Вы находитесь на странице: 1из 9

LIQUIDACION EN PESOS CON TASA DE INTERES A LIMITE DE USURA 422898784.

xlsx
Página 1

DEMANDADO
DEMANDANTE
FECHA INICIO LIQUIDACION 10 de February de 2012
TASA PACTADA 0%
TASA DE LIQUIDACION LIMITE DE USURA
CAPITAL $ 35,527,694.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
TASA DE INTERESES TOTAL DEUDA
NETO INTERES TASA INTERES SALDO DE CAPITAL EN
No. FECHA TOTAL PAGADO VALOR SEGUROS DIAS INTERESES INTERESES AMORTIZACION TOTAL INTERES SALDO
PAGO BANCARIO USURA PESOS
EFECT. DIARIA CAUSADOS PENDIENTES PENDIENTE DEUDA

0 2/10/2012 $ 35,527,694 $0 $ 35,527,694


1 2/28/2012 $ - $ - $ - 19.92% 29.88% 18 0.07165326% 461,023 461,023 $0 $ 35,527,694 461,023 $ 35,988,717
2 3/30/2012 $ - $ - $ - #REF! #REF! 31 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
3 4/30/2012 $ - $ - $ - #REF! #REF! 31 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
4 5/30/2012 $ - $ - $ - #REF! #REF! 30 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
5 6/30/2012 $ - $ - $ - #REF! #REF! 31 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
6 7/30/2012 $ - $ - $ - #REF! #REF! 30 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
7 8/30/2012 $ - $ - $ - #REF! #REF! 31 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
8 9/30/2012 $ - $ - $ - #REF! #REF! 31 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
9 10/30/2012 $ - $ - $ - #REF! #REF! 30 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
10 11/30/2012 $ - $ - $ - #REF! #REF! 31 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
11 12/30/2012 $ - $ - $ - #REF! #REF! 30 #REF! #REF! #REF! #REF! #REF! #REF! #REF!
12 $ - $ - $ - Err:502 Err:502 41273 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
13 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
14 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
15 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
16 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
17 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
18 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
19 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
20 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
21 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
22 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!

JOSE ANGEL GOMEZ MOJICA


ABOGADO - ANALISTA FINANCIERO
ESPECIALIZADO EN DERECHO PENAL
LIQUIDACION EN PESOS CON TASA DE INTERES A LIMITE DE USURA 422898784.xlsx
Página 2
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
TASA DE INTERESES TOTAL DEUDA
NETO INTERES TASA INTERES SALDO DE CAPITAL EN
No. FECHA TOTAL PAGADO VALOR SEGUROS DIAS INTERESES INTERESES AMORTIZACION TOTAL INTERES SALDO
PAGO BANCARIO USURA PESOS
EFECT. DIARIA CAUSADOS PENDIENTES PENDIENTE DEUDA

23 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!


24 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
25 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
26 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
27 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
28 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
29 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
30 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
31 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
32 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
33 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
34 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
35 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
36 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
37 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
38 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
39 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
40 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
41 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
42 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
43 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
44 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
45 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
46 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
47 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
48 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
49 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
50 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
51 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
52 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
53 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
54 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!

JOSE ANGEL GOMEZ MOJICA


ABOGADO - ANALISTA FINANCIERO
ESPECIALIZADO EN DERECHO PENAL
LIQUIDACION EN PESOS CON TASA DE INTERES A LIMITE DE USURA 422898784.xlsx
Página 3
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
TASA DE INTERESES TOTAL DEUDA
NETO INTERES TASA INTERES SALDO DE CAPITAL EN
No. FECHA TOTAL PAGADO VALOR SEGUROS DIAS INTERESES INTERESES AMORTIZACION TOTAL INTERES SALDO
PAGO BANCARIO USURA PESOS
EFECT. DIARIA CAUSADOS PENDIENTES PENDIENTE DEUDA

55 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!


56 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
57 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
58 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
59 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
60 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
61 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
62 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
63 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
64 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
65 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
66 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
67 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
68 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
69 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
70 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
71 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
72 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
73 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
74 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
75 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
76 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
77 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
78 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
79 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
80 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
81 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
82 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
83 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
84 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
85 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
86 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!

JOSE ANGEL GOMEZ MOJICA


ABOGADO - ANALISTA FINANCIERO
ESPECIALIZADO EN DERECHO PENAL
LIQUIDACION EN PESOS CON TASA DE INTERES A LIMITE DE USURA 422898784.xlsx
Página 4
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
TASA DE INTERESES TOTAL DEUDA
NETO INTERES TASA INTERES SALDO DE CAPITAL EN
No. FECHA TOTAL PAGADO VALOR SEGUROS DIAS INTERESES INTERESES AMORTIZACION TOTAL INTERES SALDO
PAGO BANCARIO USURA PESOS
EFECT. DIARIA CAUSADOS PENDIENTES PENDIENTE DEUDA

87 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!


88 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
89 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
90 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
91 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
92 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
93 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
94 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
95 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
96 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
97 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
98 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
99 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
100 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
101 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
102 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
103 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
104 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
105 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
106 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
107 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
108 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
109 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
110 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
111 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
112 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
113 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
114 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
115 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
116 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
117 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
118 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!

