000 8,750,000
- -
2,692,800 105,000 15,000 2,160,000
1,496,700 350,000 50,000 1,200,000
9,878,400 95,000 15,000 7,920,000
68,581,800 54,997,500
68,581,800 3,5m x 3m(H) 17,657,500 675,000 54,997,500
26,910,072 21,571,200
17,940,048 Easyclean 32,000 8,000 14,380,800

8,970,024 32,000 8,000 7,190,400
3,590,400 2,880,000
3,590,400 - 15,000 2,880,000
368,028,497 295,104,319
47,495,210 250,000 25,000 38,079,250
53,625,277 861,000 174,167 43,001,859
42,814,924 112,766 11,200 34,331,210

- -
189,953,146 500,000 50,000 152,317,000
12,610,540 125,000 25,000 10,110,000
21,529,400 16,390,000 875,000 17,265,000
369,768,016 296,051,831
-
16,830,000 30,000 13,500,000
36,555,057 3,500 29,077,886
20,222,720 16,000 3,500 16,161,600
36,555,057 3,500 29,077,886
21,060,000 37,500 16,875,000
46,840,680 16,000 3,500 37,434,150
145,726,560 16,000 3,500 116,461,800
45,977,942 1,600 600 37,463,509
10,075,514
209,907
15
WF250 29.60 156.00 4,617.60
WF200 21.33 75.00 1,599.75
CNP125 4.52 375.00 1,695.00
7,912.35
Bill of Quantity
Pekerjaan renovasi ruang Produksi, Bentoel Malang
MEP & Fire System

A. Pekerjaan MEP -
I PEKERJAAN INSTALASI DAN ARMATURE
Pengadaan dan pemasangan instalasi penerangan, stop kontak dan lampu lengkap
dengan bola lampu termasuk koneksi ke kabel instalasi,
gantungan dan semua alat bantu yang diperlukansesuai gambar dan spesifikasi
1 Mini 500 LED Lowbay 42w Recess mounting type Philips 0 0 -

2 Battery ( Emergency Lamp ) Powercraft 0 0 -
3 Emergency lamp + Battery 2x10W ex. Legrand 0 0 -
4 Double Switch ex. Schneider 0 0 -
5 Instalasi Penerangan ex. Supreme NYM 3 x 2.5 mm 0 0 -
6 Receptacle 1 phase termasuk socket (male ) ex. Schneider 0 0 -
7 Receptacle 3 phase termasuk socket ( male ) ex. Legrand 0 0 -
8 Instalasi Receptacle 1 Phase ex. Supreme NYM 3 x 2.5 mm 0 0 -
9 Instalasi Receptacle 3 Phase ex. Supreme NYM 3 x 2.5 mm 0 0 -
10 Exit lamp with battery G5 Exit lamp + Battery -> Text exit 0 0 -
11 Bongkar Instalasi penerangan ex. Supreme NYM 3 x 2.5 mm 0 0 -
12 Bongkar lampu high bay 100 w ex. Philips 0 0 -
II PEKERJAAN PANEL - PANEL

Pengadaan dan pemasangan panel lengkap dengan circuit
breaker, indicator, current transformer, busbar dan semua
alat bantu yang diperlukan sesuai gambar dan spesifikasi
### 1 Modifikasi Panel LVMDP New Bini ex. Metro

2 Panel SDP-31B.2 (new) kap.2500 A ex. Metro
3 LP-31B.1 ex. Metro
4 PP-31B.1 ex. Metro
III PEKERJAAN BUSDUCT

Pekerjaan pengadaan dan pemasangan kabel fedeer lengkap
dengan accesories dan material bantu yang diperlukan sesuai gambar dan spesifikasi
Busduct with Max. setting 800A completed with 4 Busduct ex. Schneider 800A / 4P / CU /
1
nos / line of Tap Off 160A ( 1 line ) IP.54 - jarak tap off point tiap 10 meter
Kabel feeder dari LVMDP to SDP-31B.2 NYY
2 ex. Supreme (prov sum)
4x3(1x300mm2)+E
MEP 1 Page 25
Bill of Quantity
MEP & Fire System

Kabel feeder dari SDP 31B to Busduct NYY

2 ex. Supreme
4x4(1x150mm2)+E
ex. Duta Listrik , Color : Orange, Finish :
3 Kabel ladder ukuran 300 x 100 mm
Powder Coating
4 Support & Accessories ( Scun Cable etc )
IV PEKERJAAN COMPRESSED AIR

Pengadaan dan pemasangan Equipment lengkap dengan
accessories dan
alat bantu yang diperlukan sesuai gambar dan spesifikasi.
Joint : Flange
1 Pipa GIP sch 40 dia 80 mm2 ( 3" ) ex. Spindo

4 Ball Valve dia.3” ex.weflo
7 Fittings
8 Support dan material bantu
9 Testing dan comissioning
10 Tapping connection mainline compressor
V PEKERJAAN VACUUM
accessories dan
Joint : Flange

3 Pipa GIP sch 40 dia 40 mm2 ( 1 1/2" ) ex. Spindo
4 Butterfly valve flange dia 150 mm ( 6 " ) ex.weflo
5 Ball valve dia 80 mm ( 3" ) ex.weflo
6 Ball valve screw dia 40 mm ( 1 1/2" ) ex.weflo
7 Fittings
10 Tapping connection mainline vacuum
MEP 1 Page 26
Bill of Quantity
MEP & Fire System

VI PEKERJAAN HVAC
accessories dan
Ducting Supply Isolasi Luar dalam

1 Ducting 400x250 0,6mm - BJLS Isolasi 25mm
5 Ducting 1450x400 1mm - BJLS Isolasi 25mm
Ducting Return Isolasi Luar
15 Flexible round duct dia 200 mm
16 Volume dumper Lokal
17 Supply Air Diffuser ( SAD ) 600x600 Lokal Almunium, Finish color White
18 Return Air Grille ( RAG ) 1200x400 Lokal Almunium, Finish color White
19 Fittings
MEP 1 Page 27
Bill of Quantity
MEP AHU Room

A. Pekerjaan MEP -
I PEKERJAAN INSTALASI DAN ARMATURE
Pengadaan dan pemasangan instalasi penerangan, stop kontak dan lampu lengkap
dengan bola lampu termasuk koneksi ke kabel instalasi,
gantungan dan semua alat bantu yang diperlukansesuai gambar dan spesifikasi
D AHU Room
1 TCW 1X36W/865 ex. Philips
2 Double Switch ex. Schneider
3 Instalasi Penerangan ex. Supreme NYM 3 x 2.5 mm
4 Receptacle 1 phase termasuk socket ( male ) ex. Schneider
5 Instalasi Receptacle 1 Phase ex. Supreme NYM 3 x 2.5 mm
6 Bongkar Instalasi penerangan ex. Supreme NYM 3 x 2.5 mm
7 Bongkar lampu Spot high bay ex. Philips
II PEKERJAAN PANEL - PANEL

Pengadaan dan pemasangan panel lengkap dengan circuit
breaker, indicator, current transformer, busbar dan semua
### 1 PAC-AHU 31B 250 A ex. Metro
III PEKERJAAN KABEL FEEDER

Pekerjaan pengadaan dan pemasangan kabel fedeer lengkap
dengan accesories dan material bantu yang diperlukan sesuai gambar dan spesifikasi
1 Kabel feeder dari LVMDP? to PAC-AHU 31B NYY 4x150mm2 + E ex. Supreme
Kabel feeder dari PAC-AHU 31B to AHU-1 NYY 4x95mm2 + E
2 ex. Supreme
=> 2 Line (Start Delta )
Kabel feeder dari PAC-AHU 31B to AHU-2 NYY 4x95mm2 + E
3 ex. Supreme
=> 2 Line (Start Delta )
ex. Duta Listrik , Color : Orange, Finish :
4 Kabel ladder ukuran 300 x 100 mm
Powder Coating
5 Support & Accessories ( Scun Cable etc )
MEP 2 Page 28
Bill of Quantity
MEP AHU Room

IV PEKERJAAN PLUMBING
accessories dan
1 Pipa GIP dia 25 mm2 ( 1" ) Pipa GIP class medium ex. Spindo
2 Pipa GIP dia 20 mm2 ( 3/4" ) Pipa GIP class medium ex. Spindo
3 Pipa GIP dia 15 mm2 ( 1/2" ) Pipa GIP class medium ex. Spindo
4 Gate Valve dia.1” class 10K ex.kitz
5 Faucet / Kran 15 mm ( 1/2 " ) ex.Toto
6 Water meter dia.1"
7 Fittings
10 Tapping connection mainline Clean Water Pipe
V PEKERJAAN HVAC
accessories dan
Ducting PU (pre-Insulated Aluminium duct Polyisocyanurate ex. Firstduct)
INSTALASI PERALATAN UTAMA

1 AHU cap. 100 TR @ 45 kW ex Trane
2 Butterfly valve dia 100 mm class 10K ex.kitz
4 Gate valve dia 80 mm class 10K ex.kitz
6 Flexible rubber joint dia 65 mm ex.Tozen
7 Flexible rubber joint dia 50 mm ex.Tozen
8 Pressure gauge ex.
9 Thermometer ex.nagano
10 Flow switch ex.honeywell
11 Three way valve dia 80 mm ( AHU ) ex.honeywell
12 Strainer dia. 80 mm
13 Air vent valve dia 32 mm
14 Balancing Valve dia.80 ex.honeywell
15 Ball valve dia. 25 mm class 10K ex.kitz
MEP 2 Page 29
Bill of Quantity
MEP AHU Room

INSTALASI PERPIPAAN ( Supply Building 31 B)

1 Pipa BS sch 40 c/w insulation dia 100 mm ( 4" ) Pipa BS sch 40 ex. Spindo
4 Fittings
INSTALASI AC DUCTING ( AHU 31B )

1 Fresh Air Grille ( FAG ) 600 x 400
2 Thermostat c/w control cable
4 Plenum Supply (rockwool dencity 100kg/m3)
5 Plenum Return (rockwool dencity 100kg/m3)
6 Testing comisioning
MEP 2 Page 30
Bill of Quantity
Fire System
No Description
B FIRE SYSTEM
I Sprinkler
Instalasi sprinkler pendant
1 Pipa BS Sch 40 diameter 150 mm
9 Sprinkler Head
10 MCV set
11 Gate Valve 150mm kitz
12 Flow Switch
13 Drain Inspection Test
14 Fitting and Accecories
15 Testing & commissioning
16 Bongkar pasang Indoor Hydrant Box
II Fire Alarm
Instalasi Fire Alarm
1 Instalasi Smoke Detector
### 2 Instalasi Manual break glass
3 Alarm bell
4 Indicator lamp
5 Reprogram MCFA existing
- Terminasi & Re-setting
6 Interlock System with Flow switch
7 Modifikasi JB - FA 31B c/w control module
8 Smoke Detector
9 Fixed temperatur detector
10 Manual break glass
11 Alarm bell
12 Indicator lamp
13 Chime strobe for Emergency door
14 Door contact + FRC 2x1,5 mm2
17 Bongkar pasang accessories IHB
Unit Price (IDR)
Technical Spesification Qty Qty Unit
Material (IDR)
Black Steel Pipe sch 40 ex. Spindo

ex : Tyco K5,6
ex. Tyco
ex : Kitz, Body Cash Iron, JIS 10K
dia. 100 mm ex. Honeywell
ex. Tyco BH-7
ex. FKK
perubahan elevasi
NYA 2x1,5mm
Cable AWG18, ex. Belden
NYA 2x1,5mm
NYA 2x1,5mm
Cable AWG18 1pair 8760, ex. Belden

ex. Notifier
ex. Notifier Addressable type, FSP 851
ex. Notifier
ex. Notifier Addressable type
ex. Notifier
ex. Notifier
perubahan elevasi
Remarks
Labor (IDR) (IDR)
0.15 0.1
COST SUMMARY
Proyek : Bentoel - GALAPHAGOS Pj
Lokasi : Karanglo - Malang 25 Maret 2019
CONT. PERIOD 3 months TOTAL FLOOR AREA : B F F LO APRVL / /

