Академический Документы
Профессиональный Документы
Культура Документы
VAMED Aktiengesellschaft
Sterngasse 5 | A-1230 Vienna | Austria
office@vamed.com | www.vamed.com
18 PROJECT DEVELOPMENT
20 PLANNING
24 SERVICES
26 OPERATIONAL MANAGEMENT
EXECUTIVE BOARD services for 380 hospitals with some 110,000 beds - the
number of hospital beds of Austria and Switzerland
together - and has total operational management
A look into the future shows that the need to intensify
networking among the various health care areas and
an increasing demand for prevention and rehabilita-
responsibility for 43 health care facilities with a total tion will determine future developments. We expect a
of 5,000 beds on three continents. In Austria, VAMED greater need for integrated health care models to be
has taken on a leading role in health care through inno- the effect of these developments - all the more so as
In 2013, VAMED‘s unique value chain in prevention, acute care, rehabilitation
vative offers in areas like oncological rehabilitation, these integrated models are not only to the patients‘
and nursing has once again evidenced our economic success despite children‘s rehabilitation and gender medicine. In 2013, benefit but will improve the economics of health care
we also clustered and networked 450 highly compe- in general as well.
internationally demanding circumstances and has confirmed that VAMED tent physicians working for VAMED into the Interna-
is very well positioned to successfully address future challenges. tional Medical Board, a new international knowledge VAMED will continue with consistency along the route
platform. of innovation and cooperation and meet the challenges
of quality competition with success.
Also the prevention and health tourism sector was In 2013 we once again managed to continue our inter-
a positive contribution to VAMED‘s overall success national expansion and improve our financial ratios.
VAMED’s path over the more than three decades since In the acute care sector, VAMED may again refer to in 2013. We owe this success above all to our staff, and we
its foundation has been characterized by pioneering significant achievements on international markets should like to take this opportunity to express our
spirit, entrepreneurial vision, and the courage to in 2013 in connection with planning and turn-key In the thermal spa area, we finished several new appreciation for their outstanding performance, their
become involved with completely different cultures. construction. construction orders: Following the completion in early cost awareness, commitment, and drive.
From the very beginning, VAMED has accepted the 2013 of 60 additional 4* superior rooms, including an Likewise, we owe thanks to our customers, partners,
challenges of international competition, developed a In Germany we were awarded the contract for the innovative Premium Spa Area, at AQUA DOME-Tirol and shareholders for the trust they placed in us and
unique range of offers in health care, and introduced modernization and partially new construction of the Therme Längenfeld, work at making the Vitalhotel for their support during the past fiscal year.
innovative models in prevention and rehabilitation. bed tower of Charité Berlin, and VAMED is proud to
be a future partner of Charité in the project business
By the end of 2013, VAMED had implemented more as well.
than 650 projects, including 21 in the form of Private
Public Partnership (PPP) models, in 72 countries. Addi- In Russia we completed with our full commitment the
tionally, VAMED is a competence partner for many major order for upgrading and extending City Hospital
governments, ministries, and major public health care No. 4 in Sochi. With its 350 beds and 16 operating
provider in developing and implementing future-ori- rooms that hospital constituted a major Austrian contri-
ented health care provision plans. Through innovative bution to providing health care during the 2014 Olym-
projects and wide-ranging offers VAMED has again pic Winter Games. In the year under review, VAMED
successfully managed to expand existing potentials, managed to gain a foothold in the CIS private health
tap new markets, and solidify our leading market posi- care sector and won orders for a mother and child
tion in 2013. health. care. vitality. stands for the overall center in St. Petersburg as well as for several diagnostic
competence VAMED may refer to in the business fields centers in Moscow.
prevention, acute care, rehabilitation and nursing.
The Latin American market, where VAMED most
We offer our partners and customers a complete recently became active, was developed so successfully
portfolio, ranging from project development and the by our teams in Honduras and Tobago in 2013 that it
planning and construction of health care facilities to already accounts for 5% of VAMED‘s total turnover.
highly specialized services, including total operational
management. VAMED accompanies projects over the In rehabilitation, VAMED operates 11 facilities in Aus-
entire life cycle of a health care facility. This way we tria and is the country‘s largest provider of rehabilita-
ensure every project‘s sustainable success through a tion services. In 2013, the new rehabilitation centers
meaningful evaluation of how investment costs com- in Vienna, Kitzbühel, and St. Veit im Pongau were suc-
pare to long-term operating costs. However, it is not cessfully completed. Commencement of renovation
only the economical use of available resources that and expansion work on the former hospital in Enns/
motivates these measures: They in particular result in Upper Austria to convert it into a modern rehabilita- Mag. Wolfgang Kaltenegger MMag. Andrea Raffaseder Dr. Ernst Wastler Mag. Gottfried Koos
quality improvements from which both patients and tion and therapy center marks the start of yet another Member of the Member of the Chairman of the Member of the
the staff of health care facilities will benefit. rehabilitation project in Upper Austria in 2013. Executive Board Executive Board Executive Board Executive Board
Based on a current resolution, the Supervisory Board to the Supervisory Board. The consolidated financial The Executive Board
now has five shareholder representatives, viz. Dr. Gerd statements of the majority shareholder were also sub-
KRICK, Dkfm. Stephan STURM, KR Karl SAMSTAG, mitted to the Supervisory Board. CHAIRMAN OF THE EXECUTIVE BOARD Dr. Ernst Wastler
Mag. Andreas SCHMIDRADNER and Dr. Robert HINK,
who have been appointed Supervisory Board Mem- The Supervisory Board set up a Balance Sheet Committee MEMBER OF THE EXECUTIVE BOARD Mag. Wolfgang Kaltenegger
bers until the end of the Annual General Meeting in to audit the financial statements of VAMED AG and
which the Supervisory Board's acts for the fiscal year the (condensed) financial statements of the VAMED MEMBER OF THE EXECUTIVE BOARD Mag. Gottfried Koos
2017 are officially approved. group; after detailed audits and following the Balance
Sheet Committee’s meeting on February 27, 2014, the MEMBER OF THE EXECUTIVE BOARD MMag. Andrea Raffaseder
In the fiscal year 2013, the Supervisory Board's delib Committee recommended the Supervisory Board to
erations focused on corporate acquisitions and on approve the financial statements.