JOSE ANGEL GOMEZ MOJICA


ABOGADO - ANALISTA FINANCIERO
ESPECIALIZADO EN DERECHO PENAL
LIQUIDACION EN PESOS CON TASA DE INTERES A LIMITE DE USURA 422898784.xlsx
Página 5
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
TASA DE INTERESES TOTAL DEUDA
NETO INTERES TASA INTERES SALDO DE CAPITAL EN
No. FECHA TOTAL PAGADO VALOR SEGUROS DIAS INTERESES INTERESES AMORTIZACION TOTAL INTERES SALDO
PAGO BANCARIO USURA PESOS
EFECT. DIARIA CAUSADOS PENDIENTES PENDIENTE DEUDA

119 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
120 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
121 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
122 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
123 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
124 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
125 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
126 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
127 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
128 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
129 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
130 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
131 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
132 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
133 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
134 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
135 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
136 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
137 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
138 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
139 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
140 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
141 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
142 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
143 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
144 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
145 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
146 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
147 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
148 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
149 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
150 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!

JOSE ANGEL GOMEZ MOJICA


ABOGADO - ANALISTA FINANCIERO
ESPECIALIZADO EN DERECHO PENAL
LIQUIDACION EN PESOS CON TASA DE INTERES A LIMITE DE USURA 422898784.xlsx
Página 6
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
TASA DE INTERESES TOTAL DEUDA
NETO INTERES TASA INTERES SALDO DE CAPITAL EN
No. FECHA TOTAL PAGADO VALOR SEGUROS DIAS INTERESES INTERESES AMORTIZACION TOTAL INTERES SALDO
PAGO BANCARIO USURA PESOS
EFECT. DIARIA CAUSADOS PENDIENTES PENDIENTE DEUDA

151 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
152 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
153 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
154 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
155 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
156 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
157 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
158 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
159 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
160 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
161 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
162 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
163 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
164 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
165 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
166 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
167 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!
168 $ - $ - $ - Err:502 Err:502 0 Err:502 Err:502 Err:502 Err:502 #REF! Err:502 #REF!

CAPITAL #REF!
INTERES DE MORA HASTA LA FECHA Err:502
INTERES DE MORA ANTERIOR

TOTAL LIQUIDACION DE CREDITO #REF!

TOTAL LIQUIDACION COSTAS

TOTAL LIQUIDACION CREDITO Y COSTAS #REF!

JOSE ANGEL GOMEZ MOJICA


ABOGADO - ANALISTA FINANCIERO
ESPECIALIZADO EN DERECHO PENAL
HISTORICO INTERES BANCARIO CORRIENTE,

MES 1992 1993 1994 1995 1996 1997 1998 1999 2000
Enero 43.90% 36.23% 37.89% 43.71% 42.32% 41.68% 35.29% 46.74% 21.26%
Febrero 43.90% 36.23% 37.89% 43.71% 42.32% 41.68% 37.07% 44.46% 17.39%
Marzo 45.24% 36.36% 37.33% 43.71% 43.32% 40.63% 35.60% 36.81% 17.67%
Abril 45.24% 36.36% 37.33% 43.71% 43.32% 40.63% 39.01% 34.42% 17.61%
Mayo 42.60% 37.25% 38.12% 43.86% 43.78% 38.68% 40.58% 32.13% 18.08%
Junio 42.60% 37.25% 38.12% 43.86% 43.78% 38.68% 41.65% 28.36% 19.10%
Julio 41.23% 37.51% 38.46% 45.33% 44.53% 38.29% 47.98% 25.71% 19.84%
Agosto 41.23% 37.51% 38.46% 46.35% 44.53% 38.29% 49.69% 27.58% 20.64%
Septiembre 37.61% 37.60% 39.03% 46.35% 44.04% 36.82% 45.31% 26.46% 22.62%
Octubre 37.61% 37.60% 40.46% 46.35% 44.04% 35.44% 47.28% 25.81% 23.76%
Noviembre 36.27% 37.89% 41.70% 43.48% 42.95% 35.99% 50.41% 24.13% 24.50%
Diciembre 36.27% 37.89% 41.70% 43.48% 42.95% 36.01% 48.90% 22.80% 24.58%
2001 2002 2003 2004 2005 2006 2007 2008
25.06% 22.35% 19.64% 19.67% 19.45% 17.35% 13.83% 21.83%
25.52% 22.35% 19.78% 19.74% 19.40% 17.51% 13.83% 21.83%
25.50% 20.97% 19.49% 19.80% 19.15% 17.25% 13.83% 21.83%
25.57% 21.03% 19.81% 19.78% 19.19% 16.75% 16.75% 21.92%
25.38% 20.00% 19.89% 19.71% 19.02% 16.07% 16.75% 21.92%
25.27% 19.96% 19.20% 19.67% 18.85% 15.61% 16.75% 21.92%
25.27% 19.77% 19.44% 19.44% 18.50% 15.08% 19.01% 21.51%
24.25% 20.01% 19.88% 19.28% 18.24% 15.02% 19.01% 21.51%
23.06% 20.18% 20.12% 19.50% 18.22% 15.05% 19.01% 21.51%
23.22% 20.30% 20.04% 19.09% 17.93% 15.07% 21.26% 21.02%
22.98% 19.76% 19.87% 19.59% 17.81% 15.07% 21.26% 21.02%
22.46% 19.69% 19.81% 19.49% 17.49% 15.07% 21.26% 21.02%
2009 2010 2011 2012
20.47% 16.14% 15.61% 19.92%
20.47% 16.14% 15.61% 19.92%
20.47% 16.14% 15.61% 19.92%
20.28% 15.31% 17.69% 20.52%
20.28% 15.31% 17.69% 20.52%
20.28% 15.31% 17.69% 20.52%
18.65% 14.94% 18.63% 20.86%
18.65% 14.94% 18.63% 20.86%
18.65% 14.94% 18.63% 20.86%
17.28% 14.21% 19.39% 20.89%
17.28% 14.21% 19.39% 20.89%
17.28% 14.21% 19.39%

Вам также может понравиться