FROM TO 1 m² REMARKS
NO WORK ITEM AMOUNT (Rp) AMOUNT (U$) % 1 U$=Rp 14,000
2 Site Expense 645,000,000 46,071.00 8.4
3 Safety - -
A ) SUB-TOTAL 645,000,000 46,071.00 8.4
Summary Cost Bld 31B + Out Door AHU Room
1 CSA Building 31 B 4,534,458,081 4,534,458,081 323,890.00 58.8
1 Dismantle work 86,314,950 - -
2 Earth Works 43,071,663 - -
3 Shallow Foundation Works 152,388,094 - -
4 Concrete Works 772,026,827 - -
5 Wall & Partition 105,777,000 - -
6 Steel work 1,569,088,221 - -
7 Ceiling Works 364,184,000 - -
8 Door Work 52,578,646 - -
9 Wall Painting 131,064,010 - -
10 Floor finishing work 1,138,948,000 - -
11 Additional Item 119,016,670 - -
2 CSA OUTDOOR AHU ROOM 1,143,851,940 1,143,851,940 81,704.00 14.8
1 Dismantle work 51,132,000 - -
2 Foundation work 12,066,000 - -
3 Shallow Foundation Works 22,414,623 - -
4 Concrete Works 126,973,923 - -
5 Wall & Partition 56,463,624 - -
6 Steel work 137,416,920 - -
7 Roofing 66,780,000 - -
8 Door Work 54,997,500 - -
9 Wall Painting 21,571,200 - -
10 Floor finishing work 2,880,000 - -
11 RIPPING ROOM 295,104,319 - -
12 Additional Item 296,051,831 - -
B ) SUB-TOTAL 5,678,310,021 405,594.00 73.6
17 MECHANICAL WORKS - -
ELECTRICAL WORKS - - -
C ) SUB-TOTAL - - -
TOTAL ( A + B + C ) 6,323,310,021 451,665.00 82.0
19 INTEREST ( %) - - -
20 ( PPI ) EXPENSE ( - %) - - -
21 FLUCTUATION CONTINGEN ( %) - - -
22 INSURANCE ( %) - - -
D ) SUB-TOTAL - - -
23 ENGINEERING FEE ( %) - - -
24 MARKETING FEE ( %) - - -
E ) SUB-TOTAL - - -
NET ( A + B + C + D + E ) 6,323,310,021 451,665.00 82.0
25 OVERHEADS ( 15.00 %) 1,156,747,979 82,624.86 15.0
TOTAL 7,480,058,000 534,276.00 97.0
27 TAX PPH ( 3.0 %) 231,342,000 16,524.00 3.0
TOTAL-A 7,711,400,000 550,800.00 100 0.8200 0.8200
7,727,000,000
PROJECT :
LOKASI :
ITEM WORKS :
isi pancang
PC & PANCANG
bh
F1 ð 250X250
F2 ð 250X250
F3 ð 250X250
F4 ð 250X250
Tambahan Pancang ð 250X250
Slab on Pile ð 200X200
Slab on Pile ð 200X200
jumlah PC
TYPE PILE CAP
F1 31.00
F2
F3
F4
cek 31.00
REBAR PILE CAP
F1 atas searah L
atas searah W
bawah searah L
bawah searah W
tulangan pinggang
F2 atas searah L
atas searah W
bawah searah L
bawah searah W
tulangan pinggang
F3 atas searah L
atas searah W
bawah searah L
bawah searah W
tulangan pinggang
F4 atas searah L
atas searah W
bawah searah L
bawah searah W
tulangan pinggang
level
SOIL WORKS PILE CAP
m
F1 (0.95)
F2 (0.95)
F3 (0.95)
F4 (0.95)
W B panjang
TYPE SLOOF
m m m
FG1 30/60 as X1-X12 0.30 0.60 48.00
FB1 30/60 as Y1 dan Y2 0.30 0.60 210.00
Parapet Wall - FG1 0.12 0.50 48.00
Parapet Wall - FB1 0.12 0.50 210.00
cek
W B panjang
SOIL WORKS SLOOF
m m m
FG1 30/60 as X1-X12 0.30 0.60 48.00

FB1 30/60 as Y1 dan Y2 0.30 0.60 210.00
Parapet Wall - FG1 0.12 0.50 48.00
Parapet Wall - FB1 0.12 0.50 210.00
W H L
GWT (Pump & Electrical Room)
m m m
FS10 ; LL = 7.5 ton/m2; Slab 7.00 0.50 16.00
S10 ; LL = 0.5 ton/m2; top slab 7.00 0.15 16.00
W10 4.90 0.35 7.00
W11 4.90 0.35 4.00
W12 1.60 0.15 31.00
TB G10 0.25 0.25 12.00
TB B10 0.25 0.25 7.00
Beam G10 0.25 0.25 16.00
Beam B10 0.25 0.25 7.00
W B L excavation
SOIL WORKS GWT
m m m
GWT
x y
GROUND SLAB
m m
FS1 ; LL= 1.5 ton/m2 105.0 48.0
FS2 ; LL= 2.0 ton/m2 105.0 48.0 (112.00)
Penebalan Slab 0.6 0.6 976.00
- -
cek 2400
x y minus
SLAB 2ND FLOOR
m m m2
cek
W B panjang
Column
m m m
C1 500 x 500 0.50 0.50 6.70
C2 400 x 400 0.40 0.40 6.70
P1 250 x 250 0.25 0.25 2.50
cek
W B panjang
BEAM - 2ND FLOOR
m m m
cek
PERKUATAN REBAR (if slab using wiremesh)
PERKUATAN REBAR panjang per x D10-200 L750

(if slab using wiremesh) m nos kg
0 - - -
0 - - -
0 - - -
0 - - -
RING BEAM W B panjang
m m m
RB1 200 x 400 as Y1 & Y2 0.20 0.40 105.00
RG1 200 x 400 as X1, X6, X7 & X12 0.20 0.40 48.00
LG1 250 x 300 0.25 0.30 48.00
BEAM - ROOF FLOOR - W B panjang
m m m
x y minus
SLAB Roof
m m m2
cek
NEW CORBEL 20.00 nos
STEEL STRUCTURE
Column sC1 as S IWF 500
sC1 as J IWF 500
base plate PL 19mm
base plate PL 19mm
Beam SB11 HC 750

SB14 CNP 100.50.20.2,3
SB15 CNP 125.50.20.2,3
RG12 atas CNP 100.50.20.2,3
bawah CNP 100.50.20.2,3
diagonal L 40
RG13 atas L 80
bawah L 80
diagonal L 40
pelat 12.50%
pengecatan
Cat Walk
Support CNP To Rafter CNP 150
Clamp Support CNP To Rafter L70x70x7; L=150
Beam CNP CNP 150
CNP 150
Hollow Holow 50x50x2; @600
pelat pelat %
pengecatan
AHU
Column sC1 as S IWF 250
base plate PL 19mm
Beam IWF 200
IWF 200
Purlin CNP 125.50.20.2,3
Sag rod dia 10
Wind bracing dia 16
plat join PL 9x200x50
pelat 12.50%
pengecatan
ROOF WORKS FACTORY L W nos
Roof Building factory 105.00 49.00 2.00
105.00 3.40 2.00
-minus gutter
insulasi
-minus gutter - 0.10 -
Fascia 105.00 1.80 2.00
1.25 1.80 2.00
Gutter w-0.6 m 105.00 2.00
eaves closer 105.00 2.00
Flashing
- joint Roof to cladding wall 105.00 2.00
52.40 4.00
- joint Gutter to brickwall -
- top parapet 105.00 2.00
52.40 4.00
- joint Roof to Fascia 1.25 2.00
- joint Gutter to Fascia 105.00 2.00
-bottom of fascia 105.00 2.00
1.25 2.00
- corner fascia 1.80 4.00
Down Spot 12.00 11.00
Elbow 11.00 4.00
drop gutter
WALL EKSTERIOR L H NOS
factory
elev 1 as 11 as A-C 40.00 10.00 1.00
sopi 2x roof 40.00 2.00 1.00
sopi 2x parapet 40.00 2.00 1.00
parapet 40.00 0.20 1.00
elev 2 as 1-11 as C 60.00 10.00 1.00
elev 3 as 1 as A-C 40.00 10.00 1.00
sopi 2x roof 60.00 2.00 1.00

sopi 2x parapet 60.00 2.00 1.00
parapet 60.00 0.20 1.00
elev 4 as 1-11 as A 60.00 12.00 1.00
parapet 60.00 0.20 1.00
border as 1/11 as C 1.00 12.20 2.00
minus ventilation block

minus door & window
cek
WALL INTERIOR L H NOS
1st floor - office
batas dengan factory

inspection process & room as A-B as
20.00 6.85 1.00
6
inspection room, mold storage, toilet
30.00 6.85 1.00
& corridor as B as 6-11
inside office
inspection room 9.13 5.30 1.00
mold storage 9.00 5.30 1.00
inspection process 16.00 5.30 1.00
inside office
inspection room 4.00 3.00 1.00
mold storage 4.00 3.00 1.00
pray room 10.00 3.00 1.00
6.00 3.00 1.00
ablution 3.00 3.00 2.00
4.00 3.00 1.00
minus opening (0.90) 2.00 5.00
locker F 6.80 3.00 1.00
6.00 3.00 1.00
shower 1.20 3.00 2.00
2.00 3.00 1.00
toilet F 3.20 3.00 1.00
inside toilet 2.00 3.00 2.00
2.00 3.00 1.00

0.80 3.00 1.00
lobby 2.20 3.00 1.00
shoes 2.75 3.00 1.00
stair 2.75 3.00 1.00
storage 4.00 3.00 2.00
1.80 3.00 1.00
locker M 7.80 3.00 1.00
4.00 3.00 1.00
shower 1.20 3.00 2.00
2.00 3.00 1.00
toilet M 4.00 3.00 1.00
inside toilet 2.00 3.00 2.00
2.00 3.00 1.00
0.80 3.00 1.00
janitor 1.50 3.00 2.00
2nd floor - office
batas dengan factory

inspection process & room as A-B as
20.00 4.15 1.00
6
sopi 2x roof 20.00 1.00 1.00
inspection room, mold storage, toilet
30.00 4.15 1.00
& corridor as B as 6-11
inside office
canteen 20.00 3.00 1.00
2.10 3.00 1.00
batas kitchen 10.00 3.00 1.00
1.00 3.00 1.00
bats canteen-toilet 4.50 3.00 1.00
toilet F 2.10 3.00 1.00
2.00 3.00 2.00
toilet M 2.10 3.00 1.00
2.50 3.00 1.00
0.80 3.00 1.00
locker M 2.10 3.00 1.00
4.50 3.00 1.00
locker F 2.10 3.00 1.00
4.50 3.00 1.00

pantry 4.20 3.00 1.00
3.50 3.00 1.00
document storage 7.50 3.00 1.00
4.20 3.00 1.00
PD Room 4.50 3.00 1.00
meeting room 4.50 3.00 1.00
7.50 3.00 1.00
guuest room 4.20 3.00 1.00
inside office 2.00 3.00 1.00
8.00 3.00 1.00
2.00 3.00 1.00
server room 3.38 3.00 1.00
2.00 3.00 2.00
minus door & window
cek
PARTISI GYPSUM - 2 SIDE L H nos
1st floor
2nd floor
minus door & window
PARTISI TOILET - INC DOOR L H nos
1st floor partisi di pintu
toilet M
toilet F
2nd floor
toilet F
toilet M
minus door & window
PARTISI GYPSUM - 1 SIDE L H nos
1st floor
2nd floor
CERAMIC WALL, CH-2.5m L H nos
1st floor
toilet M 16.00 2.50 1.00
- inside 2x 2.00 2.50 3.00
- inside 2x 0.80 2.50 1.00
janitor- inside 2x 1.50 2.50 2.00
toilet F 18.40 2.50 1.00
- inside 2x 2.00 2.50 3.00
- inside 2x 0.80 2.50 1.00
ablution 10.00 2.50 2.00
shower F 3.40 2.80 2.00
batas 2.00 2.80 1.00
shower F 3.40 2.80 2.00
batas 2.00 2.80 1.00
2nd floor
toilet M 9.20 2.50 1.00
- inside 2x 2.10 2.50 1.00
- inside 2x 0.80 2.50 1.00
toilet F 8.20 2.50 1.00
- inside 2x 2.00 2.50 1.00
canteen-handwashing 4.00 1.50 1.00
canteen-counter 3.20 1.50 1.00
pantry 2.60 1.50 1.00
VENTILATION BLOCK L H nos
eksterior
elevation 1 as 1-6 as E
elevation 2 as 1-6 as E
elevation 3 as 6 as A-E
elevation 4 as 6 as A-E
CLADDING L H square
DOOR & WINDOWS TYPE L H
steel slidding door SSD-1 5.00 5.00
steel slidding door SSD-2 1.80 2.10
steel double door SD-1 1.60 2.10
steel double door SD-2 1.20 2.10
steel single door SD-3 0.90 2.10
alum door full glass AD-1 1.60 2.10

alum frame wooden double door
WD-1 1.60 2.10
w/half glass
alum frame wooden double door w/louv WD-2 1.20 2.10
alum wooden double door half glass WD-3 0.90 2.10
alum frame wooden single door WD-4 0.90 2.10
alum frame wooden single door louver WD-5 0.90 2.10
PVC Door PD 0.80 2.10
alum window fixed 3 nos & sliding 2 no AW-1 3.30 1.30
alum window tuphung 2 nos AW-4 1.45 1.30
alum window fixed 3 nos AW-5 2.50 1.30
alum window fixed 4 nos AW-6 3.60 1.30
alum BV 4 nos BV-1 2.65 0.40
alum BV 3 nos BV-2 2.00 0.40
steel frame louver 4 nos & fixed windo SLW-1 3.50 4.10
FINISHING FLOOR L W MINUS
factory 60.00 40.00 602.50
1st floor - office
inspection process 18.13 16.00
inspection room 9.13 4.00
mold storage 9.00 4.00
lobby 6.00 3.65
pray room 10.00 6.00 12.00
ablution 4.00 3.00
male locker room 7.80 4.00
female locker room 6.80 6.00
male toilet room 4.00 4.00 1.96
female toilet room 6.00 3.20
janitor 1.40 1.40
storage 4.00 1.80
shoes room 2.75 2.00
corridor 16.35 2.00
under stair 2.75 2.00

2nd floor
office 15.50 11.70 35.70
guest room 4.20 4.50
meeting room 7.50 4.50
document storage 7.50 4.20
PD room 4.50 4.20
server room 3.38 2.00
male locker room 4.50 2.10
female locker room 4.50 2.10
male toilet room 2.50 2.10
female toilet room 2.00 2.10
pantry 4.20 3.50
canteen 20.00 14.23 9.45
corridor to office 2.00 1.28
stair 6.60 4.00
cek 3,002.50
STIFFNER & LINTEL KP RB pintu jendela
eksterior
interior - factory-processing
interior - office
1st floor
2nd floor
TOUCH UP kolom balok jumlah
factory -
K1 159.92 159.92
K2 76.44 76.44
K3 85.60 85.60
Balok 2nd Beam 30.00 30.00
Ringbeam 30.00 30.00
office RB 100.00 100.00
481.96
GROVE LINE kolom balok jumlah
elevation 1 as 11 as A-C 109.80 164.00 273.80
elevation 2 as 1-11 as C 200.00 240.00 440.00
elevation 3 as 1 as A-C 109.80 164.00 273.80
elevation 4 as 1-11 as A 244.00 240.00 484.00
1,471.60
SUMMARY eksterior
WALL 2,007.98
PLESTER ACI 2,092.34
ALL PAINTING IF ALL INTERIOR E 2,092.34
INTERIOR AEP
INTERIOR EP
STIFFNER & LINTEL 1,405.59
TOUCH UP
GROVE LINE 1,471.60
PARTISI GYPSUM - 2 SIDE
PARTISI TOILET - INC DOOR
PARTISI GYPSUM - 1 SIDE
CERAMIC WALL
VENTILATION BLOCK -
hardener
ceramic 30
ceramic 20
carpet
-
oil skirting
ceramic skirting
pvc skirting
gyptile
accoustic
expose
-
-
drop ceiling
concrete curb h-400 mm

