BQ Ostello 8 Sept Mail

PT.
WIJAYA KARYA GEDUNG 08-Sep-17
PROYEK GRAND OSTELLO JATINANGOR
NO URAIAN JUMLAH HARGA
REKAPITULASI TOTAL
A PEKERJAAN PRELIMINARIES RP 23,144,119,800 7.19%
B PEKERJAAN TANAH DAN PONDASI RP 13,022,650,989 4.05%
C PEKERJAAN STRUKTUR RP 88,183,446,967 27.40%

SUB TOTAL PEKERJAAN SUB STRUCTURE Rp. 25,852,828,696 29.32%
SUB TOTAL PEKERJAAN UPPER STRUCTURE Rp. 62,073,443,249 70.39%
D PEKERJAAN ARSITEKTUR RP 113,331,011,942 35.21%
E PEKERJAAN EKSTERNAL RP 912,904,500 0.28%
F PEKERJAAN MEP RP 83,557,253,835 25.96%
SUBTOTAL-1 RP 321,894,213,011 ###

JASA 7 % RP 22,532,594,911
SUBTOTAL-2 RP 344,426,807,922
PPN 10 % RP 34,442,680,792
GRANDTOTAL SETELAH PPN RP 378,869,488,714
PEMBULATAN RP 378,869,489,000
Luas Lantai 62,589 M2.

Hsat. pondasi (Bruto) 262,502 Rp/M2.
Hsat. Struktur (Bruto) 1,777,541 Rp/M2.
Hsat. Ars (Brutto) 2,284,449 Rp/M2.
Hsat. MEP (Brutto) 1,684,290 Rp/M2.
Hsat. Luar bangunan (Brutto) 18,402 Rp/M2.
Hsat. OK Netto thd luas ars(inc fee 7%) 5,502,993 Rp/M2.
Hsat. OK Bruto thd luas ars 6,053,292 Rp/M2.
BILL OF QUANTITY
PROYEK : PROYEK GRAND OSTELLO JATINANGOR
SUBYEK : PEKERJAAN PRELIMINARIES
PAKET : 1 PRA 1 ARS 1 STR 1 ME 1 OTHERS
TANGGAL :
REVISI :
HAL : /
NO DESCRIPTION UNIT QTY RATE (Rp.)
A PEKERJAAN PRELIMINARIES
A.1 PEKERJAAN PRELIMINARIES & SITE MANAGEMENT

A.1.1 Mobilisasi dan demobilisasi ls 1.00 282,200,000
A.1.2 Jalan kerja sementara ls 1.00 288,000,000
A.1.3 Pekerjaan pembersihan area external & internal, sebelum, ls 1.00 1,068,480,000
selama dan sesudah konstruksi
A.1.4 Pekerjaan pembersihan lahan ,pengukuran dan bowplank ls 1.00 130,800,000
A.1.5 Project Management dan Biaya Administrasi Proyek ls 1.00 8,704,800,000
A.1.6 Biaya Pembuatan Dokumen Kontrak ls 1.00 28,500,000
A.1.7 Akomodasi Rapat Lapangan ls 1.00 92,720,000
A.1.8 Safety internal (termasuk jaring pengaman) ls 1.00 555,700,000
A.1.9 Gambar Kerja (Shop Drawing) ls 1.00 94,500,000
A.1.10 Gambar Terlaksana (As Built Drawing) & Manual ls 1.00 30,000,000
-
A.2 PROJECT INSURANCE -
A.2.1 CAR ls 1.00 376,607,000
A.2.3 ASTEK / BPJS ketenaga kerjaan ls 1.00 376,607,000
-
A.3 PERALATAN -
A.3.1 Tower Crane termasuk erection, dismantling, pondasi pancang ls 1.00 2,815,875,000
A.3.2 Passenger hoist termasuk erection, dismantling ls 1.00 924,000,000

A.3.4 Gondola ls 1.00 654,000,000
A.3.5 Peralatan dan perlengkapan kerja ls 1.00 1,200,000,000
-
A.4 BANGUNAN TEMPORARY -
A.4.1 Site Office Kontraktor + fasilitas keet ls 1.00 656,580,000
A.4.2 Site Office MK in-house + fasilitas keet ls 1.00 257,100,000
A.4.3 Air dan listrik kerja ls 1.00 2,208,000,000
A.4.4 Gudang material, bahan dan los kerja ls 1.00 189,000,000
A.4.5 Pagar Sementara ls 1.00 321,000,000
A.4.6 Pos jaga ls 1.00 60,000,000
A.4.7 Toilet sementara ls 1.00 72,000,000
A.4.8 Barak pekerja dan MCK ls 1.00 594,000,000
A.4.9 Rumah genset ls 1.00 30,000,000
-
A.5 LAIN-LAIN -
A.5.1 Contoh - contoh bahan ls 1.00 60,000,000
A.5.2 Pemeriksaan dan Pengujian Bahan ls 1.00 72,000,000
A.5.3 Pemadam Kebakaran & P3K ls 1.00 192,000,000
A.5.4 Sarana komunikasi ls 1.00 144,000,000
A.5.5 Foto - foto kemajuan proyek ls 1.00 60,000,000
A.5.7 Saluran sementara ls 1.00 377,230,800
A.5.8 Topi pengaman dan Sepatu Lapangan (staff + pekerja) ls 1.00 108,420,000
A.5.9 Biaya lembur Pengawas ls 1.00 150,000,000
Page 2 of 46
BILL OF QUANTITY
SUBYEK : PEKERJAAN PRELIMINARIES
TANGGAL :
REVISI :
HAL : /