activities to strengthen the corporate areas 'Services'
and 'Total Operational Management', as well as on In its meeting of March 6, 2014, the Supervisory Board
The Supervisory Board
measures to further expand, strengthen and conso- accordingly approved the Financial Statements, includ
lidate the position of the VAMED group in the health ing the Management Report, of VAMED AG, thereby CHAIRMAN r. Gerd Krick
D
care sector in Central Europe and internationally. adopting them under the Companies Act, section 96, Chairman of the Supervisory Board of Fresenius SE & Co. KGaA
para. 4. Chairman of the Supervisory Board of Fresenius Management SE
The Executive Board informed the Supervisory Board
in writing and orally on the future corporate policy, the The Supervisory Board is in approval of the Executive DEPUTY CHAIRMAN Dkfm. Stephan Sturm
future development of the assets, financial position Board's suggestion on the use of the profit for the year. Member of the Executive Board of Fresenius Management SE,
and performance of VAMED AG and of the VAMED The Supervisory Board suggests appointing Deloitte the general partner of Fresenius SE & Co. KGaA
group, as well as on the corporate business, the situ- Audit Wirtschaftsprüfungs GmbH, 1010 Vienna, Renn-
ation of the company and of the entire VAMED group. gasse 1/Freyung, as auditors for the Financial State- MEMBERS
Dr. Robert Hink
Where required in accordance with the provisions of ments 2014 of VAMED AG. Secretary General of the Austrian Association of Municipalities (ret.)
the Companies Act, the Memorandum and Articles of
Associations, or the company's rules and regulations, Thanks and recognition are due to the staff for their Dr. Reinhard Platzer (until December 2, 2013)
the Supervisory Board's approval was obtained. contribution in the fiscal year 2013. CEO of Kommunalkredit Austria AG (ret.)
PROJECTS SERVICES
VAMED
VAMED VAMED-KMB VAMED
Estate Development
ENGINEERING Technical Operation Management and
and Engineering
GmbH & CO KG, and Management Service GmbH & Co KG,
GmbH & Co KG,
Vienna Ltd., Vienna Vienna
Vienna
VAMED has implemented with success more than 650 been very successful in the form of important projects
facilities in health care and health tourism (hospitals, for many years in the Middle East, Africa, Asia, and
research centers, rehabilitation centers and nursing Latin America, where the company has secured its
homes, residences for senior citizens, health and spa competitive advantage through know-how, profession-
centers, and thermal resorts) in 72 countries. In addi- alism, and solutions tailored to meet local needs.
tion to being well established in Europe, VAMED has
Berlin, Germany
Hamburg, Germany
Kirchheimbolanden, Germany
Bad Homburg, Germany
Kiel, Lübeck, Germany
Cologne, Germany
Prague, Czech Republic
Eindhoven, The Netherlands
Vienna, Austria - VAMED Moscow, Russia
Headquarters Krasnodar, Russia
Rapperswil-Jona, Switzerland St. Petersburg, Russia
Zihlschlacht, Switzerland Sochi, Russia
Lisbon, Portugal Donetsk, Ukraine
Bagno a Ripoli, Italy Yalta, Ukraine
Milan, Italy Kiev, Ukraine
Budapest, Hungary Astana, Kazakhstan
Athens, Greece Ashgabat, Turkmenistan
Ankara, Turkey Baku, Azerbaijan
Warsaw, Poland Minsk, Belarus
Bucharest, Romania
Novi Sad, Serbia
Tuzla, Bosnia and Herzegovina Ulaanbaatar, Mongolia
Bijeljina, Bosnia and Herzegovina Beijing, P.R. of China
Ho Chi Minh City, Vietnam
Abu Dhabi, UAE Hanoi, Vietnam
Abuja, Nigeria Kuala Lumpur, Malaysia
Port-of-Spain, Trinidad and Tobago Luanda, Angola Manila, Philippines
Bogotá, Colombia Praia, Cape Verde Bangkok, Thailand
Tegucigalpa, Honduras Dakar, Senegal Jakarta, Indonesia
Maputo, Mozambique
Accra, Ghana
Libreville, Gabon
Tripoli, Libya
Erbil, Iraq
Baghdad, Iraq
From individual services to overall implementation projects, health. care. vitality. are the three aspects of human alike helps VAMED develop customized solutions for
health and wellbeing, for which we are working world- projects and enables us to offer whatever is required
including operational management: VAMED is the partner for wide. The networking and integration of all compe- for their implementation from one single source.
all health care sector projects where overall solution tencies in the project business and service divisions
competence is required.
PROJECT DEVELOPMENT
PREVENTION
PLANNING
ACUTE CARE
PROJECT MANAGEMENT
AND CONSTRUCTION
REHABILITATION
SERVICES
- technical
- commercial
- infrastructure
NURSING
OPERATIONAL
MANAGEMENT
- total operational management
- Ideas, plans
- Market and efficiency analyses
- Planning criteria
- Staff and organization planning
- Information systems
- Financial engineering
PROJECT
DEVELOPMENT
PLANNING
- Target planning
- Functional and operational planning
- General planning
- Architecture and technical building systems planning
- Medical equipment planning
- IT planning
PROJECT
MANAGEMENT AND
CONSTRUCTION
SERVICES
OPERATIONAL
MANAGEMENT
- Total operational management
By the end of 2013, VAMED had implemented more than 650 projects GENERAL HOSPITAL
OF THE CITY OF VIENNA -
THERME WIEN MED
AUSTRIA
REHABILITATION CLINIC
VIENNA BAUMGARTEN
at an international level, 21 of which were Private Public Partnership MEDICAL UNIVERSITY CAMPUS AUSTRIA
AUSTRIA
(PPP) models.