Steel Guard Post
Steel Angle Column Protection
Steel Angle 40.40.4 at Opening Door at Brickwall SSD-1 = 6 nos
door sill
Steel Ladder Stair for Maintenance H-12m
Steel Stair H-6.85m
steel canopy corridor (w-1000 x L-10400)
Waterproof Coating for Toilet at 2nd FL
concrete canopy w-1500mm at entrance
Kitchen Zinc w/Ceramic Counter (Pantry) L-2m
concrete counter ceramic at pantry
concrete marble
ablution
mirror wall type W-2.0 x H-1.0 m
W-1.8 x H-1.0 m
W-1.0 x H-1.0 m
Wooden blind box at Office 2nd FL
Horisontal Blind
office AW-1(1),AW-2(1)
PD AW-3(2)
guest roo AW-2(1)
canteen AW-1(1),AW-2(1)
hand washing
plastic shower curtain w-1000 x h-1800mm

walkway w-1.7m 2 side
Wooden Stool with Gypsum Partition H=1200 mm
TANGGA concrete
stair at lobby bordes-1 1.80
bordes-2 3.65
slab miring 5.65
balok&kolom 2.09
13.19
SUPPORT CEILING FACTORY
analisa 2 lbr gypsum (1.2x2.4) 2x2.4x1.2
CNP @ 2.4 m CNP 100.50.20.2,3
gantungan ke purlin Ø 12 mm
pengaku antar CNP @ 1.2 m Ø 12 mm
pelat (10%)
PENGECATAN
5.76
H purlin
SUPPORT CEILING FACTORY L W
>1.5m
1st FL 2.55 30.13 20.00
(9.00) 4.00
total pancang total pancang
bh bh
456.00
520.00
- 976.00
L W H concrete form work besi
m3 m2 kg
0.75 0.75 0.75 13.08 69.75 1,003.46
- - -
- - -
- - -
13.08 69.75 1,003.46
koef
ø berat ø panjang jarak segmen per part
mm kg m m bh kg
10.00 0.617 1.423 0.12 6.00 5.27
10.00 0.617 1.423 0.12 6.00 5.27
13.00 1.042 1.423 0.12 6.00 8.90
13.00 1.042 1.423 0.12 6.00 8.90
10.00 0.617 2.02 2.00 2.49
10.00 0.617 (0.327) 0.12 - -
10.00 0.617 (0.327) 0.22 - -
16.00 1.579 (0.327) 0.12 - -

13.00 1.042 (0.327) 0.22 - -
10.00 0.617 0.52 2.00 0.64
10.00 0.617 (0.327) 0.15 6.00 (1.21)
10.00 0.617 (0.327) 0.15 11.00 (2.22)
13.00 1.042 (0.327) 0.15 6.00 (2.04)
13.00 1.042 (0.327) 0.15 11.00 (3.74)
10.00 0.617 0.52 2.00 0.64
13.00 1.042 (0.327) 0.15 6.00 (2.04)
13.00 1.042 (0.327) 0.15 11.00 (3.74)
19.00 2.230 (0.327) 0.15 6.00 (4.37)
16.00 1.579 (0.327) 0.15 11.00 (5.67)
10.00 0.617 0.52 2.00 0.64
total besi
h excavation excavation disposal backfill sandly gravel lean concrete
m m3 m3 m3 m3 m2
1.10 61.27 15.88 45.40 1.40 27.98
1.10 - - - - -
1.10 - - - - -
1.10 - - - - -
61.27 15.88 45.40 1.40 27.98
nos rate concrete formwork rebar
kg/m3 m3 m2 kg
12.00 115.03 103.68 691.20 11,926.79
2.00 116.41 75.60 504.00 8,800.70
12.00 99.05 34.56 576.00 3,423.26
2.00 100.84 25.20 420.00 2,541.28
1,992.00 239.04 2,191.20 28,026.63 117.25
nos h excav excavation disposal backfill sandly gravel
m m3 m3 m3 m3
12.00 0.90 417.31 132.48 284.83 14.40

2.00 0.90 304.29 96.60 207.69 10.50
12.00
2.00
721.60 229.08 492.52 24.90
nos rate concrete formwork rebar Waterproofing
kg/m3 m3 m2 kg m2
1.00 46.95 56.00 23.00 2,629.12 112.00
1.00 89.51 16.80 118.90 1,503.72 60.80
2.00 86.18 24.01 137.20 2,069.16 107.80
2.00 88.49 13.72 78.40 1,214.12
1.00 53.62 7.44 99.20 398.91
3.00 259.37 2.25 18.00 583.59
3.00 259.37 1.31 10.50 340.43
1.00 259.37 1.00 8.00 259.37
2.00 259.37 0.88 7.00 226.95
123.41 500.20 9,686.66 280.60
nos h excavation excavation disposal backfill sandly gravel
m m m3 m3 m3 m3
216.00 151.20 64.80 4.54
171.60 130.20 41.40 4.39
387.60 281.40 106.20 8.93
luas beton t- beton wiremesh wiremesh wiremesh
tebal M7 doube M8 doube M9 single
m2 m m3 m2 m2 m2
5,040.00 0.25 1,260.00 5,040.00
4,928.00 0.25 1,232.00 4,928.00
351.36 0.20 70.27 2,989.00
-
10,319.36 2,562.27 5,040.00 4,928.00 2,989.00
luas beton D8-200 bekisting expansion crack joint
t=120 mm 2 layer
m2 m kg m2 m' m'
- - 1.00 - - -
- - 1.00 - - -
- - 1.99 - - -
nos rate concrete formwork rebar disposal
kg/m3 m3 m2 kg m3
12.00 416.52 20.10 160.80 8,371.99 3.00
80.00 270.73 85.76 857.60 23,217.70 12.80
24.00 321.38 3.75 60.00 1,205.16 1.50
- - - -
- - - -
- - - -
116.00 109.61 1,078.40 34,434.61 17.30
nos rate concrete formwork rebar touch up
kg/m3 m3 m2 kg m2
- - - -
- - - -
- - - -
- - - -
- - - - -
D10-200 L1500 total
kg kg
-
-
kg/m3 m3 m2 kg m2
4.00 126.06 33.60 420.00 4,235.53 336.00
4.00 124.54 15.36 192.00 1,912.97 153.60
10.00 170.63 36.00 408.00 6,142.78 288.00
1,092.00 84.96 1,020.00 12,905.84 777.60
kg/m3 m3 m2 kg m2
- - - -
- - - -
- - -
- - -
- - - - -
luas beton D10-200 bekisting expansion crack joint
t=120 mm 2 layer
m2 m kg m2 m' m'
- - 1.55 - - -
- - 1.55 - - -
L (m) QTY (nos) UNIT (kg/m') VOLUME (kg)
500 x 200 x 10 x 16 6.00 7.00 89.58 3,762.50
500 x 200 x 10 x 16 6.00 7.00 89.58 3,762.36
600 x 300 0.18 7.00 148.82 187.51
330 x 330 0.18 7.00 148.82 187.51
500 x 200 x 10 x 16 40.00 7.00 89.58 25,082.40

100.50.20.2,3 42.00 24.00 4.07 4,099.20
125.50.20.2,3 7.00 24.00 4.52 758.80
100.50.20.2,3 49.00 9.00 4.07 1,793.40
100.50.20.2,3 49.00 9.00 4.07 1,793.40
0.67 1,476.00 2.42 2,396.12
40.00 2.00 9.66 772.80
40.00 2.00 9.66 772.80
0.67 268.00 2.42 435.07
5,725.48
51,529.35
area 10,080.00 rate kg/m2 5.11
UNIT
L (m) QTY (nos) VOLUME (kg)
(kg/m')
150 x 65 x 20 x 2.3 1.20 52.00 5.50 343.20
0.30 104.00 5.50 171.60
L70x70x7 0.15 47.00 7.38 52.03
150 x 65 x 20 x 2.3 177.00 3.00 5.50 2,920.50
150 x 65 x 20 x 2.3 0.60 295.00 5.50 973.50
0.60 26.00 3.04 47.35
10% 450.82
4,958.99
area 4,113.48 rate kg/m' 1.21
L (m) QTY (nos) UNIT (kg/m') VOLUME (kg)
250 x 125 x 6 x 9 5.00 4.00 29.60 592.00
330 x 330 148.82 -
200 x 100 x 5,5 x 8 12.00 4.00 21.33 1,023.84
200 x 100 x 5,5 x 8 18.00 1.00 21.33 383.94
125.50.20.2,3 19.00 11.00 4.52 943.98
1.40 176.00 0.62 152.03
10.82 4.00 1.58 68.32
49.00 4.00 4.07 797.07
Pelat 9mm 0.01 78.27 -
495.15
-
4,456.32
area area miring
10,290.00 10,304.12 m2 11,019.10 slope 3°
714.00 714.98 m2 slope 3°
- - m2 slope 3°
10,304.12 m2 10,304.12 slope 3°
- - m2 slope 3°
378.00 m2 382.50
4.50 m2
210.00 m'
210.00 m'
210.00 m' 419.60
209.60 m'
- m'
210.00 m' 419.60
209.60 m'
2.50 m'
210.00 m'
210.00 m' 212.50
2.50 m'
7.20 m'
132.00 m'
44.00 m'
11.00 nos
plester plester paint

SQUARE add paint paint interior
eksterior interior eksterior
- - - - -
400.00 400.00 400.00 400.00 400.00
40.00 40.00 40.00 40.00 40.00
40.00 40.00 40.00 40.00 40.00
8.00 6.00 22.00 22.00 -
600.00 600.00 600.00 600.00 600.00
400.00 400.00 400.00 400.00 400.00
60.00 60.00 60.00 60.00 60.00

60.00 60.00 60.00 60.00 60.00
12.00 9.00 33.00 33.00 -
720.00 720.00 720.00 720.00 720.00
12.00 9.00 33.00 33.00 -
24.40 3.96 52.76 52.76 -
- - - - -
- ga ngurangi ga ngurangi ga ngurangi ga ngurangi
(368.42) (368.42) (368.42) (368.42) (368.42)
2,007.98 27.96 2,092.34 1,951.58 2,092.34 1,951.58
4,043.92 4,043.92 4,043.92
interior split
paint
plester paint interior
SQUARE add paint paint interior interior AEP
interior EP
h<1.8m
- - - -
- - - -
137.00 274.00 274.00 274.00
205.50 411.00 411.00 411.00
- - - -
48.36 96.73 96.73 96.73
47.70 95.40 95.40 95.40
84.80 169.60 169.60 169.60
- - - -
12.00 24.00 24.00 24.00
12.00 24.00 24.00 24.00
30.00 60.00 60.00 60.00
18.00 36.00 36.00 36.00
18.00 36.00 36.00 36.00
12.00 24.00 24.00 24.00
(9.00) 3.68 (14.33) (14.33) (14.33)
20.40 40.80 40.80 40.80
18.00 36.00 36.00 36.00
7.20 14.40 14.40 14.40
6.00 12.00 12.00 12.00
9.60 19.20 19.20 19.20
12.00 24.00 24.00 24.00
6.00 12.00 12.00 12.00

2.40 4.80 4.80 4.80
6.60 13.20 13.20 13.20
8.25 16.50 16.50 16.50
8.25 16.50 16.50 16.50
24.00 48.00 48.00 48.00
5.40 10.80 10.80 10.80
23.40 46.80 46.80 46.80
12.00 24.00 24.00 24.00
7.20 14.40 14.40 14.40
6.00 12.00 12.00 12.00
12.00 24.00 24.00 24.00
12.00 24.00 24.00 24.00
6.00 12.00 12.00 12.00
2.40 4.80 4.80 4.80
9.00 18.00 18.00 18.00
- - - -
- - - -
83.00 166.00 166.00 166.00
10.00 20.00 20.00 20.00
124.50 249.00 249.00 249.00
- - - -
60.00 120.00 120.00 120.00
6.30 12.60 12.60 12.60
30.00 60.00 60.00 60.00
3.00 6.00 6.00 6.00
(7.20) 1.14 (13.26) (13.26) (13.26)
13.50 27.00 27.00 27.00
6.30 12.60 12.60 12.60
12.00 24.00 24.00 24.00
6.30 12.60 12.60 12.60
7.50 15.00 15.00 15.00
2.40 4.80 4.80 4.80
6.30 12.60 12.60 12.60
13.50 27.00 27.00 27.00
6.30 12.60 12.60 12.60
13.50 27.00 27.00 27.00