A.5.10 Pengamanan Proyek ls 1.00 #REF!
A PEKERJAAN PRELIMINARIES
A.1 PEKERJAAN PRELIMINARIES & SITE MANAGEMENT

A.2 PROJECT INSURANCE
A.3 PERALATAN
A.4 BANGUNAN TEMPORARY
A.5 LAIN-LAIN
SUB TOTAL PEKERJAAN PRELIMINAR
Page 3 of 46
AMOUNT (Rp.) TOTAL (Rp.)
282,200,000
288,000,000
1,068,480,000
130,800,000
8,704,800,000
28,500,000
92,720,000
555,700,000
94,500,000
30,000,000
Subtotal Rp. 11,275,700,000
376,607,000
376,607,000
Subtotal Rp. 753,214,000
2,815,875,000
924,000,000
654,000,000
1,200,000,000
Subtotal Rp. 5,593,875,000
656,580,000
257,100,000
2,208,000,000
189,000,000
321,000,000
60,000,000
72,000,000
594,000,000
Subtotal Rp. 4,357,680,000
60,000,000
72,000,000
192,000,000
144,000,000
60,000,000
377,230,800
108,420,000
150,000,000
Page 4 of 46
Subtotal Rp. 1,163,650,800
Rp. 11,275,700,000
Rp. 753,214,000
Rp. 5,593,875,000
Rp. 4,357,680,000
Rp. 1,163,650,800
N PRELIMINARIES Rp. 23,144,119,800
Page 5 of 46
BILL OF QUANTITY
SUBYEK : PEKERJAAN PONDASI
TANGGAL :
REVISI :
HAL : /
NO DESCRIPTION UNIT QTY RATE (Rp.) AMOUNT (Rp.) TOTAL (Rp.)
B PEKERJAAN PONDASI
B.1.1 PEKERJAAN TANAH

1 Pekerjaan galian tanah m3 36,771.24 81,250 2,987,663,250
2 Pekerjaan buangan tanah m3 29,416.99 57,500 1,691,477,040
3 Pekerjaan urugan tanah m3 7,354.25 56,250 413,676,450
4 Sirtu tebal 100 mm di bawah lantai kerja m3 398.64 225,000 89,694,000
5 Pemotongan tiang pondasi, pembersihan bobokan,penutup
lubang tiang dan seluruh kelengkapannya sampai siap dicor ttk 489.00 287,500 140,587,500
bersama pile cap
- -
- -
- - Subtotal Rp. 5,323,098,240
- -
B.2 PEKERJAAN PONDASI TIANG FRANKI - -
1 Pondasi Tiang Franki - -
Area Basement dan Podium titik 489.00 11,625,000 5,684,625,000
2 PDA Test titik 4.00 32,500,000 130,000,000
3 Test Beban Lateral titik 1.00 52,500,000 52,500,000
Subtotal Rp. 5,867,125,000
B.3 PEKERJAAN SOLDIER PILE

SOLDIER PILE Ø 600 (L =
B.3.1
12600MM)
Biaya Bor (Manual) m1 1,386.00 630,000 873,180,000
Biaya Buang Tanah m3 391.68 55,200 21,620,935
Pembesian kg 39,168.36 11,000 430,851,960
Beton K-225 (slump 18±2cm) m3 391.68 1,072,800 420,198,166
- -
B.3.2 CAPING BEAM 0,6x0,4x9m - -
Beton K-350 m2 23.76 1,018,800 24,206,688
Pembesian kg 2,970.00 11,000 32,670,000
Bekisting m2 198.00 150,000 29,700,000
- Subtotal Rp. 1,832,427,749
B PEKERJAAN PONDASI
B.1 PEKERJAAN PERSIAPAN DAN TANAH Rp. 5,323,098,240
B.2 PEKERJAAN PONDASI TIANG FRANKI Rp. 5,867,125,000
B.3 PEKERJAAN SOLDIER PILE Rp. 1,832,427,749
TOTAL PEKERJAAN PANCANG DAN TANAH Rp. 13,022,650,989
Page 6 of 46
BILL OF QUANTITY
SUBYEK : PEKERJAAN STRUKTUR
TANGGAL :
REVISI :
HAL : /
C PEKERJAAN STRUKTUR
C.1 PEKERJAAN SUB STRUCTURE
BASEMENT 3
C.1.1 PEKERJAAN LANTAI KERJA TEBAL 50 mm
1 Pilecap , Slab ,dan T beam m2 4,348.80 47,300
C.1.2 PEKERJAAN BETON (mutu beton K-350)

1 Plat Lantai m3 1,087.20 933,900
2 Pit Lift m3 318.34 933,900
3 Pile Cap m3 1,522.08 933,900
4 Dinding GWT m3 58.61 933,900
5 Retaining Wall m3 163.19 933,900
6 Parapet m3 59.09 933,900
7 Tie Beam m3 182.65 933,900
- -
- -
C.1.3 PEKERJAAN BETON (mutu beton K-450) - -
1 Kolom m3 201.60 1,012,000
2 Shearwall dan Corewall m3 44.10 1,012,000
- -
- -
- -
C.1.4 PEKERJAAN BEKISTING - -
1 Pile cap m2 26,092.80 77,000
2 Pit Lift m2 403.44 77,000
3 Dinding GWT m2 483.55 129,800
4 Retaining Wall m2 2,611.06 129,800
5 Parapet m2 945.50 129,800
5 Kolom m2 1,538.88 129,800
6 Shearwall dan Corewall m2 352.80 129,800
7 Tie Beam m2 1,095.90 77,000
8 Tepi plat lantai m¹ 146.69 129,800
- -
- -
C.1.5 PEKERJAAN PEMBESIAN - -
1 Plat, Tie Beam, Kolom dan shear wall, oarapet kg 636,451.19 11,000

BASEMENT 2 & 1
C.2.2 PEKERJAAN BETON
Page 7 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /

Mutu Beton K-350 - -
1 Balok m3
869.76 933,900
2 Plat lantai m3 1,560.58 933,900
3 Tangga m3 287.19 933,900
4 Retaining Wall m3 326.38 933,900
5 Parapet m3 118.19 933,900
Mutu Beton K-450 m3 - -
1 Kolom m3 403.20 1,012,000
2 Shearwall dan Corewall m3 88.20 1,012,000
- -
- -
Page 8 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /

C.2.4 PEKERJAAN BEKISTING - -
1 Kolom m2
1,538.88 129,800
2 Shearwall dan Corewall m2 352.80 129,800
4 Balok m2 4,348.80 137,500
5 Plat lantai m2 7,827.84 130,900
6 Tangga m2 4,234.18 134,200
- -
C.2.2 PEKERJAAN PEMBESIAN kg 584,559.77 11,000

