Sample S-Curve of A Jail Project

12-A Belvedere Tower
San Miguel Ave. Pasig

City 1605
Tel no.: 02 727 3351
Design and Build for the Construction of

Additional Jail Facilities at Quezon City (CONSTRUCTION SC
Jail
Annex
Quezon City Jail Annex, Camp Bagong Diwa, TOT
24/7 CRASH PROGRAM
Bicutan, Taguig City MONTH 1 MONTH
TOTAL TOTAL
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
WEEK 6
DAYS weeks CONTRACT
ITEMS % wt
(1W = (1W = COST
7D) 7D)
1. DESIGN WORKS 28 4 3,800,000.00 3.04% 0 0 0 0
0.76%
0.76%
0.76%
0.76%
2. CONSTRUCTION 329 47 30,815,130.81 24.65% 0
a. ARCHITECTURAL WORKS 245 35 19,241,911.52 15.39%
b. STRUCTURAL / CIVIL WORKS 329 47 50,000,142.92 40.00% 0
0.85%
c. ELECTRICAL 287 41 13,814,128.93 11.05%
c. AUXILLARY 140 20 6,208,650.43 4.97%
d. PLUMBING AND FIRE PROTECTION 287 41 20,533,715.50 16.43%
e. MECHANICAL 147 21 11,401,808.00 9.12%
TOTAL PROJECT COST 125,000,357.30 100.00%

0.76%
0.76%
0.76%
0.76%
0.00%
0.85%
WEEKLY PROGRESS
0.76%
1.52%
2.28%
3.04%
3.04%
3.89%
CUMULATIVE PROGRESS
1,900,000.00
2,850,000.00
3,800,000.00
3,800,000.00
4,863,832.83
950,000.00
City 1605
Tel no.: 02 727 3351

Jail
Annex
24/7 CRASH PROGRAM
TOTAL TOTAL
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
WEEK 6
DAYS weeks CONTRACT
ITEMS % wt
(1W = (1W = COST
7D) 7D)
18,750,053.59
Additional Jail Facilities (CONSTRUCTION
at Quezon City SCHEDULE, CASH FLOW, AND S-
Jail CURVE)
Annex
Quezon City Jail Annex, Camp Bagong Diwa, TOTAL PROJECT DURATION (365 DAYS)
Bicutan, Taguig City MONTH 2 MONTH 3 MONTH 4
TOTAL
WEEK 10
WEEK 11
WEEK 12
WEEK 13
WEEK 14
WEEK 15
WEEK 16
WEEK 7
WEEK 8
WEEK 9
DAYS
ITEMS (1W =
7D)
1. DESIGN WORKS 28
2. CONSTRUCTION 329 0 0 0 0 0 0 0 0 0 0
a. ARCHITECTURAL WORKS 245
b. STRUCTURAL / CIVIL WORKS 329 0 0 0 0 0 0 0 0 0 0

0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
c. ELECTRICAL 287 0 0 0 0 0 0 0 0
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
c. AUXILLARY 140
d. PLUMBING AND FIRE PROTECTION 287 0 0 0 0 0

0.40%
0.40%
0.40%
0.40%
0.40%
e. MECHANICAL 147
TOTAL PROJECT COST

0.85%
0.85%
1.12%
1.12%
1.12%
1.52%
1.52%
1.52%
1.52%
1.52%
WEEKLY PROGRESS
13,095,372.02 10.48%
14,996,957.15 12.00%
16,898,542.28 13.52%
18,800,127.41 15.04%
20,701,712.55 16.56%
4.74%
5.59%
6.71%
7.83%
11,193,786.89 8.96%
CUMULATIVE PROGRESS
5,927,665.66
6,991,498.48
8,392,261.29
9,793,024.09
Jail CURVE)
Annex
TOTAL
WEEK 10
WEEK 11
WEEK 12
WEEK 13
WEEK 14
WEEK 15
WEEK 16
WEEK 7
WEEK 8
WEEK 9
DAYS
ITEMS (1W =
7D)
14,996,957.15
Q1
Quezon City
c. AUXILLARY
TOTAL
c. ELECTRICAL
1. DESIGN WORKS
e. MECHANICAL
WEEKLY PROGRESS
2. CONSTRUCTION
Bicutan, Taguig City
ITEMS
CUMULATIVE PROGRESS
JailPROJECT
Jail
Annex
a. ARCHITECTURAL WORKS
b. STRUCTURAL / CIVIL WORKS

