Beme For Iloffa, Egosi, Ekan, Ilala

O'NIRE ELECTRICAL ENTERPRISE (7TH APRIL, 2017.
PRICE OF NEW DISTRIBUTION TRANSFORMERS.
PRODUCTS/MAKERS: MALETEC, ABB OR EQUIVALENT

S/NO. RATING (KVA) VOLTAGE LEVEL WINDING UNIT PRICE (N) REMARK
1 200 33/0.415KV CU 2,400,000.00 1-YEAR WARRANTY
2 300 33/0.415KV CU 3,700,000.00
3 500 33/0.415KV CU 5,270,000.00
4 200 11/0.415KV CU 2,250,000.00
5 300 11/0.415KV CU 3,250,000.00
6 500 11/0.415KV CU 3,850,000.00
33KV ELECTRIFICATION PROJECT TITLE:
DATE: DATE:
Description
Sr. No. of Items Unit price Qty Total Price
Sr. No.
=N= =N=
PRELIMINA
A RIES A
Provision For
Supervising
Engineers,
Vehicle, office
stations,
office
1 equipment Lot Sum ### 1
Provision For
Supervising
Engineers
travel and
transport
through out
2 project period Lot sum ### 2
Assistance to
contractor for
3 site take-over Lot Sum ### 3
Assistance to
employer for
payment of
engineere
allowances
and Sundry
4 reinbureables Lot sum ### 4
Provision of
site office and
store
constructed
to engineers
5 specifications Lot Sum ### 5
Provision of
pre-
installation
inspection,
post
installation
test and
commissionin
g of project
by client
supervising
engineers or
6 consultants Lot sum ### 6
Sub-Total ###
EXCEPTION
AL
B PROVISION B
Allow for tree

cutting along
1 network route No 1,500.00 - 1
Allow for
bottom
beaming of
HT / LT poles
in swamps
using 300 x
300 x 600mm
high concrete
2 in site No 1,800.00 - 2
Allow for
clearing of
thick forest
along network
3 route M 200.00 - 3
Allow for
bottom
beaming of
HT / LT poles
in rocky
terrain using
600 x 600 x
4 1200mm high No 3,600.00 - 4
Allow for long

distance
transportation
of men &
5 materials Km 500.00 - 5
Sub-Total -
Description of
Sr. No. Items Unit price Qty Total PriceSr. No.
=N= =N=
Transform
er Sub
C Station C
33KV Gang
1 Isolator No. 100,000.00 1 ### 1
33KV Lighting
Arrestor
2 Complete No. 40,000.00 1 ### 2
33KV
Expulsion
J&P fuse
3 complete No. 30,000.00 1 ### 3
4-way 400A,
TP&N Feeder
Pillar compl
4 with HRC fuse set 80,000.00 1 ### 4
Cable
Lugs,Bolts
and
Nuts,Linetap,
5 Caloric Tape Lot Sum ### 5
8ft galvanised
earth
6 rod(thick) No. 2,500.00 24 ### 6
1X35mm^2
bare copper
for thick earth
7 rod m 450.00 100 ### 7
Allow for
treament of
8 earth pit Lot Sum ### 8
Raychem kits
9 complete set 20,000.00 2 ### 9
9ft Angle
10 Channel No. 4,000.00 4 ### 10
33KV pin
Insulator&pilo
t spindle
11 complete set 2,200.00 3 ### 11
Transfo Plinth
made with
concrete,gran
12 ite chiping Lot Sum ### 12
High tension
stay
complete,
block,wire,ins
13 ulator,clamp No. 4,000.00 4 ### 13
1 by 35mm^2
by Xlpe cable
from d fuse to
xmer
14 complete M 2,000.00 30 ### 14
Fencing of
xmer
substation
with dwarf
wall.the fence
should be
600mm of
block work
above ground
level and
600mm of
iron Mongany
and Iron Gate
not less than
2.4m x 2.4m
width and
15 graveled Lot Sum ### 15
1 by
300mm^2
pvc/swa/pvcu
g Nigerchin
16 cable M 15,000.00 30 ### 16
4 by
150mm^2
pvc/swa/pvcu
g Nigerchin
cable for
17 500KVA M 12,000.00 45 17
4 by 95mm^2
pvc/swa/pvcu
g Nigerchin
cable for
300KVA or
18 200KVA M 8,500.00 45 18
Feeder pillar
plinth 225mm
above normal
19 ground. Lot Sum ### 19
Sub-Total ###
H.T.
D NETWORK D
10.3m HT
concrete
1 poles No 25,000.00 - 1
Danger Plate
with anti-
2 climbing wire No 5,500.00 - 2
HT Stay
complete with
wire rod,
block,insulato
3 r bracket No 5,000.00 - 3
33KV Pilot
4 Spindle No 600.00 - 4
33KV Pin
5 insulator No 1,700.00 - 5
cross arm tie

6 strap M 800.00 - 6
U-Channel
7 Iron 9" No. 5,000.00 - 7
8 Steel X-Arm NO 4,800.00 - 8
Sectional
9 Steel 9" No 5,500.00 - 9
33KV Disc
10 Insulator No 1,800.00 - 10
150mm^2
Alluminium
11 Conductor m 250.00 - 11
Earthing of X-
Arms on
12 poles Points 5,500.00 - 12
Nuts and
Bolts (various
13 sizes) Lots sum 13
Six bolt
clamp, j-
hook,socket
tongue,
14 tension clamp Set 1,900.00 - 14
Sub-Total -
L.T.
E NETWORK E
8.3m concrete
low tension
1 pole Nos 23,000.00 - 1
LT Stay
complete with
wire rod,
block,
insulator
bracket
2 thimble etc Nos 4,000.00 - 2
D Iron
complete with
3 spindle Nos 370.00 - 3
Shackle
4 Insulator Nos 120.00 - 4
5 Binding wire M 65.00 - 5
70mm^2
overhead
Alluminium
6 conductor M 130.00 - 6
Earthing of
angles &
terminal poles
(to include
cable &
galvanized
7 rod) points 5,000.00 - 7
Bimetal
8 linetap Nos 600.00 - 8
Allow for
nuts, washer,
9 bolts etc. Lots Sum 9
Sub-Total -
Test
Certification
&
Commissioni
F ng F
PHCN
1 Logistics Lots ### 1
PHCN
Headquarters
2 Charges Lots ### 2
Power & Steel
Statutory
3 Fees Lots ### 3
Sub-Total ###
SUMMARY OF
BQ
Nos. Items Cost Nos.
N
A Preliminaries ### A
Exceptional
B Provision - B
Transformer
C Sub Station ### C
High Tension
D Materials - D
Low Tension
E Materials - E
Test
Certification
&
Commissioni
F ng ### F
Sub-Total ###
Overhead
1 Charge (30%) ### 1
Contingency
2 (5%) ### 2
Adm. Charges
3 (1%) ### 3
4 TOTAL COST ### 4
VAT (5%) ###
INSTALLATIO
N COST ###
TRANSFORM
G ER G
500KVA,
33/0.415KV,
VAT
INCLUSIVE
GRAND
TOTAL
FOR
INSTALLA
TION ###
4 4
PREPARED BY: MURTALA S.
MURTALA S. YUSUF CHECKED BY: ENGR. ABDULYASS YUSUF
DATE:
Descri
ption
of
Items Unit price Qty Total Price
=N= =N=
PRELI
MINAR
IES
Provisi
on For
Supervi
sing
Engine
ers,
Vehicle,
office
station
s,
office
equipm
ent Lot Sum 150,000.00
Provisi
on For
Supervi
sing
Engine
ers
travel
and
transpo
rt
throug
h out
project
period Lot sum 100,000.00
Assista
nce to
contrac
tor for
site
take-
over Lot Sum 25,000.00
Assista
nce to
employ
er for
payme
nt of
engine
ere
allowan
ces and
Sundry
reinbur
eables Lot sum 100,000.00
Provisi
on of
site
office
and
store
constru
cted to
engine
ers
specific
ations Lot Sum 100,000.00
Provisi
on of
pre-
installa
tion
inspect
ion,
post
installa
tion
test
and
commi
ssionin
g of
project
by
client
supervi
sing
engine
ers or
consult
ants Lot sum 150,000.00
Sub-
Total 625,000.00
EXCE
PTION
AL
PROVI
SION
Allow
for tree
cutting
along
networ
k route No ### -
Allow
for
bottom
beamin
g of
HT / LT
poles
in
swamp
s using
300 x
300 x
600mm
high
concret
e in site No ### -
Allow
for
clearin
g of
thick
forest
along
networ
k route M 200.00 -
Allow
for
bottom
beamin
g of
HT / LT
poles
in
rocky
terrain
using
600 x
600 x
1200m
m high No ### -
Allow
for long
distanc
e
transpo
rtation
of men
&
materia
ls Km 500.00 -
Sub-
Total -
Descrip
tion of
Items Unit price Qty Total Price
=N= =N=
Trans
forme
r Sub
Statio
n
33KV
Gang
Isolator No. ### 1 100,000.00
33KV
Lightin
g
Arresto
r
Comple
te No. ### 1 40,000.00
33KV
Expulsi
on J&P
fuse
comple
te No. ### 1 30,000.00
4-way
400A,
TP&N
Feeder
Pillar
compl
with
HRC
fuse set ### 1 80,000.00
Cable
Lugs,B
olts
and
Nuts,Li
netap,
Caloric
Tape Lot Sum 30,000.00
8ft
galvani
sed
earth
rod(thic
k) No. ### 24 60,000.00
1X35m
m^2
bare
copper
for
thick
earth
rod m 450.00 100 45,000.00
Allow
for
treame
nt of
earth
pit Lot Sum 5,000.00
Rayche
m kits
comple
te set ### 2 40,000.00
9ft
Angle
Channe
l No. ### 4 16,000.00
33KV
pin
Insulat
or&pilo
t
spindle
comple
te set ### 3 6,600.00
Transfo
Plinth
made
with
concret
e,granit
e
chiping Lot Sum 50,000.00
High
tension
stay
comple
te,
block,w
ire,insu
lator,cl
amp No. ### 4 16,000.00
1 by
35mm^
2 by
Xlpe
cable
from d
fuse to
xmer
comple
te M ### 30 60,000.00
wall.the
fence
should
be
600mm
of
block
work
above
ground
level
and
600mm
of iron
Monga
ny and
Iron
Gate
not
less
than
2.4m x
2.4m
width
and
gravele
d Lot Sum 150,000.00
1 by
300mm
^2
pvc/sw
a/pvcu
g
Nigerch
in cable M ### 30 450,000.00
4 by
150mm
^2
pvc/sw
a/pvcu
g
Nigerch
in cable
for
500KVA M ### 45
4 by
95mm^
2
pvc/sw
a/pvcu
g
Nigerch
in cable
for
300KVA
or
200KVA M ### 45
Feeder
pillar
plinth
225mm
above
normal
ground. Lot Sum 25,000.00
Sub-
Total ###
H.T.
NETW
ORK
10.3m
HT
concret
e poles No ### -
Danger
Plate
with
anti-
climbin
g wire No ### -
HT Stay
comple
te with
wire
rod,
block,i
nsulato
r
bracket No ### -
33KV
Pilot
Spindle No 600.00 -
33KV
Pin
insulat
or No ### -
cross
arm tie
strap M 800.00 -
U-
Channe
l Iron 9" No. ### -
Steel X-
Arm NO ### -
Section
al Steel
9" No ### -
33KV
Disc
Insulat
or No ### -
150mm
^2
Allumin
ium
Conduc
tor m 250.00 -
Earthin
g of X-
Arms
on
poles Points ### -
Nuts
and
Bolts
(variou
s sizes) Lots sum
Six bolt
clamp,
j-
hook,s
ocket
tongue,
tension
clamp Set ### -
Sub-
Total -
L.T.
NETW
ORK
8.3m
concret
e low
tension
pole Nos ### -
LT Stay
comple
te with
wire
rod,
block,
insulat
or
bracket
thimble
etc Nos ### -
D Iron
comple
te with
spindle Nos 370.00 -
Shackl
e
Insulat
or Nos 120.00 -
Binding
wire M 65.00 -
70mm^
2
overhe
ad
Allumin
ium
conduc
tor M 130.00 -
Earthin
g of
angles
&
termina
l poles
(to
include
cable &
galvani
zed
rod) points ### -
Bimetal
linetap Nos 600.00 -
Allow
for
nuts,
washer,
bolts
etc. Lots Sum
Sub-
Total -
Test
Certific
ation &
Commi
ssionin
g
PHCN
Logisti
cs Lots 100,000.00
PHCN
Headqu
arters
Charge
s Lots 100,000.00
Power
& Steel
Statuto
ry Fees Lots 200,000.00
Sub-
Total ###
SUMM
ARY OF
BQ
Items Cost
N
Prelimi
naries 625,000.00
Excepti
onal
Provisi
on -
Transfo
rmer
Sub
Station ###
High
Tensio
n
Materia
ls -
Low
Tensio
n
Materia
ls -
Test
Certific
ation &
Commi
ssionin
g 400,000.00
Sub-
Total ###
Overhe
ad
Charge
(30%) 668,580.00
Contin
gency
(5%) 111,430.00
Adm.
Charge
s (1%) 22,286.00
TOTAL
COST ###
VAT
(5%) 151,544.80
INSTAL
LATION
COST ###
TRANS
FORME
R
500KVA
,
33/0.41
5KV,
VAT
INCLUS
IVE
GRA
ND
TOTA
L
FOR
INSTA
LLATI
ON ###
MURTALA S.
YUSUF CHECKED BY: ENGR. ABDULY
DATE:
Sr. No. Description of Items Unit price Qty Total Price
=N= =N=
A PRELIMINARIES
Pr oduction of all th e lithog rap hical work
su ch as d etailed wor king dr awing in hard
i & soft copies
Sup er vising Engin eers fuelling allowan ce
ii through out the perio d of the p roject
Pr ovision o f Pr e-in stallation inspection,
post installation test of the p roject by the
iii su per vising Engineer
Sub-Total (Ai+Aii+Aiii) Lot Sum 1,075,000.00
B EXCEPTIONAL PROVISION
1 Allow for tree cutting along network route No ### -