C.1 BASEMENT 3
PEKERJAAN LANTAI KERJA TEBAL 50 mm
PEKERJAAN BETON
PEKERJAAN BEKISTING
PEKERJAAN PEMBESIAN
C.2 BASEMENT 2 & 1

PEKERJAAN BETON
PEKERJAAN BEKISTING
PEKERJAAN PEMBESIAN
SUB TOTAL PEKERJAAN SUB STRUC
Page 9 of 46
205,698,240
1,015,336,080
297,293,990
1,421,470,512
54,738,985
152,404,075
55,187,887
170,576,461
Subtotal Rp. 3,167,007,990
204,019,200
44,629,200
2,009,145,600
31,064,880
62,765,050
338,915,069
122,726,419
199,746,624
45,793,440
84,384,115
19,040,102
Subtotal Rp. 2,913,581,299
7,000,963,057
Subtotal Rp. 7,000,963,057
Page 10 of 46
812,268,864
1,457,421,926
268,209,135
304,808,150
110,375,773
-
408,038,400
89,258,400
Subtotal Rp. 3,450,380,648
Page 11 of 46
199,746,624
45,793,440
597,960,000
1,024,664,256
568,227,269
Subtotal Rp. 2,436,391,589
Subtotal Rp. 6,430,157,471
205,698,240
3,415,656,390
2,913,581,299
7,000,963,057
3,450,380,648
2,436,391,589
6,430,157,471
SUB TOTAL PEKERJAAN SUB STRUCTURE Rp. 25,852,828,696
Page 12 of 46
BILL OF QUANTITY
SUBYEK : PEKERJAAN UPPER STRUKTUR
TANGGAL :
REVISI :
HAL : /
C.2 PEKERJAAN UPPER STRUCTURE
LANTAI GROUND FLOOR, UPPER GROUND, 1 & 2

Mutu Beton K-300
1 Balok m3 1,103.09 874,500.00
2 Plat lantai Ground m3 2,206.18 874,500.00
3 Tangga m3 20.76 874,500.00
4 Kolom m3 1,152.00 1,012,000.00
5 Shearwall dan Corewall m3 126.00 1,012,000.00
- -
- -
- -
- -
- -
LANTAI 3 S/D 24 -
1 Balok m3 2,286.90 874,500.00
2 Plat lantai 2 s/d 19 m3 5,821.20 874,500.00
3 Tangga m3 91.36 874,500.00
Mutu Beton K-450 m3 - -
4 Kolom m3 3,548.16 874,500.00
5 Shearwall dan Corewall m3 485.10 874,500.00
- -
- -
- -
LANTAI ATAP (mutu beton K- 300) -
1 Balok m3 151.20 874,500.00
2 Plat lantai m3 340.20 874,500.00
3 Shearwall, Corewall / rumah Lift m3 22.05 874,500.00
4 Parapet m3 79.20 874,500.00
5 Tangga m3 14.71 874,500.00
- -
- -
- -
C.2.2 PEKERJAAN PEMBESIAN kg 2,966,177.85 11,000.00
- -
C.2.3 PEKERJAAN BEGISTING - -
- -
LANTAI GROUND FLOOR, UPPER GROUND, 1 & 2 - -
1 Kolom m2 4,468.80 129,800.00
2 Shearwall dan Corewall m2 705.60 129,800.00
Page 13 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /

3 Pelat lantai m2 14,970.48 130,900.00
4 Balok m2 8,233.76 130,900.00
5 Tangga m2 276.86 134,200.00
- -
- -
- -
- -
LANTAI 3 S/D 24 - -
1 Kolom m2 23,349.48 129,800.00
2 Shearwall dan Corewall m2 3,880.80 129,800.00
4 Balok m2 16,632.00 137,500.00
5 Plat lantai m2 33,264.00 130,900.00
6 Tangga m2 1,522.75 134,200.00
- -
- -
- -
Page 14 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /

LANTAI ATAP - -
1 Balok m2 756.00 137,500.00
2 Plat lantai m2 1,512.00 130,900.00
3 Corewall / rumah Lift m2 176.40 129,800.00
4 Parapet m2 633.60 129,800.00
5 Tangga m2 69.22 134,200.00
C.2 PEKERJAAN UPPER STRUCTURE

C.2.2 PEKRJAAN PEMBESIAN
C.2.3 PEKERJAAN BEKISTING
SUB TOTAL PEKERJAAN UPPER STRUCTURE R
Page 15 of 46
964,650,456
1,929,300,912
18,158,062
1,165,824,000
127,512,000
Subtotal Rp. 4,205,445,430
1,999,894,050
5,090,639,400
79,895,473
-
3,102,865,920
424,219,950
Subtotal Rp. 10,697,514,793
132,224,400
297,504,900
19,282,725
69,260,400
12,860,183
Subtotal Rp. 32,627,956,368
580,050,240
91,586,880
Page 16 of 46
1,959,635,832
1,077,799,708
37,155,149
Subtotal Rp. 3,746,227,808
3,030,762,504
503,727,840
2,286,900,000
4,354,257,600
204,353,318
Subtotal Rp. 10,380,001,262
Page 17 of 46
103,950,000
197,920,800
22,896,720
82,241,280
9,288,787
Subtotal C.2.1 Rp. 14,902,960,223

Subtotal C.2.2 Rp. 32,627,956,368
Subtotal C.2.3 Rp. 14,542,526,658
UPPER STRUCTURE Rp. 62,073,443,249
Page 18 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
C.3 PEKERJAAN LAIN - LAIN
1 Meja pantry dari beton LS 1.00 257,175,023
C.3 PEKERJAAN LAIN - LAIN

C.3.1 PEKERJAAN MEJA PANTRY Subtotal C.3.
SUB TOTAL PEKERJAAN LAIN - LAIN
C STRUKTUR
257,175,023
Subtotal C.3.2 Rp. 257,175,023
RJAAN LAIN - LAIN Rp. 257,175,023
C STRUKTUR
BILL OF QUANTITY
SUBYEK : PEKERJAAN ARSITEKTUR
TANGGAL :
REVISI :
HAL : /
NO DESCRIPTION UNIT QTY
D PEKERJAAN ARSITEKTUR
D.1 PEKERJAAN DINDING & PELAPIS DINDING
D.1.1 PEKERJAAN PASANGAN DINDING