Public sector clients are displaying increasing interest from partnership-based implementation models, as
in Public Private Partnerships (PPPs). For these busi- for instance life cycle and PPP models, these include
ness models, public and private partners jointly international structured financial engineering and the
plan, build, finance and operate hospitals and other continuous further development of instruments and
health care facilities. In order to increase efficiency processes for the implementation and operational
and ensure its competitive edge, VAMED is always management of health care facilities.
trying to find new and innovative approaches: Apart
FACILITY MANAGEMENT
Since 1986
Excellence award
Prize Winner - 2013
VAMED-KMB
ONCOLOGICAL REHABILITATION PROVINCIAL HOSPITAL REHABILITATION CENTER UNIVERSITY HOSPITAL UNIVERSITY HOSPITAL
REHABILITATION CENTER CENTER KITZBÜHEL NEUNKIRCHEN ST. VEIT IM PONGAU CHARITÉ BERLIN SCHLESWIG-HOLSTEIN
SONNBERGHOF AUSTRIA AUSTRIA AUSTRIA GERMANY KIEL, LÜBECK,
BAD SAUERBRUNN, AUSTRIA GERMANY
Oncological rehabilitation Rehabilitation for musculoskeletal General hospital Oncological rehabilitation University hospital University hospital
conditions
NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS
120 NUMBER OF BEDS 364 120 3,200 beds at four locations 2,400
120
PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE
Project development, planning, PROJECT SCOPE Planning, construction, equipment, Project development, planning, Facility management via the ser- Establishing and managing two
construction and total operational Project development, planning, and putting-into-operation construction and total operational vice company CFM (Charité Facility service companies for IT operation
management construction and total operational management Management Ltd.), a joint company
management COMPLETION of Charité, VAMED, Dussmann and IMPLEMENTATION
OPERATIONAL MANAGEMENT 2016 COMPLETION Hellmann Since 2010
Since 2009 COMPLETION 2013
2013 FACILITY MANAGEMENT
OPERATIONAL MANAGEMENT Since 2006
OPERATIONAL MANAGEMENT Since 2014
Since 2013
REHABILITATION CLINIC REHABILITATION CLINIC GENERAL HOSPITAL REGIONAL HOSPITAL NO. 1 HOSPITAL NO. 4 IMC PRIVATE HOSPITAL
ZIHLSCHLACHT MALVAZINKY PRAGUE, ˇ
"SVETI VRACEVI" KRASNODAR, RUSSIA SOCHI, RUSSIA ULAN BATOR, MONGOLIA
SWITZERLAND CZECH REPUBLIC BIJELJINA,
BOSNIA AND HERZEGOVINA
Neurological rehabilitation Orthopedic rehabilitation General hospital General hospital General hospital General hospital
NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS
135 60 246 300 new beds 350 92
(total of 1,200 beds)
PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE
Project development, planning Project development, planning, Planning, financial engineering, PROJECT SCOPE Extension and modernization of Planning contract for architecture,
and extension of the existing construction and total operational construction and equipment, Planning and implementation the municipal hospital building services, supply and
Rehabilitation Clinic by specialized management putting-into-operation and staff of reconstruction and extension installation of medical technology,
departments; diagnostic center; training work, equipment, putting-into- COMPLETION putting-into-operation, staff
therapy, office and meeting rooms; COMPLETION operation, staff training and 2013 training and maintenance
total operational management 2012 COMPLETION maintenance
2013 COMPLETION
COMPLETION OPERATIONAL MANAGEMENT COMPLETION 2013
2015 Since 2013 2012
OPERATIONAL MANAGEMENT
Since 2013
ONCOLOGICAL CENTER HUE JIANGXI YINGTAN POLYCLINICS III FOUNDATION GENERAL HOSPITAL NATIONAL CANCER
VIETNAM PEOPLE’S HOSPITAL GHANA JEANNE EBORI OWENDO INSTITUTE
CHINA LIBREVILLE, GABON GABON KUALA LUMPUR, MALAYSIA
General hospital General hospital Polyclinic Mother-and-Child Hospital General hospital Specialist hospital
General hospital
NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS
2,050 500 NUMBER OF BEDS 176 151 252
15 beds each at the locations
PROJECT SCOPE PROJECT SCOPE Wamfie, Nkrankwanta, PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE
Enlargement of the existing Planning, supply, installation and Techimantia, Bomaa, and Kwatire Planning, construction and Planning, financial Planning, supply, installation, and
hospital by an oncology center putting-into-operation of medical equipment, putting-into-operation, engineering, construction and putting-into-operation of medical
technology PROJECT SCOPE staff training, and maintenance putting-into-operation technology, staff training, and
COMPLETION Planning, construction, equipment maintenance
2014 COMPLETION and putting-into-operation COMPLETION COMPLETION
2013 2015 2013 COMPLETION
COMPLETION 2013
2014
MONAPO HOSPITAL HOSPITAL FOGO SAN FERNANDO HOSPITAL LA PURA WOMEN'S GEINBERG5 AQUA DOME-TIROL
MOZAMBIQUE CAPE VERDE TRINIDAD AND TOBAGO HEALTH RESORT KAMPTAL PRIVATE SPA VILLAS THERME LÄNGENFELD
GARS AM KAMP, AUSTRIA GEINBERG, AUSTRIA LÄNGENFELD, AUSTRIA
General hospital General hospital General hospital Medical wellness resort exclusively Extension of the Thermal Spa Extension of AQUA DOME-Tirol
for women Geinberg, 21 new 5* SPA Villas Therme Längenfeld by 54 rooms,
NUMBER OF BEDS NUMBER OF BEDS NUMBER OF BEDS with their own wellness area, 6 family suites, new seminar rooms,
40 90 216 PROJECT SCOPE Exclusive SPA, oriental world Hotel Premium SPA "SPA 3000",
Renovation, extension and repo- of experience with Hamam more than 2,000m² sauna area,
PROJECT SCOPE PROJECT SCOPE PROJECT SCOPE sitioning of the former Medical and gastronomy area baths and tranquility oasis on
Planning, turn-key construction Extension and modernization of Adaptation of the existing hospital Vital Resort Gars, total operational two floors
and equipment, putting-into- the existing hospital (phase II) management PROJECT SCOPE
operation, staff training, and Project development, finan- PROJECT SCOPE
maintenance COMPLETION COMPLETION OPERATIONAL MANAGEMENT cing, planning, construction, Project development, finan-
2015 2103 Since 2011 putting-into-operation and total cing, planning, construction,
COMPLETION operational management putting-into-operation and total
2015 operational management
COMPLETION
2012 COMPLETION
2013
GROUP MANAGEMENT
1.1 General economic and business situation
Project business 583,127 506,124 15 %
VAMED is specialized on international projects and ser- Service business 437,293 340,310 28 %
REPORT 2013
vices for hospitals and health care centers. Our range Total 1,020,420 846,434 21 %
of services comprises the complete value chain in the
health care sector, ranging from consultation, proj
ect development, planning and turn-key completion
via maintenance and technical management to total Sales broken down by regions
facility management. In 2013, Europe was the most dynamic sales region,
Our wide-ranging competencies warrant an efficient accounting for 76 % of total sales. Africa, Asia, and Latin
and successful support of complex health care facili- America contributed 11 %, 8 %, and 5 %, respectively,
ties over their entire life cycles. VAMED is in addition a to total sales.
pioneer in the area of Public Private Partnership (PPP)
models for hospitals and other health care facilities.