12.60 25.20 25.20 25.20
10.50 21.00 21.00 21.00
(5.00) 0.98 (9.03) (9.03) (9.03)
22.50 45.00 45.00 45.00
12.60 25.20 25.20 25.20
13.50 27.00 27.00 27.00
13.50 27.00 27.00 27.00
22.50 45.00 45.00 45.00
12.60 25.20 25.20 25.20
6.00 12.00 12.00 12.00
24.00 48.00 48.00 48.00
6.00 12.00 12.00 12.00
10.13 20.25 20.25 20.25
12.00 24.00 24.00 24.00
(63.00) (126.00) (126.00) (126.00)
1,348.09 5.79 2,701.97 2,701.97 - 2,701.97
2,701.97 2,701.97 2,701.97
interior split
paint
paint paint interior
square interior AEP
interior EP
h<1.8m
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - -
- -
square
-
-
- interior split
paint
paint paint interior
square interior AEP
interior EP
h<1.8m
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - -
- -
interior split
ceramic paint paint interior paint
square
20x25 interior AEP h<1.8m interior EP
- - -
40.00 40.00 (40.00) (40.00)
30.00 30.00 (30.00) (30.00)
4.00 4.00 (4.00) (4.00)
15.00 15.00 (15.00) (15.00)
46.00 46.00 (46.00) (46.00)
30.00 30.00 (30.00) (30.00)
4.00 4.00 (4.00) (4.00)
50.00 50.00 (50.00) (50.00)
19.04 19.04 (19.04) (19.04)
5.60 5.60 (5.60) (5.60)
19.04 19.04 (19.04) (19.04)
5.60 5.60 (5.60) (5.60)
-
23.00 23.00 (23.00) (23.00)
10.50 10.50 (10.50) (10.50)
4.00 4.00 (4.00) (4.00)
20.50 20.50 (20.50) (20.50)
10.00 10.00 (10.00) (10.00)
6.00 6.00 (6.00) (6.00)
4.80 4.80 (4.80) (4.80)
3.90 3.90 (3.90) (3.90)
350.98 350.98 (350.98) - (350.98)
350.98 (350.98)
square
minus to wall
JUM SQUARE eksterior total eksterior interior tot interior
6.00 150.00 6.00 150.00 -
1.00 3.78 - 1.00 3.78
1.00 3.36 - 1.00 3.36
1.00 2.52 - 1.00 2.52
2.00 3.78 - 2.00 3.78
1.00 3.36 1.00 3.36 -

2.00 6.72 - 2.00 6.72
1.00 2.52 - 1.00 2.52
6.00 11.34 - 6.00 11.34
5.00 9.45 - 5.00 9.45
5.00 9.45 - 5.00 9.45
6.00 10.08 - 6.00 10.08
11.00 47.19 11.00 47.19 -
7.00 18.20 7.00 18.20 -
2.00 3.51 2.00 3.51 -
- - - -
- - - -
- - - -
1.00 1.06 1.00 1.06 -
2.00 1.60 2.00 1.60 -
10.00 143.50 10.00 143.50 -
- - -
70.00 431.42 368.42 63.00
SQUARE hardener ceramic 30 ceramic 20 carpet
1,797.50 1,797.50
290.00 290.00
36.50 36.50
36.00 36.00
21.90 21.90
48.00 48.00
12.00 12.00
31.20 31.20
40.80 40.80
14.04 14.04
19.20 19.20
1.96 1.96
7.20 7.20
5.50 5.50
32.70 32.70
5.50 5.50
-
145.65 145.65
18.90 18.90
33.75 33.75
31.50 31.50
18.90 18.90
6.75 6.75
9.45 9.45
9.45 9.45
5.25 5.25
4.20 4.20
14.70 14.70
275.05 275.05
2.55 2.55
26.40
3,002.50 2,123.50 578.75 56.65 217.20 -
3,002.50
jumlah
- akibat ventilation block
-
interior total cek
1,348.09 3,356.07 m2
4,653.55 6,745.89 m2 6,745.89
4,302.57 6,394.91 m2 4,302.57 6,394.91
- - m2
4,302.57 4,302.57 m2
943.66 2,349.25 m' 0.70
481.96 481.96 m2
1,471.60 m'
- - m2
- - m2
- - m2
350.98 350.98 m2
- m2
2,123.50 2,123.50 m2
578.75 578.75 m2
56.65 56.65 m2
217.20 217.20 m2
- - m2
294.25 294.25 m'
339.00 339.00 m'
117.20 117.20 m'
933.60 933.60 m2
217.20 217.20 m2
54.20 54.20 m2
- - m'
- - m2
m'
200.00 m'
24.00 nos
8.00 nos
D-1 = 6 nos 90.00 m'
16.80 m'
12.00 m' tinggi bangunan ditambah 1 m
1.00 nos
2.00 nos
3.00 nos
1.00 nos
14.57 m2
3.00 m'
1.00 nos
2.00 m'
5.80 m'
6.00 m'
1.00 nos
1.00 nos
2.00 nos
38.50 m'
19.89 m2 at 2nd FL = office, PD, guest room, canteen
6.89
3.51
2.60
6.89
4.00 m'
4.00 nos
m2
- m'
ceramic ekspose
formwork rebar stepnosing grove line stair
stair stair
7.20 4.00 7.20 7.60
14.60 4.00 14.60 11.30
37.00 66.00 28.25 33.00
12.87
- - 58.80 74.00 62.92 51.90
100.50.20.2,3 2400 2 4.07 19.52
2550 4 0.89 9.06
2400 2 0.89 4.26
3.28
36.12
area per kg/m2 6.27
Koef total
6.27 3,778.60
6.27 (225.78)
3,552.82
Rate
bekisting besi
m2/m3 kg/m3
5.33 76.73
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
#DIV/0! #DIV/0!
1.05
total
kg
32.37
1,003.46
0.67
-
-
(9.00)
(15.95)
1,003.46
compaction
m2
48.44
48.44
lean concrete compaction
m2 m2
288.00 403.20
210.00 294.00
498.00 697.20
41.68
82.27
41.13
lean concrete compaction
m2 m2
116.64 123.75
116.64 123.75
hardcore t- excavation lean concrete expansion crack joint compaction
0.10 0.15 0.05 / plastic sheet
m3 m3 m' m' m2
468.86 756.00 5,040.00
457.66 739.20 4,928.00
17.57 70.27 17.57

944.10 1,565.47 17.57 - - 9,968.00
#DIV/0!
chamber
touch up grouting wood
column
m2 m2 m'
136.80 3.00 273.60 97.066666667
729.60 12.80 2,144.00 74.074074074 62.335
36.00 240.00 0.09 159.4017
- - - 11.1111111111 0
- - -
- -
74.710204082
902.40 15.80 2,657.60 54.421768707 55.35918
0.1225 130.0694
8.1632653061 1061.791
8.736
6.6666666667 5.1786
0.09 13.9146
11.1111111111 154.6067
#DIV/0!
17,180.29 (12,221.30)
interior split
paint interior paint interior
AEP h<1.8m EP
-
400.00
40.00
40.00
600.00
400.00
60.00
60.00
720.00
-
ga ngurangi ga ngurangi
(368.42)
- 1,951.58
1,951.58
nus to wall
wall gypsum tot gypsum selisih
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
ceramic
oil skirting pvc skirting gyptile accoustic expose
skirting
200.00
68.25 290.00
26.25 36.50
26.00 36.00
15.30 21.90
32.00 48.00
12.00
25.60 31.20
27.60 40.80
14.04
19.20
1.96
11.60 7.20
7.50 5.50
36.70 32.70
7.50 5.50
58.40 145.65
17.40 18.90
24.00 33.75
23.40 31.50
17.40 18.90
10.75 6.75
13.20 9.45
13.20 9.45
5.25
4.20
15.40 14.70
68.45 275.05
4.55 2.55
26.40
294.25 339.00 117.20 933.60 217.20 54.20 -
3,002.50
haindrailing
haindrailing
SS wall
SS
mounted
3.60
7.30
12.80 11.30
2.60
12.80 24.80
-
GAMBAR TIE BEAM /BALOK GAMBAR KOLOM
W W
B B
PERHITUNGAN PEMBESIAN TIE BEAM, BALOK & KOLOM
tumpuan lapangan tumpuan L minus Beton Bekisting lokasi

TIE BEAM lokasi kiri tengah kanan besi utama + overlap
nos nos nos m m m3 m2 n(bh) dia(mm)
FG1 30/60 tulangan top 4 2 4
tulangan bottom 2 4 2 8 0 1.44 9.60 normal 4 19
begel 0.2 0.2 8 overlap 0.67 19
dimension 0.3 0.6 ujung 0 19
2.23
FB1 30/60 tulangan top 4 2 4
begel 0.2 0.2 7 overlap 0.58 19
2.23
Curb FG1 12/50 tulangan top 0
tulangan bottom 0 8 0 0.48 8.00 normal 0 13
begel 0.2 0.2 8 overlap 0.67 13
1.04
Curb FB1 12/50 tulangan top 0
tulangan bottom 0 7 0 0.42 7.00 normal 0 13
begel 0.2 0.2 7 overlap 0.58 13
1.04
W B L minus Beton Bekisting lokasi

BALOK GWT lokasi besi utama + overlap
m m m m m3 m2 n(bh) dia(mm)
tulangan top 3 2 3
tulangan bottom 2 3 2 4 0.25 2.00 normal 4 19
begel 0.2 0.2 4 overlap 0.33 19
B10/G10
slab 0.15
2.23
tulangan top
tulangan bottom - - normal 0
begel 0 overlap - 0
dimension ujung 0 0
slab
W B L minus Beton Bekisting lokasi
BALOK lokasi besi utama + overlap
m m m m m3 m2 n(bh) dia(mm)
tulangan top 2 2 2
RB1 200 x tulangan bottom 2 2 2 7 0 0.56 7.00 normal 4 16
400 as Y1 & begel 0.2 0.2 7 overlap 0.58 16
Y2 dimension 0.2 0.4 ujung 0 16
1.579
tulangan top 3 3 3
RG1 200 x tulangan bottom 3 3 3 8 0 0.64 8.00 normal 4 16
400 as X1, X6, begel 0.2 0.2 8 overlap 0.67 16
X7 & X12 dimension 0.2 0.4 ujung 0 16
1.579
tulangan top 3 3 3
LG1 250 x
300
begel 0.2 0.2 8 overlap 0.67 16
1.579
tulangan top 4 2 4
begel 0.15 0.2 5 overlap 0.42 16
tulangan top 3 2 3
begel 0.15 0.2 6 overlap 0.50 16
tulangan top 3 2 3
begel 0.15 0.2 6 overlap 0.50 13
W B Elevasi Beton Bekisting lokasi

KOLOM lokasi awal akhir besi utama + overlap
m m m m3 m2 n(bh) dia(mm) L(m)
tulangan 20 20 -0.4 6.3 1.68 13.40 normal 20 25 7.70

C1 500 x 500 begel 0.1 0.2 6.7 overlap 1 25 1.00
dimension 0.5 0.5
3.85
tulangan 8 8 -0.4 6.3 1.07 10.72 normal 8 25 7.70

C2 400 x 400 begel 0.1 0.2 6.7 overlap 1 25 1.00
dimension 0.4 0.4
3.85
tulangan 8 8 -0.4 2.1 0.16 2.50 normal 8 16 3.14
P1 250 x 250 begel 0.1 0.2 2.5 overlap 1 16 0.64
dimension 0.25 0.25
1.58
Pembesian
utama + overlap Tump Kiri + overlap Tump Kanan + overlap Lapangan + overlap
L(m) kg n(bh) dia(mm) L(m) kg n(bh) dia(mm) L(m) kg n(bh) dia(mm) L(m)
8.00 71.36 2 19 2.00 8.92 2 19 2 8.92 2 19 4

0.76 1.13 1 19 0.38 0.85 1 19 0.38 0.85 1 19 0.76
0.40 - 0 19 0.40 - 0 19 0.40 -
2.23 2.23 2.23
7.00 62.44 2 19 1.75 7.81 2 19 1.75 7.81 2 19 3.5

0.76 0.99 1 19 0.38 0.85 1 19 0.38 0.85 1 19 0.76
0.40 - 0 19 0.40 - 0 19 0.40 -
2.23 2.23 2.23
8.00 - 0 13 2.00 - 0 13 2 - 0 13 4
0.52 0.36 1 13 0.26 0.27 1 13 0.26 0.27 1 13 0.52
0.33 - 0 13 0.33 - 0 13 0.33 -
1.04 1.042 1.042
7.00 - 0 13 1.75 - 0 13 1.75 - 0 13 3.5

0.52 0.32 1 13 0.26 0.27 1 13 0.26 0.27 1 13 0.52
0.33 - 0 13 0.33 - 0 13 0.33 -
1.04 1.042 1.042
Pembesian
4.00 35.68 1 19 1.00 2.23 1 19 1 2.23 1 19 2

0.76 0.56 1 19 0.38 0.85 1 19 0.38 0.85 1 19 0.76
0.27 - 0 19 0.27 - 0 19 0.27 -
2.23 2.23 2.23
- 178.80 0 0 - 14.90 0 0 0 14.90 0 0 0

- 13.11 1 0 - 2.62 1 0 - 2.62 1 0 -
- - 0 0 - - 0 0 - -
Pembesian
7.00 44.21 0 16 1.75 - 0 16 1.75 - 0 16 3.5

0.64 0.59 1 16 0.32 - 1 16 0.32 - 1 16 0.64
0.27 0 16 0.27 0 16 0.27
8.00 50.53 2 16 2.00 - 2 16 2 - 2 16 4

0.64 0.67 1 16 0.32 - 1 16 0.32 - 1 16 0.64
0.27 0 16 0.27 0 16 0.27
8.00 75.79 0 16 2.00 - 0 16 2 - 0 16 4

0.64 0.67 1 16 0.32 - 1 16 0.32 - 1 16 0.64
0.20 0 16 0.20 0 16 0.20
5.00 31.58 2 16 1.25 3.95 2 16 1.25 3.95 2 16 2.5

0.64 1.68 1 16 0.32 1.01 1 16 0.32 1.01 1 16 0.64
0.33 - 0 16 0.33 - 0 16 0.33 -
6.00 37.90 1 16 1.50 2.37 1 16 1.5 2.37 1 16 3

