Data Analysis

CSP = Corporate Social Performance
Company Year Size of the Company Investment in R&D

2013 - 2014 23853 1218
2014 - 2015 24930 1220
1 Reliance Industries Limited 2015 - 2016 24121 1259
2016 - 2017 24167 1448
2017 - 2018 29533 1824
2013 - 2014 21633 129
2014 - 2015 22496 121
2 NTPC Limited 2015 - 2016 21633 129
2016 - 2017 20593 149
2017 - 2018 19739 204
2013 - 2014 33988 551
2014 - 2015 33185 433
3 Oil and Natural Gas Corporation Limited 2015 - 2016 33927 412
2016 - 2017 33660 442
2017 - 2018 32265 479
2013 - 2014 300464 199
2014 - 2015 315000 193
4 Tata Consultancy Services Limited 2015 - 2016 350000 232
2016 - 2017 387000 282
2017 - 2018 394998 295
2013 - 2014 160405 873
2014 - 2015 176187 605
5 Infosys Limited 2015 - 2016 194044 415
2016 - 2017 200364 351
2017 - 2018 204107 374
2013 - 2014 47,525 1114
2014 - 2015 45,000 1019
6 Bharat Heavy Electricals Limited 2015 - 2016 42,000 893
2016 - 2017 40,000 794
2017 - 2018 37,540 753
2013 - 2014 25917 14
2014 - 2015 25787 20.419
7 Itc Limited 2015 - 2016 25,564 15.53
2016 - 2017 25,883 15.62
2017 - 2018 26,147 14.65
2013 - 2014 5,664 16.74
2014 - 2015 5490 18.49
8 Nmdc Limited 2015 - 2016 5773 17.64
2016 - 2017 5572 20.3
2017 - 2018 5382 22.03
2013 - 2014 36,199 80.51
2014 - 2015 36,957 133.8
9 Tata Steel Limited 2015 - 2016 35,439 129.32
9 Tata Steel Limited
2016 - 2017 34,989 144.58
2017 - 2018 34,072 181.64
2013 - 2014 72,226
2014 - 2015 67,857
10 Icici Bank Limited 2015 - 2016 71,810
2016 - 2017 82,841
2017 - 2018 82,724
Risk ROE ROA ROS Tobin's Q23 CSR Contribution
0.17 16% 8% 8% 0.81 712 Cr
0.19 18% 10% 11% 1.00 761 Cr
0.17 13% 7% 13% 1.00 652 Cr
0.14 14% 8% 14% 1.13 674 Cr
0.13 17% 8% 19% 0.89 745 Cr
0.37 19% 9% 22% 0.99 128.35
0.41 16% 7% 18% 0.99 205.18
0.43 15% 6% 19% 0.99 491.80
0.41 17% 7% 21% 0.99 277.81
0.42 16% 6% 19% 0.99 241.54 Amt in Mn 0.1
0.22 24% 16% 39% 1.00 341 5509 3413
0.09 5% 13% 32% 3.04 495.23 Cr 4325.87
0.17 15% 11% 32% 1.00 421 4119.52 4209.99
0.17 14% 11% 34% 1.00 535 4416.99 5346.4
0.17 16% 10% 36% 1.00 503 4787.2 5034.35
0.02 54% 41% 36% 1.00 89 Cr
0.02 53% 38% 33% 1.00 285 Cr
0.01 49% 38% 34% 1.00 360 Cr
0.02 39% 44% 32% 1.30 446 Cr
0.02 42% 47% 33% 1.32 505 Cr
0.01 33% 27% 30% 1.00
0.00 35% 27% 33% 1.00 243 Cr
0.00 29% 24% 31% 1.00 216 Cr
0.00 28% 24% 30% 1.00 289.44 Cr
0.00 31% 26% 30% 1.00 312.6 Cr
0.20 15% 7% 30% 1.00
0.18 92% 46% 33% 1.00 165 Cr
0.19 87% 43% 31% 1.00 110.1 Cr
0.14 90% 48% 30% 1.00 37.5 Cr
0.14 91% 46% 30% 1.00 10.4 Cr
0.02 54% 32% 37% 1.00
0.02 53% 32% 37% 1.00 214.06 Cr 0.325492 0.305629
0.02 49% 30% 39% 1.00 247.5 Cr
0.02 39% 29% 37% 1.00 275.96 Cr
0.02 42% 27% 39% 1.00 290.98 Cr
0.00 0.32549228 31% 69% 1.00 171.05 Cr
0.00 0.30562908 29% 68% 1.00 188.65 Cr
0.01 0.15578306 14% 57% 1.00 193.28 Cr
0.02 0.19066972 17% 44% 1.00 174.18 Cr
0.02 0.24781975 21% 50% 1.00 169.37 Cr
0.26 0.15885232 9% 23% 0.98 8,000 Cr
0.26 0.12763867 7% 20% 0.98 171 Cr
0.24 0.0869297 5% 15% 0.98 204 Cr
0.33 0.1078743 5% 11% 0.98 194 Cr
0.29 0.10791302 5% 11% 0.98 232 Cr
0 0.16
0 0.16 1560 mn
0 0.16 1720 mn
0 0.16 1820 mn
0 0.15 1,703.80 mn
0.155783 0.19067 0.24782
Companies Parameters 2013 - 2014 2014 - 2015
ROE 16% 18%
ROA 8% 10%
ROS 8% 11%
1 Reliance Industries Limited
Tobin's Q23 0.81 1.00
Risk 0.17 0.19
ROE 24% 5%
ROA 16% 13%
ROS 39% 32%
2 Oil And Natural Gas Corporation Limited
Tobin's Q23 1.00 3.04
Risk 0.22 0.09
ROE 33% 35%

