Академический Документы
Профессиональный Документы
Культура Документы
AUDIT PLAN
1.Business environment risk
Although there is a strong growth momentum, the technology distribution
industry is suffering from great competition among distributors and between
distributors and retailers, as well as facing the risk of price fluctuations.
3. PRELIMINARY lANALYTICALlPROCEDURES
Year Ending 31 December 2018 2017 2016
Turnover 44540 42920 40012
Gross profit 7078 7140 7423
Net profit before tax 519 1150 1201
Total assets 27727 25136 24500
Current assets 16360 13190 12267
Current liabilities 16167 9581 8905
Inventory 11172 8215 7577
Current ratio 1.01 1.38 1.38
Quick ratio 0.32 0.52 0.53
Net working capital 193.00 3609.00 3362.00
Net working capital to
total assets 0.01 0.14 0.14
Day's sales in receivables 0.01 0.01 0.01
Net working capital
turnover 230.78 11.89 11.90
Total asset turnover 1.61 1.71 1.63
Cost of good sold 37462 35780 32589
Inventory turnover 3.35320444 4.355447352 4.301042629
- It indicates that lCOSG increased during the period, raising a problem about
lvalue of inventory’’
- Net lprofit lbefore ltax ldecresed lsignificantlylin 2018. Auditors should
lperform ladditional procedures to obtain the reason.’’
- Quick ratio, as well as current ratio decreased during 3 years, so the
company may have difficulies in meet short-term debts.
- Inventory tunover declined and days to sell inventory increased, the
company may have trouble in selling inventory, slow moving condition and
leading to obsolete inventories
- lNWC lturnover lincrease lsignificantly lin l2018. lBut lon lthe lother’hand,
lworking lcapital is too low lcan lpossibly lcause lbusiness lthe problem of
running out money to fund their operating activities
NWC lto ltotal lassets lreduced lin l2018 lindicates la ladverse lpoint lrelated
lto the lweakness of’liquidity land lfinance.
4. AUDIT SCOPE
lAudit lscope based on riskiest areas
- Inventory systems, include the entire inventory controls,the related
departments and its activities: checkingcontrols include restriction of
access, documentation and authorisation of movements, review of
inventory condition and independent inventory accounting.
- Account payable, purchasing and making payment, auditor should consider the
entire purchase system and the relates departments. Its activities will consist of
checking the process and authorisation of buying, custody, recording and making
payments.
5. AUDIT MATERIALITY
During planning, the auditor must esteblish materiality for financial statements ad
a whole and then set the performance materiality levels.
+ We have several benchmarks for determining the materiality as a whole
Financial statements:
Criteria % Value ($)
Profit before tax 5-10 25,950-51,900
Gross profit 0.5-1 35,390-70,780
Revenue 0.5-1 222,700-445,400
Total assets 1-2 277,270-554,540
INVENTORY
PURPOSE OF TEST OF POTENTIAL SUBSTANTIVE
INTERNAL CONTROL FINANCIAL AUDIT
CONTROL MISSTATEMENT PROCEDURE
In lApril land lDecember l2018, lthe lpayment lto Inspect lall ldocumenations lrelated lto lPayment
suppliers lapproved lby lthe‘’Chief laccountant as process.If lcontrol lis leffective, lthere lneed lto lhave la
the’CEO lwent laway.’’ separation lof lduties. l’’
The monthly lbank lreconciliation from lthe lbank Review lthe lfile lof lreconciliations lfor levidence lof
is directly sent to The lchief laccountant for regular lperformance land lreview lby lseinor lfinance
checking and recording team lmembers. l’’
The lmonthly laccount lpayable llisting lis lnotlused While lreviewing lall lsuporting ldocuments lrelated lto
lin lthe lcompany, lthus lthe ldifference’in ldate payment, lan leffective lcontrol lneed la llist lof ldetail
lbetween lthe lbank land lBinh lAnh lis difficult lto Accoung lpayable lto leach lsuppliers. l’’
lbe ldetected’’
III. Draft audit report
Report on the Financial Statements
To: lTHElSHAREHOLDERS l lOF lBINH l lANH l lJOINT lSTOCK llCOMPANY
We have audited the accompanying financial statements of Binh Anh Joint Stock
Company (“the lCompany”), which comprise the Balance Sheet, the Statement of
Profit and Loss, the Cash Flow Statement for the year then ended 2018, and a
summary of the significant accounting policies and other explanatory information.
