Name of Work : Providing Street Lighting and Area Lighting works for

312 flats Mandalaa, Anushaktinagar township, Mumbai

Note: Pre Dispatch inspection & testing of following items is

required at manufacturer's work. The waiver for pre dispatch
inspection, due to any reason, shall be at discretion of
Competent authority.

1 Street Light Box

2 LT Cables (only drum length)
3 Street Light Pole
4 High Mast
5 Lighting Luminaire

ABSTRACT OF COST

SECTION DESCRIPTION OF ITEM

1 MDB ₹ 450,000.00

2 LT Cables ₹ 1,622,500.0

3 Street Lighting ₹ 8,545,000.0

4 High Mast ₹ 1,133,000.0

5 Miscellanous Items ₹ 791,350.00

Total :- ₹ 11,750,500.
 AMOUNT

₹ 450,000.00

₹ 1,622,500.00

₹ 8,545,000.00

₹ 1,133,000.00

₹ 791,350.00

₹ 11,750,500.00
 Section-II :MDB

Section - I : Readymade Distribution Board

SCHEDULE OF QUANTITIES
SN. QNTY. DESCRIPTION OF ITEM RATE
1.0 READYMADE DISTRIBUTION BOARDS
Supply, installation, testing & commissioning of following
readymade distribution boards, double door, IP 42 degree
protection complete with necessary, MCBs, earth leakage
circuit breaker (ELCB) etc including interconnections with
appropriate capacity size of FRLS insulated copper
conductor wires (ISI marked),suitable for concealed
mounting /wall mounting with MS frame work of 40 x 40 x 5
mm MS angle iron, with M.S. enclosure fabricated out of
nominal 1.2 mm thick M.S. CRCA sheet as per
manufacturers standard, with concealed hinged door,
locking arrangement etc. including earthing clamps for both
incoming & outgoing circuits, interconnections, per phase
isolation kit as required,cable end box & wire way box if
required, continuous copper earth wire in the wire way box
with single/duplicate brass earthing terminals, danger
board, name plate, flexible earthing for the door, metal
treatment & powder coated painting, Phase Distribution
drawing etc. all as per drawings (G.A. & fabrication drawing
to be got approved), etc. relevant IS & instruction of
Engineer-in-charge.
Note:
1.MCBs (Type –C/D) shall be minimum 10 KA breaking
capacity, as specified.
2. Blanking Plates shall be included in scope of work.
3. DB shall be of standard readymade type as per
catalouge No. from approved manufacturers as indicated in
preferred makes of material.
4. Routine tests will be conducted at factory as per relevant
IS.

1.1 1 Supply, installation, testing and commissioning of Non

metallic Enclosures made of glass fibre-reinforced polyster
and high transparent cover along with 1 nos of 3 phase, 4
wire energy meter along with electrical installations
mentioned below with IP66, IK 10 construction feature
along with adequate no. of double membrane seal, IP 68
cable gland, mounting frame & accessories and DIN rail
for mounting following equipments along with
interconnection with 6 sqmm FRLS PVC Cu wires etc. as
per instruction of EIC:-
i) 1nos, 63A FP , MCB for incoming.

GCNEP-II_Package-II Page 3 of 23
 Section-II :MDB

SN. QNTY. DESCRIPTION OF ITEM RATE

ii) 1nos, 63A FP , MCB for Outgoing.
iii) 3 nos 60/5 A ratio, class-I, 5 VA cast resin current
transformer
iv) 1 set of Indication lamps with fuses.