0.64 2.02 1 16 0.32 0.51 1 16 0.32 0.51 1 16 0.64
0.27 - 0 16 0.27 - 0 16 0.27 -
6.00 25.01 1 13 1.50 1.56 1 13 1.5 1.56 1 13 3

0.52 1.08 1 13 0.26 0.27 1 13 0.26 0.27 1 13 0.52
0.27 - 0 13 0.27 - 0 13 0.27 -
Pembesian RATE
berat
ama + overlap Sengkang Sengkang Ikat total bekisting besi persen
besi
kg dia(mm) L(m) jlh kg L(m) jlh kg m2/m3 kg/m3
593.36 13 1.90 24.00 47.52 0.60 9.00 5.63 697.67 8.00 416.52 25.00 85.05%
23.00 45.54 7.00 5.63 13.00 14.95%
1.042 1.042
237.34 10 1.50 24.00 22.21 0.50 9.00 4.69 290.22 10.00 270.73 25.00 81.78%
23.00 21.29 7.00 4.69 10.00 18.22%
0.617 1.042
39.66 10 0.90 10.00 5.55 0.50 15.00 - 50.22 16.00 321.38 16.00 78.99%
9.00 5.00 7.00 - 10.00 21.01%
0.617
ian
gan + overlap Tulangan Pinggang + overlap Sengkang Sengkang Ikat Total Besi
kg n(bh) dia(mm) L(m) kg dia(mm) L(m) jlh kg L(m) jlh kg
17.84 2 10 8.00 9.87 10 1.70 22.00 23.08 22.00 - 165.65

1.69 0.67 10 0.40 0.16 1.70 20.00 20.98 20.00 -
- - 10 0.40 - - -
0.617 0.617 0.617
15.61 2 10 7.00 8.64 10 1.70 20.00 20.98 20.00 - 146.68

1.69 0.58 10 0.40 0.14 1.70 18.00 18.88 18.00 -
- - 10 0.40 - - -
0.617 0.617 0.617
- 3 13 8.00 25.01 10 0.80 22.00 10.86 22.00 - 47.55

0.54 0.67 13 0.52 0.36 0.80 20.00 9.87 20.00 -
- - 13 0.33 - - -
1.042 0.617 0.617
- 3 13 7.00 21.88 10 0.80 20.00 9.87 20.00 - 42.35

0.54 0.58 13 0.52 0.32 0.80 18.00 8.88 18.00 -
- - 13 0.33 - - -
1.042 0.617 0.617
ian
4.46 4.00 - 10 1.20 12.00 8.88 0.30 12.00 - 64.84

1.69 0.33 - - 1.20 10.00 7.40 10.00 -
- - 0.27 -
0.617
29.80 2 13 - 20.84 8 (0.10) #DIV/0! 31.28 0.05 #DIV/0! 5.69 355.63

5.24 - 13 0.52 0.90 #DIV/0! 29.55 #DIV/0! 5.37
- 13 - -
ian
0 0 7.00 10 1.10 20.00 13.57 0.30 20.00 70.59

0.58 - - 18.00 12.22 18.00
- - 0.27
0.617
2 13 8.00 10 1.10 22.00 14.93 0.05 22.00 79.71

0.67 13 0.52 20.00 13.57 20.00
- 13 0.27
0.617
0 13 8.00 10 1.00 22.00 13.57 - 22.00 102.38

0.67 13 0.52 20.00 12.34 20.00
- 13 0.20
0.617
7.90 - 13 5.00 - 8 1.30 19.00 9.76 - 19.00 69.53

2.02 0.42 13 0.52 - 13.00 6.68 13.00
- 13 0.33 -
4.74 - 13 6.00 - 8 1.10 22.00 9.56 22.00 - 67.49

1.01 0.50 13 0.52 - 15.00 6.52 15.00 -
- 13 0.27 -
3.13 - 13 6.00 - 8 1.10 22.00 9.56 22.00 - 49.50

0.54 0.50 13 0.52 - 15.00 6.52 15.00 -
- 13 0.27 -
RATE
berat
bekisting besi persen
besi
m2/m3 kg/m3
6.67 115.03 19.00 67.35%

10.00 6.06%
10.00 26.59%
6.67 116.41 19.00 66.84%

10.00 5.99%
10.00 27.17%
16.67 99.05 13.00 3.04%

13.00 53.36%
10.00 43.60%
16.67 100.84 13.00 3.30%

13.00 52.41%
10.00 44.29%
RATE
berat
besi
m2/m3 kg/m3
8.00 259.37 19.00 74.88%

- 0.00%
10.00 25.12%
#DIV/0! #DIV/0! - 73.67%

13.00 6.11%
8.00 20.21%
RATE
berat
besi
m2/m3 kg/m3
12.50 126.06 16.00 63.47%

- 0.00%
10.00 36.53%
12.50 124.54 16.00 64.24%

13.00 0.00%
10.00 35.76%
11.33 170.63 16.00 74.69%

13.00 0.00%
10.00 25.31%
12.00 139.06 16.00 76.37%

13.00 0.00%
8.00 23.63%
12.50 140.60 16.00 76.18%

13.00 0.00%
8.00 23.82%
12.50 103.13 13.00 67.52%

13.00 0.00%
8.00 32.48%
Dia berat/m' kg
6 0.223
8 0.395
10 0.617
12 0.888
13 1.042
16 1.579
19 2.223
22 2.985
25 3.853 29 5.19
29 5.19
Index
1 2 3 4 5 6
Wiremash
Type Spasi Sheet
Polos (mm) PxL Kg/Lbr Kg/m2
M4-150 150x150 5.4 x 2.1 15.45 1.36
M5-150 150x150 5.4 x 2.1 24.14 2.13
M6-150 150x150 5.4 x 2.1 34.76 3.07
M7-150 150x150 5.4 x 2.1 47.31 4.17
M8-150 150x150 5.4 x 2.1 61.79 5.45
M9-150 150x150 5.4 x 2.1 78.21 6.90
M10-150 150x150 5.4 x 2.1 96.55 8.51
IWF
Material Dimension Length Weight

(m) Weight (kg) (kg/m') Baseplate
IWF 100 100 x 50 x 5 x 7 12 112.00 9.33 0.15
IWF 125 125 x 60 x 6 x 8 12 158.40 13.20 0.18
IWF 148 148 x 100 x 6 x 9 12 253.20 21.10 0.20
IWF 150 150 x 75 x 5 x 7 12 168.00 14.00 0.20
IWF 175 175 x 90 x 5 x 8 12 217.20 18.10 0.25
IWF 198 198 x 99 x 4,5 x 7 12 218.40 18.20 0.25
IWF 200.100.3,2.4,5 200 x 100 x 3,2 x 4,5 12 143.00 11.92 0.25
IWF 200.100.5,5.8 200 x 100 x 5,5 x 8 12 256.00 21.33 0.25
IWF 248 248 x 124 x 5 x 8 12 308.40 25.70 0.30
IWF 250 250 x 125 x 6 x 9 12 355.20 29.60 0.30
IWF 298 298 x 149 x 6 x 8 12 384.00 32.00 0.35
IWF 300 300 x 150 x 6,5 x 9 12 440.40 36.70 0.35
IWF 346 346 x 174 x 6 x 9 12 497.00 41.42 0.40
IWF 350 350 x 175 x 7 x 11 12 595.20 49.60 0.40
IWF 396 396 x 199 x 7 x 11 12 679.50 56.63 0.45
IWF 400 400 x 200 x 8 x 13 12 792.00 66.00 0.45
IWF 446 446 x 199 x 8 x 12 12 794.40 66.20 0.50
IWF 450 450 x 200 x 9 x 14 12 912.00 76.00 0.50
IWF 500 500 x 200 x 10 x 16 12 1,075.00 89.58 0.55
IWF 588 588 x 300 x 12 x 20 12 1,812.00 151.00 0.65
IWF 600 600 x 200 x 11 x 17 12 1,272.00 106.00 0.65
IWF 700 700 x 300 x 13 x 24 12 2,220.00 185.00 0.75
IWF 800 800 x 300 x 14 x 26 12 2,520.00 210.00 0.85
HB

(m) Weight (kg) (kg/m')
HB 100 100 x 100 x 6 x 8 12 206.00 17.17
HB 125.125.5.7 125 x 125 x 5 x 7 12 222.00 18.50
HB 125.125.6,5.9 125 x 125 x 6,5 x 9 12 286.00 23.83
HB 150 150 x 150 x 7 x 10 12 378.00 31.50
HB 175 175 x 175 x 7 x 11 12 482.00 40.17
HB 200 200 x 200 x 8 x 12 12 599.00 49.92
HB 250 250 x 250 x 9 x 14 12 869.00 72.42
HB 300 300 x 300 x 10 x 15 12 1,128.00 94.00
HB 350 350 x 350 x 12 x 19 12 1,644.00 137.00
HB 400 400 x 400 x 13 x 21 12 2,064.00 172.00
ANGLE

L.20.20.3 20 x 20 x 3 6 5.31 0.89
L 25.25.3 25 x 25 x 3 6 6.72 1.12
L 25.25.5 25 x 25 x 5 6 10.60 1.77
L 30.30.3 30 x 30 x 3 6 8.16 1.36
L 40.40.3 40 x 40 x 3 6 11.00 1.83
L 40.40.4 40 x 40 x 4 6 14.52 2.42
L 40.40.5 40 x 40 x 5 6 18.00 3.00
L 50.50.4 50 x 50 x 4 6 18.40 3.07
L 50.50.5 50 x 50 x 5 6 22.68 3.78
L 50.50.6 50 x 50 x 6 6 27.58 4.60
L 60.60.5 60 x 60 x 5 6 27.30 4.55
L 60.60.6 60 x 60 x 6 6 32.52 5.42
L 65.65.6 65 x 65 x 6 6 35.46 5.91
L 70.70.6 70 x 70 x 6 6 38.28 6.38
L 70.70.7 70 x 70 x 7 6 44.28 7.38
L 75.75.6 75 x 75 x 6 6 41.22 6.87
L 75.75.7 75 x 75 x 7 6 47.64 7.94
L 75.75.8 75 x 75 x 8 6 54.18 9.03
L 75.75.9 75 x 75 x 9 6 59.80 9.97
L 80.80.8 80 x 80 x 8 6 57.96 9.66
L 90.90.7 90 x 90 x 7 6 57.54 9.59
L 90.90.9 90 x 90 x 9 6 73.20 12.20
L 90.90.10 90 x 90 x 10 6 79.80 13.30
L 100.100.7 100 x 100 x 7 6 64.25 10.71
L 100.100.10 100 x 100 x 10 6 90.60 15.10
CNP
CNP 60 60 x 30 x 10 x 1.6 6 9.78 1.63
CNP 75.35 75 x 35 x 15 x 1.6 6 12.42 2.07
CNP 75.45 75 x 45 x 15 x 1.6 6 13.92 2.32
CNP 75.45 75 x 45 x 15 x 2.3 6 19.50 3.25
CNP 100.50.20.1,6 100 x 50 x 20 x 1.6 6 17.28 2.88
CNP 100.50.20.2,3 100 x 50 x 20 x 2.3 6 24.40 4.07
CNP 100.50.20.3,2 100 x 50 x 20 x 3.2 6 33.00 5.50
CNP 125.50.20.2,3 125 x 50 x 20 x 2.3 6 27.10 4.52
CNP 125.50.20.3,2 125 x 50 x 20 x 3.2 6 36.80 6.13
CNP 150.50.20.2,3 150 x 50 x 20 x 2.3 6 29.80 4.97
CNP 150.50.20.3,2 150 x 50 x 20 x 3.2 6 40.56 6.76
CNP 150.65.20.2,3 150 x 65 x 20 x 2.3 6 33.00 5.50
CNP 150.65.20.3,2 150 x 65 x 20 x 3.2 6 45.10 7.52
CNP 200.75.20.2,3 200 x 75 x 20 x 2.3 6 45.10 7.52
CNP 200.75.20.3,2 200 x 75 x 20 x 3.2 6 55.62 9.27
UNP

UNP 50 50 x 38 x 5 6 30.00 5.00
UNP 65 65 x 42 x 5 6 41.00 6.83
UNP 75 75 x 40 x 5 6 45.30 7.55
UNP 80 80 x 45 x 6 6 49.00 8.17
UNP 100 100 x 50 x 5 6 56.20 9.37
UNP 120 120 x 55 x 7 6 80.40 13.40
UNP 125 125 x 65 x 6 6 80.40 13.40
UNP 150 150 x 75 x 6.5 6 112.00 18.67
UNP 180 180 x 75 x 7 6 128.00 21.33
UNP 200 200 x 80 x 7.5 6 148.00 24.67
UNP 250 250 x 90 x 9 6 208.00 34.67
UNP 300 300 x 100 x 10 6 526.00 87.67
Plate
Material Dimension Weight

Inc² › m² Weight (kg) (kg/m²)
PL 1.2mm 4x8 2.9768 28.00 9.41
PL 1.4mm 4x8 2.9768 33.00 11.09
PL 1.5mm 4x8 2.9768 35.00 11.76
PL 1.6mm 4x9 2.9768 37.50 12.60
PL 1.8mm 4x10 2.9768 42.00 14.11
PL 2mm 4x8 2.9768 46.70 15.69
PL 2.3mm 4x8 2.9768 54.00 18.14
PL 3mm 4x8 2.9768 70.00 23.52
PL 3.2mm 4x8 2.9768 74.70 25.09
PL 4mm 4x8 2.9768 93.30 31.34
PL 5mm 4x8 2.9768 117.00 39.30
PL 6mm 4x8 2.9768 140.00 47.03
PL 8mm 4x8 2.9768 187.00 62.82
PL 10mm 4x8 2.9768 233.00 78.27
PL 12mm 4x8 2.9768 280.00 94.06
PL 13mm 4x8 2.9768 303.00 101.79
PL 16mm 4x8 2.9768 373.00 125.30
PL 19mm 4x8 2.9768 443.00 148.82
TB