2013: T€ 1,020,420
In the United Arab Emirates, the Ministry of Presi- in T€ 2013 2012 Changes
Short-term liabilities
|
317,187 44 % 319,359 | |
47 %
dential Affairs awarded VAMED management assis- | Project business 583,127 506,124 | 15 % |
Long-term liabilities 145,598 20 % 116,936 17 %
| | |
tance contracts for two hospitals in Abu Dhabi, the Service business
| 437,293 340,310 | 28 % |
Shareholders' Equity 262,783 36 % 240,015 36 %
250-bed Sheikh Khalifa Specialized Hospital Ras Al Total 1,020,420 846,434 21% |
| | |
| |
Khaimah, and the 205-bed Sheikh Khalifa General Balance sheet total
|
725,568 100 % 676,310 | |
100%
St. Martins Therme & Lodge was started, and in Octo- EBIT margin
| 5.4 % 6.0 % | |
ber of the same year work at increasing the attractive- Earnings before taxes (EBT)
| 52,277 49,887 5 %
| |
ness of Vitalhotel Therme Geinberg was completed. EBT margin
| 5.1 % 5.9 % | |
Also in terms of product development, VAMED Results attributable to the parent's shareholders 37,349 35,268 6 %
| | |
Vitality World lived up to its position as market leader
Balance sheet total
| 725,568 676,310 7 %
| |
and innovator and successfully introduced the Relax
Shareholders' equity
| 262,783 240,015 9 %
| |
One-day Holiday. In addition, VAMED Vitality World
Equity ratio 36.2 % 35.5 %
was chosen "World‘s Leading Medical Wellness and | | |
SPA Operator" in 2013 for the third time in a row. Tax ratio (based
| on EBT) 26.2 % 27.6 % | |
CONSOLIDATED FINANCIAL
STATEMENTS 2013
The consolidated financial statements of the VAMED group are equivalent to the segment report
'Fresenius Vamed' in the consolidated financial statements of Fresenius SE & Co. KGaA according
Condensed CONSOLIDATED FINANCIAL STATEMENTS OF VAMED
to IFRS and are referred to herein as "financial statements of the VAMED group". AG VIENNA for the fiscal year January 1 to December 31, 2013
|
parties
| |
1,569 300
Earnings after income taxes (EAT) = net income 38,605 36,103 | Short-term borrowings
| 24
| | 4,410 10,192
| |
Deferred taxes
| 10
| | 16,579 12,162 1)
Other Comprehensive Income (Loss)
| -4,390
| -5,694 | 1)
|
Total liabilities and shareholders' equity | |
725,568 676,310
1)
Previous year's figures have been adjusted; see "III. Summary of significant accounting principles, items c) and t)" 1)
Previous year's figures have been adjusted; see "III. Summary of significant accounting principles, item t)"
Effect of changes of the
Cash provided by/used for investment activities
| |
consolidated
| group | 0 | 0 | -435 | 0 | -435 | 347 | -88 |
Purchase of property, plant and equipment -10,940 -11,006 | Creation and/or reversal
|
of reserves
| | 0 | 33 | 0 | 0 | 33 | 0 | 33 |
Proceeds from the sale of property, plant and equipment
| | 150 292
Dividends
| | 0 | 0 |
-9,250 | 0 |
-9,250 | -972 |
-10,222 |
Acquisition of investments, net
| -10,720 -33,363 |
|
Net income 0
| | | | | | | |
0 35,268 0 35,268 834 36,102
Proceeds from divestitures
| 0 0 |
As at December 31, 2012
| 10,000
| 41,152 |
| 197,816 |
-11,346 237,622 |
| 2,393 |
240,0151) |
Cash provided by/used for investment activities
| -21,510 -44,077 |
Effects of the inclusion of
items in connection with FSE
segment reporting (VAMED's
Cash provided by/used for financing activities
| | goodwill and option reserve) 0 | 0 | 1,226 | 0 | 1,226 | 0 | 1,226 |
| |
Proceeds from/repayment of short term loans
| -6,863 -4,159 | Other Comprehensive Income (Loss)
| Cash flow hedges | 0 | 0 | 0 | -25 | -25 | 0 | -25 |
Proceeds from/repayment of borrowings from related parties
| | 44,353 60,685
Foreign currency
Proceeds from/repayment of borrowings to related parties
| -12,068 1,831 | translation 0 | 0 | 0 |
-1,804 |
-1,804 | 0 |
-1,804 |
| |
Proceeds from/repayment of long-term debt and liabilities from capital lease obligations
| | -1,272 -43,780 Actuarial losses on
defined pension plans 0 0 0 -1,174 -1,174 0 -1,174
Payments to capital reserve
| -32 32 | | | | | | | | | |
Other items
Dividends paid
| | -9,700 -9,250 (mainly severance
Changes in non-controlling interests -487 -972 | | pay provisions) | 0 | 0 | 0 |
-1,388 |
-1,388 | 0 |
-1,388 |
|
Effect of changes of the
Cash provided by/used for financing activities
| 13,931 4,387 | consolidated group 0 | 0 |
-2,574 | 0 |
-2,574 | 122 |
-2,452 |
| |
Net change in cash and cash equivalents
| 23,177 -4,963 | Creation and/or reversal
of reserves 0 | -33 | 0 | 0 | -33 | 0 | -33 |
Cash and cash equivalents at the beginning of the year
| 83,129 88,092 | | |
Dividends
|
0
| | | | | | | |
0 -9,700 0 -9,700 -487 -10,187
Cash and cash equivalents at the end of the year
| 106,306 83,129 |
Net income 0 | 0 |
37,349 | 0 |
37,349 | 1,256 |
38,605 |
thereof: cash and cash equivalents subject to restricted disposition
| 0 0 | | |
1)
Previous year's figures have been adjusted; see "III. Summary of significant accounting principles, items c) and t)" 1)
Previous year's figures have been adjusted; see "III. Summary of significant accounting principles, items c) and t)"
1. General Financial Reporting Interpretations Committee (IFRIC) III. Summary of significant First consolidation of the following companies in 2013
in the following points: accounting principles
I. Group structure - API API Charitable Operating Ltd.,
• T he goodwill from the acquisition of the VAMED a) Principles of consolidation Vienna, Austria
VAMED is specialized on international projects and group at the level of the parent company FSE has The financial statements of consolidated entities have - ROB GmbH Rehabilitation Center Oberndorf
services for hospitals and health care centers. The been included in the financial statements of the been prepared using uniform accounting methods. Operating Ltd., Oberndorf, Austria
headquarters and the location of the lead company, VAMED group (push-down accounting); Capital consolidation is performed by offsetting - ROB KG Rehabilitation Center Oberndorf
VAMED Aktiengesellschaft, is in 1230 Vienna, Stern- • The goodwill from acquisitions of other FSE seg- investments in subsidiaries against the underlying Operating GmbH & Co KG,
gasse 5. VAMED Aktiengesellschaft (in the following ments has been included in the VAMED group's revalued equity at the date of acquisition. The assets O berndorf, Austria
also VAMED AG, or VAG) is owned by Fresenius Pro- financial statements at the values indicated by FSE and liabilities of subsidiaries, as well as non-control- - HMT HERMED Medical Technology
Serve GmbH (in the following also FPS), Oberursel, a (push-down accounting) or arises from the difference ling interests, are recognized at their fair values. In Switzerland AG, Rapperswill-Jona,