1.1 1 Street Light Control Box: 250000.00

(Loc: 312 Substation Building)
Incomer :-
a) 63A, FP MCCB
b) 1 set 240 V modular astronomical digital time switch
c) 6A SP MCB for control circuit
d) RYB LED type indicating lamps with HRC fuse - 1 set
e) 3 nos 60/5 A ratio, class-I, 5 VA cast resin current
transformer d) 1 no 3 phase 4 wire, 240 V (L-N) 5 A,
Class-I Intelligent Energy meter , flush mounted , 96 sq.mm ,
with RS-485 communication port

Bus bar
100 A TPN tinned copper bus bar having maximum current
density of 1.24 A/sq.mm to withstand symmetrical fault
level of 36 kA at 415 V. The neutral bus bar shall have
100% capacity

Outgoings :-
6 nos. 40A FP MCCB feeder complete with suitable size
interconnection PVC FRLS Cu. wires and auxiliary
contactor for contact multiplication, each consisting of:-

a) 1 no. 32A TP contactor

b) 1 no. Auto/Manual switch
c) 1 set ON/OFF push button
d) 1 set ON/OFF indication lamps
e) 1 No. 2A HRC fuse for control circuit .

1.2 1 Flexi-DB with acrylic door : 200000.00

(4 rows of 18 modules)
a) 63 A FP MCB type Isolator -- 1 No.
b) 63A, 4 NO Power contactor -- 1 no
c) Auxiliary changeover switch for 63A contactor--1 No.
d) Digital time switch with one channel -1 No.
e) 40A FP MCB (D-Curve) -- 6 nos.
f) 6-32A DP MCB (D-Curve) -- 2 nos
Flexi-DB with acrylic door :
(4 rows of 18 modules)

GCNEP-II_Package-II Page 4 of 23
 Section-II :MDB

SN. QNTY. DESCRIPTION OF ITEM RATE

Incomer
a) 63 A FP MCB type Isolator -- 1 No.
b) Digital time switch with one channel -1 No.
c) 6A SP MCB for control circuit
d) RYB LED type indicating lamps with HRC fuse - 1 set
Outgoings :-
6 nos. 40A FP MCCB feeder complete with suitable size
interconnection PVC FRLS Cu. wires and auxiliary
contactor for contact multiplication, each consisting of:-
a) 1 no. 40A TP contactor
b) 1 no. Auto/Manual switch-Four pole two way with centre off
c) 1 set ON/OFF push button-Dual function on/off push button

TOTAL COST OF MDBs

GCNEP-II_Package-II Page 5 of 23
 Section-II :MDB

UNIT AMOUNT

Set 0

GCNEP-II_Package-II Page 6 of 23
 Section-II :MDB

UNIT AMOUNT

set 250,000

200,000

GCNEP-II_Package-II Page 7 of 23
 Section-II :MDB

UNIT AMOUNT

₹ 450,000

GCNEP-II_Package-II Page 8 of 23
 Section-IV : LT Cables

Section - II : LT Cables

SCHEDULE OF QUANTITIES
SN. QNTY. DESCRIPTION OF ITEM RATE
1.0 L.T Cables:
Supply, installation, testing & commissioning of 1.1 KV
grade aluminium/ Cu stranded circular/ sector shape
core conductor with XLPE insulation, extruded
PVC inner sheathed, G.I flat strip/wire armoured,
extruded FRLS grade antirodent & anti termite PVC
(ST-2)outer sheathed cable conforming to IS : 1554 Part
I / IS 7098 Part-I with latest amendments, fixed on
wall/column/slab/false ceiling / existing cable tray
/existing hume pipe/trench/ shaft/pit/ on 5mm thick M.S.
flat /GI spacer/angle/ support fixed with coach
screws/grouted in wall/anchor fasteners 2mm. thick G.I.
fabricated saddle, all fixing accessories, etc complete
including painting of M.S spacers/angles and saddles or
in ground at a depth of 900 mm below ground level ,
sand bedding, laying of baked bricks on side & top-,
temporary reinstatement, back filling, dewatering,
consolidation, disposal of excess earth within the radius
of 500 m and making good to the original finish etc
providing brass cable number tag as per enclosed
detailed specifications, drawings & as per instructions of
the E-I-C & of the following sizes.

NOTE:
1) Excavation of earth shall be measured under
item no. 3 of section V
1) Sealing of hume pipes with wooden bushes after cable
laying shall be included in the scope of work.
2) Clamping of cables on trays including supply of
clamping materials as per instruction of EIC shall be
included in the scope of work.