LANTAI BASEMENT 1 s/d 3
Pekerjaan skim coat pada kolom, SW dan CW mortar skimcoat ex Mix
1 m² 6,118.56
Master/setara
Pekerjaan pasangan bata aerasi t=7.5cm ex Liebel/setara, include kolom
2 m² 1,367.52
praktis dan balok praktis
3 Pekerjaan skim coat beton tangga mortar skimcoat ex Mix Master/setara m² 488.40
4 Pekerjaan plester dan acian mortar ex Mix Master/setara m² 2,735.04

5 Pekerjaan keramik dinding toilet 30x30 ex IKAD/setara m² 396.00
6 Plester aci dinding jamb lift mortar ex Mix Master/setara m² 351.12
7 Railling tangga darurat pipa besi fin cat duco ex Nippe/setara m¹ 180.18
-
LANTAI GROUND FLOOR, UPPER GROUND & LT 1 -
Pekerjaan skim coat pada kolom, SW dan CW mortar skimcoat ex Mix
1 m² 3,314.85
Master/setara
2 m² 4,841.10
3 Plester aci dinding jamb lift mortar ex Mix Master/setara m² 7,745.76
Pekerjaan Homogeneous Tile 60x60 import China ex Allia/Verona dinding
6 m² 501.60
& jamb lift
7 Railling void kaca tempered 10mm, handrail stainless tinggi 1.2m m¹ 436.03
-
LANTAI 2 -
Pekerjaan skim coat pada kolom , balok, SW dan CW mortar skimcoat ex
1 m² 1,053.75
Mix Master/setara
2 m² 2,244.44

Pekerjaan Homogeneous Tile 60x60 import China ex Allia/Veronadinding &
6 m² 133.93
jamb lift
Page 21 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
LANTAI 3 s/d 24
Pekerjaan skim coat pada kolom , balok, SW dan CW mortar skimcoat ex
1 m² 23,182.39
Mix Master/setara
2 m² 65,278.29
4 Pekerjaan skim coat beton tangga mortar skimcoat ex Mix Master/setara m² 2,507.12
5 Pekerjaan keramik dinding toilet 30x30 ex IKAD/setara m² 18,966.75

Pekerjaan Homogeneous Tile 60x60 import China ex Allia/Veronadinding &
6 m² 2,574.88
jamb lift
7 Railling tangga darurat pipa besi fin cat duco ex Nippe/setara m¹ 2,157.26
LANTAI 25 (ATAP)
1 Plesteran beton pada ruang mesin lift mortar ex Mix Master/setara m² 433.40
2 Plesteran beton dinding shearwall mortar ex Mix Master/setara m² 94.16
3 m² 2,381.87
Pekerjaan plester acian mortar
3 m² 4,763.75
ex Mix Master/setara
Page 22 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
D.1.2 PEKERJAAN PELAPIS DINDING

LANTAI BASEMENT 1 s/d 3
1 Pekerjaan cat dinding interior tipe Jotaplast ex Jotun m² 3,574.56
Pekerjaan cat minyak dinding R. MEP dan Tangga darurat tipe Gardex ex
2 m² 2,669.14
Jotun
3 Pekerjaan cat garis parkir t=10 cm cat minyak Jotafloor ex Jotun m1 1,831.50
4 Pekerjaan cat plafond expose,calsiboard dan gypsum Jotaplast ex Jotun m² 960.30
5 Pekerjaan cat motif granit dinding jamb lift m² 351.12
LANTAI GROUND FLOOR, UPPER GROUND & LT 1

2 Pekerjaan plafond expose,calsiboard dan gypsum ex Yoshino/Elephant m² 1,436.24
3 Pekerjaan cat dinding luar tipe Jotashield ex Jotun m² 1,277.32
LANTAI 2
2 Pekerjaan plafond expose,calsiboard dan gypsum Jotaplast ex Jotun m² 1,436.24
LANTAI 3 s/d 24
LANTAI ATAP DAN RUANG MESIN

D.2 PEKERJAAN PLAFOND

D.2.1 LANTAI BASEMENT 1 s/d 3
Pekerjaan plafond beton exposed pada sambungan beton mortar skimcoat
1 m2 15,782.58
2 Pekerjaan plafond Gypsum board t=9mm ex Yoshino/Elephant m2 960.30
3 Pekerjaan list plafond t=7 cm m1 415.80
-
Page 23 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
D.2.2 LANTAI GROUND FLOOR, UPPER GROUND & LT 1 -

1 m2 1,578.26
2 Pekerjaan plafond Gypsum board t=9mm ex Yoshino/Elephant m2 3,960.00
3 Pekerjaan list plafond t=7 cm m1 1,584.00
4 Pekerjaan plafond Kalciboard t= 4 mm m2 178.20
D.2.3 LANTAI 2
1 m2 307.20
4 Pekerjaan plafond Kalciboard t= 4 mm m2 78.32
D.2.3 LANTAI 3 s/d 24

1 m2 6,758.33
4 Pekerjaan plafond Kalciboard t= 4 mm m2 2,821.72
Page 24 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
D.2.4 LANTAI 25 (ATAP)

1 Pekerjaan plafond beton exposed R mesin lift dan tangga mortar m2 62.35
skimcoat ex Mix Master/setara
3 Pekerjaan list plafond t=7 cm m1 519.20
D.3 PEKERJAAN PELAPIS LANTAI

1 Pekerjaan Screed finish aci pada tangga darurat m2 266.31
2 Pekerjaan Floor Hardener 5kg/m2 natural color ex Fosroc m2 9,075.00
3 Homogenous Tile 60x60cm import China ex Allia/Verona pada Lobby, m2 595.65
Selasar
4 Pekerjaan Plint Homogenous Tile t=10cm import China ex Allia/Verona m' 448.80
5 Keramik Tile 30x30cm toilet ex IKAD m2 89.10
6 Pekerjaan Waterprofing toilet dan daerah basah tipe brushbond grey ex
m2 106.92
Fosroc
7 Pekerjaan Waterprofing STP & GWT brushbond flex ex Fosroc m2 1,012.00
D.3.2 LANTAI GROUND FLOOR, UPPER GROUND & LT 1