T 75 150 x 75 x 5 x 7 12 168.00 7.00
T 100.100.3,2.4,5 200 x 100 x 3,2 x 4,5 12 143.00 5.96
T 100.100.5,5.8 200 x 100 x 5,5 x 8 12 256.00 10.67
T 125 250 x 125 x 6 x 9 12 355.20 14.80
T 150 300 x 150 x 6,5 x 9 12 440.40 18.35
T 175 350 x 175 x 7 x 11 12 595.20 24.80
T 200 400 x 200 x 8 x 13 12 792.00 33.00
T 225 450 x 200 x 9 x 14 12 912.00 38.00
T 250 500 x 200 x 10 x 16 12 1,075.00 44.79
T 300 600 x 200 x 11 x 17 12 1,272.00 53.00
T 350 700 x 300 x 13 x 24 12 2,220.00 92.50
T 400 800 x 300 x 14 x 26 12 2,520.00 105.00
QUEEN CROSS

Q 150.75 150 x 75 x 5 x 7 12 21.00 0.20
Q 200.100 200 x 100 x 5,5 x 8 12 32.00 0.25
Q 198.99 12 27.30 0.25
Q 250.125 12 44.40 0.30
Q 248.124 12 38.50 0.30
Q 300.150 12 55.10 0.35
Q 298.149 12 48.10 0.35
Q 350.175 12 74.40 0.40
Q 346.174 248 x 124 x 5 x 8 12 62.10 0.40
Q 400.200 250 x 125 x 6 x 9 12 99.10 0.45
Q 396.199 298 x 149 x 6 x 8 12 85.00 0.45
Q 450.200 300 x 150 x 6,5 x 9 12 114.00 0.50
Q 500.200 346 x 174 x 6 x 9 12 134.50 0.55
Q 600.200 350 x 175 x 7 x 11 12 158.30 0.65
Q 588.300 396 x 199 x 7 x 11 12 226.70 0.65
Q 700.300 400 x 200 x 8 x 13 12 277.40 0.75
Q 800.300 446 x 199 x 8 x 12 12 315.00 0.85
KING CROSS
K 150.75 150 x 75 x 5 x 7 12 28.00 0.20
K 200.100 200 x 100 x 5,5 x 8 12 42.60 0.25
K 198.99 12 36.40 0.25
K 250.125 12 59.20 0.30
K 248.124 12 51.40 0.30
K 300.150 12 73.40 0.35
K 298.149 12 64.00 0.35
K 350.175 12 99.20 0.40
K 346.174 12 82.80 0.40
K 400.200 12 132.00 0.45
K 396.199 12 113.20 0.45
K 450.200 12 152.00 0.50
K 500.200 12 179.20 0.55
K 600.200 12 212.00 0.65
K 588.300 12 302.00 0.65
K 700.300 12 369.70 0.75
K 800.300 12 419.80 0.85
CNP - PT. GUNUNG RAJA PAKSI

CNP 100.50.20.2,0 100 x 50 x 20 x 2,0 6 3.56
CNP 100.50.20.2,3 100 x 50 x 20 x 2,3 6 4.06
CNP 100.50.20.2,5 100 x 50 x 20 x 2,5 6 4.39
CNP 100.50.20.2,8 100 x 50 x 20 x 2,8 6 4.87
CNP 100.50.20.3,0 100 x 50 x 20 x 3,0 6 5.19
CNP 100.50.20.3,2 100 x 50 x 20 x 3,2 6 5.50
CNP 125.50.20.2,0 125 x 50 x 20 x 2,0 6 3.95
CNP 125.50.20.2,3 125 x 50 x 20 x 2,3 6 4.51
CNP 125.50.20.2,5 125 x 50 x 20 x 2,5 6 4.88
CNP 125.50.20.2,8 125 x 50 x 20 x 2,8 6 5.42
CNP 125.50.20.3,0 125 x 50 x 20 x 3,0 6 5.78
CNP 125.50.20.3,2 125 x 50 x 20 x 3,2 6 6.13
CNP 150.50.20.2,0 150 x 50 x 20 x 2,0 6 4.35
CNP 150.50.20.2,3 150 x 50 x 20 x 2,3 6 4.96
CNP 150.50.20.2,5 150 x 50 x 20 x 2,5 6 5.37
CNP 150.50.20.2,8 150 x 50 x 20 x 2,8 6 5.97
CNP 150.50.20.3,0 150 x 50 x 20 x 3,0 6 6.37
CNP 150.50.20.3,2 150 x 50 x 20 x 3,2 6 6.76
CNP 150.65.20.2,0 150 x 65 x 20 x 2,0 6 4.82
CNP 150.65.20.2,3 150 x 65 x 20 x 2,3 6 5.50
CNP 150.65.20.2,5 150 x 65 x 20 x 2,5 6 5.96
CNP 150.65.20.2,8 150 x 65 x 20 x 2,8 6 6.63
CNP 150.65.20.3,0 150 x 65 x 20 x 3,0 6 7.07
CNP 150.65.20.3,2 150 x 65 x 20 x 3,2 6 7.51
CNP 150.65.20.2,0 150 x 65 x 20 x 2,0 6 5.92
CNP 150.65.20.2,3 150 x 65 x 20 x 2,3 6 6.77
CNP 150.65.20.2,5 150 x 65 x 20 x 2,5 6 7.33
CNP 150.65.20.2,8 150 x 65 x 20 x 2,8 6 8.17
CNP 150.65.20.3,0 150 x 65 x 20 x 3,0 6 8.72
CNP 150.65.20.3,2 150 x 65 x 20 x 3,2 6 9.27
UNP - PT. GUNUNG RAJA PAKSI

75 x 40 75 x 40 x 5 x 7 6 6.92
100 x 50 100 x 50 x 5 x 7.5 6 9.36
125 x 65 125 x 65 x 6 x 8 6 13.40
150 x 75 150 x 75 x 6.5 x 10 6 18.60
150 x 75 150 x 75 x 9 x 12.5 6 24.00
180 x 75 180 x 75 x 7 x 10.5 6 21.40
200 x 70 200 x 70 x 7 x 10 6 21.10
200 x 80 200 x 80 x 7.5 x 11 6 24.60
200 x 90 200 x 90 x 8 x 13.5 6 30.30
250 x 90 250 x 90 x 9 x 13 6 34.60
250 x 90 250 x 90 x 11 x 14.5 6 40.20
300 x 90 300 x 90 x 10 x 15.5 6 43.80
300 x 90 300 x 90 x 12 x 16 6 48.60
380 x 100 380 x 100 x 10.5 x 16 6 54.50
380 x 100 380 x 100 x 13 x 16.5 6 62.00
380 x 100 380 x 100 x 13 x 20 6 67.30
CASTELATED SHAPE HONEY COMB - PT. GUNUNG GARUDA
CASTELATED ORIGINAL Length Weight

HC 150 x 100 WF ORIFGINAL 100 x 12 17.20
HC 450 x 150 WF ORIFGINAL 300 x 1 12 36.70
HC 447 x 149 WF ORIFGINAL 300 x 1 12 32.00
7 8 9 bentang L= 6 m
1T 2T 20 T 50 T 8T
1.5 3 30 75 12
93.75 187.5 1875 4687.5 750
117.6952
Baseplate JointPlate
0.10 0.10 0.05 WF 600 200 11 17 berat 0.0066
0.10 0.13 0.05 WF 450 200 9 14 berat 0.00405
0.15 0.15 0.10 WF 200 100 5.5 8 berat 0.0011
0.15 0.15 0.10 WF 350 175 7 11 berat 0.00245
0.15 0.20 0.10 WF 250 125 6 9 berat 0.0015
0.15 0.20 0.10 WF 500 200 10 16 berat 0.005
0.15 0.20 0.10 WF 588 300 10 16 berat 0.00588
0.15 0.20 0.10 WF 700 300 13 24 berat 0.0091
0.18 0.25 0.13 WF 800 300 14 26 berat 0.0112
0.18 0.25 0.13 WF 224 175 7 11 berat 0.001568
0.20 0.30 0.15 WF 440 300 11 18 berat 0.00484
0.20 0.30 0.15 WF 390 300 10 16 berat 0.0039
0.25 0.35 0.20 WF 294 200 8 12 berat 0.002352
0.25 0.35 0.20
0.25 0.40 0.20
0.25 0.40 0.20 UNP 50 38 5 5 berat 0.00025
0.25 0.45 0.20 100 50 5 5 berat 0.0005
0.25 0.45 0.20 140 60 7 7 berat 0.00098
0.25 0.50 0.20 80 45 5 5 berat 0.0004
0.35 0.60 0.30 berat 0
0.25 0.60 0.20 140 60 7 10 berat 0.00098
0.35 0.70 0.30 100 50 6 8.5 berat 0.0006
0.35 0.80 0.30 100 50 6.5 8 berat 0.00065
80 45 6 8 berat 0.00048
Baseplate Stiffener
0.13 0.15 0.08
0.18 0.20 0.13
0.18 0.20 0.13
0.23 0.25 0.18
0.23 0.25 0.18
0.23 0.30 0.18
0.23 0.30 0.18
0.28 0.35 0.23
0.28 0.35 0.23
0.28 0.40 0.23
0.28 0.40 0.23
0.28 0.45 0.23
0.28 0.50 0.23
0.28 0.60 0.23
0.40 0.60 0.35
0.40 0.70 0.35
0.40 0.80 0.35
Baseplate Stiffener
0.20 0.15 0.15
0.25 0.20 0.20
0.25 0.20 0.20
0.30 0.25 0.25
0.30 0.25 0.25
0.35 0.30 0.30
0.35 0.30 0.30
0.40 0.35 0.35
0.40 0.35 0.35
0.45 0.40 0.40
0.45 0.40 0.40
0.50 0.45 0.45
0.55 0.50 0.50
0.65 0.60 0.60
0.65 0.60 0.60
0.75 0.70 0.70
0.85 0.80 0.80
0.0068 105.19 106.00 1.01
0.0056 75.7525 76.00 1.003267
0.0016 21.195 21.33 1.006527
0.00385 49.455 49.60 1.002932
0.00225 29.4375 29.6 1.00552
0.0064 89.49 89.58 1.001043
0.0096 121.518 151.00 1.242614
0.0144 184.475 185.00 1.002846
0.0156 210.38 210.00 0.998194
0.00385 42.5313 44.1 1.036883
0.0108 122.774 124 1.009986
0.0096 105.975 107 1.009672
0.0048 56.1432 56.8 1.011699
0.00038 4.9455 5 1.01102

0.0005 7.85 9.366667 1.193206
0.00084 14.287 16.16667 1.131565
0.00045 6.6725 7.833333 1.173973
0 0 5 #DIV/0!
0.0012 19.37192 0
0.00085 13.59071 0
0.0008 13.59071 0
0.00072 11.05908 0
1 1 M2 Pekerjaan rangka plafon
Bahan
Hollow 4/4 galvanized btg 0.55
Hollow 2/4 galvanized btg 0.60
Tenaga
Upah Pasang lot 1.00
2 1 M2 Penutup Plafond gypsum board ukuran (120x240x9)mm t-9mm

Bahan
Gypsumboard 9mm Wet area lbr 0.36
Sekrup gypsum bh 25.00
cotton plester bh 0.09
Compound zak 0.13
Tenaga
Alat lot 1.00
3 1 M2 Penutup Plafond Spandrel

Bahan
Gypsumboard 9mm Wet area btg 1.52
Tenaga
Alat lot 1.00
4 1 M2 Pekerjaan Dinding Gypsum Partisi beserta Rangka

Bahan
Gypsumboard 12mm lbr 0.73
Compound zak 0.13
Rangka C galvanis btg 0.55
Tenaga
Alat lot 1.00
5 1 M2 Penutup Plafond gypsum board ukuran (120x240x9)mm t-9mm + GRC 4mm

Bahan
GRC board 4mm lbr 0.36
Gypsumboard 9mm Wet area lbr 0.36
Compound zak 0.13
Tenaga
Alat lot 1.00
6 10 kg Pembesian 10kg dengan besi polos atau ulir

Bahan
Besi Beton (polos/ulir) kg 1.05
Kawat Beton kg 0.02
Tenaga
Upah kg 1.00
Transport kg 1.00
7 1 M3 Beton mutu K-175

Bahan
Beton Ready Mix K-175 NFA m3 1.05
Tenaga
Upah pengecoran m3 1.00
Doket m3 0.17

Bahan
Tenaga
Doket m3 0.17

Bahan
Tenaga
Doket m3 0.17
10 1 M3 PEK. 'LANTAI KERJA (1PC : 3PS : 5KR)

Bahan
Semen PC Kg 218.00
Pasir Beton m3 0.52
Agregat Pecah Mesin 20-30mm m3 0.87
Tenaga
Upah m3 1.00
11 1 M3 Pile Cap
Pek. Bekisting m2 1.68
Pek. Beton K-250 m3 1.00
Pembesian kg 136.76
12 1 M3 Column
Pek. Bekisting m2 4.32
Pek. Beton K-300 m3 1.00
Pembesian kg 141.73
13 1 M2 Pasangan dinding bata ringan 100mm

Bahan
FOCON t-100mm m3 0.12
MU380 zak 0.10
Tenaga
Transport m2 1.00
Upah m2 1.00
14 1 M2 Plesteran tebal 15mm

Bahan
MU 301 zak 0.48
Tenaga
Transport lot 1.00
Upah m2 1.00
15 1 M2 Acian
Bahan
MU 200 zak 0.05
Tenaga
Transport lot 1.00
Upah m2 1.00
16 INSULATED WALL PARTITION

