Вы находитесь на странице: 1из 4

ITEM DESCRIPCION Cantidad PARCIAL

Ítem 1 Cableado 1 S/. 37,638.00


Ítem 2 ITM 1 S/. 22,206.15
Ítem 3 Suministro e instalación de cableado NH 1x1x70 mm2 Indeco Libre de Halógenos para conexión a tierra S/. 406.25

Sub Total S/. 60,250.40


Sub Total S/. 60,250.40
IGV S/. 10,845.07
Total S/. 71,095.47

Cableado
Cantidad Ítem 1 Unitario sub total T-G
160 cable 150mm2 S/. 138.50 S/. 22,160.00
6 terminales S/. 20.00 S/. 120.00
0 Tuberia 3" S/. 60.00 S/. -
0 Curvas 3" S/. 55.00 S/. - S/. 22,160.00
0 cajas de pase S/. 120.00 S/. - 0
4 Andamios S/. 200.00 S/. 800.00
1 Personal S/. 4,000.00 S/. 4,000.00
1 Varios S/. 800.00 S/. 800.00 #REF!

Total de venta S/. 27,880.00


orión 35% S/. 9,758.00
Total de venta S/. 37,638.00

cable 150mm2
Cantidad 160 Unitario sub total T-G
60 cable 150mm2 S/. 138.50 S/. 8,310.00
9 terminales S/. 20.00 S/. 180.00
1 Tablero S/. 800.00 S/. 800.00
1 Bandejas porta cable S/. 800.00 S/. 800.00
1 ITM 400A S/. 1,341.00 S/. 1,341.00
2 Andamios S/. 200.00 S/. 400.00
1 Personal S/. 2,500.00 S/. 2,500.00
1 Varios S/. 1,200.00 S/. 1,200.00
60 cable de tierra S/. 918.00 S/. 918.00
Total de venta S/. 16,449.00
orión 35% S/. 5,757.15
Total de venta S/. 22,206.15

Suministro e instalación de cableado NH 1x1x70 mm2 Indeco Libre de Halógenos para conexión a tierra
Cantidad Ítem 3 Unitario sub total T-G
15 cable NH 70mm2 S/. 19.50 S/. 292.50 23.66
0 S/. -
0 Instalacion S/. 400.00 S/. - 21.186440678
2 terminales S/. 10.00 S/. 20.00
S/. -

Total de venta S/. 312.50


orión 30% S/. 93.75
Total de venta S/. 406.25

18.6666666667
PV dif
S/. 40,586.00 S/. 2,948.00
S/. 4,615.00 -S/. 17,591.15
S/. 5,796.70 S/. 5,390.45

S/. 50,997.70

S/.509.98
S/.2,549.89

-S/.9,252.70

S/.509.98
S/.48,447.82
51

S/. 15,608.90
Cantidad #REF! Unitario
1 Tablero plástico SOLERA 16P S/. 120.00
1 ITM 2x32A Schneider Ik60N S/. 55.50
3 ITM 2x16A Schneider Ik60N S/. 40.00
3 ID 2x25A Schneider IDK S/. 158.00
1 Terminal tubular tipo PIN 6 mm2 S/. 10.00
1 Terminal tubular tipo PIN 4 mm2 S/. 8.00
1 Terminal tubular tipo PIN 2.5 mm2 S/. 6.00
1 CABLE 4 mm2 S/. 55.00
1 Peine monofásico 1m S/. 40.00
1 Mano de Obra S/. 650.00
1 Placa Metálica 45x45 cm / CP S/. 40.00
1 Pintura/cemento/imprimante/arena S/. 150.00
1 Tubo PVC SAP 1" S/. 10.00

ORION 40%
Total de venta
IGV(18%)
TOTAL:
sub total
S/. 120.00
S/. 55.50
S/. 120.00
S/. 474.00
S/. 10.00
S/. 8.00
S/. 6.00
S/. 55.00
S/. 40.00
S/. 650.00 T-G
S/. 40.00
S/. 150.00
S/. 10.00

S/. 1,738.50
S/. 695.40
S/. 2,433.90
S/. 438.10
S/. 2,872.00