2 Pekerjaan Screed area komersial m2 8,382.00
3 Homogenous Tile 60x60cm import China ex Allia/Verona pada Lobby m2 2,772.00
5 Pekerjaan Waterprofing toilet tipe brushbond grey ex Fosroc m2 205.92
D.3.3 LANTAI 2
2 Pekerjaan Screed area Ballroom m2 956.00
3 Homogenous Tile 60x60cm import China ex Allia/Verona m2 2,359.50
4 Pekerjaan Plint Homogenous Tile t=10cm import China ex Allia/Verona m' 2,985.11
6 Pekerjaan Waterprofing toilet tipe brushbond grey ex Fosroc m2 93.98
7 Pekerjaan Waterprofing kolam renang brushbond flex ex Fosroc m2 348.70
8 Keramik mozaik kolam renang tipe ex Kuda Laut m2 348.70
9 Pekerjaan batu andesit gutter kolam renang, selasar & tangga m2 251.68
Page 25 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /

1 Pekerjaan Screed finish aci pada tangga darurat m2 1,952.94
2 Pekerjaan Screed area jogging track lt 3 m2 728.20
3 Homogenous Tile 60x60cm import China ex Allia/Verona m2 33,623.48
4 Pekerjaan Plint Homogenous Tile t=10cm import China ex Allia/Verona m' 33,571.69
5 Keramik Tile 30x30cm toilet ex IKAD m2 2,821.72
6 Pekerjaan Waterprofing toilet tipe brushbond grey ex Fosroc m2 3,386.06
7 Pekerjaan Waterprofing kolam renang brushbond flex ex Fosroc m2 104.50
8 Pekerjaan Waterprofing area jogging track brushbond flex ex Fosroc m2 623.70
9 Keramik mozaik kolam renang tipe ex Kuda Laut m2 104.50
10 Pekerjaan batu andesit gutter kolam renang, selasar jogging track m2 264.00
D.3.4 LANTAI ATAP & RUANG MESIN LIFT

2 Pekerjaan Screed + aci R.Mesin Lift m2 57.59
3 Pekerjaan Screed m2 1,680.75
4 Pekerjaan waterprofing dak brushbond flex ex Fosroc m2 1,680.75
D.4 PEKERJAAN PINTU DAN JENDELA

1 Pintu Kebakaran standar Damkar ex Tjakrindo unit 3.00
2 Pintu Besi Ruang Panel & Pompa ex Tjakrindo unit 4.00
Aluminium Shopfront Lobby Lift Profil SF 3" fin Powder Coating ex
3 m2 140.25
Alexindo, kaca clear 5mm
Pintu kayu Engineering Toilet rangka holecore honeycomb finish PVC
4 unit 2.00
sheet ex Dong Seo

2 Aluminium Curtain Wall fin Powder Coating ex Alexindo, kaca clear 8mm m2 4,757.50
3 Spider System Entrance Lobby ex Dekkson kaca clear tempered 10mm m2 473.00
4 unit 4.00
sheet ex Dong Seo
5 Cubicle Toilet Phenolic ex Matrix unit 20.00
D.4.3 LANTAI 2
2 Aluminium Curtain Wall fin Powder Coating ex Alexindo, kaca clear 8mm m2 1,619.20
Page 26 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
Pintu kayu Engineering Ruangan double rangka fullcore finish LPM ex

3 unit 18.00
Dong Seo
4 unit 4.00
sheet ex Dong Seo
5 Cubicle Toilet Phenolic ex Matrix unit 8.00
Pintu kayu Engineering Ballroom double rangka fullcore finish veneer ex
6 unit 4.00
Dong Seo

2 Pintu kayu Engineering Unit rangka fullcore finish LPM ex Dong Seo unit 1,210.00
3 unit 1,210.00
sheet ex Dong Seo
4 Pintu kayu Engineering Publik rangka fullcore finish LPM ex Dong Seo unit 47.00
Jendela Swing Aluminium Unit profil SF 3" fin powder coating ex Alexindo,
5 unit 1,452.00
kaca clear 5mm
Pintu kayu Engineering Shaft rangka holecore finish PVC sheet ex Dong
6 unit 660.00
Seo
D.4.5 LANTAI ATAP & RUANG MESIN LIFT

2 Pintu Besi Rumah Lift ex Tjakrindo unit 5.00
Pintu kayu Engineering Cinema double rangka fullcore finish LPM ex Dong
3 unit 4.00
Seo
4 Aluminium Curtain Wall fin Powder Coating ex Alexindo, kaca clear 8mm m2 515.90
D.5 PEKERJAAN FAÇADE

1 Precast concrete panel m2 20,378.55
2 Pekerjaan secondary skin GRC m2 1,828.20
SANITAIR &
D.6
ACCESSORIES
1 R.Toilet Umum
- Closet duduk tipe CW421/SW420JP ex Toto unit 6.00
- Lavatory tipe L568V3, faucet tipe TX109LP ex Toto unit 4.00
- Jet Shower tipe THX-20NB ex Toto unit 6.00
- Floor drain tipe TX 1 BN ex Toto unit 9.00
- Urinal tipe U57M ex Toto unit 3.00
Page 27 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
- Cermin tebal 5mm non bevel unit 2.00

- Meja beton washtafel finish HT import China ex Allia/Verona unit 2.00
Page 28 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /

R.Toilet Umum
D.6.3 LANTAI 2
1 R.Toilet Umum
- Shower tipe TX433SD ex Toto unit 8.00

1 R.Toilet Umum
- Closet duduk tipe CW421/SW420JP ex Toto unit 1,210.00
- Lavatory tipe L568V3, faucet tipe TX109LP ex Toto unit 1,210.00
- Jet Shower tipe THX-20NB ex Toto unit 1,210.00
- Floor drain tipe TX 1 BN ex Toto unit 1,210.00
- Shower tipe TX433SD ex Toto unit 1,210.00
- Cermin tebal 5mm non bevel unit 1,210.00
- Meja beton washtafel finish HT import China ex Allia/Verona unit 1,210.00
- Kitchen Sink tipe SB 57 ex Royal & Kran tipe TX 603 KCS ex Toto unit 726.00
- Meja beton pantry finish HT import China ex Allia/Verona unit 726.00
D.6.5 PEKERJAAN ATAP