wholly-owned subsidiary of Fresenius SE & Co. KGaA between the purchase prices and the amortized car- case of acquisitions within the group, the carrying Switzerland
(in the following also FSE), Bad Homburg v.d.H., (77 %), rying amounts. The total goodwill resulting from the amounts have been recognized. Any remaining debit - CLP Muscoloskeletal Therapy Center Ltd.,
IMIB Immobilien und Industriebeteiligungen GmbH, above circumstances amounts to € 50.5 million. balance is recognized as goodwill and is tested at Prague, Czech Republic
Vienna, (13 %), and B & C Beteiligungsmanagement • T he present Notes on the VAMED group's finan- least once a year for impairment. - MEL Hospital Melnik Ltd., Mělnik,
GmbH, Vienna, (10 %). cial statements have been drawn up to the extent Czech Republic
required for a clear understanding of the balance All intercompany revenues, expenses, income, re- - NSZ Hospital of Saint Zdislava Ltd.,
Fresenius is a globally active health care group with sheet and the income statement and do not claim ceivables and payables are eliminated. Velké Meziříčí, Czech Republic
products and services for dialysis, hospitals, as well as to be complete in the sense of the International In the year under review, no profits and losses on - VSB VAMED Service and Holding Ltd.,
the medical care of outpatients. The Fresenius group Financial Reporting Standards (IFRS). items of property, plant and equipment and inventory Berlin, Germany
further operates hospitals and provides engineering acquired from other group entities had to be eliminat- - KLB Hospital Logistics Berlin-Brandenburg-
and general services for hospitals and other health As for the full wording of the abbreviated company ed. Deferred tax assets are recognized on temporary Lower Saxony Ltd., Bad Saarow,
care facilities. In addition to the activities of FSE, names used in these Notes, please see List of Partici- differences resulting from consolidation procedures. Germany
the operating activities were split into the following pating Interests. Broken down into 'fully consolidated - KLS Hospital Logistics Schleswig-Holstein
legally independent business segments (subgroups) companies' and 'non-consolidated companies', that Non-controlling interests comprise the interest of Ltd., Damp, Germany
in the fiscal year under review: list gives company names in alphabetical order on non-controlling shareholders in the consolidated - KSB Hospital Sterilization Berlin Ltd.,
the basis of their German-language abbreviations. equity of group entities. Profits and losses attributa- Bad Saarow, Germany
• Fresenius Medical Care Also those companies are shown as affiliated and non- ble to the non-controlling shareholders are separately - KSW Hospital Sterilization Baden-
• Fresenius Kabi consolidated entities which, via FSE's consolidated disclosed in the income statement. Württemberg Ltd., Müllheim, Germany
• Fresenius Helios group, are included in the FSE Financial Statements. - KSM Hospital Service Mecklenburg-
• Fresenius Vamed Companies that have not been included in VAMED's Vorpommern Ltd., Stralsund, Germany
II. Basis of presentation consolidated financial statements are valued at - KTB Hospital Technology Berlin-
General notes on the financial purchase cost less accumulated depreciation. Brandenburg-Lower Saxony Ltd.,
statements of the VAMED group The financial statements of the VAMED group have Bad Saarow, Germany
VAMED AG is included in the consolidated financial been drawn up in accordance with the parent's guide b) Composition of the Group - KTL Hospital Technology Logistics
statements of Fresenius SE & Co. KGaA with its seat lines (in particular as regards the application of IFRS, The consolidated financial statements of the group Mecklenburg-Vorpommern Ltd.,
in 61346 Bad Homburg v.d.H., Germany, and makes materiality thresholds, and the determination of the include VAMED AG as well as all material companies Schwerin, Germany
use of the exemption provisions under the Austrian consolidated group) and for purposes of drawing in which VAMED AG holds a direct or indirect major- - KTN Hospital Technology North
Business Code, section 245. FSE draws up the consol- up FSE's consolidated financial statements and are ity interest, or a majority of voting rights, and may Rhine-Westphalia Ltd., Bad Berleburg,
idated financial statements in the German language included into FSE's consolidated financial statements exercise control. Germany
in accordance with IFRS under the German Commer- according to IFRS as the 'Fresenius Vamed' segment. - KTS Hospital Technology Schleswig-
cial Code, section 315a. Therefore, the financial state- In order to improve clarity of presentation, various The consolidated financial statements of 2013 include Holstein Ltd., Damp, Germany
ments of the VAMED group have been drawn up on a items have been aggregated in VAMED's consolidated VAMED AG and 20 (2012: 17) Austrian as well as 31 - KTT KTT Hospital Technology Thuringia
voluntary basis and are fully in line with the segment balance sheet and income statement. These items are (2012: 17) foreign companies. Ltd., Erfurt, Germany
report for the 'Fresenius Vamed' segment in FSE's analyzed separately in the Notes where this provides
consolidated financial statements according to IFRS. The useful information to the users of VAMED's consolida- In the year under review, the composition of the group Anton Proksch Institute (API Charitable Operating
financial statements of the VAMED group are in euro. ted financial statements. The VAMED group's balance changed as follows: Ltd.) was acquired on March 28, 2013, and integrated
For the purpose of clear presentation, figures are given sheet contains the information required under IAS 1 into the consolidated group retrospectively as of
in thousand euros (T€). As a result of the required round- (Presentation of Financial Statements) and presents January 1, 2013, as the acquirer, on the basis of con-
ing, minor deviations of total and percentage figures assets and liabilities using a current/non-current tractual arrangements, has held a controlling interest
may be seen. The VAMED group's financial statements classification. The consolidated statement of income as of January 1, 2013. The companies ROB GmbH,
vary from the International Financial Reporting Stand- is classified using the cost-of-sales accounting format. ROB KG, and HMT were consolidated in their first full
ards (IFRS) and the interpretations by the International year of operation.