Allo w for bottom beam ing of HT / LT
poles in swamps u sing 300 x 300 x
2 600mm hig h concrete in site No ### -
Allo w for clear ing of thick forest along
3 network r oute M 200.00 -
poles in rocky terr ain usin g 600 x 600 x
4 1200m m high No ### -
Allo w for lo ng distance tran spo rtation of
5 men & mater ials Km 500.00 -
Sub-Total -
=N= =N=
C Transformer Sub Station
1 33KV Gang Isolator No. ### 1 100,000.00

2 33KV Lighting Arrestor Complete No. ### 1 40,000.00
3 33KV Expulsion J&P fuse complete No. ### 1 30,000.00
4-way 400A, TP&N F eeder Pillar com pl
4 with HRC fuse set ### 1 80,000.00
Cab le Lugs,B olts and Nuts,Linetap,
5 Caloric Tape Lot Sum 30,000.00
6 8ft galvanised earth rod(thick) No. ### 24 60,000.00
7 1X35mm^2 bare copper for thick earth rod m 450.00 100 45,000.00
8 Allow for treament of earth pit Lot Sum 5,000.00
9 Raychem kits complete set ### 2 40,000.00
10 9ft Angle Channel No. ### 4 16,000.00
11 33KV pin Insulator&pilot spindle complete set ### 3 6,600.00
Tr ansfo Plinth m ad e with co ncr ete,gr anite
12 ch ipin g Lot Sum 50,000.00
High tensio n stay com plete,
13 block,wire,insu lato r,clam p No. ### 4 16,000.00
1 by 35m m^2 by Xlpe cable from d fuse to
14 xm er comp lete M ### 30 60,000.00
Fencing o f xm er substatio n with dwarf
wall.the fen ce should be 600mm of b lock
wor k ab ove g round level an d 600m m o f
iron Mongany and Iron Gate not less than
15 2.4m x 2.4m width and graveled Lot Sum 150,000.00
1 by 300mm ^2 pvc/swa/pvcu g Nig er chin
16 cable M ### 30 450,000.00
17 cable fo r 500KVA M ### 45
4 by 95m m^2 pvc/swa/pvcug Nigerchin
18 cable fo r 300KVA or 200KVA M ### 45
Feeder pillar plinth 225m m ab ove n ormal
19 groun d. Lot Sum 25,000.00
Sub-Total 1,203,600.00
D H.T. NETWORK
1 10.3m HT concrete poles No ### -

2 Danger Plate with anti-climbing wire No ### -
HT Stay com plete with wire rod ,
3 block,in sulator bracket No ### -
4 33KV Pilot Spindle No 600.00 -
5 33KV Pin insulator No ### -
6 cross arm tie strap M 800.00 -
7 U-Channel Iron 9" No. ### -
8 Steel X-Arm NO ### -
9 Sectional Steel 9" No ### -
10 33KV Disc Insulator No ### -
11 150mm^2 Alluminium Conductor m 250.00 -
12 Earthing of X-Arms on poles Points ### -
13 Nuts and Bolts (various sizes) Lots sum
Six bolt clam p, j-hook,socket tongu e,
14 tensio n clamp Set ### -
Sub-Total -
E L.T. NETWORK
1 8.3m concrete low tension pole Nos ### -

LT Stay complete with wire r od, block,
2 insulator bracket thim ble etc Nos ### -
3 D Iron complete with spindle Nos 370.00 -
4 Shackle Insulator Nos 120.00 -
5 Binding wire M 65.00 -
6 70mm^2 overhead Alluminium conductor M 130.00 -
Earthing of ang les & ter min al poles (to
7 includ e cable & galvan ized r od) points ### -
8 Bimetal linetap Nos 600.00 -
9 Allow for nuts, washer, bolts etc. Lots Sum
Sub-Total -
F Test Certification & Commissioning

1 IBEDC Logistics Lots 100,000.00
2 IBEDC Headquarters Charges Lots 100,000.00
3 Power & Steel Statutory Fees Lots 200,000.00
Sub-Total 400,000.00
SUMMARY OF BQ
Nos. Items Cost
N
A Preliminaries #REF!
B Exceptional Provision -
C Transformer Sub Station 1,203,600.00
D High Tension Materials -
E Low Tension Materials -
F Test Certification & Commissioning 400,000.00
Sub-Total #REF!
1 Overhead Charge (25%) #REF!

2 Contingency (1%) #REF! contingency within town=0%
3 Adm. Charges (1%) #REF!
4 TOTAL COST #REF! contingency outside town=1%
VAT (5%) #REF!
INSTALLATION COST #REF!
G TRANSFORMER
500KVA, 33/0.415KV, VAT INCLUSIVE
GRAND TOTAL FOR INSTALLATION #REF!
PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. J. F. DADA
DATE:
=N= =N=
A PRELIMINARIES
i & soft copies
1 Allow for tree cutting along network route No ### -

2 600mm hig h concrete in site No ### -
poles in rocky terr ain usin g 225x
4 225x1200m m h igh No ### -
Sub-Total -
=N= =N=
1 11KV Gang Isolator No. ### 1 80,000.00

2 11KV Lighting Arrestor Complete No. ### 1 35,000.00
3 11KV Expulsion J&P fuse complete No. ### 1 25,000.00
4 with HRC fuse set ### 1 70,000.00
6 8ft galvanised earth rod(thick) No. ### 24 60,000.00
7 1X35mm^2 bare copper for thick earth rod m 450.00 100 45,000.00
8 Allow for treatment of earth pit Lot Sum 5,000.00
9 Raychem kits complete set ### 2 40,000.00
10 9ft Angle Channel No. ### 4 16,000.00
11 11KV pin Insulator&pilot spindle complete set ### 3 6,000.00
13 block,wire,insu lato r,clam p No. ### 4 16,000.00
14 xm er comp lete M ### 30 60,000.00
15 cable fo r 500KVA M ### 45
16 300mm^2 X 1 pvcl/swa/pvcug Nigerchin cable M ### 30 450,000.00

18 cable fo r 300KVA or 200KVA M ### 45 382,500.00
Sub-Total 1,545,500.00
D H.T. NETWORK
1 10.3m HT concrete poles No ### -

2 Danger Plate with anti-climbing wire No ### -
3 block,in sulator bracket No ### -
5 11KV Pin insulator No ### -
7 U-Channel Iron 9" No. ### -
8 Steel X-Arm NO ### -
9 Sectional Steel 9" No ### -
10 11KV Disc Insulator No ### -
12 Earthing of X-Arms on poles Points ### -
14 tensio n clamp Set ### -
Sub-Total -
E L.T. NETWORK
1 8.3m concrete low tension pole Nos ### -

2 insulator bracket thim ble etc Nos ### -
6 70mm2 overhead alluminium conductor M 130.00 -
7 includ e cable & galvan ized r od) points ### -
9 Allow for nuts, washer, bolts etc. Lots sum
Sub-Total -

SUMMARY OF BQ
Nos. Items Cost
N
A Preliminaries #REF!
Sub-Total #REF!
1 Overhead Charge (25%) #REF!