1 Pekerjaan Rangka Atap, Insulasi dan Penutup Atap Ballroom & Cinema
Pekerjaan Baja kg 88,522.50
Pas.Atap Metal Corrugated + Insulasi ( MT.2 ) m2 3,052.50
Pek. Pas. Aluminium foil 1 lapis + Glasswool m2 3,052.50
Page 29 of 46
BILL OF QUANTITY
TANGGAL :
REVISI :
HAL : /
2 Pekerjaan Canopy
Pekerjaan Baja kg 4,785.00
Pekerjaan ACP PVDF 5003 ex Seven m2 363.00
D PEKERJAAN ARSITEKTUR
D.1 PEKERJAN DINDING DAN PELAPIS DINDING
D.2 PEKERJAAN PLAFOND
D.3 PEKERJAAN PELAPIS LANTAI
D.4 PEKERJAAN PINTU DAN JENDELA
D.5 PEKERJAAN FAÇADE
D.6 SANITAIR
D.7 PEKERJAAN ATAP
SUB TOTAL PEKERJA
Page 30 of 46
RATE (Rp.) AMOUNT (Rp.) TOTAL (Rp.)
30,000 183,556,890
93,600 127,999,872
30,000 14,652,000
52,800 144,410,112
132,000 52,272,000
52,800 18,539,136
516,000 92,972,880
-
-
30,000 99,445,500
93,600 453,126,960
30,000 11,721,600
52,800 408,976,128
132,000 37,113,120
325,200 163,120,320
2,880,000 1,255,763,520
516,000 132,818,400
-
-
30,000 31,612,350
93,600 210,079,584
52,800 225,162,221
30,000 3,418,800
132,000 25,648,128
325,200 43,552,410
516,000 50,597,486
Page 31 of 46
30,000 695,471,700
93,600 6,110,047,944
52,800 6,204,048,682
30,000 75,213,600
132,000 2,503,611,000
325,200 837,350,976
516,000 1,113,144,686
-
-
52,800 22,883,520
52,800 4,971,648
93,600 222,943,406
52,800 251,525,894
-
Page 32 of 46
-
-
21,600 77,210,496
45,600 121,712,953
40,800 74,725,200
21,600 20,742,480
232,800 81,740,736
-
-
21,600 71,057,641
30,000 43,087,092
33,600 42,917,939
-
-
21,600 71,057,641
30,000 43,087,092
33,600 42,917,939
-
-
21,600 71,057,641
30,000 43,087,092
33,600 42,917,939
-
-
21,600 71,057,641
30,000 43,087,092
33,600 42,917,939
-
-
- Subtotal Rp. 22,832,155,024
-
-
-
-
-
30,000 473,477,400
111,000 106,593,300
19,200 7,983,360
-
Page 33 of 46
-
30,000 47,347,740
111,000 439,560,000
19,200 30,412,800
138,000 24,591,600
-
-
30,000 9,215,910
111,000 340,988,670
19,200 29,490,912
138,000 10,808,160
-
30,000 202,750,020
111,000 3,716,089,080
19,200 682,091,520
138,000 389,397,360
-
Page 34 of 46
-
1,870,500
30,000
111,000 193,406,400
19,200 9,968,640
-
- Subtotal Rp. 6,716,043,372
-
-
-
-
-
52,800 14,061,168
32,400 294,030,000
325,200 193,705,380
63,600 28,543,680
153,600 13,685,760
46,800 5,003,856
64,800 65,577,600
-
-
52,800 14,061,168
51,600 432,511,200
325,200 901,454,400
153,600 26,357,760
46,800 9,637,056
-
-
-
52,800 4,687,056
51,600 49,329,600
325,200 767,309,400
63,600 189,852,691
153,600 12,029,952
46,800 4,398,451
64,800 22,595,760
576,000 200,851,200
330,000 83,054,400
Page 35 of 46
-
52,800 103,115,232
51,600 37,575,120
153,600 5,164,566,528
63,600 2,135,159,611
153,600 433,416,192
46,800 158,467,795
64,800 6,771,600
64,800 40,415,760
576,000 60,192,000
330,000 87,120,000
-
-
52,800 4,687,056
51,600 2,971,386
51,600 86,726,442
64,800 108,912,276
-
-
- Subtotal Rp. 11,762,834,536
-
-
-
-
-
8,808,000 26,424,000
13,896,000 55,584,000
1,044,000 146,421,000
2,220,000 4,440,000
-
-
8,808,000 52,848,000
1,320,000 6,279,900,000
4,800,000 2,270,400,000
2,220,000 8,880,000
9,360,000 187,200,000
-
-
8,808,000 26,424,000
1,320,000 2,137,344,000
Page 36 of 46
4,920,000 88,560,000
2,220,000 8,880,000
9,360,000 74,880,000
54,000,000 216,000,000
-
8,808,000 581,328,000
4,920,000 5,953,200,000
2,220,000 2,686,200,000
4,920,000 231,240,000
2,976,000 4,321,152,000
1,140,000 752,400,000
-
-
8,808,000 26,424,000
13,896,000 69,480,000
7,200,000 28,800,000
1,320,000 680,988,000
-
- Subtotal Rp. 26,915,397,000
-
-
1,098,000 22,375,642,410
996,000 1,820,887,200
-
- Subtotal Rp. 24,196,529,610
-
-
-
-
4,200,000 25,200,000
2,734,800 10,939,200
465,600 2,793,600
596,400 5,367,600
4,089,600 12,268,800
Page 37 of 46
780,000 1,560,000
900,000 1,800,000
-
Page 38 of 46
-
-
4,200,000 126,000,000
2,734,800 41,022,000
465,600 13,968,000
596,400 19,681,200
4,089,600 73,612,800
780,000 9,360,000
900,000 10,800,000
-
-
-
4,200,000 33,600,000
2,734,800 21,878,400
465,600 3,724,800
596,400 11,928,000
1,567,200 12,537,600
4,089,600 16,358,400
780,000 3,120,000
900,000 3,600,000
-
-
-
4,200,000 5,082,000,000
2,734,800 3,309,108,000
465,600 563,376,000
596,400 721,644,000
1,567,200 1,896,312,000
780,000 943,800,000
900,000 1,089,000,000
1,068,000 775,368,000
900,000 653,400,000
Subtotal Rp. 15,495,128,400
-
-
31,200 2,761,902,000
456,000 1,391,940,000
228,000 695,970,000
Page 39 of 46
-
31,200 149,292,000
1,140,000 413,820,000
Subtotal Rp. 5,412,924,000
Subtotal D.3.1 Rp. 22,832,155,024