1.1 5500 4C x 16 Sq.mm Al. conductor cable 250.00

2.0 LT Cables End Joints

End jointing of following sizes of cable by crimping with
supply of all jointing materials like solderless tinned copper
cable socket,double compression brass cable glands,
gland earthing, insulation tape, flux, duplicate
interconnection between gland earthing strip & to the
nearest earthing bus terminals as per the drawings,
specifications and as per the instructions of the

GCNEP-II_Package-II Page 9 of 23
 Section-IV : LT Cables

SN. QNTY. DESCRIPTION OF ITEM RATE

Engineer-in-charge.

2.1 450 4C x 16 Sq.mm Al. conductor cable 550.00

TOTAL OF LT CABLE WORKS

GCNEP-II_Package-II Page 10 of 23
 Section-IV : LT Cables

UNIT AMOUNT

m 1,375,000

GCNEP-II_Package-II Page 11 of 23
 Section-IV : LT Cables

UNIT AMOUNT

set 247,500

₹ 1,622,500

GCNEP-II_Package-II Page 12 of 23
 Section - III : Street Lighting

SCHEDULE OF QUANTITIES
SN. QNTY. DESCRIPTION OF ITEM RATE UNIT AMOUNT
1.0 Street Light Poles:
Design, manufacture, testing at works,
supply, assembling, installation, and
erection of single arm (above ground level)
Octagonal pole internally & externally hot
dipped galvanised , fabricated out of 3mm
thick sheet as per relevant I.S, complete
with built in junction box, base plate size
200X 200 X 16 mm, one arm of galvanised
pipe of 40 NB medium class and 1.2 m in
length on one side of pole shaft as per
detailed specifications. Junction box should
be provided 500 mm above base plate with
4 Nos brass terminals on epoxy insulator,1
or more no 6A/16A/32A SP MCB (D-curve)
as required & 1 no. neutral link mounted on
4 mm thick bakelite sheet, gland plate etc.
Base plate should have 4 nos holes
suitable for mounting on RCC foundation
200 mm above FGL. The cost of pole shall
include the cost of RCC foundation ,
foundation bolts, anchor plates, nuts,
washers, min 2 nos. HDPE PLB pipe 40/33
mm dia bend to shape approx. 1.5 m in
length, & including excavation in all types of
soil/foot path cutting , temporary
reinstatement, back filling, dewatering,
consolidation, disposal of excess earth
within the radius of 500 m and making good
to the original finish etc as per enclosed
detailed specifications & drawings, as
required to complete the work in all respect
as per instructions of the E-I-C.

1.1.1 148 9m pole with 1.2 m single arm bracket 30000.00 nos 4,440,000

1.2 Area Light Poles:

Design, manufacture, testing at works,
supply, assembling, installation, and
erection of single/multiple arm (above
ground level)
 Octagonal pole internally & externally hot
dipped galvanised , fabricated out of 3mm
thick sheet as per relevant I.S, complete
with built in junction box, base plate size
200X 200 X 12 mm, arm of galvanised
pipe of 40 NB medium class and 0.9 m in
length on one side of pole shaft as per
detailed specifications. Junction box should
be provided 500 mm above base plate with
4 Nos brass terminals on epoxy insulator,1
or more no 6A/16A/32A SP MCB (D-curve)
as required & 1 no. neutral link mounted on
4 mm thick bakelite sheet, gland plate etc.
Base plate should have 4 nos holes
suitable for mounting on RCC foundation
200 mm above FGL. The cost of pole shall
include the cost of RCC foundation ,
foundation bolts, anchor plates, nuts,
washers, min 2 nos. HDPE PLB pipe 40/33
mm dia bend to shape approx. 1.5 m in
length, & including excavation in all types of
soil/foot path cutting , temporary
reinstatement, back filling, dewatering,
consolidation, disposal of excess earth
within the radius of 500 m and making good
to the original finish etc as per enclosed
detailed specifications & drawings, as
required to complete the work in all respect
as per instructions of the E-I-C.