ROA 27% 27%
ROS 30% 33%
3 Infosys Limited
Tobin's Q23 1.00 1.00
Risk 0.01 0.00
ROE 15% 6%
ROA 7% 3%
ROS 12% 7%
4 Bharat Heavy Electricals Limited
Tobin's Q23 1.00 1.00
Risk 0.20 0.18
ROE 54% 53%

ROA 41% 38%
ROS 36% 33%
5 Tata Consultancy Services Limited
Tobin's Q23 1.00 1.00
Risk 0.02 0.02
ROE 48% 46%

ROA 32% 32%
ROS 37% 37%
6 Itc Limited
Tobin's Q23 1.00 1.00
Risk 0.04 0.04
ROE 19% 16%

ROA 9% 7%
ROS 22% 18%
7 Ntpc Limited
Tobin's Q23 0.99 0.99
Risk 0.37 0.41
ROE 33% 31%
8 Nmdc Limited
ROA 31% 29%
ROS 69% 68%
8 Nmdc Limited
Tobin's Q23 1.00 1.00
Risk 0.00 0.00
ROE 16% 13%

ROA 9% 7%
ROS 23% 20%
9 Tata Steel Limited
Tobin's Q23 0.98 0.98
Risk 0.26 0.26
ROE 33%
ROA 12%
ROS 52%
10 Adani Ports
Tobin's Q23 0.99
Risk 0.55
ROE #DIV/0!
ROA 27%
ROS #DIV/0!
11 Asian Paints
Tobin's Q23 0.00
Risk 0.00
ROE 42%
ROA 28%
ROS #DIV/0!
12 Bajaj Auto
Tobin's Q23 0.67
Risk 0.00
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
13
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
14
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
15
Tobin's Q23 #DIV/0!
15
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
16
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
17
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
18
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
19
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
20
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
21
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
ROA #DIV/0!
ROS #DIV/0!
22
Tobin's Q23 #DIV/0!
Risk #DIV/0!
ROE #DIV/0!
23
ROA #DIV/0!
ROS #DIV/0!
23
Tobin's Q23 #DIV/0!
Risk #DIV/0!
2015 - 2016 2016 - 2017 2017 - 2018 (Amt in Cr) 2013 - 2014 2014 - 2015 2015 - 2016
13% 14% 17% EBIT 31204 38155 31835
7% 8% 8% Equity 197074 216176 240184
13% 14% 19% Total Assets 367583 397785 457720
1.00 1.13 0.89 Sales 401302 337797 240740
0.17 0.14 0.13 Total Debt 100415 181609 217536
Long term Debt 62711 76227 77866
15% 14% 16% EBIT 32432 26558 24923
11% 11% 10% Equity 136725 568099 165775
32% 34% 36% Total Assets 199288 208080 221877
1.00 1.00 1.00 Sales 84203 83093 77742
0.17 0.17 0.17 Total Debt 62563 63479 56102
Long term Debt 43484 18862 38224
29% 28% 31% EBIT 14002 16798 17600
24% 24% 26% Equity 42092 48068 61082
31% 30% 30% Total Assets 52712 61813 72732
1.00 1.00 1.00 Sales 46917 50637 56989
0.00 0.00 0.00 Total Debt 10620 13745 11650
Long term Debt 364 30 62
7% -4% 2% EBIT 5020 2150 -1164
3% -2% 1% Equity 33047 34085 32181
8% -4% 2% Total Assets 72791 68467 65163
1.00 1.00 1.00 Sales 40725 31403 28136
0.19 0.14 0.14 Total Debt 39744 34383 32982
Long term Debt 14201 12175 12258
49% 39% 42% EBIT 23568 24101 29130
38% 44% 47% Equity 44052 45416 58867
34% 32% 33% Total Assets 57604 63065 77669
1.00 1.30 1.32 Sales 64673 73578 85864
0.01 0.02 0.02 Total Debt 13552 17649 18802
45% 34% 33% EBIT 12659 13998 14958
30% 29% 27% Equity 26262 30736 32929
39% 37% 39% Total Assets 39229 44196 49518
1.00 1.00 1.00 Sales 34346 38051 38641
0.04 0.04 0.03 Total Debt 12967 13460 16589
15% 17% 16% EBIT 16311 13394 13276
6% 7% 6% Equity 85815 81657 88782
19% 21% 19% Total Assets 179554 197135 214916
0.99 0.99 0.99 Sales 72644 73907 71236
0.43 0.41 0.42 Total Debt 92129 114083 123890
Long term Debt 65798 81161 92161
16% 19% 25% EBIT 9761 9882 4691
14% 17% 21% Equity 29988 32332 30111
57% 44% 50% Total Assets 31477 34470 33346
