Вы находитесь на странице: 1из 4

Company:

Project: ATLANTA WAREHOUSE


Location: BRGY. APOPONG, GENERAL SANTOS CITY
Client: KCC PROPERTY HOLDINGS, INC.
Date:

ITEM NO. SCOPE OF THE PROJECT QTY UNIT MATERIALS LABOR TOTAL
Unit Cost Amount Unit Cost Amount

1 GENERAL REQUIREMENTS
1.01 Mobilization & Demobilization 1.00 lot - - -
1.02 Site Survey, Layout & Staking 1.00 lot - - -
1.03 Temporary Facilities 1.00 lot - - -
1.04 Processing of Permits & 1.00 lot - - -
Licenses
1.05 Security Fence / Board up / 1.00 lot - - -
Security Services
1.06 Utilities
1.06a Electricity mon - - -
1.06b Water mon - - -
1.06c Office Supplies / mon - - -
Communication / Others
1.07 Bonds & Insurances
1.07a Performance Bond 1.00 lot - - -
1.07b Surety Bond 1.00 lot - - -
1.07c Guarantee Bond 1.00 lot - - -
1.07d Employee's Accident 1.00 lot - - -
Insurance or CGLI
1.07e Contractor's All Risk Insurance 1.00 lot - - -
1.08 As-Built Plans, Shop 1.00 lot - - -
Drawings, Fabrication
Drawings & Submittals
1.09 Material Testing 1.00 lot - - -
1.10 Site Supervision 1.00 lot - - -
(Engineers/Architects)
1.11 Other Costs
1.11a 1.00 lot - - -
1.11b 1.00 lot - - -