1. Expanded polystyrene (EPS) wall T.100 mm PU m2 895.00
2. Extrusions & consumable lot 1.00
3. Suspensions lot 1.00
4. Epocem mortar leveling for existing floor + epoxy prime m' 298.00
coat on insulated wall base
5. Instalation cost m2 895.00
Mark up 1.2470
Rounded -2
45,100 24,955 36,180 20,020

28,400 17,040 22,780 13,668
18,700 18,700 15,000 15,000

Rp 60,700 Jumlah Rp 48,700
143,400 52,281 115,000 41,927

300 7,500 227 5,678
12,300 1,107 9,855 887
108,100 13,513 86,724 10,841
33,200 33,200 26,650 26,650

62,400 62,400 50,000 50,000
Rp 170,000 Jumlah Rp 136,000
155,900 236,212 125,000 189,394

300 7,500 227 5,678
- - -
62,400 62,400 50,000 50,000
Rp 306,100 Jumlah Rp 245,100
178,300 130,010 143,000 104,271

300 7,500 227 5,678
12,300 1,107 9,855 887
108,100 13,513 86,724 10,841
75,200 41,611 60,300 33,366
33,200 33,200 26,650 26,650
87,700 87,700 70,300 70,300
Rp 314,600 Jumlah Rp 252,000
87,300 31,828 70,000 25,521

143,400 52,281 115,000 41,927
300 7,500 227 5,678
12,300 1,107 9,855 887
108,100 13,513 86,724 10,841
- -
33,200 33,200 26,650 26,650
62,400 62,400 50,000 50,000
Rp 201,800 Jumlah Rp 161,500
10,200 10,710 8,200 8,610

27,100 407 21,750 326
1,900 1,900 1,500 1,500

100 100 100 100
Rp 13,117 Jumlah Rp 10,536
910,300 955,815 730,000 766,500
187,100 187,100 150,000 150,000

31,200 5,200 25,000 4,167
Rp 1,148,115 Jumlah Rp 920,667
966,400 1,014,720 775,000 813,750

187,100 187,100 150,000 150,000
31,200 5,200 25,000 4,167
Rp 1,207,020 Jumlah Rp 967,917
1,022,500 1,073,625 820,000 861,000
212,000 212,000 170,000 170,000

31,200 5,200 25,000 4,167
Rp 1,290,825 Jumlah Rp 1,035,167
1,600 348,800 1,300 283,400

349,200 181,584 280,000 145,600
399,000 347,130 320,000 278,400
498,800 498,800 400,000 400,000

Rp 1,376,300 Jumlah Rp 1,107,400 Rp 55,370
249,400 418,539 200,000 335,637 4.76

1,207,000 1,207,000 967,917 967,917 2.84
13,100 1,791,592 10,536 1,440,966
Rp 3,417,100 Jumlah Rp 2,744,500
249,400 1,077,654 200,000 864,198 1.75

1,290,900 1,290,900 1,035,167 1,035,167 0.41
13,100 1,856,625 10,536 1,493,272
Rp 4,225,200 Jumlah Rp 3,392,600
729,500 87,540 585,000 70,200

109,700 10,970 88,000 8,800
- -
3,100 3,100 2,500 2,500
43,600 43,600 35,000 35,000
145,200 Jumlah 116,500
106,000 50,476 85,000 40,476
3,100 3,100 2,500 2,500

34,900 34,900 28,000 28,000
88,500 Jumlah 71,000
154,600 7,730 124,000 6,200
3,100 3,100 2,500 2,500

21,200 21,200 17,000 17,000
32,000 Jumlah 25,700
804,750 720,251,250
92,500,000 92,500,000
12,000,000 12,000,000
78,000 23,244,000
29,000 25,955,000
873,950,250
976,481
Rp 293,800
8900
21750
100
bawah 16-200 94.725 1.58 149.6655
tamb 16-200 66 1.58 104.28
atas 13-200 94.725 1.042 98.70345
387.9138
vert 15 -D16 15 1.58 23.7

Ring 13-150 27.33333 1.042 28.48133
57.39947
NO. DESCRIPTION
B CIVIL WORK
1 FACTORY BUILDING
1 DIRECT TEMPORARY WORK

Setting Out
Center Line Marking
Exterior Scaffolding
Interior Scaffolding
Structure Protection
Finishing Protection
Cleaning
SUB TOTAL
2 EARTH WORK
Land Clearance & Preparation
Excavation on foundation & slab
Leveling & Compaction
Sand gravel under foundation t=50 mm
Compacted Crushed Stone under Slab, t=100 mm
Backfill on foundation
Red soil Fill and Compaction under Ground Slab H
Soil Cut - Disposal - Spreading - Pay for disposal area
Plastic Sheet
CBR test
Mob Demob
SUB TOTAL
3 PILE WORK
PC Spun Pile Ø300, L= 20 m, , material only Ra = 40 T for foundation
PC Spun Pile SQP 250, L= 15 m, material only, Ra = 30 T for slab
Coordination Fee 3%
Pile Driving Hydraulic System
PC Spun Pile Ø 300, L 20 m, SQ Pile 250, L 15 m
Cutting pile
Pile Head Triming
Handling pile
Joint pile SP Ø300, & SQP 250
Mob - Demobilization Pilling Machine
PDA Test
Loading Test (use concrete block)
SUB TOTAL
4 CONCRETE WORK
Lean Concrete B-0
Foundation K-350, NFA, Slump 12±2
Tie Beam K-350, NFA, Slump 12±2
Parapet Wall K-350, NFA, Slump 12±2
Ramp K-250, NFA, Slump 12±2
GWT (1,2,3,4) cap. 90 m3 K-250, NFA, Internal W/proofing
Ground Slab K-300, NFA, Slump 12±2
Column K-250, NFA, Slump 12±2
Beam K-250, NFA, Slump 12±2
Ring Beam K-250, NFA, Slump 12±2
Stair Entrance K-250, NFA, Slump 12±2
Construction Joint, Saw Cut with PU Sealant

Waterstop at GWT
SUB TOTAL
5 FORM WORK
Foundation
Tie Beam
Parapet Wall
Ramp
GWT (1,2,3,4) cap. 90 m3
Ground Slab (Pounching, G/Slab t=250 mm)
Column
Scaffolding
Beam
Scaffolding
Ring Beam
Scaffolding
Stair Entrance
Scaffolding
SUB TOTAL
6 REBAR WORK
Foundation
Tie Beam
Parapet Wall
Ramp
GWT (1,2,3,4) cap. 90 m3
Ground slab
Column
Ring Beam
Stair Entrance
Coordination fee 3%
Labour fee
SUB TOTAL
7 STEEL STRUCTURE WORK

Steel Structure (material, fabrication & erection)
Crane for Erection
Oil Paint on steel structure ex Kansai Paint or equal
Bolt & Nut (JIS F10T)
Non Shrinkage Grouting under Base Plate t=30 mm
Anchor Bolt
Unloading Fee
-
SUB TOTAL
8 MASONRY WORK
ALC wall t=100 mm
Wainscoat Louver Block t=100 mm, h=1200 mm
Concrete lintel & stiffener 100x120 mm
SUB TOTAL
9 WATERPROOFING WORK
Screeding Waterproofing at Toilet & Pantry floor
Waterproofing w/ Asphalt Membrane at Toilet, outside GWT wall
SUB TOTAL
10 TILE WORK
Floor Ceramic Tile 400 x 400 mm ex Roman
Floor Ceramic Tile 300 x 300 mm ex Roman
Floor Ceramic Tile 200 x 200 mm (Non Slip) ex Roman
Floor Ceramic Step Nosing at Stair
Skirting Ceramic Tile h=100 mm
Wall Ceramic Tile 200 x 400 mm at Toilet ex Roman
SUB TOTAL
11 ROOFING & CLADDING WORK

Main Roof
Main Roof Galvalume Steel Sheet BL600 Type Tct0.50mm, H=90mm
Insulation : Glasswool t=25mm, 16 kg/m2, w/ Al. Foil+roofmesh
Skylight Duralite FRP t=1.5mm w=600
Flashing side Insulation for Skylight
Flashing Parapet Zinc Metal Sheet t=0.5mm W=900mm
Top Parapet : Zinc Metal Sheet t=0,5mm W= 450 mm
Flashing Gable Zinc Metal Sheet t=0.5mm W=900mm
Top Gable : Zinc Metal Sheet t=0,5mm W= 450 mm
Flashing Roof vs Gutter Zinc Metal Sheet t=0.5mm W:=300mm
Top Gutter : Zinc Metal Sheet t=0,4mm W= 450 mm
Fascia : Color Corrugated Steel Sheet t=0.40mm h=30mm
Flashing Top Fascia Color Corrugated Steel Sheet t=0.45mm W=450mm
Flashing Bott.Fascia Color Corrugated Steel Sheet t=0.45mm W=450mm
Flashing Corner Fascia Color Corrugated Steel Sheet t=0.45mm W=450mm
End Closer
Eaves Closer
End Frame
Bird net w=800
Monitor Roof
Main Roof Galvalume Steel Sheet T=0.50mm, H=90mm
Insulation : Glasswool t=25mm, 16 kg/m2, w/ Al. Foil+roofmesh
Wall Light Duralite FRP t=1.2mm w=600 H=30 mm, Polycarbonate
Fascia : Duralite FRP t=1.2mm w=600 H=30 mm, Polycarbonate
Bird net w=1000
Canopy Roof
Canopy Roof Galvalume Steel Sheet TCT=0.50mm, H=90mm
Flashing Parapet Zinc Metal Sheet t=0.5mm W: 900
Flashing Gable Zinc Metal Sheet t=0.5mm W:900
Flashing Under Under Canopy Zinc Metal Sheet TCT 0.5mm W:450
Eaves Gutter, AlZn 0.5TCT W300
Flashing Gutter vs Wall, Colorfresh 0.4TCT W450

Flashing under Canopy, Colorfresh 0.4TCT W450
End Closer
Eaves Closer
End Frame
Cladding Wall
Wall Cladding : Color Corrugated Steel Sheet t=0.40mm H=30mm
Wall Light Duralite FRP t=1.2mm w=600 H=30 mm, Polycarbonate
Flashing Top Cladding Color Corrugated Steel Sheet t=0.40 mm
Flashing Bottom Cladding Color Corrugated Steel Sheet t=0.45mm
Flashing Corner Cladding Color Corrugated Steel Sheet t=0.45mm
Flashing Opening Cladding Color Corrugated Steel Sheet t=0.45mm
Eaver Rubber
Transportation & Rool on site
Main Gutter w/ FRP t=3mm, w=400 d=300-325(inc bracket)

Main Gutter w/ FRP t=3mm, w=400 d=400-350(inc bracket)
Canopy Gutter w/ FRP t=3mm, w=500 d=200-225 (inc bracket)
PVC Down Pipe Ø250 mm, (Type D), incl. SUS bracket
PVC Down Pipe Ø300 mm, (Type D), incl. SUS bracket
Box Gutter 400x400x350 mm
Box Gutter 500x500x300 mm
Over Flow Gutter at Main Roof
Coordination Fee 3%
SUB TOTAL
12 METAL WORK
Steel Ladder H=15.000mm; Hot Dip Galvanized
SUS Grill L=1500, w=300 mm at Ablution area
Galvanized Pipe Hand Rail Ø 2" & 3/4" with OP, H=1000mm at Entrance
Steel Guard Pipe on SS Door Ø 150 mm, H=1200 mm, OP Finish

SUS Ladder h=4000mm at GWT 1,2,3,4
SUB TOTAL
13 DOOR & WINDOW WORK inc. Hardware

SS-1 (w=10000 x h=5000), Electric type ex.
SS-2 (w=3500 x h=4000), Electric type ex.
SD-1 (w=2000 x h=2100) Steel Door w/ Louver
SD-2 (w=900 x h=2100) Steel Door
WD-1 (w=900 x h=2100) Wood Door ex Daiken or equal
WD-2 (w=800 x h=2100) Wood Door ex Daiken or equal
WD-3 (w=700 x h=2100) Wood Door w/ OP Finish
WD-4 (w=600 x h=2100) Wood Door w/ OP Finish
TGD-1 (w=4200 x h=3000) Alum' Fix Window Glass t=6 mm
w/ Tempered Glass Door w=1800 h=2100, t=12 mm
AW-1 (w=1800 x h=900), Alum' Sliding Window w/ Glass t=6 mm
AW-2 (w=2000 x h=500), Alum' Louver Window w/ Glass t=6 mm
AW-3 (w=1800 x h=900), Alum' Fix Window w/ Glass t=6 mm
Toilet Cubicle fin. HPL, t=18mm with SUS frame & pedestal
Polyurethane Sealant Around Door & Window
SUB TOTAL
14 PLASTERING WORK
Plaster ALC wall t=15 mm
Concrete Surface Treatment on Concrete Column
Concrete Surface Treatment on Concrete Beam
SUB TOTAL
15 PAINTING WORK
Painting Wall w/ EP (interior, inc. Column & Beam) ex Jotun or equal
Painting Wall w/ AEP (exterior) ex Jotun or equal
Oil Paint on steel door ex Kansai or equal

Oil Paint on PVC down pipe ex Kansai or equal
Painting Ceiling w/ EP on Gypsum board ex Jotun or equal
SUB TOTAL
16 INTERIOR & EXTERIOR WORK

Steel Trowel Finish
Floor Hardener (Liquid), Natural Color ex Seal Hard or equal
Skirting mortar w/ OP h=150 mm

Skirting Wooden w/ OP h=100 mm
Wall Gypsum Board (Gypsum Board) t=12 mm, LGS100
ex Yoshino (Single Layer Both side)
Celling Gypsum Board t=9mm ex. Yoshino
Celling Gypsum Board w/ Waterproof t=9mm ex. Yoshino
Shadow Line
Groove Line on wall with sealant

