PROPOSED COST DISTRIBUTION PER MONTH

NEW WAGE ORDER NO. RXIII-16

Effective May 01, 2019

Agusan del Norte, Agusan del Sur, Surigao del Norte, Surigao del Sur, Dinagat Island, and the Cities of Butuan, Surigao, Bislig, Cabadbaran, Bayugan and Tandag

8 HOURS
DAYS WORKED PER WEEK 5 DAYS 6 DAYS 7 DAYS
DS NS DS NS DS NS
NO. OF DAYS/YEAR 261 261 313 313 393.50 393.50
NEW DAILY WAGE 320.00 320.00 320.00 320.00 320.00 320.00

Ave. Pay/Month (BDW x (261/ 313/ 393.50) days / 12 mos.) 6,960.00 6,960.00 8,346.67 8,346.67 10,493.33 10,493.33
ECOLA (15 x (261/ 313/ 393.50) days / 12 mos.) 326.25 326.25 391.25 391.25 491.88 491.88
Night Differential Pay (BMW x 10%) - 696.00 - 834.67 - 1,049.33
AMOUNT DIRECTLY TO PERSONNEL 7,286.25 7,982.25 8,737.92 9,572.58 10,985.21 12,034.54

13th Month Pay (BDW x (246/298/365)) 546.67 546.67 662.22 662.22 811.11 811.11
5 days incentive Pay (BDW x 5 / 12 mos.) 133.33 133.33 133.33 133.33 133.33 133.33
AMOUNT DIRECTLY TO PERSONNEL 7,966.25 8,662.25 9,533.47 10,368.14 11,929.65 12,978.99

Retirement Contribution 600.00 600.00 600.00 600.00 600.00 600.00

SSS Premium 552.50 589.30 626.20 699.80 810.30 884.00
Philhealth Contribution 137.50 137.50 137.50 137.50 144.28 144.28
EC 10.00 10.00 10.00 10.00 10.00 10.00
Pag-ibig Fund 100.00 100.00 100.00 100.00 100.00 100.00
AMOUNT TO GOV'T IN FAVOR TO PERSONNEL 1,400.00 1,436.80 1,473.70 1,547.30 1,664.58 1,738.28

A. TOTAL AMOUNT TO PERSONNEL & GOV'T 9,366.25 10,099.05 11,007.17 11,915.44 13,594.24 14,717.27

B. AGENCY FEE 1,873.25 2,019.81 2,201.43 2,383.09 2,718.85 2,943.45

C. VALUE ADDED TAX 1,348.74 1,454.26 1,585.03 1,715.82 1,957.57 2,119.29

MINIMUM CONTRACT RATE 12,588.24 13,573.12 14,793.64 16,014.35 18,270.65 19,780.01