Annex,DURATION
d. PLUMBING AND FIRE PROTECTION

Camp Bagong
TOTAL PROJECT COST

(365 DAYS)
28
Diwa,
147
287
140
287
329
245
329
7D)
DAYS
(1W =
TOTAL
Additional Jail Facilities at Quezon City
WEEK 17
0
0
0
0
22,603,297.68 18.08% 1.52% 0.40% 0.27% 0.85%

WEEK 18
0
0
0
0
0
25,054,651.71 20.04% 1.96% 0.40% 0.27% 0.85% 0.44%

WEEK 19
0
0
0
0
0
27,506,005.74 22.00% 1.96% 0.40% 0.27% 0.85% 0.44%

MONTH 5
WEEK 20
0
0
0
0
0
29,957,359.77 23.97% 1.96% 0.40% 0.27% 0.85% 0.44%

WEEK 21
0
0
0
0
0
32,408,713.80 25.93% 1.96% 0.40% 0.27% 0.85% 0.44%

WEEK 22
0
0
0
0
0
34,860,067.84 27.89% 1.96% 0.40% 0.27% 0.85% 0.44%

WEEK 23
0
0
0
0
0
37,311,421.87 29.85% 1.96% 0.40% 0.27% 0.85% 0.44%

MONTH 6
WEEK 24
0
0
0
0
0
39,762,775.90 31.81% 1.96% 0.40% 0.27% 0.85% 0.44%

Tel no.: 02 727 3351
WEEK 25
0
0
0
0
0
42,214,129.93 33.77% 1.96% 0.40% 0.27% 0.85% 0.44%

WEEK 26
0
0
0
0
0
44,665,483.96 35.73% 1.96% 0.40% 0.27% 0.85% 0.44%

WEEK 27
0
0
0
0
0
47,116,838.00 37.69% 1.96% 0.40% 0.27% 0.85% 0.44%

MONTH 7
San Miguel Ave. Pasig City 1605
WEEK 28
0
0
0
0
0
49,568,192.03 39.65% 1.96% 0.40% 0.27% 0.85% 0.44%

WEEK 29
0
0
0
0
0
0
52,329,978.58 41.86% 2.21% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 30
0
0
0
0
0
0
55,091,765.13 44.07% 2.21% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 31
0
0
0
0
0
0
57,853,551.69 46.28% 2.21% 0.40% 0.25% 0.27% 0.85% 0.44%

MONTH 8
(CONSTRUCTION SCHEDULE, CAS
TOTAL PROJECT DURATION

Tel no.: 02 727 3351

Additional Jail Facilities at Quezon City (CONSTRUCTION SCHEDULE, CAS
Jail
Annex
TOTAL
Quezon City JailPROJECT
Annex,DURATION (365 DAYS)
Camp Bagong Diwa, TOTAL PROJECT DURATION
Bicutan, Taguig City MONTH 5 MONTH 6 MONTH 7 MONTH 8
TOTAL
WEEK 17
WEEK 18
WEEK 19
WEEK 20
WEEK 21
WEEK 22
WEEK 23
WEEK 24
WEEK 25
WEEK 26
WEEK 27
WEEK 28
WEEK 29
WEEK 30
WEEK 31
DAYS
ITEMS (1W =
7D)
29,668,526.81
Q2
c. AUXILLARY
c. ELECTRICAL
1. DESIGN WORKS
e. MECHANICAL
Additional Jail
WEEKLY PROGRESS
2. CONSTRUCTION
ITEMS
CUMULATIVE PROGRESS
Jail
Annex
Quezon City Jail Annex, Camp

(CONSTRUCTION
TOTAL

Bagong
TOTAL PROJECT COST

PROJECT
Facilities at Quezon
28
Diwa,
SCHEDULE,
147
287
140
287
329
245
329
7D)
DAYS
(1W =
TOTAL
City
MONTH 8
WEEK 32
0
0
0
0
0
0
0
61,158,281.48 48.93% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 33
0
0
0
0
0
0
0
64,463,011.27 51.57% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 34
0
0
0
0
0
0
0
67,767,741.06 54.21% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

