Pumping hours at the End of Period 18.00 hrs Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 8.00 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 9.00 m 0.33 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for DI Pipes 140 Total Head 8.33 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.000 per m Head Head taken 9.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( MLD ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 65 0.065 1.25 0.01447 4.36 267.98 2.41 0.5 2.89 10.89 2.060 2 80 0.080 1.25 0.01447 2.88 97.49 0.88 0.18 1.05 9.05 1.712 3 100 0.100 1.25 0.01447 1.84 32.88 0.30 0.03 0.33 8.33 1.575 4 150 0.150 1.25 0.01447 0.82 4.56 0.04 0.00 0.05 8.05 1.521 5 200 0.200 1.25 0.01447 0.46 1.12 0.01 0.00 0.01 8.01 1.515 Year Discharge Design Parameters Stage I 2019 2.81 MLD Discharge at Start 2.81 MLD Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 13.43 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 25.00 m 0.15 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for DI Pipes 140 Total Head 13.58 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.659 per m Head Head taken 14.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( MLD ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 65 0.065 2.81 0.03255 9.81 1203.23 30.08 6.0 36.10 49.53 21.075 2 80 0.080 2.81 0.03255 6.48 437.71 10.94 2.19 13.13 26.56 11.302 3 100 0.100 2.81 0.03255 4.14 147.65 3.69 0.37 4.06 17.49 7.442 4 150 0.150 2.81 0.03255 1.84 20.50 0.51 0.05 0.56 13.99 5.955 5 200 0.200 2.81 0.03255 1.04 5.05 0.13 0.03 0.15 13.58 5.779 6 250 0.250 2.81 0.03255 0.66 1.70 0.04 0.01 0.05 0.05 0.022 7 300 0.300 2.81 0.03255 0.46 0.70 0.02 0.00 0.02 0.17 0.073 Year Discharge Design Parameters Stage I 2019 0.72 MLD Discharge at Start 0.72 MLD Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 15.00 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 30.00 m 1.26 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for SS Pipes 140 Total Head 16.26 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.293 per m Head Head taken 17.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( MLD ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 65 0.065 0.72 0.00833 2.51 96.47 2.89 0.6 3.47 18.47 2.012 2 80 0.080 0.72 0.00833 1.66 35.10 1.05 0.21 1.26 16.26 1.772 3 100 0.100 0.72 0.00833 1.06 11.84 0.36 0.04 0.39 15.39 1.677 4 150 0.150 0.72 0.00833 0.47 1.64 0.05 0.00 0.05 15.05 1.640 5 200 0.200 0.72 0.00833 0.27 0.40 0.01 0.00 0.01 15.01 1.636 6 250 0.250 0.72 0.00833 0.17 0.14 0.00 0.00 0.00 0.00 0.001 7 300 0.300 0.72 0.00833 0.12 0.06 0.00 0.00 0.00 1.27 0.138 Year Discharge Design Parameters Stage I 2019 0.72 MLD Discharge at Start 0.72 MLD Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 7.00 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 8.00 m 0.34 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for SS Pipes 140 Total Head 7.34 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.293 per m Head Head taken 8.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( MLD ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 65 0.065 0.72 0.00833 2.51 96.47 0.77 0.2 0.93 7.93 0.863 2 80 0.080 0.72 0.00833 1.66 35.10 0.28 0.06 0.34 7.34 0.799 3 100 0.100 0.72 0.00833 1.06 11.84 0.09 0.01 0.10 7.10 0.774 4 150 0.150 0.72 0.00833 0.47 1.64 0.01 0.00 0.01 7.01 0.764 5 200 0.200 0.72 0.00833 0.27 0.40 0.00 0.00 0.00 7.00 0.763 6 250 0.250 0.72 0.00833 0.17 0.14 0.00 0.00 0.00 0.00 0.000 7 300 0.300 0.72 0.00833 0.12 0.06 0.00 0.00 0.00 0.34 0.037 Year Discharge Design Parameters Stage I 2019 900.00 m3/hr Discharge at Start 900.00 m3/hr Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 8.00 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 50.00 m 1.83 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for MS Pipes 140 Total Head 9.83 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.293 per m Head Head taken 10.