2 Contingency (1%) #REF! contingency within town=0%
3 Adm. Charges (1%) #REF!
4 TOTAL COST #REF! contingency outside town=1%
VAT (5%) #REF!
INSTALLATION COST #REF!
G TRANSFORMER
GRAND TOTAL FOR

INSTALLATION #REF!
PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. J. F. DADA
BEMES WITH NEW FORMAT BEGINS ON 19TH MAY, 2014.
DATE:
Sr. No. Description of Items Qty Unit Price Total Price
=N= =N=
A PRELIMINARIES
i & soft copies
1 Allow for tree cutting along network route No 1,500.00 -

2 600mm hig h concrete in site No 1,800.00 -
4 1200m m high No 3,600.00 -
Sub-Total -
=N= =N=
1 33KV Gang Isolator 1 No. 100,000.00 100,000.00

2 33KV Lighting Arrestor Complete 1 No. 40,000.00 40,000.00
3 33KV Expulsion J&P fuse complete 1 No. 30,000.00 30,000.00
4 with HRC fuse 1 set 80,000.00 80,000.00
6 8ft galvanised earth rod(thick) 24 No. 2,500.00 60,000.00
7 1X35mm^2 bare copper for thick earth rod 100 m 450.00 45,000.00
9 Raychem kits complete 2 set 20,000.00 40,000.00
10 9ft Angle Channel 4 No. 4,000.00 16,000.00
11 33KV pin Insulator&pilot spindle complete 3 set 2,300.00 6,900.00
13 block,wire,insu lato r,clam p 4 No. 4,000.00 16,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
17 cable fo r 500KVA 45 M 12,000.00 540,000.00
18 cable fo r 300KVA or 200KVA 45 M 8,500.00 382,500.00
Sub-Total 2,126,400.00
D H.T. NETWORK
1 10.3m HT concrete poles No 25,000.00 -

2 Danger Plate with anti-climbing wire No 5,500.00 -
3 block,in sulator bracket No 4,000.00 -
5 33KV Pin insulator No 1,700.00 -
7 U-Channel Iron 9" No. 5,000.00 -
8 Steel X-Arm NO 4,800.00 -
9 Sectional Steel 9" No 5,500.00 -
10 33KV Disc Insulator No 1,800.00 -
12 Earthing of X-Arms on poles Points 5,500.00 -
14 tensio n clamp Set 1,900.00 -
Sub-Total -
E L.T. NETWORK
1 8.3m concrete low tension pole Nos 23,000.00 -

2 insulator bracket thim ble etc Nos 4,000.00 -
7 includ e cable & galvan ized r od) points 5,000.00 -
Sub-Total -

SUMMARY OF BQ
Nos. Items Cost
N
A Preliminaries 1,075,000.00
Sub-Total 3,601,400.00
1 Overhead Charge (25%) 900,350.00

2 Contingency (1%) 36,014.00
3 Adm. Charges (1%) 36,014.00
4 TOTAL COST 4,573,778.00 contingency within town=0%
VAT (5%) 228,688.90
INSTALLATION COST 4,802,466.90 contingency outside town=1%
G TRANSFORMER
GRAND TOTAL FOR INSTALLATION 4,802,466.90
PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. A. A. ALAGO
DATE:
Sr. No. Description of Items Qty UNIT Price Total Price
=N= =N=
A PRELIMINARIES
i & soft copies



4 225x1200m m h igh No 3,600.00 -
Sub-Total -
=N= =N=

4 with HRC fuse 1 set 70,000.00 70,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
15 cable fo r 500KVA 45 M 12,000.00 540,000.00
16 300mm^2 X 1 pvcl/swa/pvcug Nigerchin cable 30 M 15,000.00 450,000.00

Sub-Total 2,084,900.00
D H.T. NETWORK

Sub-Total -
E L.T. NETWORK

Sub-Total -

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 3,559,900.00

2 Contingency (1%) 35,599.00 contingency within town=0%
3 Adm. Charges (1%) 35,599.00
4 TOTAL COST 4,521,073.00 contingency outside town=1%
VAT (5%) 226,053.65
INSTALLATION COST 4,747,126.65
G TRANSFORMER
CHECKING POINT COMMUNITY, OPP. AVIATION COLLEGE, OFF AIRPORT ROAD, IL/WEST LGA.
DATE: 19TH MAY, 2014.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=
Tr ansform er Sub Station: RELIEF SIDE A

B (i) (i.e. PAIRED ZONE 5 & 6)

3 with HRC fuse 1 set 80,000.00 80,000.00
12 xm er comp lete 30 M 2,000.00 60,000.00
14 cable 30 M 15,000.00 450,000.00
15 cable fo r 300KVA 45 M 8,500.00 382,500.00
Sub-Total 1,429,500.00
Tr ansform er Sub Station: RELIEF SIDE B

B (ii) (i.e. PAIRED ZONE 3 & 4)

4 with HRC fuse 1 set 80,000.00 80,000.00
13 xm er comp lete 30 M 2,000.00 60,000.00
15 cable 30 M 15,000.00 450,000.00
16 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,402,000.00
B (TOTAL= B(i)+B(ii)) 2,831,500.00
H.T. NETWORK: FOR RELIEF SIDE A (i.e.

C (i) PAIRED ZONE 5 & 6)
1 10.3m HT concrete poles 8 No 25,000.00 200,000.00

2 Danger Plate with anti-climbing wire 2 No 5,500.00 11,000.00
3 block,in sulator bracket 4 No 4,000.00 16,000.00
4 33KV Pilot Spindle 18 No 600.00 10,800.00
5 33KV Pin insulator 18 No 1,700.00 30,600.00
6 cross arm tie strap 12 M 800.00 9,600.00
7 U-Channel Iron 9" 3 No. 5,000.00 15,000.00
8 Steel X-Arm 6 NO 4,800.00 28,800.00
9 Sectional Steel 9" - No 5,500.00 -
10 33KV Disc Insulator 27 No 1,800.00 48,600.00
11 150mm^2 Alluminium Conductor 1,050 m 250.00 262,500.00
12 Earthing of X-Arms on poles - Points 5,500.00 -
13 Nuts and Bolts (various sizes) Lots sum 5,000.00
14 tensio n clamp 6 Set 1,900.00 11,400.00
H.T. NETWORK: FOR RELIEF SIDE B (i.e.

C (ii) PAIRED ZONE 3 & 4)

7 U-Channel Iron 9" 7 No. 5,000.00 35,000.00
8 Steel X-Arm 6 NO 4,800.00 28,800.00
9 Sectional Steel 9" 2 No 5,500.00 11,000.00
12 Earthing of X-Arms on poles - Points 5,500.00 -
C (TOTAL= C(i)+C(ii)) 1,498,200.00
D (i) L.T. NETWORK: FOR PAIRED ZONE(1 & 2)
1 8.3m concrete low tension pole 5 Nos 23,000.00 115,000.00

2 insulator bracket thim ble etc 2 Nos 4,000.00 8,000.00
3 D Iron complete with spindle 20 Nos 370.00 7,400.00
4 Shackle Insulator 20 Nos 120.00 2,400.00
5 Binding wire 25 M 65.00 1,625.00
6 70mm^2 overhead Alluminium conductor 1,000 M 130.00 130,000.00
7 includ e cable & galvan ized r od) 1 points 5,000.00 5,000.00
8 Bimetal linetap - Nos 600.00 -
9 Allow for nuts, washer, bolts etc. Lots Sum 2,000.00
D (ii) L.T. NETWORK: FOR PAIRED ZONE(5 & 6)

5 Binding wire 50 M 65.00 3,250.00
8 Bimetal linetap 12 Nos 600.00 7,200.00
D (iii) L.T. NETWORK: FOR PAIRED ZONE(3 & 4)

5 Binding wire 50 M 65.00 3,250.00
D (TOTAL= D(i)+D(ii)+D(iii)) 1,615,125.00
E Test Certification & Commissioning

SUMMARY OF BQ
Nos. Items Cost
N
B Transformer Sub Station (=B(i)+B(ii)) 2,831,500.00
C High Tension Materials (=C(i)+C(ii)) 1,498,200.00
D Low Tension Materials (=D(i)+D(ii)+D(iii)) 1,615,125.00
E Test Certification & Commissioning 800,000.00
Sub-Total 7,819,825.00
1 Overhead Charge (25%) 1,954,956.25

2 Adm. Charges (1%) 78,198.25
3 TOTAL COST 9,852,979.50
VAT (5%) 492,648.98
F TRANSFORMER
2No s. 300KVA, 33/0.415KV Grou nd
Mounted XFORMER, VAT INCLUSIVE 4,700,000.00
PREPARED BY: BAYERO YAHAYA CHECKED BY: MURTALA S. YUSUF
AKAJE OLORUNSOGO COMMUNITY VIA AMOYO, IFELODUN L.G.A.
DATE: 19TH MAY, 2014.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=
B Transformer Sub Station

4 with HRC fuse 1 set 80,000.00 80,000.00
13 xm er comp lete 30 M 2,000.00 60,000.00
15 cable 30 M 15,000.00 450,000.00
Sub-Total 1,529,500.00
C H.T. NETWORK

7 U-Channel Iron 9" 7 No. 5,000.00 35,000.00
8 Steel X-Arm 4 NO 4,800.00 19,200.00
11 150mm^2 Alluminium Conductor 6 m 250.00 1,500.00
12 Earthing of X-Arms on poles 2 Points 5,500.00 11,000.00
D L.T. NETWORK

5 Binding wire 15 M 65.00 975.00
6 70mm^2 overhead Alluminium conductor - M 130.00 -

SUMMARY OF BQ
Nos. Items Cost
N
B Transformer Sub Station 1,529,500.00
C High Tension Materials 409,700.00
D Low Tension Materials 112,055.00
Sub-Total 3,526,255.00

2 Contingency (1%) 35,262.55
3 Adm. Charges (1%) 35,262.55
4 TOTAL COST 4,478,343.85
VAT (5%) 223,917.19
F TRANSFORMER
300KVA, 33/0.415KV INCLUSIVE 2,350,000.00

PREPARED BY: GIDEON S. ELIJAH CHECKED BY: MURTALA S. YUSUF
OLORUNDARA COMMUNITY GANMO IN IFELODUN LGA

DATE:12 JUNE, 2014
=N= =N=
A PRELIMINARIES
i & soft copies
Allo w for bottom beam ing of HT poles in
swamps usin g 225 x 225 x 600mm high
1 co ncr ete in site 14 No 1,800.00 25,200.00
Sub-Total 25,200.00
=N= =N=
4 with HRC fuse 1 set 70,000.00 70,000.00
13 xm er comp lete 30 M 2,000.00 60,000.00