DURATION (365 DAYS)
WEEK 35
0
0
0
0
0
0
0
71,072,470.85 56.86% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

MONTH 9
WEEK 36
0
0
0
0
0
0
0
74,377,200.64 59.50% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 37
0
0
0
0
0
0
0
77,681,930.43 62.15% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 38
0
0
0
0
0
0
0
80,986,660.23 64.79% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

CASH FLOW, AND S-CURVE)
WEEK 39
0
0
0
0
0
0
0
84,291,390.02 67.43% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

MONTH 10
WEEK 40
0
0
0
0
0
0
0
87,596,119.81 70.08% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

Additional Jail Facilities at Quezon
(CONSTRUCTION City
SCHEDULE, CASH FLOW, AND S-CURVE)
Jail
Annex
TOTAL
Quezon City Jail Annex, Camp PROJECT
Bagong DURATION (365 DAYS)
Diwa,
TOTAL
WEEK 32
WEEK 33
WEEK 34
WEEK 35
WEEK 36
WEEK 37
WEEK 38
WEEK 39
WEEK 40
DAYS
ITEMS (1W =
7D)
39,625,906.05
Q3
c. AUXILLARY
c. ELECTRICAL
1. DESIGN WORKS
e. MECHANICAL
WEEKLY PROGRESS
2. CONSTRUCTION
ITEMS
CUMULATIVE PROGRESS
Jail
Annex
TOTAL PROJECT COST

28
Quezon City Jail Annex, Camp Bagong Diwa,
147
287
140
287
329
245
329
7D)
DAYS
(1W =
TOTAL
City
WEEK 41
0
0
0
0
0
0
0
90,900,849.60 72.72% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 42
0
0
0
0
0
0
0
94,205,579.39 75.36% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

(CONSTRUCTION
WEEK 43
0
0
0
0
0
0
0
97,510,309.18 78.01% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

MONTH 11
WEEK 44
0
0
0
0
0
0
0
100,815,038.97 80.65% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 45
0
0
0
0
0
0
0
104,119,768.77 83.30% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 46
0
0
0
0
0
0
0
107,424,498.56 85.94% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 47
0
0
0
0
0
0
0
110,729,228.35 88.58% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

MONTH 12
WEEK 48
0
0
0
0
0
0
0
114,033,958.14 91.23% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

WEEK 49
0
0
0
0
0
0
117,028,255.41 93.62% 2.40% 0.43% 0.40% 0.27% 0.85% 0.44%

WEEK 50
0
0
0
0
0
119,685,622.71 95.75% 2.13% 0.43% 0.40% 0.85% 0.44%

TOTAL PROJECT DURATION (365 DAYS)
WEEK 51
0
0
0
0
0
122,342,990.00 97.87% 2.13% 0.43% 0.40% 0.85% 0.44%

MONTH 13
WEEK 52
0
0
0
0
0
125,000,357.30 100.00% 2.13% 0.43% 0.40% 0.85% 0.44%

(CONSTRUCTION SCHEDULE, CASH FLOW, AND S-CURVE)
Jail
Annex
TOTAL
WEEK 41
WEEK 42
WEEK 43
WEEK 44
WEEK 45
WEEK 46
WEEK 47
WEEK 48
WEEK 49
WEEK 50
WEEK 51
WEEK 52
DAYS
ITEMS (1W =
7D)
40,708,967.28
Q4
Jail
Annex
TOTAL
DAYS
ITEMS (1W =
7D)
1. DESIGN WORKS 28 100.00% 125,000,357.30
2. CONSTRUCTION 329 87.50% 109,375,312.64
a. ARCHITECTURAL WORKS 245 75.00% 93,750,267.97
b. STRUCTURAL / CIVIL WORKS 329 62.50% 78,125,223.31
c. ELECTRICAL 287 50.00% 62,500,178.65
c. AUXILLARY 140 37.50% 46,875,133.99
d. PLUMBING AND FIRE PROTECTION 287 25.00% 31,250,089.32
e. MECHANICAL 147 12.50% 15,625,044.66
TOTAL PROJECT COST 0.00% 0
WEEKLY PROGRESS DENNIS MACANDOG
President / C.E.O.
CUMULATIVE PROGRESS
Jail
Annex
TOTAL
DAYS
ITEMS (1W =
7D)
City 1605
Tel no.: 02 727 3351