Groove Line on ramp floor
SUB TOTAL
12 MISCELLANEOUS WORK
Man Hole at GWT w/ Cast Iron Ø 600 mm
Insect Net on Louver Block h=1200 mm
Column Corner Guard w/ L-50x50 OP Finish
Corner Concrete w/ L-50x50x5 OP Finish at Dock Leveler pit
Corner Concrete w/ L-50x50x5 OP Finish at SS Door (Loading area)
Rubber Bumper at Loading area
Cable Pit at Electrical Room incl. Cover Chekered Plate t=45 mm
Marble Top Lining D=220, T=25 mm at Toilet & Urinoir
Skirting counter with Marble H=200mm, t=25 mm at Toilet
Concrete Counter Table for Washtafel w=600
Counter Marble for Toilet Washtafel, w=600
Mirror w=600 h=700 mm at Toilet M & F
Man Hote 600x600 mm at Ceiling
Dock Leveler cap. 2 Ton
Temporary Shoring For GWT
Logo/Company Name at Main Gate w/ SUS 304, H=400 mm
Logo at Building Wall w/ SUS 304, H=1000 mm
Sign Name Room w/ Acrylic t=2 mm
Support for M&E Work
SUB TOTAL
UNIT COST AMOUNT
QUANTITY UNIT
Rｐ． Rp.
1.00 ls 25,000,000 25,000,000

1.00 ls 20,000,000 20,000,000
1.00 ls 390,000,000 390,000,000
1.00 ls 455,000,000 455,000,000
1.00 ls 35,000,000 50,000,000
1.00 ls 88,000,000 88,000,000
1.00 ls 260,000,000 260,000,000
1,288,000,000
35,930.00 m² 5,000 179,650,000

2,588.40 m³ 65,000 168,246,000
21,078.00 m² 6,000 126,468,000
102.50 m³ 350,000 35,875,000
2,108.00 m³ 380,000 801,040,000
1,690.00 m³ 45,000 76,050,000
17,504.00 m³ 130,000 2,275,520,000
8,400.00 m³ 45,000 378,000,000
21,078.00 m² 5,000 105,390,000
10.00 point 350,000 3,500,000
1.00 lot 65,000,000 65,000,000
4,214,739,000
4,454.00 m 150,000 668,100,000
41,100.00 m 140,000 5,754,000,000
1.00 lot 165,834,000 165,834,000
45,554.00 m 55,000 2,505,470,000

3,002.00 nos 50,000 150,100,000
3,002.00 nos 55,000 165,110,000
45,554.00 m 6,000 273,324,000
3,002.00 nos 65,000 195,130,000
1.00 lot 120,000,000 120,000,000
10.00 point 7,500,000 75,000,000
2.00 point 220,000,000 440,000,000
10,512,068,000
2,050.00 m² 45,000 92,250,000

149.34 m³ 980,000 146,354,670
160.00 m³ 980,000 156,800,000
258.00 m³ 980,000 252,840,000
58.00 m³ 930,000 53,940,000
150.88 m³ 1,250,000 188,593,750
5,540.00 m³ 920,000 5,096,800,000
268.00 m³ 930,000 249,240,000
m³ 930,000 0
78.00 m³ 930,000 72,540,000
7.74 m³ 930,000 7,198,200
5,523.00 m 68,000 375,564,000
69.00 m 260,000 17,940,000
6,710,060,620
525.41 m² 145,000 76,183,725

1,412.80 m² 145,000 204,856,000
3,870.00 m² 215,000 832,050,000
232.00 m² 185,000 42,920,000
258.00 m² 355,000 91,590,000
2,005.00 m² 140,000 280,700,000
3,890.00 m² 185,000 719,650,000
3,890.00 m² 60,000 233,400,000
m² 165,000 0
m² 60,000 0
1,283.00 m² 165,000 211,695,000
1,283.00 m² 60,000 76,980,000
42.00 m² 165,000 6,930,000
m² 60,000 0
2,776,954,725
7,680.00 kg 8,000 61,440,000

24,100.00 kg 8,000 192,800,000
20,800.00 kg 8,000 166,400,000
8,700.00 kg 8,000 69,600,000
21,122.50 kg 8,000 168,980,000
563,817.00 kg 8,000 4,510,536,000
58,140.00 kg 8,000 465,120,000
12,020.00 kg 8,000 96,160,000
1,161.00 kg 8,000 9,288,000
1.00 lot 253,845,000 253,845,000

717,540.50 kg 2,500 1,793,851,250
7,788,020,250
568,596.00 kg 17,000 9,666,132,000

568,596.00 kg 1,000 568,596,000
568,596.00 kg 1,500 852,894,000
568,596.00 kg 900 511,736,400
1.51 m³ 15,000,000 22,687,500
420.00 nos 140,000 58,800,000
1.00 lot 40,000,000 40,000,000
11,720,845,900
2,226.00 m² 135,000 300,510,000

471.60 m² 350,000 165,060,000
1,862.00 m 85,000 158,270,000
623,840,000
90.00 m² 85,000 7,650,000

90.00 m² 260,000 23,400,000
31,050,000
493.20 m² 220,000 108,504,000

28.56 m² 200,000 5,712,000
61.44 m² 190,000 11,673,600
56.00 m 65,000 3,640,000
466.80 m 45,000 21,006,000
427.36 m² 220,000 94,019,200
244,554,800
19,836.78 m² 140,000 2,777,149,200

19,836.78 m² 65,000 1,289,390,700
918.00 m² 280,000 257,040,000
3,060.00 m 110,000 336,600,000
240.00 m 155,000 37,200,000
240.00 m 120,000 28,800,000
262.00 m 155,000 40,610,000
262.00 m 120,000 31,440,000
220.00 m 110,000 24,200,000
220.00 m 120,000 26,400,000
258.00 m² 165,000 42,570,000
212.00 m 120,000 25,440,000
212.00 m 120,000 25,440,000
10.50 m 120,000 1,260,000
212.00 m 155,000 32,860,000
220.00 m 155,000 34,100,000
472.00 m 155,000 73,160,000
434.00 m 450,000 195,300,000
1,400.80 m² 140,000 196,112,000
1,400.80 m² 65,000 91,052,000
48.00 m² 160,000 7,680,000
241.20 m² 160,000 38,592,000
402.00 m 450,000 180,900,000
2,040.00 m² 140,000 285,600,000

212.00 m 155,000 32,860,000
34.00 m 155,000 5,270,000
212.00 m² 165,000 34,980,000
212.00 m 350,000 74,200,000
219.00 m 120,000 26,280,000

219.00 m 120,000 26,280,000
219.00 m 155,000 33,945,000
219.00 m 155,000 33,945,000
219.00 m 155,000 33,945,000
9,920.00 m² 120,000 1,190,400,000

548.00 m² 160,000 87,680,000
665.00 m 90,000 59,850,000
665.00 m 135,000 89,775,000
96.00 m 115,000 11,040,000
296.60 m 155,000 45,973,000
665.00 m 88,000 58,520,000
1.00 lot 60,000,000 60,000,000
219.00 m 650,000 142,350,000

219.00 m 650,000 142,350,000
219.00 m 620,000 135,780,000
216.00 m 280,000 60,480,000
228.00 m 380,000 86,640,000
37.00 pcs 650,000 24,050,000
19.00 pcs 610,000 11,590,000
20.00 pcs 250,000 5,000,000
1.00 lot 257,762,000 257,762,000
8,849,840,900
2.00 nos 18,000,000 36,000,000

4.00 nos 5,000,000 20,000,000
227.00 m 580,000 131,660,000
52.00 nos 480,000 24,960,000
4.00 nos 8,000,000 32,000,000
244,620,000
4.00 nos 115,000,000 460,000,000

9.00 nos 35,000,000 315,000,000
4.00 nos 14,500,000 58,000,000
12.00 nos 8,000,000 96,000,000
16.00 nos 7,800,000 124,800,000
8.00 nos 7,500,000 60,000,000
4.00 nos 7,000,000 28,000,000
4.00 nos 6,900,000 27,600,000
4.00 nos 22,000,000 88,000,000
4.00 nos 18,000,000 72,000,000
6.00 nos 3,200,000 19,200,000
2.00 nos 1,600,000 3,200,000
21.00 nos 3,000,000 63,000,000
1.00 nos 9,000,000 9,000,000
4.00 nos 5,000,000 20,000,000
1.00 nos 13,800,000 13,800,000
m² n/a
482.00 m 25,000 12,050,000
1,469,650,000
4,452.00 m² 85,000 378,420,000

2,666.80 m² 45,000 120,006,000
945.00 m² 45,000 42,525,000
540,951,000
13,160.00 m² 28,000 368,480,000

1,450.00 m² 38,000 55,100,000
90.00 m² 50,000 4,500,000
385.20 m² 35,000 13,482,000
1,164.04 m² 28,000 32,593,120
474,155,120
20,882.00 m² 12,000 250,584,000

20,882.00 m² 45,000 939,690,000
724.00 m 18,000 13,032,000

237.00 m 140,000 33,180,000
2,850.00 m² 0
507.24 m² 160,000 81,158,400
68.76 m² 180,000 12,376,800
656.80 m 35,000 22,988,000
150.00 m 45,000 6,750,000

184.00 m 55,000 10,120,000
1,369,879,200
4.00 nos 2,500,000 10,000,000

471.60 m² 250,000 117,900,000
32.00 nos 450,000 14,400,000
72.00 m 85,000 6,120,000
183.50 m 85,000 15,597,500
219.00 m 1,200,000 262,800,000
1.00 lot 45,000,000 45,000,000
12.00 m 1,100,000 13,200,000
12.00 m 250,000 3,000,000
m 0
m 0
8.00 nos 800,000 6,400,000
4.00 nos 200,000 800,000
9.00 nos 45,000,000 405,000,000
552.00 m² 1,000,000 552,000,000
1.00 nos 28,000,000 28,000,000
1.00 nos 65,000,000 65,000,000
29.00 nos 120,000 3,480,000
1.00 lot 150,000,000 150,000,000
1,698,697,500
508.54
904.08
2,635.78
###
93,075.00
###
=((0,5*0,7*0,05*40)+(0,5*0,5*0,05*8)+(0,5*0,5*0,05*57))
77
8,592,078,900
60
16.8
4.2 #VALUE!
1.89
1.89
1.68
1.47
1.26
15
1.62
6.48
3.6
9.72
60,557,927,015

Blok M Blocks Project

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Blok M Blocks Project

Загружено:

Авторское право:

Доступные форматы

BLOK M BLOCKS

No Description Cost (IDR)

C. CENTRAL AMENITY 4,470,000,000

No Description Cost (IDR)

2 CSA OUTDOOR AHU ROOM 1,427,205,835

3 PRELIMINARY WORK 645,000,000

7 SAFETY NET, SAFETY TOOLS

8 TEMPORARY OFFICE & UTILITIES

10 ELECTRICITY (inc. Genset Room, Panel, etc)

12 TOILET WORKER Rest Area, Smoking Area

14 COMMON EQUIPMENT & TOOLS Mobile Crane, Tower Crane, etc.

15 SECURITY (inc. Temp Guard Post)

16 LABOR DORMITORY (inc. Mob-Demob Labor cost)

1.00 Lot 180,000,000 180,000,000

1.00 Lot 100,000,000 100,000,000

1.00 Lot 6,500,000 6,500,000

1.00 Lot 5,000,000 5,000,000

1.00 Lot 30,000,000 30,000,000

1.00 Lot 53,000,000 53,000,000

1.00 Lot 50,000,000 50,000,000

1.00 Lot 10,000,000 10,000,000

1.00 Lot 60,000,000 60,000,000

1.00 Lot 30,000,000 30,000,000

1.00 Lot 7,000,000 7,000,000

1.00 Lot 45,000,000 45,000,000

1.00 Lot 24,000,000 24,000,000

1.00 Lot 27,000,000 27,000,000

1.00 Lot 17,500,000 17,500,000

Unit Price (IDR) Total Cost

2 Cat walk & steel stair area office existing

13 Access mobile crane

II Earth Works 53,718,912

III Shallow Foundation Works 189,949,276

IV Concrete Works 962,724,596

1 Concrete Column composite pedestal ( SC11 ) - - -

8 Floor repair due to excavation of the foundation

Unit Price (IDR) Total Cost

11 Finish trowelling - Flat floor only

V Wall & Partition 131,918,150

VI Steel work 1,957,115,264

VII Ceiling Works 454,149,600

VIII Door Work 65,570,575

IX Wall Painting 163,564,674

Unit Price (IDR) Total Cost

X Floor finishing work 1,420,378,504

Epoxy mortar ex Rock Floor Indonesia tebal 5mm - warna cream

1 GD #31B PT. RFI 1,995.76 m2 623,500 62,400 1,368,891,784

XI Additional Item 148,356,244

III Shallow Foundation Works

2 Practical concrete column (fc' =19 or K225)

V Wall & Partition

b Kable Bridge from AHU Room to Bld.#31B

VIII Door Work

1 Steel door double swing

X Floor finishing work

XII RIPPING ROOM

2 Concrete Slab (Ex. Sparepart Room sisi Timur)

3 Wiremesh M6 Doble Layer (Ex. Sparepart Room sisi Timur)

Ex. SURYA BETON INDONESIA 36.00 m3 1,073,700 217,200

Gunung Garuda 592.00 kg 20,000 4,400

1.00 lot 29,928,000 6,546,800

Zincalume Trimdek tct=0.45 ex. Bluescope Lysaght 275.00 m2 193,300 18,700

Lokal ; 3500 x 3000mm 3.00 nos 22,018,900 841,700