16 cable fo r 300KVA 45 m 8,500.00 382,500.00
Sub-Total 1,489,500.00
D H.T. NETWORK
6 cross arm tie strap 18 m 800.00 14,400.00
7 U-Channel Iron 9" 7 No. 5,000.00 35,000.00
8 Steel X-Arm 9 No. 4,800.00 43,200.00
Sub-Total 1,114,500.00
E L.T. NETWORK
NB: Materials and conductor for du al
network inclusive.
5 Binding
70mm wire head allum iniu m cond uctor :
2 over 50 M 65.00 3,250.00
DUAL CONDUCTOR OF 0.3Km
6 INCLUSIVE 3200 M 130.00 416,000.00
8 MSY 8 Nos 600.00 4,800.00
9 Allow for nuts, washer, bolts etc. Lots sum 5,000.00
SUMMARY OF BQ
Nos. Items Cost
N
B Exceptional Provision 25,200.00
D High Tension Materials 1,114,500.00
E Low Tension Materials 733,650.00
Sub-Total 4,837,850.00
1 Overhead Charge (25%) 1,209,462.50
2 Contingency (1%) 48,378.50
3 Adm. Charges (1%) 48,378.50
4 TOTAL COST 6,144,069.50
VAT (5%) 307,203.48
G TRANSFORMER
300KVA,11/0.415KV,VAT INCLUSIVE 2,300,000.00
PREPARED BY GIDEON S. ELIJAH CHECKED BY MURTALA S. YUSUF
YAWU COMMUNITY VIA CHEKO ROAD JUNCTION, EDU L.G.A.
DATE: 28/01/2013: RE-REVIEWED ON 31/07/2014

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
18 cable fo r 200KVA 30 M 8,500.00 255,000.00
Sub-Total 1,450,600.00
C H.T. NETWORK

7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 19 NO 4,800.00 91,200.00
11 150mm^2 Alluminium Conductor 5,700 m 250.00 1,425,000.00
Sub-Total 2,655,900.00
D L.T. NETWORK

4 Shackle Insulator 8 Nos 120.00 960.00
5 Binding wire 10 M 65.00 650.00
70m m^2 over head Allum inium cond uctor :
CONDU CTOR F OR AUGMEN TING THE
6 EXISTING ONES TO 3-PHASE EXIST. 715 M 130.00 92,950.00

SUMMARY OF BQ
Nos. Items Cost
N
C High Tension Materials 2,655,900.00
Sub-Total 5,749,820.00
1 Overhead Charge (25%) 1,437,455.00

2 Contingency (1%) 57,498.20
3 Adm. Charges (1%) 57,498.20
4 TOTAL COST 7,302,271.40
VAT (5%) 365,113.57
F TRANSFORMER
300KVA, 33/0.415KV, VAT INCLUSIVE 2,350,000.00
ASUNNARA, AGO AND MEGUN DEVELOPMENT ASSOCIATION MORO L.G.A.
DATE: 18/08/2014
=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
18 cable fo r 200KVA 30 M 8,500.00 255,000.00
Sub-Total 1,450,600.00
C H.T. NETWORK
1 10.3m HT concrete poles 56 No 25,000.00 1,400,000.00
7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 42 NO 4,800.00 201,600.00
Sub-Total 5,043,200.00
L.T. NETWORK.(NB:materials &

D co nductor for dual network in clusive)
5 Binding wire 50 M 65.00 3,250.00

6 .Dual con ducto r of 8-spans inclusive 3,600 M 130.00 468,000.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 8,777,090.00
1 Overhead Charge (25%) 2,194,272.50

2 Contingency (1%) 87,770.90
3 Adm. Charges (1%) 87,770.90
4 TOTAL COST 11,146,904.30
VAT (5%) 557,345.22
F TRANSFORMER
S GRAND TOTAL FOR INSTALLATION . 14,054,249.52
PREPARED BY: GIDEON S. ELIJAH CHECKED BY: MURTALA S. YUSUF
EBU IPATA DEVELOPMENT ASSOCIATION,ILORIN WEST LGA

DATE:26 AUGUST, 2014
=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=
4 with HRC fuse 1 set 70,000.00 70,000.00
13 xm er comp lete 30 M 2,000.00 60,000.00

16 cable fo r 300KVA 30 m 8,500.00 255,000.00
Sub-Total 1,354,000.00
C H.T. NETWORK
7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 6 No. 4,800.00 28,800.00
13 Nuts and Bolts (various sizes) 12 Lots sum 5,000.00
D Test Certification & Commissioning
SUMMARY OF BQ
Nos. Items Cost
N
D Test Certification & Commissioning 400,000.00
Sub-Total 3,590,000.00
2 Adm. Charges (1%) 35,900.00
3 TOTAL COST 4,523,400.00
VAT (5%) 226,170.00
G TRANSFORMER
ADUAWAGBA COMMUNITY DEVELOPMENT, OGIDI, ILORIN WEST L.G.A.
DATE: 20TH AUGUST, 2014.

=N= =N=
A Transformer Sub Station
1 33KV Lighting Arrestor Complete 1 No. 40,000.00 40,000.00 RASHEED WORK

3 with HRC fuse 1 set 80,000.00 80,000.00
10 ch ipin g Lot Sum AVAILABLE
12 xm er comp lete 30 M 2,000.00 60,000.00
14 cable 30 M 15,000.00 450,000.00
15 cable fo r 500KVA 45 M 8,500.00 382,500.00
Sub-Total 1,355,500.00
B H.T. NETWORK
1
5 Steel X-Arm 1 NO 4,800.00 4,800.00
C L.T. NETWORK

5 Binding wire 25 M 65.00 1,625.00

SUMMARY OF BQ
Nos. Items Cost
N
A Transformer Sub Station 1,355,500.00
B High Tension Materials 190,200.00
C Low Tension Materials 278,625.00
Sub-Total 2,224,325.00

2 Adm. Charges (1%) 22,243.25
3 TOTAL COST 2,802,649.50
VAT (5%) 140,132.48

E TRANSFORMER
500KVA, 33/0.415KV, VAT INCLUSIVE AVAILABLE
ADUAWAGBA COMMUNITY DEVELOPMENT, OGIDI, ILORIN WEST L.G.A.
DATE: 28TH JANUARY, 2014.

=N= =N=
A PRELIMINARIES MAIN BEME
i & soft copies
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
17 cable fo r 500KVA 45 M 12,000.00 540,000.00
Sub-Total 1,673,600.00
C H.T. NETWORK

7 U-Channel Iron 9" 7 No. 5,000.00 35,000.00
8 Steel X-Arm 1 NO 4,800.00 4,800.00
D L.T. NETWORK

5 Binding wire 75 M 65.00 4,875.00
9 Allow for nuts, washer, bolts etc. Lots Sum 10,000

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 4,440,475.00
1 Overhead Charge (25%) 1,110,118.75

2 Contingency (1%) 44,404.75
3 Adm. Charges (1%) 44,404.75
4 TOTAL COST 5,639,403.25
VAT (5%) 281,970.16
F TRANSFORMER
IFEDAPO COMMUNITY ASSOCIATION, OSIN ITA-ELEPA, ILORIN WEST LGA

DATE: 1ST SEPTEMBER, 2014.
=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=
3 with HRC fuse 1 set 70,000.00 70,000.00
12 xm er comp lete 30 M 2,000.00 60,000.00

15 cable fo r 300KVA 30 m 8,500.00 255,000.00
Sub-Total 1,274,000.00
C H.T. NETWORK
4 Steel X-Arm 2 No. 4,800.00 9,600.00
Sub-Total 96,200.00
SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 2,845,200.00
2 Adm. Charges (1%) 28,452.00
3 TOTAL COST 3,584,952.00
VAT (5%) 179,247.60
G TRANSFORMER
OLORUNSOGO LANDLORDS AND TENANTS ASSOCIATION, MAJASURAWAAREA OF OLUNLADE, IFELODUN L.G.A.

DATE: 22ND AUGUST, 2014.
=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

3 with HRC fuse 1 set 70,000.00 70,000.00
12 xm er comp lete 30 M 2,000.00 60,000.00

15 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,274,000.00
C H.T. NETWORK

7 U-Channel Iron 9" 6 No. 5,000.00 30,000.00
8 Steel X-Arm 5 NO 4,800.00 24,000.00
D L.T. NETWORK
NB: Materials and conductor for the
DUAL Networ k inclusive.

5 Binding wire 70 M 65.00 4,550.00
70m m2 overhead allum inium con ductor :
6 DUAL CONDUCTOR INCL USIVE 2800 M 130.00 364,000.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 3,962,590.00

2 Adm. Charges (1%) 39,625.90
3 TOTAL COST 4,992,863.40
VAT (5%) 249,643.17
F TRANSFORMER
KWARA STATE GOVERNMENT CHALET (ALIMI ROAD), ILORIN SOUTH L.G.A.
DATE: 18TH DECEMBER, 2014.

=N= =N=

3 with HRC fuse 1 set 70,000.00 70,000.00
11 xm er comp lete 30 M 2,000.00 60,000.00

14 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,140,000.00
B Test Certification & Commissioning
SUMMARY OF BQ
Nos. Items Cost
N
B Test Certification & Commissioning 200,000.00
Sub-Total 1,340,000.00

2 Adm. Charges (1%) 13,400.00
3 TOTAL COST 1,621,400.00
VAT (5%) 81,070.00

C TRANSFORMER
GBA'AKO COMMUNITY DEVELOPMENT ASSOCIATION, OKO-OLOWO AREA, IL/SOUTH L.G.A
DATE: 14TH JANUARY, 2015.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

3 with HRC fuse 1 set 80,000.00 80,000.00
12 xm er comp lete 30 M 2,000.00 60,000.00
14 cable 30 M 15,000.00 450,000.00
15 cable fo r 300KVA 45 M 8,500.00 382,500.00
Sub-Total 1,421,500.00
C H.T. NETWORK

7 U-Channel Iron 9" 6 No. 5,000.00 30,000.00
8 Steel X-Arm 4 NO 4,800.00 19,200.00
12 Earthing of X-Arms on poles Points 5,500.00 5,500.00
D L.T. NETWORK

5 Binding wire 150 M 65.00 9,750.00
Sub-Total 1,620,750.00

SUMMARY OF BQ
Nos. Items Cost
D Low Tension Materials 1,620,750.00
Sub-Total 5,131,950.00
1 Overhead Charge (25%) 1,282,987.50