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( m3/hr ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 65 0.065 900.00 0.25000 75.34 52485.46 2624.27 524.9 3149.13 3157.13 10317.410 2 80 0.080 900.00 0.25000 49.74 19093.20 954.66 190.93 1145.59 1153.59 3769.909 3 100 0.100 900.00 0.25000 31.83 6440.61 322.03 32.20 354.23 362.23 1183.770 4 150 0.150 900.00 0.25000 14.15 894.05 44.70 4.47 49.17 57.17 186.839 5 200 0.200 900.00 0.25000 7.96 220.25 11.01 2.20 13.21 21.21 69.330 6 250 0.250 900.00 0.25000 5.09 74.29 3.71 0.74 4.46 12.46 40.711 7 300 0.300 900.00 0.25000 3.54 30.57 1.53 0.31 1.83 9.83 32.139 Year Discharge Design Parameters Stage I 2019 50.00 m3/hr Discharge at Start 50.00 m3/hr Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 4.00 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 40.00 m 4.34 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for MS Pipes 140 Total Head 8.34 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.293 per m Head Head taken 9.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( m3/hr ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 65 0.065 50.00 0.01389 4.19 248.47 9.94 2.0 11.93 15.93 2.892 2 80 0.080 50.00 0.01389 2.76 90.39 3.62 0.72 4.34 8.34 1.514 3 100 0.100 50.00 0.01389 1.77 30.49 1.22 0.12 1.34 5.34 0.970 4 150 0.150 50.00 0.01389 0.79 4.23 0.17 0.02 0.19 4.19 0.760 5 200 0.200 50.00 0.01389 0.44 1.04 0.04 0.01 0.05 4.05 0.735 6 250 0.250 50.00 0.01389 0.28 0.35 0.01 0.00 0.02 4.02 0.729 7 300 0.300 50.00 0.01389 0.20 0.14 0.01 0.00 0.01 4.01 0.727 Year Discharge Design Parameters Stage I 2019 200.00 m3/hr Discharge at Start 200.00 m3/hr Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 25.00 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 100.00 m 1.63 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for DI Pipes 140 Total Head 26.63 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.293 per m Head Head taken 27.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( m3/hr ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 65 0.065 200.00 0.05556 16.74 3238.09 323.81 64.8 388.57 413.57 300.342 2 80 0.080 200.00 0.05556 11.05 1177.96 117.80 23.56 141.35 166.35 120.810 3 100 0.100 200.00 0.05556 7.07 397.35 39.74 3.97 43.71 68.71 49.898 4 150 0.150 200.00 0.05556 3.14 55.16 5.52 0.55 6.07 31.07 22.562 5 200 0.200 200.00 0.05556 1.77 13.59 1.36 0.27 1.63 26.63 19.340 6 250 0.250 200.00 0.05556 1.13 4.58 0.46 0.09 0.55 25.55 18.555 7 300 0.300 200.00 0.05556 0.79 1.89 0.19 0.04 0.23 25.23 18.320 Year Discharge Design Parameters Stage I 2019 4.00 m3/hr Discharge at Start 4.00 m3/hr Avg. Pumping hours during the Period 18.00 hrs Design Life of Electric Motors 15.00 year 15 Years Period Combined Eff. of Pump Sets 71.00 % Energy Charges 6.80 Rs./Unit Static Head 15.00 m Interest Rate 10.00 % Total head Length of Pipeline (approx) 15.00 m 0.15 m loss Capitalisation Coefficient for 15 years 7.6061 Hazen William Coefficient for DI Pipes 140 Total Head 15.15 m Pump Cost per KW in Rs. 20000.00 Rs./KW KW Reqd 0.293 per m Head Head taken 16.00 m Avg Annual Charges for Electrical 44706.60 per KW Energy in Rs. Stage I (2017 to 2032) Total I.D. Frictional Total Head Total Head Power Reqd I.D. Q Q Velocity Frictional Other Head Loss Loss S. No. ( Head Loss Losses per 1000m ( m ) ( m3/hr ) m3/sec ) ( m/sec ) ( (m) ( mm ) (m) (m) (m) ( KW ) m) 1 50 0.050 4.00 0.00111 0.57 8.29 0.12 0.0 0.15 15.15 0.220 2 65 0.065 4.00 0.00111 0.33 2.31 0.03 0.0 0.04 15.04 0.218 3 80 0.080 4.00 0.00111 0.22 0.84 0.01 0.00 0.02 15.02 0.218 4 100 0.100 4.00 0.00111 0.14 0.28 0.00 0.00 0.00 15.00 0.218 5 150 0.150 4.00 0.00111 0.06 0.04 0.00 0.00 0.00 15.00 0.218 6 200 0.200 4.00 0.00111 0.04 0.01 0.00 0.00 0.00 15.00 0.218 7 250 0.250 4.00 0.00111 0.02 0.00 0.00 0.00 0.00 15.00 0.218 8 300 0.300 4.00 0.00111 0.02 0.00 0.00 0.00 0.00 15.00 0.218