Jail
Annex
24/7 CRASH PROGRAM
TOTAL TOTAL
WEEK 1
WEEK 2
WEEK 3
WEEK 4
WEEK 5
WEEK 6
DAYS weeks CONTRACT
ITEMS % wt
(1W = (1W = COST
7D) 7D)
1. DESIGN WORKS 28 4 3,800,000.00 3.04% 0 0 0 0
0.76%
0.76%
0.76%
0.76%
2. CONSTRUCTION 329 47 30,815,130.81 24.65% 0
a. ARCHITECTURAL WORKS 245 35 19,241,911.52 15.39%
b. STRUCTURAL / CIVIL WORKS 329 47 50,000,142.92 40.00% 0
0.85%
c. ELECTRICAL 287 41 13,814,128.93 11.05%
c. AUXILLARY 140 20 6,208,650.43 4.97%
d. PLUMBING AND FIRE PROTECTION 287 41 20,533,715.50 16.43%
e. MECHANICAL 147 21 11,401,808.00 9.12%
TOTAL PROJECT COST 125,000,357.30 100.00%

0.76%
0.76%
0.76%
0.76%
0.00%
0.85%
WEEKLY PROGRESS
0.76%
1.52%
2.28%
3.04%
3.04%
3.89%
CUMULATIVE PROGRESS
Jail CURVE)
Annex
TOTAL
WEEK 10
WEEK 11
WEEK 12
WEEK 13
WEEK 14
WEEK 15
WEEK 16
WEEK 7
WEEK 8
WEEK 9
DAYS
ITEMS (1W =
7D)
1. DESIGN WORKS 28
2. CONSTRUCTION 329 0 0 0 0 0 0 0 0 0 0
a. ARCHITECTURAL WORKS 245
b. STRUCTURAL / CIVIL WORKS 329 0 0 0 0 0 0 0 0 0 0

0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
c. ELECTRICAL 287 0 0 0 0 0 0 0 0
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
c. AUXILLARY 140
d. PLUMBING AND FIRE PROTECTION 287 0 0 0 0 0

0.40%
0.40%
0.40%
0.40%
0.40%
e. MECHANICAL 147
TOTAL PROJECT COST

0.85%
0.85%
1.12%
1.12%
1.12%
1.52%
1.52%
1.52%
1.52%
1.52%
WEEKLY PROGRESS
10.48%
12.00%
13.52%
15.04%
16.56%
4.74%
5.59%
6.71%
7.83%
8.96%
CUMULATIVE PROGRESS
Tel no.: 02 727 3351

Additional Jail Facilities at Quezon City (CONSTRUCTION SCHEDULE, CAS
Jail
Annex
TOTAL
Quezon City JailPROJECT
Annex,DURATION (365 DAYS)
Camp Bagong Diwa, TOTAL PROJECT DURATION
Bicutan, Taguig City MONTH 5 MONTH 6 MONTH 7 MONTH 8
TOTAL
WEEK 17
WEEK 18
WEEK 19
WEEK 20
WEEK 21
WEEK 22
WEEK 23
WEEK 24
WEEK 25
WEEK 26
WEEK 27
WEEK 28
WEEK 29
WEEK 30
WEEK 31
DAYS
ITEMS (1W =
7D)
1. DESIGN WORKS 28
2. CONSTRUCTION 329 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
a. ARCHITECTURAL WORKS 245 0.44% 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
b. STRUCTURAL / CIVIL WORKS 329 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
c. ELECTRICAL 287 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
c. AUXILLARY 140 0 0 0
0.25%
0.25%
0.25%
d. PLUMBING AND FIRE PROTECTION 287 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
e. MECHANICAL 147
TOTAL PROJECT COST

1.52%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
1.96%
2.21%
2.21%
2.21%
WEEKLY PROGRESS
18.08%
20.04%
22.00%
23.97%
25.93%
27.89%
29.85%
31.81%
33.77%
35.73%
37.69%
39.65%
41.86%
44.07%
46.28%
CUMULATIVE PROGRESS
(CONSTRUCTION City
Jail
Annex
TOTAL
Quezon City Jail Annex, Camp PROJECT
Bagong DURATION (365 DAYS)
Diwa,
TOTAL
WEEK 32
WEEK 33
WEEK 34
WEEK 35
WEEK 36
WEEK 37
WEEK 38
WEEK 39
WEEK 40
DAYS
ITEMS (1W =
7D)
1. DESIGN WORKS 28
2. CONSTRUCTION 329 0 0 0 0 0 0 0 0 0
a. ARCHITECTURAL WORKS 245 0 0 0 0 0 0 0 0 0