2 Adm. Charges (1%) 51,319.50
3 TOTAL COST 6,466,257.00
VAT (5%) 323,312.85
F TRANSFORMER

PREPARED BY: ABDULRAFIU S. ASUNKERE CHECKED BY: MURTALA S. YUSUF
OPP. SYNERGY FILLING STATION COMMUNITY, AKEREBIATA AREA, IL/EAST L.G.A.
DATE: 11TH FEBRUARY, 2015.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

Sub-Total 96,000.00
C H.T. NETWORK

7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 15 NO 4,800.00 72,000.00
Sub-Total 1,202,600.00

SUMMARY OF BQ
Nos. Items Cost
N
B Transformer Sub Station 96,000.00
Sub-Total 2,773,600.00

2 Adm. Charges (1%) 27,736.00
3 TOTAL COST 3,494,736.00
VAT (5%) 174,736.80
E TRANSFORMER
TEMIDIRE COMMUNITY, OPP. WAEC OFFICE, OKO-OLOWO, ILORIN
DATE: 24/02/2015
=N= =N=

3 with HRC fuse 1 set 70,000.00 70,000.00
13 xm er comp lete 30 M 2,000.00 60,000.00

16 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,330,000.00
B H.T. NETWORK

7 U-Channel Iron 9" 6 No. 5,000.00 30,000.00
8 Steel X-Arm 3 NO 4,800.00 14,400.00
C L.T. NETWORK

4 Shackle Insulator 8 Nos 120.00 960.00
5 Binding wire 10 M 65.00 650.00
6 70mm2 overhead alluminium conductor 400 M 130.00 52,000.00
7 includ e cable & galvan ized r od) - points 5,000.00 -

SUMMARY OF BQ
Nos. Items Cost
N
B High Tension Materials 487,300.00
Sub-Total 2,329,670.00

2 Adm. Charges (1%) 23,296.70
3 TOTAL COST 2,935,384.20
VAT (5%) 146,769.21
E TRANSFORMER
SAI BUKOLA, SAI MAIGIDA, EGBE AFENIFERE, REAL OPTION COLLEGE AREA, GAA-ODOTA, IL/WEST LGA.
DATE: 23rd March, 2015.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

3 with HRC fuse 1 set 80,000.00 80,000.00
12 xm er comp lete 30 M 2,000.00 60,000.00
14 cable 30 M 15,000.00 450,000.00
15 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,294,000.00
C H.T. NETWORK

7 U-Channel Iron 9" 6 No. 5,000.00 30,000.00
8 Steel X-Arm 6 NO 4,800.00 28,800.00
D L.T. NETWORK

L.T. Stay comp lete with wire rod, block,
5 Binding wire 15 M 65.00 975.00
6 70mm^2 overhead Alluminium conductor 600 M 130.00 78,000.00
7 includ e cable & galvan ized r od) - points 5,000.00 -

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 3,596,155.00

2 Adm. Charges (1%) 35,961.55
3 TOTAL COST 4,531,155.30
VAT (5%) 226,557.77
F TRANSFORMER
ADAMA BOLA SAADU HOUSE, 10 AHMADU BELLO WAY, ILORIN.

DATE: 19TH NOVEMBER, 2015.
=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

3 with HRC fuse 1 set 70,000.00 70,000.00
Iron Gate not less than 2.4m x 2.4m width
8 an d graveled Lot Sum 10,000.00
C Test Certification & Commissioning

SUMMARY OF BQ
Nos. Items Cost
N
B Transformer Sub Station 230,000.00
C Test Certification & Commissioning 200,000.00
Sub-Total 1,505,000.00

2 Adm. Charges (1%) 15,050.00
3 TOTAL COST 1,896,300.00
VAT (5%) 94,815.00
D TRANSFORMER

BLAMING GESSE OPP. KAIAMA DAM OFF NEW BUSSA ROAD, KAIAMA LGA

=N= =N=
A PRELIMINARIES
i & soft copies
1 Allow for bush clearing along network route 100 M 200.00 20,000.00
Sub-Total 20,000.00
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
13 xm er comp lete 30 M 2,000.00 60,000.00
15 cable 30 M 15,000.00 450,000.00
16 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,402,000.00
D H.T. NETWORK
7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 1 NO 4,800.00 4,800.00
E L.T. NETWORK
NB: Materials & Con ducto r are in clusive
for Du al Network
5 Binding wire 55 M 65.00 3,575.00

SUMMARY OF BQ
Nos. Items Cost
N
D High Tension Materials 571,400.00
Sub-Total 4,099,535.00
1 Overhead Charge (25%) 1,024,883.75

2 Contingency (1%) 40,995.35
3 Adm. Charges (1%) 40,995.35
4 TOTAL COST 5,206,409.45
VAT (5%) 260,320.47
G TRANSFORMER
PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. I. I. DABARAKO
UBE SCHOOLALONG TENEBO ROAD, KAIAMA LGA.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
18 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,408,900.00
C L.T. NETWORK
for Du al Network
8.3m concrete low tension p ole: As
1 intermediar y dual po les 8 Nos 23,000.00 184,000.00
5 Binding wire 40 M 65.00 2,600.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 3,486,380.00

2 Contingency (1%) 34,863.80
3 Adm. Charges (1%) 34,863.80
4 TOTAL COST 4,427,702.60
VAT (5%) 221,385.13
E TRANSFORMER
KEMANJI BYPASS OFF TENEBO ROAD, KAIAMA LGA.

=N= =N=
A PRELIMINARIES
i & soft copies
1 Allow for bush clearing along network route 10 M 200.00 2,000.00
Sub-Total 2,000.00
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
17 cable fo r 300KVA 30 M 8,500.00 255,000.00
Sub-Total 1,408,900.00
D H.T. NETWORK

3 U-Channel Iron 9" 4 No. 5,000.00 20,000.00
E L.T. NETWORK
for Inter mediary poles
8.3m concrete low tension p ole: 3nos. of
1 intermediar y dual po les inclusive 8 Nos 23,000.00 184,000.00
5 Binding wire 40 M 65.00 2,600.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 3,510,180.00

2 Contingency (1%) 35,101.80
3 Adm. Charges (1%) 35,101.80
4 TOTAL COST 4,457,928.60
VAT (5%) 222,896.43
G TRANSFORMER
BA'AGABI JUNCTION, MAIGIRO AREA (BEHIND MOBOLAJI HOTEL), KAIAMA LGA.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
18 cable fo r 300KVA 45 M 8,500.00 382,500.00
Sub-Total 1,536,400.00
C H.T. NETWORK

3 block,in sulator bracket 5 No 4,000.00
7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 10 NO 4,800.00 48,000.00
Sub-Total 1,163,800.00
D L.T. NETWORK

5 Binding wire 40 M 65.00 2,600.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 4,643,780.00
1 Overhead Charge (25%) 1,160,945.00

2 Contingency (1%) 46,437.80
3 Adm. Charges (1%) 46,437.80
4 TOTAL COST 5,897,600.60
VAT (5%) 294,880.03
F TRANSFORMER

SABON GARI (ZIKO AREA), KAIAMA LGA.

=N= =N=
A PRELIMINARIES
i & soft copies
=N= =N=

4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
Sub-Total 1,408,600.00
C H.T. NETWORK

7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 12 NO 4,800.00 57,600.00
Sub-Total 1,357,400.00
D L.T. NETWORK
for du al networ k
5 Binding wire 35 M 65.00 2,275.00
6 dual cond uctor of 300Km in clusive 2,600 M 130.00 338,000.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 4,799,795.00
1 Overhead Charge (25%) 1,199,948.75

2 Contingency (1%) 47,997.95
3 Adm. Charges (1%) 47,997.95
4 TOTAL COST 6,095,739.65
VAT (5%) 304,786.98
F TRANSFORMER
NEW BEME IN LINE WITH THE NEW PRICE OF MATERIALS AND TRANSFORMERS
DATE:
=N= =N=
A PRELIMINARIES
& soft copies (A3) Bill of Engineering
i Measurement & Evaluation Lot Sum
Allo w for m aintenance /fuelling of project
vehicle th rougho ut the perio d of the
ii project Lot Sum
iii su per vising Engineer Lot Sum
Sub-Total (Ai+Aii+Aiii)

4 1200m m high No 3,600.00 -
Sub-Total -
=N= =N=
1 500KVA, 33/0.415KV Transformer 1 No.

2 33KV Gang Isolator (Silicon type) 1 No. 150,000.00 150,000.00
33KV Lighting Ar restor Comp lete (Silicon
3 type) 1 No. 140,000.00 140,000.00
33KV Expu lsion J&P fuse complete
4 (Silicon type) 1 No. 105,000.00 105,000.00
5 with HRC fuse 1 set 80,000.00 80,000.00
7 8ft galvanised earth rod(thick) 24 No. 2,500.00 60,000.00 ABB-TYPE, year 2016 including TF
8 1X35mm^2 bare copper for thick earth rod 100 m 450.00 45,000.00 500/33 = 6,950,000.00
9 Allow for treament of earth pit Lot Sum 5,000.00 500/11 = 4,450,000.00
10 Raychem kits complete 2 set 20,000.00 40,000.00 300/33 = 5,450,000.00
11 9ft Angle Channel 4 No. 4,000.00 16,000.00 300/11 = 4,650,000.00
33KV pin In sulator &pilot spindle
12 co mplete (Silico n type) 3 set 7,700.00 23,100.00
15 xm er comp lete 30 M 2,000.00 60,000.00
17 cable 30 M 15,000.00 450,000.00
18 cable fo r 500KVA 45 M 12,000.00 540,000.00
Sub-Total 2,439,100.00
D H.T. NETWORK
5 33KV Pin insulator (Silicon type) No 5,950.00 -
10 33KV Disc Insulator (Silicon type) No 6,300.00 -
Sub-Total -
E L.T. NETWORK

4 Shackle Insulator (Silicon type) Nos 420.00 -
Sub-Total -

SUMMARY OF BQ
Nos. Items Cost
N
A Preliminaries -
Sub-Total 2,839,100.00

2 Contingency (5%) 28,391.00
4 TOTAL COST 3,577,266.00
VAT (5%) 178,863.30
DATE:
=N= =N=
A PRELIMINARIES
i & soft copies

4 225x1200m m h igh No 3,600.00 -
Sub-Total -
=N= =N=

4 with HRC fuse 1 set 70,000.00 70,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
15 cable fo r 500KVA 45 M 12,000.00 540,000.00

Sub-Total 2,084,900.00
D H.T. NETWORK

Sub-Total -
E L.T. NETWORK

Sub-Total -

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 3,559,900.00

2 Contingency (1%) 35,599.00
3 Adm. Charges (1%) 35,599.00
4 TOTAL COST 4,521,073.00
VAT (5%) 226,053.65
G TRANSFORMER
SHAO ILE, OJULOGBO, AGBAA, ELESINLAAND AKIRIBI VIA OYUN-SOBI H.T., MORO LGA.
DATE: 13TH JUNE, 2012.