Sub-Total I -

2 CIVIL & STRUCTURAL WORKS


2.01 Civil Works
2.01a Clearing & Grubbing 42,240.00 sq.m - - -
2.01b Excavation
Footings 7,229.30 cu.m - - -
Tie Beam / Grade Beam 744.52 cu.m - - -
@ 1m width
2.01c Compaction 3,604.91 sq.m - - -
2.01d Gravel Bedding 180.25 cu.m - - -
2.01e Backfilling and Disposal 5,067.74 sq.m - - -
2.01f PU Sheet Vapor Barrier 37,312.00 sq.m - - -
ITEM NO. SCOPE OF THE PROJECT QTY UNIT MATERIALS LABOR TOTAL
Unit Cost Amount Unit Cost Amount
2.01g Soil Poisoning 37,312.00 sq.m - - -
2.02 Reinforced Concrete Works
2.02a Lean Concrete, 2,000 psi 180.25 cu.m - - -
2.02b Footing, 3,000 psi 2,161.79 cu.m - - -
2.02c Tie Beam, 4,000 psi 177.52 cu.m - - -
2.02d Grade Beam, 4,000 psi 567.00 cu.m - - -
2.02e Pedestal, 5,000 psi 159.51 cu.m - - -
2.02f Slab-on-fill, 5,000 psi 7,369.20 cu.m - - -
2.02g Mezzanine Slab, 5,000 psi 88.65 cu.m - - -
2.02h Mezzanine Slab for Tank 5.55 cu.m - - -
2.03 Reinforcing Steel Bars, Grade 40
2.03a Footing 67,285.44 kgs - - -
2.03b Tie Beam / Grade Beam 146,445.56 kgs - - -
2.03c Pedestal 50,482.64 kgs - - -
2.03d Slab-on-fill 387,702.49 kgs - - -
2.03d Mezzanine Slab 4,932.30 kgs - - -
2.03d Mezzanine for Tank 308.27 kgs - - -
2.03d Tie Wires 9,857.35 kgs - - -
2.04 Formworks & Scaffoldings
2.04a Footing 1,031.16 sq.m - - -
2.04b Tie Beam / Grade Beam 4,660.13 sq.m - - -
2.04c Pedestal 1,173.68 sq.m - - -
2.04d Mezzanine Slab, shoring 1,200.00 sq.m - - -
2.04e Mezzanine for Tank, shoring 75.00 sq.m - - -
2.05 Masonry Works
2.05a Exterior Partitions 790.40 sq.m - - -
150mm CHB, 350 psi 10,789.00 pcs - - -
Cement (40kg/bag) 860.00 bags - - -
Sand 74.00 cu.m - - -
2.05b Inner Partitions - sq.m - - -
100mm CHB, 350 psi - pcs - - -
Cement (40kg/bag) - bags - - -
Sand - cu.m - - -
2.05c Reinforcement for Walls
10mmØ RSB kg - - -
Tie wire kg - - -
2.05d Plastering Works 1,580.80 sq.m - - -
Cement (40kg/bag) 358.00 bags - - -
Sand 21.00 cu.m - - -
2.05e Floor Topping 36,846.01 sq.m - - -
Cement (40kg/bag) bags - - -
Sand cu.m - - -
2.06 Structural Steel Works
2.06a Steel Frame 1
Structural Steel 43,011.22 kg - - -
End Frame Purlins 134,197.79 kg - - -
Galvanized Steed Rod, Ø12 1,088.39 kg - - -
Metal Wall Cladding 2,547.60 sq.m - - -
2.06b Steel Frame 2
Structural Steel 472,908.48 kg - - -
2.06c Steel Frame 3
ITEM NO. SCOPE OF THE PROJECT QTY UNIT MATERIALS LABOR TOTAL
Unit Cost Amount Unit Cost Amount
Structural Steel 48,674.42 kg - - -
2.06d Steel Frame 3A
Structural Steel 10,455.97 kg - - -
2.06e Column Brace Axis A&E
Structural Steel 46,320.92 kg - - -
Pipe 9,042.62 kg - - -
Wall Girt 399,702.96 kg - - -
Galvanized Steed Rod, Ø12 1,272.52 kg - - -
Metal Wall Cladding 7,207.55 sq.m - - -
2.06f Column Brace Axis C
Structural Steel 36,241.19 kg - - -
Pipe 1,244.65 kg - - -
2.06g Column Brace Axis B & D
Structural Steel 56,321.50 kg - - -
2.06h Mezzanine @ GL 15-16
Structural Steel 36,907.14 kg - - -
2.06i Mezzanine for Tank
Structural Steel 5,916.52 kg - - -
2.06j Stairs
Structural Steel 2,102.04 kg - - -
Pipe Railings 336.40 kg - - -
Checkered Plate, 3mm THK? 33.00 sq.m - - -
2.06k Canopy
Structural Steel 47,877.88 kg - - -
Canopy Brace, Cable 24Ø 2,217.26 kg - - -
Purlins 301,383.48 kg - - -
Sag rods 3,747.46 kg - - -
Metal Sheet for Roofing 6,833.92 sq.m - - -
2.06l Roofing and Roof Bracing
Structural Steel - Bracings 71,164.69 kg - - -
Purlins 1,799,528.47 kg - - -
Sag rods 9,725.56 kg - - -
PU Panel 50mm THK 35,249.54 sq.m - - -
End Wall Flashing 201.00 ln.m - - -
Corner Trim 89.90 ln.m - - -
Base Trim 1,104.00 ln.m - - -
2.06m Elevation above Mezzanine Frame
Structural Steel 63,853.47 kg - - -
Sag Rods 362.85 kg - - -
Metal Wall Cladding 2,554.40 sq.m - - -
2.06n Louvre
Steel Louvre at below 64.00 sets - - -
Mezzanine
2.06o Connector Plates 48,280.66 kg - - -
2.06p High Strength Structural Bolts with Washers
M16x50 12.00 pcs - - -
M20x60 420.00 pcs - - -
M24x75 2,284.00 pcs - - -
M30x100 5,520.00 pcs - - -
M30x1050 1,010.00 pcs - - -
2.06q Steel Decking
ITEM NO. SCOPE OF THE PROJECT QTY UNIT MATERIALS LABOR TOTAL
Unit Cost Amount Unit Cost Amount
Mezzanine Steel Web 1,200.00 l.m - - -
Deck, 1.15mm THK
Shear Studs, 19x100mm 3,724.00 pcs - - -
Mezzanine for Tank 75.00 l.m - - -
Steel Web Deck,
1.15mm THK
Shear Studs, 19x100mm 144.00 pcs - - -
Roof Monitor, 4m Wide
Structural Steel 166,503.68 kg - - -
Roof Sheet 2,160.22 sq.m - - -

2.06r Stiffener Plates 2,354.39 kg - - -


2.06s Welding & Cutting Works 1.00 lot - - -
2.06t High Strength, Non-Shrink, 2.04 cu.m - - -
Self-levelling Grout
Sub-Total II -

3 Other Costs
3.01 Contractor's Profit 1.00 lot - - - -
3.02 Value Added Tax (VAT) 1.00 lot - - - -

Sub-Total III -

GRAND TOTAL PHP -

Вам также может понравиться