CGU is less than its carrying amount, the difference - CLP Muscoloskeletal Therapy Center Ltd., 3. Sales Social security contributions,
cost of retirement benefits
is at first recorded as an impairment of the fair value Prague, Czech Republic (incl. severance payments)
of such CGU's goodwill. An increase of the WACC by - MEL Hospital Melnik Ltd., , Sales by divisions were as follows: and other personnel expenses
| | 57,893 45,879
0.5% would not have resulted in the recognition of an Czech Republic Personnel expenses 266,929 207,668
| |
impairment loss in the year under review. - NSZ Hospital of Saint Zdislava Ltd., 2013 2012
A prolonged downturn in the health care industry with , Czech Republic Project business
| 583,127 506,124 |
sales prices below expectations and/or the costs of - KLB Hospital Logistics Berlin-Brandenburg-Lower Service business 437,293 340,310 | The VAMED group's annual average number of emplo-
|
the provisions of services and the implementation of Saxony Ltd., Bad Saarow, Germany yees by function is shown below:
Sales
| 1,020,420 846,434 |
construction projects exceeding expectations could - KLS Hospital Logistics Schleswig-Holstein Ltd.,
adversely affect the VAMED group's estimation of Damp, Germany
future cash flows in specific sectors. Future adverse - KSB Hospital Sterilization Berlin Ltd., Bad Saarow, 2013 2012
changes in a reporting unit's economic environment Germany Sales broken down by regions: Production and services
| | 5,828 3,868
could affect the discount rate. A possible conse- - KSW Hospital Sterilization Baden-Württemberg Ltd., General administration 506 462
| |
quence could be a negative influence of additional Müllheim, Germany
2013 2012 Sales and marketing
| | 88 84
goodwill impairment losses on the VAMED group's - KSM Hospital Service Mecklenburg-Vorpommern
future operating results. Ltd., Stralsund, Germany Austria
| 414,271 320,975 | Total employees (heads)
| | 6,422 4,414
- KTB Hospital Technology Berlin-Brandenburg- Germany
| 128,041 114,132 |
b) Legal contingencies Lower Saxony Ltd., Bad Saarow, Germany Other European countries 227,937 192,769 |
|
The VAMED group is not involved in any litigation - KTL Hospital Technology Logistics Mecklenburg- 6. Selling and general administrative expenses
Africa
| 116,627 58,195 |
resulting from the ordinary course of its business, Vorpommern Ltd., Schwerin, Germany
the outcome of which may have a material effect on - KTN Hospital Technology North Rhine-Westphalia Latin America
| 49,072 39,218 | Selling and general administrative expenses are bro-
the financial position, results of operations or cash Ltd., Bad Berleburg, Germany Asia
| 84,472 121,145 | ken down as follows:
flows of the VAMED group. See also "III. Summary of - KTS Hospital Technology Schleswig-Holstein Ltd., Sales 1,020,420 846,434 |
|
significant accounting principles, item r) Legal con- Damp, Germany 2013 2012
tingencies". - KTT KTT Hospital Technology Thuringia Ltd.,
Selling expenses
| | 25,531 27,398
Erfurt, Germany
General administrative expenses 52,298 47,013
c) Allowance for doubtful accounts 4. Cost of sales | |
Trade accounts receivable are a significant asset and The integration of these companies into the consoli- Selling and general
administrative expenses
| | 77,829 74,411
the allowance for doubtful accounts is a significant dated group had the following effects on sales, ear- Cost of sales comprised the following:
estimate made by the Management. Trade accounts nings and the balance sheet (in € million):
receivable, net of allowance, were € 148.0 million and 2013 2012
€ 180.0 million in 2013 and 2012, respectively. Personnel
| 222,238 169,079 |
Sales 63.2 |
The allowance for doubtful accounts was € 7.3 mil- |
Material and third-party 7. Other expenses, other income
lion and € 5.7 million as of December 31, 2013 and EBITDA
| 2.6 | services, depreciation
and amortization 667,387 553,986
December 31, 2012, respectively. EBIT
| 1.9 | | | Other expenses mainly include effects of exchange
Cost of sales
| 889,625 723,065 | rate changes and of the revaluation of guarantee
Net interest
| -0.3 |
obligations, money transfer costs and bank guaran-
Net income 0.6 |
| tee costs.
Balance sheet total
| 28.4 |
5. Personnel expenses Other income mainly includes income from invest-
In the year under review there were no disposals of ments, gains from the sale of property, plant and
consolidated companies. Cost of sales, selling and general administrative equipment as well as intangible assets, exchange
expenses included personnel expenses of T€ 266,929 rate gains, income from insurance recovery payments,
and T€ 207,668 in 2013 and 2012, respectively. revaluation of guarantees and other operating income.