=N= =N=
A PRELIMINARIES
i Measurement & Evaluation Lot Sum 250,000.00
ii project Lot Sum 400,000.00
iii su per vising Engineer Lot Sum 300,000.00
Sub-Total (Ai+Aii+Aiii) 950,000.00

1 network r oute 1300 M 200.00 260,000.00
2 men & mater ials 80 Km 500.00 40,000.00
=N= =N=
1 300KVA, 33/0.415KV Transformer 1 No. 5,450,000.00 5,450,000.00

3 type) 1 No. 140,000.00 140,000.00
4 (Silicon type) 1 No. 105,000.00 105,000.00
5 with HRC fuse 1 set 80,000.00 80,000.00
15 xm er comp lete 30 M 2,000.00 60,000.00
17 cable 30 M 15,000.00 450,000.00
Sub-Total 7,349,100.00
D H.T. NETWORK

5 33KV Pin insulator (Silicon type) 57 No 5,950.00 339,150.00
7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 19 NO 4,800.00 91,200.00
10 33KV Disc Insulator (Silicon type) 54 No 6,300.00 340,200.00
Sub-Total 2,935,850.00
E(i) L.T. NETWORK

4 Shackle Insulator (Silicon type) 36 Nos 420.00 15,120.00
5 Binding wire 45 M 65.00 2,925.00
E(ii) L.T. NETWORK

5 Binding wire 35 M 65.00 2,275.00
9 Allow for nuts, washer, bolts etc. Lots 7,000.00
E(iii) L.T. NETWORK

5 Binding wire 5 M 65.00 325.00
E(iv) L.T. NETWORK

5 Binding wire 110 M 65.00 7,150.00
6 100mm^2 overhead Alluminium conductor 4,200 M 250.00 1,050,000.00
Sub-Total 1,744,670.00
E (TOTAL=E(i)+E(ii)+E(iii)+E(iv)) 3,389,115.00

SUMMARY OF BQ
Nos. Items Cost
N
A Preliminaries 950,000.00
E Low Tension Materials 3,389,115.00
Sub-Total 15,324,065.00
1 Overhead Charge (25%) 3,831,016.25

2 Contingency (5%) 153,240.65
4 TOTAL COST 19,308,321.90
VAT (5%) 965,416.10
ATIPO COMMUNITY VIAATIPO JUNCTION, MORO LGA.
DATE:14TH JUNE, 2012.

=N= =N=
A PRELIMINARIES

1 men & mater ials 80 Km 500.00 40,000.00
Sub-Total 40,000.00
=N= =N=

3 type) 1 No. 140,000.00 140,000.00
4 (Silicon type) 1 No. 105,000.00 105,000.00
5 with HRC fuse 1 set 80,000.00 80,000.00
15 xm er comp lete 30 M 2,000.00 60,000.00
17 cable 30 M 15,000.00 450,000.00
Sub-Total 7,349,100.00
D H.T. NETWORK

7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 1 NO 4,800.00 4,800.00
E L.T. NETWORK

5 Binding wire 110 M 65.00 7,150.00
Sub-Total 2,239,470.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 11,452,520.00
1 Overhead Charge (25%) 2,863,130.00

2 Contingency (5%) 114,525.20
4 TOTAL COST 14,430,175.20
VAT (5%) 721,508.76
GBODI VIAAIYELEKAN H.T., MORO LGA.
DATE: 13TH JUNE, 2012

=N= =N=
A PRELIMINARIES

1 network r oute 2500 M 200.00 500,000.00
2 men & mater ials 80 Km 500.00 40,000.00
=N= =N=

3 type) 1 No. 140,000.00 140,000.00
4 (Silicon type) 1 No. 105,000.00 105,000.00
5 with HRC fuse 1 set 80,000.00 80,000.00
15 xm er comp lete 30 M 2,000.00 60,000.00
17 cable 30 M 15,000.00 450,000.00
Sub-Total 7,199,100.00
D H.T. NETWORK

7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 36 NO 4,800.00 172,800.00
Sub-Total 5,602,100.00
E L.T. NETWORK

5 Binding wire 215 M 65.00 13,975.00
Sub-Total 1,021,855.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 15,740,055.00
1 Overhead Charge (25%) 3,935,013.75

2 Contingency (5%) 157,400.55
4 TOTAL COST 19,832,469.30
VAT (5%) 991,623.47
BODE VIA ILESHA BARUBA, BARUTEN LGA.

=N= =N=
A PRELIMINARIES
Sub-Total (Ai+Aii+Aiii) 1,300,000.00

1 network r oute 17100 M 200.00 3,420,000.00
2 1200m m high 327 No 3,600.00 1,177,200.00
3 men & mater ials 250 Km 500.00 125,000.00
Sub-Total 4,722,200.00
=N= =N=

3 type) 1 No. 140,000.00 140,000.00
4 (Silicon type) 1 No. 105,000.00 105,000.00
5 with HRC fuse 1 set 80,000.00 80,000.00
15 xm er comp lete 45 M 2,000.00 90,000.00
17 cable 30 M 15,000.00 450,000.00
18 cable fo r 300KVA 45 M 12,000.00 540,000.00
Sub-Total 7,469,100.00
D H.T. NETWORK

2 Danger Plate with anti-climbing wire 277 No 5,500.00 1,523,500.00
5 33KV Pin insulator (Silicon type) 825 No 5,950.00 4,908,750.00
7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 244 NO 4,800.00 1,171,200.00
10 33KV Disc Insulator (Silicon type) 576 No 6,300.00 3,628,800.00
12 Earthing of X-Arms on poles 244 Points 5,500.00 1,342,000.00
Sub-Total 36,940,450.00
E L.T. NETWORK
1 8.3m concrete low tension pole 50 Nos 23,000.00 1,150,000.00

5 Binding wire 250 M 65.00 16,250.00
Sub-Total 4,251,450.00

SUMMARY OF BQ
Nos. Items Cost
N
B Exceptional Provision 4,722,200.00
Sub-Total 55,083,200.00
1 Overhead Charge (25%) 13,770,800.00

2 Contingency (5%) 550,832.00
4 TOTAL COST 69,404,832.00
VAT (5%) 3,470,241.60
GWASORO VIA GWANE, BARUTEN LGA.

=N= =N=
A PRELIMINARIES

1 network r oute 21000 M 200.00 4,200,000.00
2 1200m m high 338 No 3,600.00 1,216,800.00
3 men & mater ials 250 Km 500.00 125,000.00
Sub-Total 5,541,800.00
=N= =N=

3 type) 1 No. 140,000.00 140,000.00
4 (Silicon type) 1 No. 105,000.00 105,000.00
5 with HRC fuse 1 set 100,000.00 100,000.00
15 xm er comp lete 45 M 2,000.00 90,000.00
17 cable 30 M 15,000.00 450,000.00
18 cable fo r 500KVA 45 M 12,000.00 540,000.00
Sub-Total 8,989,100.00
D H.T. NETWORK

3 block,in sulator bracket 200 No 5,000.00 1,000,000.00
7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 300 NO 4,800.00 1,440,000.00
Sub-Total 45,483,400.00
E L.T. NETWORK

5 Binding wire 460 M 65.00 29,900.00
Sub-Total 9,033,820.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 70,948,120.00
1 Overhead Charge (25%) 17,737,030.00

2 Contingency (5%) 709,481.20
4 TOTAL COST 89,394,631.20
VAT (5%) 4,469,731.56
BABANE VIA BODE, BARUTEN LGA.

=N= =N=
A PRELIMINARIES

1 network r oute 14600 M 200.00 2,920,000.00
2 1200m m high 311 No 3,600.00 1,119,600.00
3 men & mater ials 250 Km 500.00 125,000.00
Sub-Total 4,164,600.00
=N= =N=

3 type) 1 No. 140,000.00 140,000.00
4 (Silicon type) 1 No. 105,000.00 105,000.00
5 with HRC fuse 1 set 80,000.00 80,000.00
15 xm er comp lete 45 M 2,000.00 90,000.00
17 cable 30 M 15,000.00 450,000.00
Sub-Total 7,379,100.00
D H.T. NETWORK

7 U-Channel Iron 9" 10 No. 5,000.00 50,000.00
8 Steel X-Arm 209 NO 4,800.00 1,003,200.00
Sub-Total 31,581,450.00
E L.T. NETWORK

5 Binding wire 370 M 65.00 24,050.00
Sub-Total 6,047,090.00

SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 50,922,240.00
1 Overhead Charge (25%) 12,730,560.00

2 Contingency (5%) 509,222.40
4 TOTAL COST 64,162,022.40
VAT (5%) 3,208,101.12
MUHAMMAD KAMAL-DEEN UNIVERSITY (PROPOSED), OGIDI ILORIN AREA, ILORIN WEST LGA
DATE:26/10/2016

=N= =N=
A Preliminaries
Production of all lithographical work
such as detailed working drawing in
hard & soft copies(A3) Bill of
Engineeering Measurement &
i Evaluation Lot Sum 134,000.00
Allow for maintenance / fuelling of
project vehicle throughout the
ii period of the project Lot Sum 200,000.00
Provision of Pre-installation
inspection,post installation test of
the project by the supervising
iii Engineer Lot Sum 150,000.00
1 500KVA, 11/0.415KV Transformer 1 No. ### 4,450,000.00

2 11KV Gang Isolator (silicon type) 1 No. ### 130,000.00
11KV Lighting Arrestor Complete
3 (silicon type) 1 No. ### 122,500.00
11KV Expulsion j&p fuse complete
4 (silicon type) 1 No. 87,500.00 87,500.00
4-way 600A, TP&N Feeder Pillar
5 compl with HRC fuse 1 set 90,000.00 90,000.00
Cable Lugs,Bolts and Nuts,Linetap,
11KV silicon pin Insulator&pilot
10 spindle complete 3 set 7,000.00 21,000.00
Transfo Plinth made with
11 concrete,granite chiping Lot Sum 50,000.00
High tention stay complete,
12 block,wire,insulator,clamp 4 No. 5,000.00 20,000.00
1 by 35mm^2 by Xlpe cable from d
13 fuse to xmer complete 30 M 2,000.00 60,000.00
4 by 150mm^2 pvc/swa/pvcug
14 Nigerchin cable for 500KVA 30 M 12,000.00 360,000.00
300mm^2 X 1 pvcl/swa/pvcug
15 Nigerchin cable 30 M 15,000.00 450,000.00
Fencing of xmer substation with
dwarf wall using sand crete block of
150by 225 by 450mm^2 provided
iron gate,spraed 1/2 inch granite
16 stone Lot Sum 150,000.00
17 1x35mm bare copper conductor 100 M 450.00 45,000.00
Feeder pillar plinth 225mm above
18 normal ground. Lot 25,000.00
Sub-Total 6,212,000.00
C H.T. NETWORK
1 HT concrete poles 5 No 25,000.00 125,000.00