1.2.1 51 3 m pole with arm bracket specified below 20000.00 nos 1,020,000

1.2.2 38 1 no. LED street light fixture IP 66, Min. 10000.00 nos 380,000
3500 system lumen output similar to M/s
LIGHTING Technologies make Cat no.
ADORNIS MIN STREET LIGHT or Eq.
approved & with 1 no. 0.9 m long single
bracket.

1.2.3 6 2 no. LED street light fixture IP 66, Min. 20000.00 nos 120,000
3500 system lumen output similar to M/s
LIGHTING Technologies make Cat no.
ADORNIS MIN STREET LIGHT or Eq.
approved & with 2 no. 0.9 m long single
 bracket 180 degrees apart.

1.2.4 7 1 no. LED street light fixture IP 66, Min. 25000.00 nos 175,000
3500 system lumen output similar to M/s
LIGHTING Technologies make Cat no.
ADORNIS MIN STREET LIGHT or Eq.
approved & 1 no. LED street light fixture
IP66, min 10000 system lumen output
similar to M/s LIGHTING TECHNOLOGIES

make cat no. ADORNIS MID street light or

eq. approved & with 2 no. 0.9 m long single

bracket 180/120 degrees apart.

2.0 Fitting & luminaires for Street Light :

Supply, Installation, testing &
commissioning of following fittings including
internal wiring with 3 Core 2.5 sq.mm FRLS
PVC insulated copper conductor cable from

terminal box at bottom of the pole to the

luminaire, looping if required, earthing of
luminaire etc as per instructions of the EIC.

2.1 150 LED Street light luminaire IP 66, min 10000 15000.00 nos. 2,250,000
lumens system output, similar to M/s
LIGHTING TECHNOLOGIES make Cat no.
ADORNIS MID STREET LIGHT or EQ.
approved.

3.0 200 Earthing of street light pole with 2 nos of 8 800.00 sets 160,000
SWG G.I earth wires each 8 m long coiled
in 1m dia at a depth of 1400 mm below
ground level complete with soldering and
connections with sockets etc all as per
drawings specifications, and as per
instruction of E.I.C

TOTAL OF STREET LIGHTING WORKS ₹ 8,545,000

 Section IV - : High Mast

SCHEDULE OF QUANTITIES
SN. QNTY. DESCRIPTION OF ITEM RATE UNIT

1.0 2 High Mast : 450000 nos

Supply & erection of 12.5 m high mast Octogonal
pole having six arm 850 mm LG similar to M/s
Bajaj make or equivalent, made of BSEN 10025
grade mild steel, polygonal and continously
tapered in two sections, hot dipped galvanised and

suitable for wind velocity as per IS 875 Part-III.

The high mast shall be complete with following
accessories:
1) Head frame
2) Galvanised moveable lantern carriage
suitable for luminaries and its control gear
boxes as per design
3) Double drum winch
4) Compensating disc
5) SS hoisting rope
6) Trailing cable
7) Lightning finial
8) Foundation bolts and nuts
9) Anchor plate and template
10) Integral power tool at the base
compartment.
10) An electrical junction box at base of mast at
door level with 32A four pole isolator, suitable
socket for terminating trailing cable, 5pin 415V
16/20A socket for three phase power tool
operation complete with internal wiring etc. The
cost of mast shall include the cost of foundation,
foundation bolts, anchor plates,nuts, washers etc.
as per approved drawing and as per instruction of
E.I.C. Also the cost shall include Feeder Pillar for
outdoor purpose with Analogue Timer and Power
Contactor and 10KV Surge Protector, erection of
high mast with the help of suitable equipments,
wiring, testing and commissioning of complete high
mast system complete as required and as per
instructions of E-I-C.

2.0 Fitting & Fixtures for High Mast :

 Supply, Installation, testing & commissioning of
following fittings including internal wiring with 3
Core 2.5 sq.mm FRLS PVC insulated copper
conductor
cable from terminal box at luminaire carriage
assembly of high mast to the fixture, looping if
required, earthing of fixture etc as per instructions

of the EIC.