Total income taxes 13,672 13,784 | Effective tax rate 26.15% 27.63 % | Short-term |
| Long-term Total Short-term Long-term |
| Total |
| |
Trade accounts
| receivable 144,276 |
| 11,009 155,285 179,021 | 6,661 |
185,682 |
Less allowance for
doubtful accounts
| | |
-6,676 -668 -7,344 -4,999 -703
| | |
-5,703
Income tax expenses for the reporting years consisted
Trade accounts
| receivable, net 137,600 |
| 10,341 147,941 174,022 | 5,958 |
179,980 |
of the following:
2013 2012
Current tax |
| Deferred tax Income taxes Current tax Deferred tax |
| Income taxes |
Austria
| | 5,649 | 1,322 6,972 5,212 | 2,463 | 7,675 | Accounts receivable of T€ 147,941 include T€ 2,971
Germany
| | 3,767 | -1,022 2,745 4,905 | -2,234 | 2,671 | (previous period: T€ 3,603) related to Libyan projects.
Other foreign countries 4,892 | -937 3,955 2,320 1,118 | 3,438 | As to their recoverability, see Note 15. Inventories.
| | |
Total
| 14,309 |
| -637 13,672 12,437 | 1,347 |
13,784 |
item included receivables from the group companies terms, of which, on December 31, T€ 18,112 was com- Investments and
| long-term loans | 0 |
70,076 70,076 0 | 57,097 | 57,097 |
FPS and FSE, and the segments Fresenius Medical mitted for purchases for 2014. The terms of these agree- Other assets
| 14,767 |
| 13,932 28,699 14,750 | 13,224 | 27,974 |
Care, Kabi, and Helios, in the amount of T€ 31,343 and ments do not exceed five years. VAMED's purchase Prepaid expenses and other assets,
T€ 28,934, respectively. obligations that are matched by same-size purchase gross
| 51,116 |
| 99,437 150,553 71,843 87,494 |
| 159,337 |
obligations on the customers' party are not shown. Less allowances -295 | 0 -295 -136 0 | -136 |
| | |
| |
valued acc. to PoC 88,226 59,895 Depreciations on these assets in the amount of T€ 225
Finished goods
| |
2,086 1,743 and T€ 5 were recognized in the fiscal years 2013 and
Inventories 135,044 95,330 | 2012, respectively.
|
Other (regular
| amortization) 13,598
| | 4,699 | 2,322 | |
-435 | 20,201 |
17
2013 2012
Total
| 62,328
| | 33,873 |
2,322 | |
-435 |
17
98,105 |
Short-term |
| Long-term Total Short-term Long-term
| | Total |
Personnel expenses
| | 18,145 | 28,567 46,712 16,295 25,331
| | 41,626 |
1) 1)
Warranty
| | 713 | 80 793 479 80
| | 560 |
Invoices outstanding
| | 48,043 | 4,190 52,233 63,943 3,848
| | 67,790 |
Depreciation and amortization As at Changes Additions/ Disposals
Foreign As at Other accrued expenses 12,921 | 1,017 13,939 7,805 935 8,740 |
| | | |
January 1, in entities Transfers
currency December
| | 2012 |
consolidated translation |
| | | 31, 2012 | Accrued expenses
| 79,822 |
| 33,854 113,677 88,522 30,194
| | 118,716 |
Goodwill (non-regular
amortization) 625 | 0 | 0 | 0 | 0 | 625 |
1)
Previous year's figures have been adjusted; see "III. Summary of significant accounting principles, items c) and t)"
| |
Other (regular
| amortization) | 9,545 | 1,411 | 3,121 | -431 | 13,657 |
10 |
Total
| 10,171 |
| 1,411 | 3,121 | -431 | 10 |
14,282 |
The following table shows the development of accrued
expenses in the fiscal year:
Total 90,887 83,823 21. Accounts payable to related parties Invoices outstanding
| 67,790 |
| 751 |
44,053 | 108 |
-56,689 | |
-3,780 52,233
| |
Other accrued
| expenses | 8,740 | 1,474 |
10,398 | -108 |
-4,537 | |
-2,029 13,939
Accounts payable include amounts payable to con-
Accrued expenses
| 118,716 |
| 4,375 | |
67,742 0 | |
-70,133 -7,023 113,677 |
19. Other non-current assets solidated FSE companies of T€ 875 (previous period:
T€ 80) and to non-consolidated companies of T€ 694
This item mainly shows interests in non-consolida- (previous period: T€ 220).
ted companies as well as loans to non-consolidated
investments and non-current prepaid expenses. As for Accruals for personnel expenses mainly refer to bonus-
a breakdown, see Note 16. es, severance payments, anniversary bonuses, holi-
days not yet taken and obligations to make additional
contributions to pension funds.
Short-term |
Long-term Total Short-term Long-term | Total | In addition to defined benefit plans there are also Prior service cost
| | 0 -211
| |
Social-security-related
defined contribution plans, with regard to which pay-
Interest cost
| | 1,281 1,490
liabilities 4,735 0 4,735 5,018 0 |
5,018 | ments (dependent on employees' own contributions)
| | | | Contributions by plan
Personnel liabilities 1,997 | 82 2,079 1,348 36 | 1,385 |
are effected to pension funds. For defined contribu- participants 716 551
| | | | |
tion plans there are no liabilities exceeding continuous
Tax liabilities 17,045 | 0 17,045 15,191 281 |
15,472 | Transfer
| | 3,248 0
| | | contribution payments so that no accruals or liabilities
Non-current trade Revaluation gains (-)
are shown. and losses (+) 2,183 6,574
accounts payable
| |
0 |
4,444 4,444 0 |
3,793 3,793
| | | |
Thereof adjustments
Deferred income 5,171 1,099 6,270 4,955 6,499 11,453
| | | | | | External experts are in charge of determining accrued | according
to experience 29 557 |
Derivative financial instruments
| |
132 |
0 132 106 |
0 106
| | amounts (for companies in Austria this is done by Mer- Thereof changes in financial
Miscellaneous other liabilities 11,335 4,065 15,400 6,159 4,336 10,495 cer (Austria) GmbH on the basis of the 'AVOE 2008 - assumptions
| | 2,154 0 2)
| | | | | |
Employees' mortality tables). Benefits paid -2,031 -1,806
Other liabilities
| | |
40,415 9,690 50,105 32,777 | |
14,945
|
47,722 | |
24. Debt and liabilities from capital lease made from both the funded and unfunded plans, while Fair value of plan assets at the
beginning of the year 25,489 12,593
obligations b) Long-term debt and liabilities from capital the benefits paid as shown in the changes in plan assets | |
Changes in entities
lease obligations include only benefit payments from VAMED group's
consolidated
| | 34 11,359
a) Short-term borrowings from third parties As at December 31, long-term debt and liabilities from funded benefit plans.