HT Stay complete with wire rod,
3 block,insulator bracket 2 No 5,000.00 10,000.00
5 11KV Pin insulator (silicon type) 15 No 4,200.00 63,000.00
7 U-Channel Iron 9" 4 No. 5,000.00 20,000.00
8 Steel X-Arm 3 NO 4,800.00 14,400.00
10 11KV Disc Insulator (silicon type) 6 No 5,250.00 31,500.00
Six bolt clamp, j-hook,socket
14 tongue, tension clamp 1 Set 1,900.00 1,900.00

Electricity Management Services
3 Fees Lots 200,000.00
SUMMARY OF BQ
Nos. Items Cost
N
Sub-Total 7,574,100.00
1 Overhead Charge (25%) 1,893,525.00

2 Contingency (5%) 378,705.00
3 TOTAL COST 9,846,330.00
4 VAT (5%) 492,316.50
TOTAL FOR INSTALLATION ###
PREPARED BY S.A.ASUNKERE CHECKED BY MURTALA S. YUSUF
AGBAKU/ELEPO & AWUYAN/AGBA, MORO LGA.

=N= =N=
A PRELIMINARIES
=N= =N=
Tr ansform er Sub Station: (AWUYAN &
B (i) AGBA VILLAGE)- REPLACEMEN T
Tr ansform er Sub Station: (AGBAKU &
(ii) ELEPO VILLAGE)- PROPOSED
2 type) 1 No. 140,000.00 140,000.00
3 (Silicon type) 1 No. 105,000.00 105,000.00
4 with HRC fuse 1 set 80,000.00 80,000.00
14 xm er comp lete 30 M 2,000.00 60,000.00
16 cable 30 M 15,000.00 450,000.00
17 cable fo r 200KVA 30 M 10,000.00 300,000.00
Sub-Total 9,489,100.00
C H.T. NETWORK: AGBAKU VILLAGE
1 10.3m HT concrete poles 2 No 25,000.00 AVAILABLE

Sub-Total 11,000.00
D L.T. NETWORK: (ELEPO VILLAGE)

5 Binding wire 125 M 65.00 8,125.00
Sub-Total 2,006,925.00

SUMMARY OF BQ
Nos. Items Cost
N
D Low Tension Materials 2,006,925.00
Sub-Total 12,720,025.00
1 Overhead Charge (25%) 3,180,006.25

2 Contingency (5%) 636,001.25
3 TOTAL COST 16,536,032.50
VAT (5%) 826,801.63
KWARA STATE GOVERNMENT

MINISTRY OF ENERGY
P.M.B 1574, ILORIN, KWARA STATE
PROPOSED: INSTALLATION OF TRANSFORMER TO IFESOWAPO BUKOYE AVENUE COMMUNITY
SN DESCRIPTION OF ITEM/WORK QTY UNIT PRICE (N) AMOUNT (N)
(A) PRILIMINARIES
Prod uction o f all lit hogr aph oca l wor k such a s
detaile d wo rking dra wing in har d & so ft co pies
1 (A3) Bill o f Engin eer ing Me arsur men t &
Eva lu ation. 70,000.00
2 Allow f or mainte nance / fu elling of pr oject veh icle
thr ough out the per iod of the pr oject. 100,000.00
Pro vision of p re- inst allation inspection , po st
3 installatio n te st of the pro ject by t he supr visin g
Enginee r. 40,000.00
SUB-TOTAL (A) 210,000.00
(B) TRANSFORMER SUBSTATION
1 500KVA, 11/ O.415KV 1 No 4,450,000.00 4,450,000.00
2 11KV Silicon Gang Isolator 1 No. 150,000.00 150,000.00
3 11KV Silicon Lighting Arrestor Complete 1 SET 140,000.00 140,000.00
4 11KV Silicon Expulsion j&p fuse complete 1 SET 105,000.00 105,000.00
4- way 40 0A, T P&N F eede r Pilla r com plete with
1 No.
5 HRC fu se 80,000.00 80,000.00
6 Cable Lugs,Bolts and Nuts, Linetap, Caloric Tape Lot Sum 30,000.00
7 Allow for treament of earth pit Sum 5,000.00 5,000.00
8 Raychem kits complete 2 Set 20,000.00 40,000.00
10 11KV Silicon pin Insulator & pilot spindle complete 3 No 7,700.00 23,100.00
Sum
11 Transformer Plinth made with concrete,granite chiping 50,000.00 50,000.00
4 No.
12 High tention stay complete, block,wire,insulator,clamp 5,000.00 20,000.00
Fen cin g of tr ansfor mer subst ation with dwar f wall
using sand cre te b lo ck of 15 0by 22 5 by 45 0mm^ 2 Sum
13 pr ovid ed ir on gate, spra ed 1/ 2 inch gra nite st one 150,000.00 150,000.00
14 1 by 35mm2 bare copper 100 M 500.00 50,000.00
1 by 3 5mm^ 2 by Xlp e cable fr om D fuse t o
15 30 M 2,000.00 60,000.00
tr ansfor mer comple te
16 1 by 300mm^2 pvc/swa/pvcug Nigerchin cable 45 M 15,000.00 675,000.00
4 by 9 5mm^ 2 pvc/swa /pvcug N iger ch in cable for
45 M
18 500KVA 10,000.00 450,000.00
19 Feeder pillar plinth 225mm above normal ground. Sum 25,000.00 25,000.00
SUB-TOTAL (B) 6,579,100.00
C H.T. NETWORK
1 HT concrete poles 10 No 25,000.00 250,000.00
No
3 HT Stay complete with wire rod, block,insulator bracket 12 5,000.00 60,000.00
5 33KV Silicon Pin insulator 30 M 5,970.00 179,100.00
6 cross arm tie strap 20 No. 800.00 16,000.00
7 U-Channel Iron 9" 4 NO 5,500.00 22,000.00
8 Steel X-Arm 10 No 4,800.00 48,000.00
11 150mm Alluminium Conductor 2,100 M 300.00 630,000.00
12 Earthing of Sectional Poles & X-Arms 3 Points 5,500.00 16,500.00
13 Nuts and Bolts (various sizes) Sum 10,000.00 20,000.00
14 Six bolt clamp, j-hook,socket tongue, tension clamp 3 Set 1,900.00 5,700.00
SUB-TOTAL (C) 1,380,300.00

3 NEMSA Lots 200,000.00
SUB-TOTAL (E) 400,000.00
SUMMARY OF BQ
ELEMENTS
A PRILIMINARIES 210,000.00
B TRANSFORMER SUBSTATION 6,579,100.00
C HIGH TENSION MATERIALS 1,380,300.00
E TESTING & COMMISSIONING 400,000.00
SUB-TOTAL (A+B+C) 8,569,400.00
CHARGES/DEDUCTIONS
i OVER HEAD CHARGE (30%) 2,570,820.00
ii CONTIGENCY (5%) 428,470.00
TOTAL 11,568,690.00
iii VAT (5%) 578,434.50
GRAND TOTAL 12,147,124.50
PREPARED BY …UMAR ABDULHAMID.............................. CHECKED BY …ENGR IDRIS DABARAKO.....................................
APPROVED BY.....ENGR A Y AHMADU............................. DATE APPROVED..................................
CD/EE

MINISTRY OF ENERGY
PROPOSED: REPLACEM ENT OF BURNT T RANFORMER AT SA LVATI ON COMM UNI TY DE VE LOPME NT ASSOCIATION,
STADI UM ROA D, ILORIN WEST L.G .A.
SN DESCRIPTION OF ITEM/WORK QTY UNIT PRICE (N) AMOUNT (N)
(A) PRILIMINARIES
Prod uction o f all lit hogr aph oca l wor k such a s
detaile d wo rking dra wing in har d & so ft co pies
1 (A3) Bill o f Engin eer ing Me arsur men t &
Eva lu ation. 100,000.00
2 Allow f or mainte nance / fu elling of pr oject veh icle
thr ough out the per iod of the pr oject. 150,000.00
Pro vision of p re- inst allation inspection , po st
3 installatio n te st of the pro ject by t he supr visin g
Enginee r. 122,000.00
SUB-TOTAL (A) 372,000.00
(B) TRANSFORMER SUBSTATION
1 500KVA, 11/ 0.415KV 1 No 4,450,000.00 4,450,000.00
2 11KV Silicon Lighting Arrestor Complete 1 SET 140,000.00 140,000.00
3 11KV Silicon Expulsion j&p fuse complete 1 SET 105,000.00 105,000.00
4- way 60 0A, T P&N F eede r Pilla r com plete with 1 No.
4 HRC fu se 80,000.00 80,000.00
5 Cable Lugs,Bolts and Nuts, Linetap, Caloric Tape Lot Sum 30,000.00
7 Allow for treament of earth pit Sum 5,000.00 5,000.00
8 Raychem kits complete 2 Set 20,000.00 40,000.00
Sum
10 Transformer Plinth made with concrete,granite chiping 50,000.00 50,000.00
11 2 No.
High tention stay complete, block,wire,insulator,clamp 5,000.00 AVAILABLE
Fen cin g of tr ansfor mer subst ation with dwar f wall
using sand cre te b lo ck of 15 0by 22 5 by 45 0mm^ 2 Sum
12 pr ovid ed ir on gate, spra ed 1/ 2 inch gra nite st one 150,000.00 AVAILABLE
13 1 by 35mm2 bare copper 100 M 500.00 50,000.00
1 by 3 5mm^ 2 by Xlp e cable fr om D fuse t o 30 M
14 tr ansfor mer comple te 2,000.00 60,000.00
15 1 by 300mm^2 pvc/swa/pvcug Nigerchin cable 15 M 15,000.00 225,000.00
16 Feeder pillar plinth 225mm above normal ground. Lot Sum 15,000.00
SUB-TOTAL (B) 5,296,000.00
C L.T. NETWORK:

3 Binding wire 30 M 65.00 1,950.00
4 100mm^2 overhead Alluminium conductor 640 M 250.00 160,000.00
SUB-TOTAL (C) 198,110.00