0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
b. STRUCTURAL / CIVIL WORKS 329 0 0 0 0 0 0 0 0 0
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
c. ELECTRICAL 287 0 0 0 0 0 0 0 0 0
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
c. AUXILLARY 140 0 0 0 0 0 0 0 0 0.27% 0
0.25%
0.25%
0.25%
0.25%
0.25%
0.25%
0.25%
0.25%
0.25%
d. PLUMBING AND FIRE PROTECTION 287 0 0 0 0 0 0 0 0 0

0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
e. MECHANICAL 147 0 0 0 0 0 0 0 0 0
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
TOTAL PROJECT COST

2.64%
2.64%
2.64%
2.64%
2.64%
2.64%
2.64%
2.64%
2.64%
WEEKLY PROGRESS
48.93%
51.57%
54.21%
56.86%
59.50%
62.15%
64.79%
67.43%
70.08%
CUMULATIVE PROGRESS
(CONSTRUCTION SCHEDULE, CASH FLOW, AND S-CURVE)
Jail
Annex
TOTAL
WEEK 41
WEEK 42
WEEK 43
WEEK 44
WEEK 45
WEEK 46
WEEK 47
WEEK 48
WEEK 49
WEEK 50
WEEK 51
WEEK 52
DAYS
ITEMS (1W =
7D)
1. DESIGN WORKS 28
2. CONSTRUCTION 329 0 0 0 0 0 0 0 0 0 0 0 0
a. ARCHITECTURAL WORKS 245 0 0 0 0 0 0 0 0 0 0 0 0

0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
0.44%
b. STRUCTURAL / CIVIL WORKS 329 0 0 0 0 0 0 0 0 0 0 0 0
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
0.85%
c. ELECTRICAL 287 0 0 0 0 0 0 0 0 0
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
0.27%
c. AUXILLARY 140 0 0 0 0 0 0 0 0 0.27%
0.25%
0.25%
0.25%
0.25%
0.25%
0.25%
0.25%
0.25%
d. PLUMBING AND FIRE PROTECTION 287 0 0 0 0 0 0 0 0 0 0 0 0

0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
0.40%
e. MECHANICAL 147 0 0 0 0 0 0 0 0 0 0 0 0
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
0.43%
TOTAL PROJECT COST

2.64%
2.64%
2.64%
2.64%
2.64%
2.64%
2.64%
2.64%
2.40%
2.13%
2.13%
100.00% 2.13%
WEEKLY PROGRESS
72.72%
75.36%
78.01%
80.65%
83.30%
85.94%
88.58%
91.23%
93.62%
95.75%
97.87%
CUMULATIVE PROGRESS
Jail
Annex
TOTAL
DAYS
ITEMS (1W =
7D)
1. DESIGN WORKS 28 100.00% 125,000,357.30
2. CONSTRUCTION 329 87.50% 109,375,312.64
a. ARCHITECTURAL WORKS 245 75.00% 93,750,267.97
b. STRUCTURAL / CIVIL WORKS 329 62.50% 78,125,223.31
c. ELECTRICAL 287 50.00% 62,500,178.65
c. AUXILLARY 140 37.50% 46,875,133.99
d. PLUMBING AND FIRE PROTECTION 287 25.00% 31,250,089.32
e. MECHANICAL 147 12.50% 15,625,044.66
TOTAL PROJECT COST 0.00% 0
WEEKLY PROGRESS DENNIS MACANDOG
President / C.E.O.
CUMULATIVE PROGRESS
MOBILIZATION/DEMOBILIZATION
DEMOLITION WORKS
CONCRETE WORKS
STEEL WORKS
ROOFING WORKS
TILE WORKS
CARPENTRY WORKS
LOCKERS (WOODEN CABINETS)
PLUMBING
SEPTIC TANK
ELECTRICAL WORKS
PAINTING WORKS
APPURTENANCES