Management’s Responsibility for the Standalone Financial Statements
The Board of Directors is responsible for making and presenting truthfully and
reasonably the Company's financial statements in accordance with Vietnamese
accounting standards, accounting regime (business) and related legal regulations.
regarding the preparation and presentation of financial statements and is
responsible for the internal control that the Board of Directors determines is
necessary to ensure that the preparation and presentation of the financial
statements are free from material misstatement by time fraud or error.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial statements based on
the results of the audit. We conducted our audit in accordance with Vietnamese
auditing standards. These standards require that we comply with ethical
standards and regulations, plan and perform the audit to obtain reasonable
assurance about whether or not the Company's financial statements are obtained
a material misstament.
An audit includes performing procedures to obtain audit evidence about the
amounts and disclosures in the financial statements. The procedures selected
depend on the auditor's judgment, including the assessment of the risks of
material misstatement of the financial statements, whether due to fraud or error.
When conducting these risk assessments, the auditors reviewed the internal
control of the Company regarding the preparation and presentation of honest and
reasonable financial statements in order to design appropriate audit procedures.
With the actual situation, however, it is not intended to give an opinion on the
effectiveness of the internal control of the Company. An audit also includes
evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by the Board of Directors as well as
evaluating the overall presentation of the financial statements.
Opinion
In our opinion, the financial statements reflect truthfully and reasonably, on the
critical aspects of the ABC Company's financial situation at 31/12/2018, as well as
its business results. and the cash flow situation for the fiscal year ending the same
day, in accordance with Vietnamese accounting standards, accounting regime
(business) and legal regulations relating to the preparation and presentation of
financial statement.
Basis for qualified opinion
We have found errrors in the payable ledger and the individual accounts of
suppliers making up the trade payables balance, the total of which is material to
the statement of financial position. By taking physical count, we have found that a
large portion of inventory maybe obsolete.
We have completed the audit of the Financial Statements for the fiscal year
ended 31/12/2018 of Binh Anh Co ("Company"). In this process, we conducted a
review of the internal control and accounting system of the Company. Issues that
we think you need to consider are mentioned in the attached Management
Letter. The main purpose of this work is not to detect weaknesses, seek fraud and
errors of the Company but to help us make our audit opinions and therefore
should not be relied upon to conclude There are no other disadvantages.
However, we also note that the issues mentioned in this Management Letter are
the result of conducting a regular audit so that we can provide an audit opinion
on the Company's Financial Statements. Therefore this Management Letter does
not cover all defects that may exist in the Company's internal control and
accounting system.
This management letter is only for the use of [Board of Directors of Binh Anh Co]
and is not intended to provide information to any third party to use. Therefore, it
is inappropriate to provide this Letter to third parties without our written consent
and in that case we will not be liable for any decision of the party. thirdly because
of using a copy of this Management Letter.
On this occasion, we thank the cooperation and help of the Company in the
auditing process. If the Company needs more information about our suggestions
or any other assistance, please contact us
Sincerely,
AIC
Contents
1. Business plan
Observations
- Company open some new stores in small cities without considering some
shareholders’ protest
- Manager's perception of internal control is not good
Implications
- Business performance is not as expected
- The devaluation of stock
Recommendations
- The business decision must have a strategic and thorough discussion
- Raise awareness of management about internal control
2. Inventory system
Observations
- The slow- moving condition
- Inventories is not classified reasonably according to desscriptions of each
type of categories
- Camera system has not worded for months and no warehouses restriction
- No qualitities consideration
Implications
- Inventory can be obsolete
- It takes time for the delivery of goods circulation, not good for business
- Stealing inventories may occur
- quality of goods is not guaranteed
Recommendations
- Increase sales ability
- Set up logistics system
- Fix camera system and control of entering warehousing
- Qualities deparments or function must be set up
3. Payable account
Observations
- The monthly account payable listing is not used
- Suppliers statement reconciliations have not always been performed by the
client
- Invoices were often not approved before payment
- Error in the payable ledger and the individual accounts of suppliers making
up the trade payables balances
Implications
- The client do not use payable listing, so that it is difficult for them to detect
the difference between bank reconciliation and their payable. This
problems can lead to risk of frauds
- Reconciliation monthly, annually with suppliers is compulsory, but the
client do not. It can lead to the the different payable account and cash
outflow
- Invoices which aren't being approved are unavailable, so that the
disapproval of invoices can lead to the omission of assets, or even frauds
- Because the total of trade payable is material to the statement of financial
position, error in the payable ledger and the individual accounts can lead to
the deviation of financial statements. Even though it is an error, but it can
results in risk of frauds
Recommendations
- A monthly account payable listing should be introduced. Payments should
be marked off. This would provide control over unpaid invoices and a
means for regular control account reconciliation.