LDC REF. & AIRCONDITIONING INC.

PROJECT NAME: BIOPOWER

LOCATION : MANAPLA NEG. OCC.
NO. of units : 2-2.5HP CEILING CASSETTE LG INVERTER
2-3.0HP CEILING CASSETTE LG INVERTER
9-3.0HP CEILING SUSPENDED LG INVERTER

DATE : 22-May-19
QTY UNIT DESCRIPTION UNIT PRICE TOTAL
57 length copper pipe hard drawn 5/8x10 type L 1,090.00 62,130.00
57 length copper pipe hard drawn 3/8x10 type L 550.00 31,350.00
91 pcs copper elbow 5/8 62.00 5,642.00
91 pcs copper elbow 3/8 43.00 3,913.00
145 pcs silver rod 19.00 2,755.00
95 length rubber insulation 5/8x1x6 AEROFLEX 310.00 29,450.00
95 length rubber insulation 3/8x1x6 AEROFLEX 225.00 21,375.00
25 length rubber insulation 1 1/8x1x6 AEROFLEX 460.00 11,500.00
10 rolls aerotape 450.00 4,500.00
6 box THHN stranded wire #14 2,940.00 17,640.00
110 meters THHN stranded wire # 10 35.00 3,850.00
13 pcs circuit breaker 20 amps 2pole w/ nema 3r enclosure metal square D 3,500.00 45,500.00
8 pcs electrical tape 20.00 160.00
57 length imc pipe 1/2" 320.00 18,240.00
91 pcs imc elbow 1/2" 38.00 3,458.00
182 pcs imc coupling 1/2" 25.00 4,550.00
26 pcs imc lock nut & bushing 1/2 18.00 468.00
39 meters liquid tigh 3/4 90.00 3,510.00
13 pcs liquid tigh straight connector 3/4 55.00 715.00
13 pcs liquid tigh angle connector 3/4 90.00 1,170.00
39 length pvc pipe blue 1" 102.00 3,978.00
91 pcs pvc elbow blue 1" 14.00 1,274.00
3 pcs pvc tee blue 1" 16.00 48.00
12 pcs pvc coupling blue 1" 12.00 144.00
2 can solvent cement 500cc 95.00 190.00
1 gallon black enamel 550.00 550.00
1 gallon primer epoxy 800.00 800.00
1 gallon rust converter 380.00 380.00
55 pcs cup screw w/ nut & washer 3/8x1 6.00 330.00
85 pcs anchor bolt 3/8 14.00 1,190.00
30 pcs anchor grip 3/8 14.00 420.00
120 length full threaded rod 3/8 140.00 16,800.00
320 pcs nut & washer 3/8 2.00 640.00
13 length plain round bar 3/8x20 110.00 1,430.00
18 length angle bar 3/16x1 1/2x20 327.50 5,895.00
13 kilo welding rod 85.00 1,105.00
2 cylinder nitrogen 750.00 1,500.00
2 set oxygen & acetylene 1,850.00 3,700.00
65 kilos freon R410A 650.00 42,250.00
2 rolls plastic charol white 770.00 1,540.00
90 pcs plastic tox #6 1.00 90.00
90 pcs metal screw 3/16x1 1.50 135.00
1 quart vulca seal 480.00 480.00
52 pcs flat rubber pad 1/4x2x2 50.00 2,600.00
materials 359,345.00
30% 107,803.50
467,148.50
35% 163,501.98
630,650.48
12% vat 75,678.06
706,328.53
contingency 5% 35,316.43
 LDC REF. & AIRCONDITIONING INC.
PROJECT NAME: BIOPOWER
LOCATION : MANAPLA NEG. OCC.
NO. of units : 2-2.5HP CEILING CASSETTE LG INVERTER
2-3.0HP CEILING CASSETTE LG INVERTER
9-3.0HP CEILING SUSPENDED LG INVERTER

DATE : 22-May-19
QTY UNIT DESCRIPTION UNIT PRICE TOTAL
520 length copper tube soft drawn 5/8 ( 0.028mm thick ) 62.00 32,240.00
520 length copper tube soft drawn 3/8 ( 0.028 thick ) 42.00 21,840.00
91 pcs copper elbow 5/8 62.00 5,642.00
91 pcs copper elbow 3/8 43.00 3,913.00
145 pcs silver rod 19.00 2,755.00
95 length rubber insulation 5/8x3/4x6 AEROFLEX 190.00 18,050.00
95 length rubber insulation 3/8x3/4x1x6 AEROFLEX 170.00 16,150.00
25 length rubber insulation 1 1/8x3/4x6 AEROFLEX 400.00 10,000.00
10 rolls aerotape 450.00 4,500.00
5 box THHN stranded wire #14 2,940.00 14,700.00
110 meters THHN stranded wire # 10 35.00 3,850.00
13 pcs circuit breaker 20 amps 2pole ordinary 650.00 8,450.00
8 pcs electrical tape 20.00 160.00
52 length imc pipe 1/2" 320.00 16,640.00
91 pcs imc elbow 1/2" 38.00 3,458.00
180 pcs imc coupling 1/2" 25.00 4,500.00
26 pcs imc lock nut & bushing 1/2 18.00 468.00
39 meters liquid tigh 3/4 90.00 3,510.00
13 pcs liquid tigh straight connector 3/4 55.00 715.00
13 pcs liquid tigh angle connector 3/4 90.00 1,170.00
39 length pvc pipe blue 1" 102.00 3,978.00
91 pcs pvc elbow blue 1" 14.00 1,274.00
3 pcs pvc tee blue 1" 16.00 48.00
12 pcs pvc coupling blue 1" 12.00 144.00
2 can solvent cement 500cc 95.00 190.00
2 quart black enamel 110.00 220.00
2 quart primer epoxy 160.00 320.00
2 quart rust converter 150.00 300.00
55 pcs cup screw w/ nut & washer 3/8x1 6.00 330.00
85 pcs anchor bolt 3/8 14.00 1,190.00
30 pcs anchor grip 3/8 14.00 420.00
85 length full threaded rod 3/8 140.00 11,900.00
300 pcs nut & washer 3/8 2.00 600.00
13 length plain round bar 3/8x20 110.00 1,430.00
15 length angle bar 3/16x1 1/2x20 327.50 4,912.50
13 kilo welding rod 85.00 1,105.00
 2 cylinder nitrogen 750.00 1,500.00
2 set oxygen & acetylene 1,850.00 3,700.00
65 kilos freon R410A 650.00 42,250.00
2 rolls plastic charol white 770.00 1,540.00
90 pcs plastic tox #6 1.00 90.00
90 pcs metal screw 3/16x1 1.50 135.00
1 quart vulca seal 480.00 480.00
52 pcs flat rubber pad 1/4x2x2 50.00 2,600.00
materials 253,367.50
30% 76,010.25
329,377.75
35% 115,282.21
444,659.96
12% vat 53,359.20
498,019.16
contingency 5% 24,900.96
522,920.12
mobilization 10,000.00
total 532,920.12
SURVEY BY: JOSEPH ARIMAS

PREPARED BY JOSEPH ARIMAS