Subtotal D.3.2 Rp. 6,716,043,372
Subtotal D.3.3 Rp. 11,762,834,536
Subtotal D.3.4 Rp. 26,915,397,000
Subtotal D.3.5 Rp. 24,196,529,610
Subtotal D.3.6 Rp. 15,495,128,400
Subtotal D.3.7 Rp. 5,412,924,000
SUB TOTAL PEKERJAAN ARSITEKTUR Rp. 113,331,011,942
Page 40 of 46
BILL OF QUANTITY
SUBYEK : PEKERJAAN EXTERNAL
TANGGAL :
REVISI :
HAL : /
E PEKERJAAN EKSTERNAL
E.1 PEKERJAAN JALAN
1 Perkerasan jalan masuk ( lapisan macadam 20 cm + situ 1,262.80 294,000
tebal 30 cm ) m2
2 Pekerjaan Aspal Hotmix screensheet tebal 3cm m2 1,262.80 213,600
3 Pekerjaan cansteen beton m3 344.30 178,500
4 Pekerjaan car stopper unit 544.00 116,400
- -
E.2 DRAINASE
1 Galian Saluran m3 278.96 114,000
2 Udith -80 m' 348.70 178,500
3 tutup Udith -80 m' 348.70 116,400
4 Bak Kontrol unit 70.00 178,500
E PEKERJAAN EXTERNAL
E.1 PEKERJAAN JALAN
E.2 DRAINASE
SUB TOTAL PEKERJAAN EXTERN
Page 41 of 46
371,263,200.00
269,734,080.00
61,457,550.00
63,321,600.00
31,801,440.00
62,242,950.00
40,588,680.00
12,495,000.00
Subtotal E.1 Rp. 765,776,430

Subtotal E.2 Rp. 147,128,070
EKERJAAN EXTERNAL Rp. 912,904,500
Page 42 of 46
BILL OF QUANTITY
SUBYEK : PEKERJAAN MEP
TANGGAL :
REVISI :
HAL : /

F PEKERJAAN MEP
F.1 PEKERJAAN MEKANIKAL
1 Pekerjaan VAC Ls 1 13,509,707,885 13,509,707,885
2 Pekerjaan Plumbing Ls 1 10,916,950,802 10,916,950,802

- -
3 Pekerjaan Hot Water Boiler Ls 1 5,115,121,699 5,115,121,699
- -
4 Pekerjaan STP 150 m3/day Ls 1 1,578,598,851 1,578,598,851
- -
5 Kolam Renang Ls 1 561,561,172 561,561,172
- -
6 Pekerjaan Fire Hydrant Ls 1 7,491,979,314 7,491,979,314
- -
7 Elevator Ls 1 6,685,485,827 6,685,485,827
- -
- Subtotal Rp. 45,859,405,551
- -
F.2 PEKERJAAN ELEKTRIKAL
1 Pekerjaan Elektrikal Ls 1 21,530,082,542 21,530,082,542

- -
2 Pekerjaan Sound System Ls 1 1,186,063,208 1,186,063,208
- -
3 Pekerjaan Fire Alarm Ls 1 3,076,439,545 3,076,439,545
- -
4 Pekerjaan GPON Ls 1 5,495,792,309 5,495,792,309
- -
5 Pekerjaan IP CCTV Ls 1 1,442,781,503 1,442,781,503
- -
6 Pekerjaan IP Access Control Ls 1 1,117,235,752 1,117,235,752
- -
7 Pekerjaan IP PBX Ls 1 549,717,314 549,717,314
- -
8 Pekerjaan IPTV Ls 1 3,299,736,111 3,299,736,111
Subtotal Rp. 37,697,848,284
F PEKERJAAN MEP
F.1 PEKERJAAN MEKANIKAL Subtotal F.1 Rp. 45,859,405,551
F.2 PEKERJAAN ELEKTRIKAL Subtotal F.2 Rp. 37,697,848,284
F SUB TOTAL PEKERJAAN MEP Rp. 83,557,253,835
Page 43 of 46
GENERAL LIST SPESIFIKASI PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING
PROYEK : : PROYEK GRAND OSTELLO JATINANGOR
PROPOSAL
NO JENIS PEKERJAAN CATATAN
Produk
I PEKERJAAN ELEKTRIKAL
I 1 Kabel Feeder & Instalasi Voksel
I 2 Kabel Tahan Api IKI Kabel, Voksel, setara Lokal produk.
I 3 Kabel ladder / cage TIMS
I 4 Conduit EGA, Double H, Clipsal
I 5 Saklar / Stop Kontak Clipsal, Legrand, Panasonic
I 6 Sambungan Kabel 3M, Legrand
I 7 Armature Lampu Skylite, Phillips,Saka
I 8 Lampu Skylite, Phillips,Saka
I 9 Fitting Masko
I 10 Capacitor Philips, Osram, GE
I 11 Kit Emergency Nicad Battery Hits, Lokal produk setara
I 12 Pembuat Panel TR EGA,Surya Multi Perkasa (SMP),JEFTA,Metro
I 13 Komponen Panel TR LG, Chint
I 14 Metering GAE, Fuji,CIC,OTTO
I 15 Transformator Bambang Djaya
I 16 Capasitor Bank Nokian, Lifasa,GAE
I 17 Panel TM + Komponen MG (Schneider), ABB, LG / LS, Siemens
I 18 Penangkal Petir Prevectron, LPI Quardian, EF
I 19 Box Panel Meet
I 20 AC FUJIARE
I 21 GENSET MITSUBISHI, DAEWOO
I 22 Lift Penumpang & Service SIGMA, S-JACK
II PEKERJAAN ELEKTRONIK
II 1 FIRE ALARM
II 1 1 Peralatan Edwards,GE,FST
II 1 2 Kabel Voksel,Jembo
II 1 3 Kabel Tahan Api IKI,Voksel
II 1 4 Konduit Clipsal,EGA
II 2 MATV
II 2 1 Peralatan Televes,Matrix
II 2 2 Kabel Coaxial Matrix
II 2 4 Outlet Panasonic, clipsal
II 3 CCTV
II 3 6 Peralatan SONY
II 3 7 Kabel Coaxial Matrix
Page 44 of 46
PROPOSAL
Produk
II 4 SOUND SYSTEM
II 4 1 Peralatan TOA, Philips (BOSH)
II 4 2 Kabel Voksel,Jembo
III PEKERJAAN FIRE FIGHTING