Sample S-Curve of A Jail Project

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Sample S-Curve of A Jail Project

Загружено:

Авторское право:

Доступные форматы

12-A Belvedere Tower

San Miguel Ave. Pasig

Design and Build for the Construction of

1. DESIGN WORKS 28 4 3,800,000.00 3.04% 0 0 0 0

a. ARCHITECTURAL WORKS 245 35 19,241,911.52 15.39%

b. STRUCTURAL / CIVIL WORKS 329 47 50,000,142.92 40.00% 0

c. AUXILLARY 140 20 6,208,650.43 4.97%

d. PLUMBING AND FIRE PROTECTION 287 41 20,533,715.50 16.43%

e. MECHANICAL 147 21 11,401,808.00 9.12%

TOTAL PROJECT COST 125,000,357.30 100.00%

Design and Build for the Construction of

a. ARCHITECTURAL WORKS 245

b. STRUCTURAL / CIVIL WORKS 329 0 0 0 0 0 0 0 0 0 0

d. PLUMBING AND FIRE PROTECTION 287 0 0 0 0 0

TOTAL PROJECT COST

b. STRUCTURAL / CIVIL WORKS

d. PLUMBING AND FIRE PROTECTION

TOTAL PROJECT COST

22,603,297.68 18.08% 1.52% 0.40% 0.27% 0.85%

25,054,651.71 20.04% 1.96% 0.40% 0.27% 0.85% 0.44%

27,506,005.74 22.00% 1.96% 0.40% 0.27% 0.85% 0.44%

29,957,359.77 23.97% 1.96% 0.40% 0.27% 0.85% 0.44%

32,408,713.80 25.93% 1.96% 0.40% 0.27% 0.85% 0.44%

34,860,067.84 27.89% 1.96% 0.40% 0.27% 0.85% 0.44%

37,311,421.87 29.85% 1.96% 0.40% 0.27% 0.85% 0.44%

39,762,775.90 31.81% 1.96% 0.40% 0.27% 0.85% 0.44%

42,214,129.93 33.77% 1.96% 0.40% 0.27% 0.85% 0.44%

44,665,483.96 35.73% 1.96% 0.40% 0.27% 0.85% 0.44%

47,116,838.00 37.69% 1.96% 0.40% 0.27% 0.85% 0.44%

49,568,192.03 39.65% 1.96% 0.40% 0.27% 0.85% 0.44%

52,329,978.58 41.86% 2.21% 0.40% 0.25% 0.27% 0.85% 0.44%

55,091,765.13 44.07% 2.21% 0.40% 0.25% 0.27% 0.85% 0.44%

57,853,551.69 46.28% 2.21% 0.40% 0.25% 0.27% 0.85% 0.44%

TOTAL PROJECT DURATION

Design and Build for the Construction of

b. STRUCTURAL / CIVIL WORKS

d. PLUMBING AND FIRE PROTECTION

TOTAL PROJECT COST

61,158,281.48 48.93% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

64,463,011.27 51.57% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

67,767,741.06 54.21% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

71,072,470.85 56.86% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

74,377,200.64 59.50% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

77,681,930.43 62.15% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

80,986,660.23 64.79% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

84,291,390.02 67.43% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

87,596,119.81 70.08% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

b. STRUCTURAL / CIVIL WORKS

d. PLUMBING AND FIRE PROTECTION

TOTAL PROJECT COST

90,900,849.60 72.72% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

94,205,579.39 75.36% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

97,510,309.18 78.01% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

100,815,038.97 80.65% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

104,119,768.77 83.30% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

107,424,498.56 85.94% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

110,729,228.35 88.58% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

114,033,958.14 91.23% 2.64% 0.43% 0.40% 0.25% 0.27% 0.85% 0.44%

117,028,255.41 93.62% 2.40% 0.43% 0.40% 0.27% 0.85% 0.44%

119,685,622.71 95.75% 2.13% 0.43% 0.40% 0.85% 0.44%

122,342,990.00 97.87% 2.13% 0.43% 0.40% 0.85% 0.44%

125,000,357.30 100.00% 2.13% 0.43% 0.40% 0.85% 0.44%

1. DESIGN WORKS 28 100.00% 125,000,357.30