1.00 1.00 1.00 Sales 14153 14622 8230
0.01 0.02 0.02 Total Debt 1489 2138 3235
9% 11% 11% EBIT 9714 8509 6127
5% 5% 5% Equity 61148 66664 70477
15% 11% 11% Total Assets 111040 115677 123208
0.98 0.98 0.98 Sales 42499 42368 42101
0.24 0.33 0.29 Total Debt 47617 46738 50456
Long term Debt 28736 30114 29368
33% 33% 30% EBIT 2856.96 3745.83
12% 11% 12% Equity 8768 11280
55% 62% 63% Total Assets 23622 31590
1.31 1.00 1.00 Sales 5514 6838
0.54 0.57 0.49 Total Debt 14710 30171
Long term Debt 12934 16934
#DIV/0! #DIV/0! #DIV/0! EBIT 1960.7 2401.21
29% 26% 25% Equity
#DIV/0! #DIV/0! #DIV/0! Total Assets 7273 8364
0.00 0.00 0.00 Sales
0.00 0.00 0.00 Total Debt
Long term Debt
45% 34% 32% EBIT 4358.68 5854.67
36% 27% 26% Equity 10403 12977
#DIV/0! #DIV/0! 23% Total Assets 15562 16487
0.79 0.80 0.79 Sales
0.00 0.00 0.00 Total Debt
Long term Debt
#DIV/0! #DIV/0! #DIV/0! EBIT
#DIV/0! #DIV/0! #DIV/0! Equity
#DIV/0! #DIV/0! #DIV/0! Total Assets
#DIV/0! #DIV/0! #DIV/0! Sales
#DIV/0! #DIV/0! #DIV/0! Total Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
Long term Debt
2016 - 2017 2017 - 2018 ROE = (Profit & Loss before Tax / Shareholder's Equity )*100
43500 50381 ROA = ( Profit & Loss before Tax / Total Assets )*100
314647 288313 ROS = (EBIT/Sales)*100
546746 617525 Tobin's Q23 = (Equity + Total Debt)/ Total Assets
305335 265041 Total Debt = Short term + Long term Debt
302878 258433 Total Assets = Current Assets + Non Current Assets
78723 81596 Risk = Long term debt / Total Assets
26437 30401
185538 193385
247249 291228
77908 85004
61711 97843
42478 48482
18938 19908
68017 63502
79885 75877
62351 65960
11868 12375
82 208
628 1585
32294 32601
61230 63789
29213 29619
28936 31188
8810 8938
30082 31961
78022 75866
68442 68222
92693 97356
10701 14058
1035 1132
15503 16852
45341 51400
54216 62381
42075 42757
8875 10981
2045 2125
16432 16324
96231 101778
236578 260194
79342 85208
137833 156330
97339 108698
4294 6035
22519 24354
25702 28609
9737 12135
3183 4255
611 714
5357 6638
49659 61515
111465 125114
48407 60380
59531 61325
36475 35717
4396.34 5344.64
13505 17526
38606 43585
7109 8439
24977 25920
21842 21486
2675.58 2886.89
10358 11588
5631.28 6084.69
16745 18814
20815 23819
26512
Companies Parameters 2013 - 2014
ROE 16%
ROA 8%
Reliance Industries Limited ROS 8%
Tobin's Q23 0.81
Risk 0.17
ROE 19%
ROA 9%
NTPC Limited ROS 22%
Tobin's Q23 0.99
Risk 0.37
ROE 24%
ROA 16%
Oil and Natural Gas Corporation Limited ROS 39%
Tobin's Q23 1.00
Risk 0.22
ROE 54%
ROA 41%
Tata Consultancy Services Limited ROS 36%
Tobin's Q23 1.00
Risk 0.02
ROE
ROA
South Eastern Coalfields Limited ROS
Tobin's Q23
Risk
ROE
ROA
ITC Limited ROS
Tobin's Q23
Risk
ROE
ROA
Central Coalfields Limited ROS
Tobin's Q23
Risk
ROE
ROA
NMDC Limited ROS
Tobin's Q23
Risk
ROE
ROA
Tata Steel Limited ROS
Tata Steel Limited
Tobin's Q23
Risk
ROE
ROA
Infosys Limited ROS
Tobin's Q23
Risk
2014 - 2015 2015 - 2016 2016 - 2017 2017 - 2018
18% 13% 14% 17%
10% 7% 8% 8%
11% 13% 14% 19%
1.00 1.00 1.13 0.89
0.19 0.17 0.14 0.13
16% 15% 17% 16%
7% 6% 7% 6%
18% 19% 21% 19%
0.99 0.99 0.99 0.99
0.41 0.43 0.41 0.42
5% 15% 14% 16%
13% 11% 11% 10%
32% 32% 34% 36%
3.04 1.00 1.00 1.00
0.09 0.17 0.17 0.17
53% 49% 39% 42%
38% 38% 44% 47%
33% 34% 32% 33%
1.00 1.00 1.30 1.32
0.02 0.01 0.02 0.02
2013 - 2014 2014 - 2015 2015 - 2016
Reliance Industries Limited EBIT 31204 38155 31835