Foreign currency
These borrowings refer to short-term interim financing. capital lease obligations consisted of the following: translation -230 23
| |
Interest income arising
from plan asset
| | 695 577 1)
Net periodic benefit cost is allocated as personnel The following table shows the expected future bene-
expense within cost of sales or selling and general fit payments: 27. Shareholders’ equity
administrative expenses. The allocation depends upon
the area in which the beneficiary is employed. Subscribed capital
Expected benefit payments For the fiscal years There were no changes of the subscribed capital in
The following weighted-average assumptions (based 2,439 | 2014 | the year under review.
|
on the valuation as at December 31 of the preceding
2,456 | |
2015
year) were used in determining net periodic benefit | Capital reserve
cost (NPPC) for the current year: | 2,563 | |
2016 The capital reserve shows the capital reserve from
| 2,515 | |
2017 the consolidated financial statements of VAMED AG
2013 2012 2,436 | |
2018 as at December 31, 2007 (according to the Austrian
|
2019
Business Code), plus additions from the first entry of
Discount rate 3.06% 4.80 % |
|
| 13,945 | |
to 2023 the goodwill (at parent company level), as well as one
Rate of compensation increase
| | 2.09% 2.51 % subsidiary's capital reserve, which is not available for
for the
| Rate of pension increase 1.05% 1.75 % | Total
| 26,354 | next 10 years | distribution.
Other reserves
Other reserves comprise earnings generated by group
entities in the reporting year and in prior years to the
extent that they have not been distributed.
2013 2012
Thereof Thereof
| Total Austria | Total |
Austria |
Audit fees
| | 289 199 | 307 | 215 |
Tax consulting fees
| | 54 0 | 8 | 0 |
Other fees
| | 138 133 | 35 | 35 |
Total auditor's
| fees | 481 332 | 350 | 250 | The Executive Board
GROUP AS AT DECEMBER 31, 2013 VSG KG VAMED Estate Development and Engineering GmbH & CO KG, Vienna, Austria
VSG GMBH VAMED Estate Development and Engineering Ltd., Vienna, Austria
Non-consolidated companies:
100.00
100.00
All company names are shown as registered, except for German-language company names, with regard
86 VAMED ANNUAL REPORT 2013 87
to which an interpretive English equivalent is given.
AUDITOR’S REPORT
We have audited the ‚Condensed Consolidated Financial • The VAMED subgroup‘s financial statements include
Statements‘, comprising balance sheet, income statement, goodwill from the acquisition of the VAMED group by
cash flow statement, statement of changes in equity, and the parent (‚push down accounting‘) as well as goodwill
condensed Notes, of VAMED AG, Vienna, for the fiscal from the acquisition of other segments of the parent
year January 1 to December 31, 2013. The condensed by the VAMED group that result from the ‚push down
consolidated financial statements are based on the Group accounting‘ or have been recognized at the difference
Reporting Package prepared in accordance with the between the purchase prices and the carrying
International Financial Reporting Standards (IFRS) and the amounts, always using the amounts provided by the
consolidated group stipulated therein. The preparation and parent. As for details, also regarding figures, we refer
the contents of that Group Reporting Package, prepared to the ‚General notes on the financial statements of the
exclusively for the purpose of integration into the parent’s VAMED group‘ as contained in the Notes to the VAMED
consolidated financial statements, and the resulting subgroup‘s financial statements (‚Notes‘).
condensed consolidated financial statements, are the
responsibility of the company’s legal representatives. Our •
T he Notes to the VAMED subgroup‘s financial
responsibility is to express an opinion on the condensed statements (‚Notes‘), as stated therein in ‚General notes
consolidated financial statements based on our audit. On on the financial statements of the VAMED group‘, do
signing the job arrangement letter, our mandate, and our not include all disclosures required under IFRS.
responsibility, also vis-à-vis third parties, are subject to the
General Conditions of Contract for the Public Accounting • The VAMED subgroup‘s financial statements comprises
Professions (AAB 2011) as published by the Chamber of two non-profit organizations, which turn over a total of
Public Accountants. Therefore, our liability is excluded € 12.0 million, from which the VAMED group does not
for cases of slight negligence. For gross negligence, a benefit directly.
maximum liability limit of € 2 million is agreed upon in
accordance with the Austrian Business Code, section 275. In our opinion, which is based on the results of our audit,
the condensed financial statements of the VAMED AG
We conducted our audit in accordance with the subgroup, Vienna, as at December 31, 2013, subject to
International Standards on Auditing (IASs). Those standards the qualifications stipulated in the above paragraph,
require that we comply with professional guidelines and were prepared in accordance with International Financial
that we plan and perform the audit to obtain reasonable Reporting Standards (IFRS) and give a true and fair view
assurance whether the condensed consolidated financial of the financial position of the VAMED AG subgroup as at
statements are free of material misstatements. Our 31 December 2013 and of its financial performance for the
understanding of the business and the economic and financial year from 1 January 2013 to 31 December 2013.
legal environment of the subgroup and expectations as
to possible misstatements were taken into account in the Vienna, February 27, 2014
determination of the audit procedures. An audit includes
an examination, on a test basis, of evidence supporting the
amounts and disclosures in the condensed consolidated
financial statements. An audit also includes assessing the
accounting principles applied and significant estimates
made by the legal representatives as well as evaluating the
overall presentation of the financial statement. We believe
that our audit provides a reasonable basis for our opinion. Deloitte Audit Wirtschaftsprüfungs GmbH
This English translation of the audit report was prepared for the client’s con-
88 VAMED ANNUAL REPORT 2013 venience only. It is no legally relevant translation of the German audit report.