2.1 12 LED floodlight luminaire IP 66 along with control 15000 nos

gear boxes similar to M/s Lightining Technologies

make LT Transsformer 150 W or Equivalent

approved

2.2 2 Twin dome aviation obstruction lights with LED 5000 nos.
fixture.

3.0 4 Supply & installation of 2 nos 1800 mm long 750 sets

40/33mm HDPE PLB pipe bent to shape for cable
entry with all fixing arrangement to above poles
complete as required and as per instructions of
E-I-C.

4.0 4 Supply, installation, testing and commissioning of 10000 sets

GI pipe earthing for high mast with 4.5m long
40mm dia GI pipe as per IS 3043 including
connection to high mast earth terminal with 25 x 3
mm GI flats, providing masonry enclosure with
cover plate, watering pipe etc. complete as
required and as per instructions of E-I-C. (For high
mast earthing)

TOTAL OF PART III L - : High Mast ₹

AMOUNT

900,000
 180000

10,000

3,000

40,000

1,133,000
 Section - XIV : Miscellaneous Items

Section - V : Miscellanous Items

SCHEDULE OF QUANTITIES
SN. QNTY. DESCRIPTION OF ITEM RATE
MISCELLANEOUS ITEMS

1.0 100 Cable Marker : 350.00

Supply, installation of oval/circular shaped G.I cable
marker engraved as "LT/HV Cable/HT straight. Through
joint" complete with 32mm dia NB medium G.I pipesupport

as per IS 1239 with 1:2:4 PCC base concreting, G.I nut

bolts, including excavation in all types of soil uptorequired
depth and refilling etc all as per drawing,specifications
and as per the instructions of E.I.C

2.0 5 MS Fabrication : 120.00

(dummy) Supply, fabrication and installation of supports using MS
channel/angle / flat/ MS rod hangers etc.including
painting with two coats of primer and two coats of epoxy
paint of approved shade as per instructions of EIC.

3.0 Excavation of Earth :

Excavation of earth in following type of soil as per
specification

3.1 200 All types of soil including murram 450.00

3.2 250 Hard Rock 2500.00

4.0 (dummy) Supply, installation of GI pipe of B class sleeves in

beams/column/slab for passing electrical cables/conduit
as per instruction of E-I-C.

4.1 5 40 mm dia 450.00

5.0 30 Supply & installation of 250 mm dia heavy duty RCC 750.00
(dummy) Hume pipe of class 'NP3' to be laid in ground/from
concrete cable trench to ground, for passing of cables
with necessary joints, concrete supports. Scope includes
escavation below ground level in all types of
soil/concrete road cutting/foot path cutting, nallah cutting
/any RCC wall/floor cutting including back filling,
dewatering, consolidation, reinstatement of excess earth
within the radius of 500 m and original,disposal making
good to the original finish etc. spare space of hume
pipes after cable laying and spares hume pipes shall be
sealed properly with fireproof materials.

GCNEP-II_Package-II Page 20 of 23
 Section - XIV : Miscellaneous Items

SN. QNTY. DESCRIPTION OF ITEM RATE

6.0 10 Terminal boxes : 1600.00

(dummy) Supply & erection of min. IP 65, Polycarbonate terminal
box of 250 x 250 x 115 mm size, housing 4 Nos
terminals (for 16 sqmm Al cable) on epoxy insulator, 3
nos 3A-6A SP MCB (as per load), 1 no.neutral link, 1
no. earth link etc. suitable for mounting on external wall
etc. for distributing power to landscape light fixtures as
per drawing & instructions of E.I.C.
TOTAL OF MISCELLANOUS ITEMS

GCNEP-II_Package-II Page 21 of 23
 Section - XIV : Miscellaneous Items

UNIT AMOUNT

Nos. 35,000

Kg. 600

cum 90,000

cum 625,000

m. 2,250

m. 22,500

GCNEP-II_Package-II Page 22 of 23
 Section - XIV : Miscellaneous Items

UNIT AMOUNT

nos 16,000

₹ 791,350

GCNEP-II_Package-II Page 23 of 23