Equity 197074 216176 240184
Total Assets 367583 397785 457720
Sales 401302 337797 240740
Total Debt 100415 181609 217536
Long term Debt 62711 76227 77866
NTPC Limited EBIT 16311 13394 13276
Equity 85815 81657 88782
Total Assets 179554 197135 214916
Sales 72644 73907 71236
Total Debt 92129 114083 123890
Long term Debt 65798 81161 92161
Oil and Natural Gas Corporation Limited EBIT 32432 26558 24923
Equity 136725 568099 165775
Total Assets 199288 208080 221877
Sales 84203 83093 77742
Total Debt 62563 63479 56102
Long term Debt 43484 18862 38224
Tata Consultancy Services Limited EBIT 23568 24101 29130
Equity 44052 45416 58867
Total Assets 57604 63065 77669
Sales 64673 73578 85864
Total Debt 13552 17649 18802
South Eastern Coalfields Limited EBIT
Equity
Total Assets
Sales
Total Debt
Long term Debt
2016 - 2017 2017 - 2018 Amt in Cr
43500 50381 ROE = (Profit & Loss before Tax / Shareholder's Equity )*100
314647 288313 ROA = ( Profit & Loss before Tax / Total Assets )*100
546746 617525 ROS = (EBIT/Sales)*100
305335 265041 Tobin's Q23 = (Equity + Total Debt)/ Total Assets
302878 258433 Total Debt = Short term + Long term Debt
78723 81596 Total Assets = Current Assets + Non Current Assets
16432 16324 Risk = Long term debt / Total Assets
96231 101778
236578 260194
79342 85208
137833 156330 In Millions
97339 108698 2013 - 2014 2014 - 2015 2015 - 2016 2016 - 2017 2017 - 2018
26437 30401 324323 265580 249230 264373 304009
185538 193385 1367250 5680992 1657747 1855384 1933847
247249 291228 1992884 2080799 2218768 2472495 2912282
77908 85004 842028 830935 777418 779077 850041
61711 97843 625634 634789 561022 617111 978435
42478 48482 434837 188620 382240 424776 484816
30082 31961
78022 75866
68442 68222
92693 97356
10701 14058
1035 1132
r's Equity )*100
0.1
Reliance Industries Limited 760.58
Oil And Natural Gas Corporation Limit 495.23
Infosys Limited 239.54
Bharat Heavy Electricals Limited 239.11
Tata Consultancy Services Limited 218.43
Itc Limited 215.05
Ntpc Limited 205.17
Nmdc Limited 188.65
Tata Steel Limited 171.46
Icici Bank Limited 155.54
NON-CURRENT LIABILITIES
Long Term B 24,568.95 24,694.37 23,457.77 23,900.37
Deferred Tax 6,259.09 6,111.27 2,179.83 2,250.41
Other Long T 2,927.91 3,644.69 842.66 1,087.74
Long Term P 1,961.21 2,024.74 2,888.18 2,875.92
Total Non-C 35,717.16 36,475.07 29,368.44 30,114.44
CURRENT LIABILITIES
Short Term 669.88 3,239.67 5,261.02 34.88
Trade Payab 11,242.75 10,717.44 7,706.13 5,801.98
Other Curren12,959.43 8,398.62 6,115.81 9,111.52
Short Term 735.28 700.6 2,005.03 1,675.41
Total Curren25,607.34 23,056.33 21,087.99 16,623.79
Total Capita125,114.34 111,465.41 123,208.15 115,677.12
23,808.09
2,038.98
983.52
1,905.05
28,735.64
43.69
8,263.61
8,671.67
1,902.81
18,881.78
111,040.41
CSR Contribution Size of the Company Investment in R&D Risk ROE ROA
745.00 29533.00 1824.00 0.13 0.174744115 0.081585361
241.54 19739.00 203.76 0.42 0.160388296 0.062737803
503.44 32265.00 478.72 0.17 0.15720451 0.104388745
505.00 394998.00 295.00 0.02 0.421282261 0.468485239
312.60 204107.00 374.00 0.00 0.313501937 0.262371997
10.40 37540.00 753.00 0.14 0.908520822 0.464322851
290.98 26147.00 14.65 0.02 0.421282261 0.270140207
169.37 5382.00 22.03 0.02 0.247819747 0.210959302
232.00 34072.00 181.64 0.29 0.10791302 0.053057467
6.61 10.29 7.51 -2.02 -1.74 -2.51

