Section 1 (39.353 m) 711,912.72 PHP 18,090.43 PHP/l.m.

FOOTING: 247,091.12 PHP

Concrete
vol. 2.0 m x 0.4 m x 39.353 m = 31.48 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 158,986.12 PHP

Rebars
main bars 168 pcs 16mm Ø x 6m DRSB
cage bars 95 pcs 16mm Ø x 6m DRSB
total qty 263 pcs 16mm Ø x 6m DRSB
unit cost 335 PHP/pc
total cost 88,105.00 PHP

RETAINING WALL: 105,939.38 PHP

Concrete
vol. 1.1 m x 0.25 m x 32.500 m = 8.94 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 45,134.38 PHP

Rebars
horizontal 52 pcs 16mm Ø x 6m DRSB
vertical 55 pcs 16mm Ø x 6m DRSB
total qty 107 pcs 16mm Ø x 6m DRSB
unit cost 335 PHP/pc
total cost 35,845.00 PHP

Forms
Plywood 13 pcs 4'x8' plywood
Coco lumber 78 pcs 2'x2'x12' coco lumber
total cost 24,960.00 PHP

COLUMN FOOTING: 50,352.50 PHP

Concrete
vol. 0.5 m x 0.5 m x 15.400 m = 3.85 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 19,442.50 PHP

Rebars
main bars 28 pcs 16mm Ø x 6m DRSB
stirrups 70 pcs 10mm Ø x 6m DRSB
total cost 19,390.00 PHP

Forms
Plywood 6 pcs 4'x8' plywood
Coco lumber 36 pcs 2'x2'x12' coco lumber
total cost 11,520.00 PHP

CHB FENCE: 38,854.00 PHP

CHB 812.5 pcs 6" thk CHB
Rebar 78 pcs 10mm Ø x 6m DRSB
Cement 24 bags
Sand 2 m3
total cost 38,854.00 PHP

CHB COLUMN: 41,762.50 PHP

Concrete
vol. 0.3 m x 0.25 m x 28.000 m = 1.75 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 8,837.50 PHP

Rebars
main bars 47 pcs 12mm Ø x 6m DRSB
stirrups 44 pcs 10mm Ø x 6m DRSB
total cost 15,645.00 PHP

Forms
Plywood 9 pcs 4'x8' plywood
Coco lumber 54 pcs 2'x2'x12' coco lumber
total cost 17,280.00 PHP

CONCRETE BOND: 27,557.73 PHP

Concrete
vol. 0.15 m x 0.2 m x 35.853 m = 1.08 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 5,431.73 PHP

Rebars
main bars 28 pcs 12mm Ø x 6m DRSB
stirrups 22 pcs 10mm Ø x 6m DRSB
total cost 12,526.00 PHP

Forms
Plywood 5 pcs 4'x8' plywood
Coco lumber 30 pcs 2'x2'x12' coco lumber
total cost 9,600.00 PHP

LABOR COST: 144,800.00 PHP

EXCAVATION & BACKFILL: 55,555.50 PHP

Section 1 (39.353 m) 375,710.51 PHP 9,547.19 PHP/l.m.

FOOTING: 53,875.53 PHP

Concrete
vol. 1.0 m x 0.2 m x 39.353 m = 7.87 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 39,746.53 PHP

Rebars
bottom bars 42 pcs 12mm Ø x 6m DRSB
top bars 29 pcs 12mm Ø x 6m DRSB
total qty 71 pcs 12mm Ø x 6m DRSB
unit cost 199 PHP/pc
total cost 14,129.00 PHP

RETAINING WALL: 65,373.63 PHP

Concrete
vol. 1.1 m x 0.15 m x 32.500 m = 5.36 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 27,080.63 PHP

Rebars
horizontal 35 pcs 12mm Ø x 6m DRSB
vertical 32 pcs 12mm Ø x 6m DRSB
total qty 67 pcs 12mm Ø x 6m DRSB
unit cost 199 PHP/pc
total cost 13,333.00 PHP

Forms
Plywood 13 pcs 4'x8' plywood
Coco lumber 78 pcs 2'x2'x12' coco lumber
total cost 24,960.00 PHP

COLUMN FOOTING: 20,331.63 PHP

Concrete
vol. 0.3 m x 0.25 m x 15.400 m = 0.96 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 4,860.63 PHP

Rebars
main bars 14 pcs 12mm Ø x 6m DRSB
stirrups 35 pcs 10mm Ø x 6m DRSB
total cost 7,791.00 PHP

Forms
Plywood 4 pcs 4'x8' plywood
Coco lumber 24 pcs 2'x2'x12' coco lumber
total cost 7,680.00 PHP

CHB FENCE: 38,854.00 PHP

CHB 812.5 pcs 6" thk CHB
Rebar 78 pcs 10mm Ø x 6m DRSB
Cement 24 bags
Sand 2 m3
total cost 38,854.00 PHP

CHB COLUMN: 41,762.50 PHP

Concrete
vol. 0.25 m x 0.25 m x 28.000 m = 1.75 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 8,837.50 PHP

Rebars
main bars 47 pcs 12mm Ø x 6m DRSB
stirrups 44 pcs 10mm Ø x 6m DRSB
total cost 15,645.00 PHP

Forms
Plywood 9 pcs 4'x8' plywood
Coco lumber 54 pcs 2'x2'x12' coco lumber
total cost 17,280.00 PHP

CONCRETE BOND: 27,557.73 PHP

Concrete
vol. 0.15 m x 0.2 m x 35.853 m = 1.08 cu.m.
unit cost 5,050.00 Php/cu.m.
total cost 5,431.73 PHP

Rebars
main bars 28 pcs 12mm Ø x 6m DRSB
stirrups 22 pcs 10mm Ø x 6m DRSB
total cost 12,526.00 PHP

Forms
Plywood 5 pcs 4'x8' plywood
Coco lumber 30 pcs 2'x2'x12' coco lumber
total cost 9,600.00 PHP

LABOR COST: 72,400.00 PHP

EXCAVATION & BACKFILL: 55,555.50 PHP