Sisa Harga Jual

Harga jual 95,000,000 85,500,000

DP 9,500,000 9,000,000
Boking 1,000,000
Lebih tanah 2 meter 3,000,000
Saldo Wajib Di Bank 2,000,000
15,500,000

Jumlah Wajib Sementara

Belum di tambah pajak 15,500,000

227,600,000
200,000
Dana Yang harus ditambah Total Pajak Dari Bank Setelah kena pajak
Total 1,138
Setelah Acc Bank 1%
Kalau di Acc bank 80,000,000 5,500,000 15,500,000 21,000,000 0.01 800,000 21,800,000
Kalau di Acc bank 75,000,000 10,500,000 15,500,000 26,000,000 0.01 750,000 26,750,000
Kalau di Acc bank 70,000,000 15,500,000 15,500,000 31,000,000 0.01 700,000 31,700,000

180
120
227,600,0
00