5.49 9.89 5.32 -0.87 -1.83 -2.77
6.22 10.38 6.17 -1.79 -1.85 -2.26
6.22 12.89 5.69 -4.10 -0.86 -0.76
5.74 12.23 5.92 -5.90 -1.16 -1.34
2.34 10.53 6.62 -1.97 -0.10 -0.77
5.67 10.17 2.68 -3.80 -0.86 -1.31
5.13 8.59 3.09 -3.69 -1.40 -1.56
5.45 10.44 5.20 -1.25 -2.23 -2.94
ROS Tobin's Q23 Company
0.190087571 0.89 6.6133842184 Reliance Industries Limited
0.191578256 0.99 NTPC Limited
0.357640914 1.00 Oil and Natural Gas Corporation Limited
0.328289987 1.32 Tata Consultancy Services Limited
0.301819284 1.00 Infosys Limited
0.301819284 1.00 Bharat Heavy Electricals Limited
0.394123775 1.00 Itc Limited
0.497366628 1.00 Nmdc Limited
0.109940332 0.98 Tata Steel Limited
-1.66 -0.12
-1.65 -0.01
-1.03 0.00
-1.11 0.28
-1.20 0.00
-1.20 0.00
-0.93 0.00
-0.70 0.00
-2.21 -0.02

Data Analysis

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Data Analysis

Загружено:

Авторское право:

Доступные форматы

CSP = Corporate Social Performance

Company Year Size of the Company Investment in R&D

ROE 33% 35%

ROE 54% 53%

ROE 48% 46%

ROE 19% 16%

ROE 33% 31%

ROE 16% 13%

6.61 10.29 7.51 -2.02 -1.74 -2.51

Вам также может понравиться