3 NEMSA Lots 200,000.00
SUB-TOTAL (D) 400,000.00
SUMMARY OF BQ
ELEMENTS
A PRILIMINARIES 372,000.00
B TRANSFORMER SUBSTATION 5,296,000.00
C LOW TENSION MATERIALS 198,110.00
D TESTING & COMMISSIONING 400,000.00
SUB-TOTAL (A+B+C+D) 6,266,110.00
CHARGES/DEDUCTIONS
i OVER HEAD CHARGE (15%) 939,916.50
ii CONTIGENCY (5%) 313,305.50
TOTAL 7,519,332.00
iii VAT (5%) 375,966.60
GRAND TOTAL 7,895,298.60
PREPARED BY …ABDULMALEEK ABDULLAHI.................... ...CHECKED BY …ENGR. MURTALA S. YUSUF...........
APPROVED BY.....ENGR. A. Y. AHMADU........................ DATE APPROVED..................................
CD/EE
MINISTRY OF ENERGY
OKE AGBO, OPPOSITE TEJUMOLA ESTATE, ILOFFA, OKE ERO LGA
SN DESCRIPTION OF ITEM/WORK QTY UNIT PRICE (N)
(A) TRANSFORMER SUBSTATION
1 300KVA, 33/ O.415KV 1 No AVAILABLE
2 33KV Silicon Gang Isolator 1 No. 150,000.00
4-way 400A, TP&N Feeder Pillar complete
1 No.
3 with HRC fuse 100,000.00
Cable Lugs,Bolts and Nuts, Linetap,
Lot Sum
4 Caloric Tape
5 8ft galvanised earth rod(thick) 24 No. 2,500.00
6 Allow for treament of earth pit Sum 5,000.00
7 Raychem kits complete 2 Set 20,000.00
9 1 by 35mm2 bare copper 45 M 500.00
1 by 300mm^2 pvc/swa/pvcug Nigerchin
30 M
11 cable 10,000.00
1 by 35mm^2 by Xlpe cable from D fuse to
30 M
12 4transformer
by 95mm^2complete
pvc/swa/pvcug Nigerchin 2,000.00
13 cable 45 M 10,500.00
Feeder pillar plinth 225mm above normal
Sum
14 ground. 25,000.00
SUB-TOTAL (B)
B L.T NETWORK
1 8.3m concrete low tension pole 10 Nos 25,000.00
LT Stay complete with wire rod, block,
Nos
2 insulator bracket thimble etc 6 7,500.00
3 D Iron complete with spindle 40 Nos 370.00
4 Shackle Insulator 40 Nos 200.00
5 Binding wire 100 M 100.00
6 100mm2 overhead alluminium conductor 2,000 M 400.00
Earthing of angles & terminal poles(to
points
7 include cable & galvanized rod 4 5,000.00
8 Bimetal linetap 10 Nos 600.00
9 Allow for nuts, washer, bolts etc. Sum
SUB-TOTAL (D)
SUMMARY OF BQ
ELEMENTS
A TRANSFORMER SUBSTATION
B LOW TENSION MATERIALS
GRAND TOTAL
PREPARED BY ENGR ODETOKUN A CHECKED BY ENGR DABARAKO I.I.
APPROVED BY DATE APPROVED..................................

MINISTRY OF ENERGY
COMMUNITY SENIOR SECONDARY SCH, OPPOSITE CENTRAL MOSQUE, EGOSI-ILE, OKE ERO LGA
1 300KVA, 33/ O.415KV 1 No AVAILABLE
1 No.
Lot Sum
4 Caloric Tape
30 M
9 cable 10,000.00
10 30 M 2,000.00
transformer
4 by 95mm^2complete
pvc/swa/pvcug Nigerchin
11 cable 30 M 10,500.00
Sum
12 ground. 25,000.00
SUB-TOTAL
SUMMARY OF BQ
ELEMENTS
GRAND TOTAL

MINISTRY OF ENERGY
OBAJI COMPREHENSIVE HIGH SCH, OPPOSITE EKAN MEJE, OKE ERO LGA
1 AVAILABLE BUT
1 No
300KVA, 33/ O.415KV VANDALISED
Lot Sum
3 Caloric Tape
45 M
8 cable 15,000.00
9 30 M 2,000.00
4transformer
by 95mm^2complete
pvc/swa/pvcug Nigerchin
10 cable 45 M 10,000.00
SUB-TOTAL (A)
SUMMARY OF BQ
ELEMENTS
GRAND TOTAL

MINISTRY OF ENERGY
ISALE ILALA, ILALA, IREPODUN LGA
AVAILABLE
300/33 TO BE
1 1 No
REPLACED
300KVA, 11/ O.415KV WITH 300/11
3 11KV Silicon Lighting Arrestor Complete 1 SET 140,000.00
4 11KV Silicon Expulsion j&p fuse complete 1 SET 105,000.00
1 No.
Lot Sum
6 Caloric Tape
10 9ft Angle Channel 4 No. 4,000.00
11KV Silicon pin Insulator & pilot spindle
3 No
11 complete 7,700.00
High tention stay complete,
4 No.
11 block,wire,insulator,clamp 5,000.00
Fencing of transformer substation with
dwarf wall using sand crete block of 150by
Sum
225 by 450mm^2 provided iron gate,spraed
12 1/2 inch granite stone 150,000.00
30 M
14 transformer complete 2,000.00
30 M
15 cable
4 by 95mm^2 pvc/swa/pvcug Nigerchin 10,000.00
16 cable 30 M 10,500.00
Sum
17 ground. 25,000.00
SUB-TOTAL
SUMMARY OF BQ
ELEMENTS
GRAND TOTAL
PREPARED BY ENGR. ODETOKUN A. CHECKED BY ENGR DABARAKO I.I.

KE ERO LGA
AMOUNT (N)
150,000.00
100,000.00
30,000.00
60,000.00
5,000.00
40,000.00
22,500.00
300,000.00
60,000.00
472,500.00
25,000.00
1,265,000.00
250,000.00
45,000.00
14,800.00
8,000.00
10,000.00
800,000.00
20,000.00
6,000.00
10,000.00
1,163,800.00
1,265,000.00
1,163,800.00
2,428,800.00
BY ENGR DABARAKO I.I.
VED..................................
E, EGOSI-ILE, OKE ERO LGA
AMOUNT (N)
150,000.00
100,000.00
30,000.00
60,000.00
5,000.00
40,000.00
22,500.00
300,000.00
60,000.00
315,000.00
25,000.00
1,107,500.00
1,107,500.00
1,107,500.00
VED..................................
E, OKE ERO LGA

AMOUNT (N)
150,000.00
30,000.00
60,000.00
5,000.00
40,000.00
22,500.00
675,000.00
60,000.00
450,000.00
1,492,500.00
1,492,500.00
1,492,500.00
VED..................................
AMOUNT (N)
150,000.00
140,000.00
105,000.00
100,000.00
30,000.00
60,000.00
5,000.00
40,000.00
16,000.00
23,100.00
20,000.00
150,000.00
22,500.00
60,000.00
300,000.00
315,000.00
25,000.00
1,561,600.00
1,561,600.00
1,561,600.00

VED..................................

Beme For Iloffa, Egosi, Ekan, Ilala

Загружено:

Сведения о документе

Оригинальное название

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

Beme For Iloffa, Egosi, Ekan, Ilala

Загружено:

Авторское право:

Доступные форматы

O'NIRE ELECTRICAL ENTERPRISE (7TH APRIL, 2017.

PRICE OF NEW DISTRIBUTION TRANSFORMERS.

PRODUCTS/MAKERS: MALETEC, ABB OR EQUIVALENT

Allow for tree

Allow for long

cross arm tie

8 Steel X-Arm NO 4,800.00 - 8

5 Binding wire M 65.00 - 5

4 TOTAL COST ### 4

VAT (5%) ###

1 Allow for tree cutting along network route No ### -

Sr. No. Description of Items Unit price Qty Total Price

C Transformer Sub Station

1 33KV Gang Isolator No. ### 1 100,000.00

1 10.3m HT concrete poles No ### -

1 8.3m concrete low tension pole Nos ### -

F Test Certification & Commissioning

1 Overhead Charge (25%) #REF!

GRAND TOTAL FOR INSTALLATION #REF!

PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. J. F. DADA

11KV ELECTRIFICATION PROJECT TITLE:

1 Allow for tree cutting along network route No ### -

Sr. No. Description of Items Unit price Qty Total Price

C Transformer Sub Station

1 11KV Gang Isolator No. ### 1 80,000.00

16 300mm^2 X 1 pvcl/swa/pvcug Nigerchin cable M ### 30 450,000.00

1 10.3m HT concrete poles No ### -

1 8.3m concrete low tension pole Nos ### -

F Test Certification & Commissioning

1 Overhead Charge (25%) #REF!

GRAND TOTAL FOR

PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. J. F. DADA

BEMES WITH NEW FORMAT BEGINS ON 19TH MAY, 2014.

33KV ELECTRIFICATION PROJECT TITLE:

1 Allow for tree cutting along network route No 1,500.00 -

Sr. No. Description of Items Qty Unit Price Total Price

C Transformer Sub Station

1 33KV Gang Isolator 1 No. 100,000.00 100,000.00

1 10.3m HT concrete poles No 25,000.00 -

1 8.3m concrete low tension pole Nos 23,000.00 -

F Test Certification & Commissioning

1 Overhead Charge (25%) 900,350.00

GRAND TOTAL FOR INSTALLATION 4,802,466.90

PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. A. A. ALAGO

11KV ELECTRIFICATION PROJECT TITLE:

Sup er vising Engin eers fuelling allowan ce

Pr ovision o f Pr e-in stallation inspection,

1 Allow for tree cutting along network route No 1,500.00 -

Sr. No. Description of Items Qty UNIT Price Total Price

C Transformer Sub Station

1 11KV Gang Isolator 1 No. 80,000.00 80,000.00

16 300mm^2 X 1 pvcl/swa/pvcug Nigerchin cable 30 M 15,000.00 450,000.00

1 10.3m HT concrete poles No 25,000.00 -

1 8.3m concrete low tension pole Nos 23,000.00 -

F Test Certification & Commissioning

1 Overhead Charge (25%) 889,975.00

GRAND TOTAL FOR INSTALLATION 4,747,126.65

PREPARED BY: MURTALA S. YUSUF CHECKED BY: ENGR. A. A. ALAGO

DATE: 19TH MAY, 2014.

Sr. No. Description of Items Qty Unit Price Total Price

Tr ansform er Sub Station: RELIEF SIDE A

1 33KV Lighting Arrestor Complete 1 No. 40,000.00 40,000.00

Tr ansform er Sub Station: RELIEF SIDE B