III 1 Pompa pemadam kebakaran Arthur,GPA
Pompa Jockey Vertikal Multistage Arthur,GPA
Pompa Elektrik Centrifugal End Suction Arthur,GPA
III 2 Indoor Hydrant Box (IHB) Klas NFPA Venus,Appron,Hoozeki
III 3 Outdoor Hydrant Box (OHB) Klas NFPA Venus,Appron,Hoozeki
III 4 Pillar Hydrant (PH) Two Way Venus,Appron,Hoozeki
III 5 Seamesse Connection (SC) Two Way Venus,Appron,Hoozeki
III 6 Pemadam Api Ringan (PAR) Dry Powder Multipurpose Venus,Appron,Hoozeki
III 7 Gate Valve 16 kgf/cm² Viking, Honeywell,Hiwa
III 8 Check Valve 16 kgf/cm² Viking, Honeywell,Hiwa
III 9 “Y” Strainer 16 kgf/cm² Viking, Honeywell,Hiwa
Showa, Proco, Tozen,
III 10 Flexible Joint 16 kgf/cm²
AFA-Flex
III 11 PRV Set 16 kgf/cm² Singer, OCV, Watts, Socla
Samyang, Yoshitake,
III 12 Air Vent 16 kgf/cm²
Jokwang, Valmatic
Singer, Cla-Val,
III 13 Safety Valve 16 kgf/cm²
Hattersley,Watts
III 14 Pipa Black Steel Sch. 40,Medium PPI, Spindo,Rajin
III 15 Fitting Black Steel Sch. 40,Medium Top Brand, HE, G Brand
III 16 Sprinkler Head 16 kgf/cm² Victaulic, Viking,Onda
III 17 Branch Control Valve 16 kgf/cm² Viking, Honeywell,Hoozeki
III 18 Main Control Valve 16 kgf/cm² Viking, Honeywell,Hoozeki
IV PEKERJAAN PLUMBING
IV 1 Air Bersih
IV 1 1 Pompa transfer End suction centrifugal Arthur,GPA
IV 1 2 Pompa booster Arthur,GPA
Rekomendasi pabrik
IV 1 3 Motor pompa EFF class 1
pompa
Omron,Kasuga,Honeywell,
IV 1 4 Water level control Stick / pilot operated
Singer,Hiwa
IV 1 5 Gate,ball,check Class 10 kg/cm² Onda,Hiwa
IV 1 6 Butterfly valve Class 10 kg/cm² Onda,Hiwa
IV 1 7 Strainer Class 10 kg/cm² Onda,Hiwa
IV 1 8 Foot valve Class 10 kg/cm² Mizu,Socla
IV 1 9 Flexible joint Class 10 kg/cm² Tozen,Proco,Showa
Page 45 of 46
PROPOSAL
Produk
Yoshitake,Samyang,Jokwa
IV 1 10 Automatic air vent Class 10 kg/cm²
ng
IV 1 11 Pressure gauge 4” dal, 0-25 kg/cm” Nagano,VPG,Wise
Saginoniya,Fanal,Honeyw
IV 1 12 Pressure switch Spring
ell
IV 1 13 Pressure reducing valve Membrane / pilot operated Singer, OCV, Socla, Watts
IV 1 14 Meter air Rotary dw segel & tera Onda,B&R,Yuta
IV 1 15 Anti water hammer Anti water hammer Z-Tide
IV 1 16 Roof tank FRP Lokal produk
IV 1 17 Pipa air bersih PEX WESTPEX, KINGBULL
IV 1 18 Fitting PEX WESTPEX, KINGBULL
IV 1 19 Lockable valve Onda
IV 1 20 Pipa PVC Class 10 (AW) Intilon,Vinilon,Unilon
IV 2 Air Limbah & Air Hujan
IV 2 1 Pipa air kotor / air hujan PVC 10 kg/cm² Intilon, Vinilon, Unilon
IV 2 2 Pipa air buangan dapur Polypropelene 10 kg/cm² Intilon, Vinilon, Unilon
IV 2 3 Pipa vent PVC 5 kgf/cm² Intilon, Vinilon, Unilon
IV 2 4 Fitting PVC Iryection moulding Rucika,PPI,CM
Onda,Kharisma,SPI Local
IV 2 5 Floor drain,clean out Brass chromed
Setara
Sentra Trisanita, Aneka
IV 2 6 STP Biodetok
Bina Citra
Antasan ,Lokal produk
IV 2 7 Roof drain Cast iron,dome
Setara
Page 46 of 46

BQ Ostello 8 Sept Mail

Загружено:

Сведения о документе

Авторское право

Доступные форматы

Поделиться этим документом

Поделиться или встроить документ

Параметры публикации

Этот документ был вам полезен?

Это неприемлемый материал?

Авторское право:

Доступные форматы

BQ Ostello 8 Sept Mail

Загружено:

Авторское право:

Доступные форматы

PT.

WIJAYA KARYA GEDUNG 08-Sep-17

PROYEK GRAND OSTELLO JATINANGOR

NO URAIAN JUMLAH HARGA

A PEKERJAAN PRELIMINARIES RP 23,144,119,800 7.19%

B PEKERJAAN TANAH DAN PONDASI RP 13,022,650,989 4.05%

C PEKERJAAN STRUKTUR RP 88,183,446,967 27.40%

D PEKERJAAN ARSITEKTUR RP 113,331,011,942 35.21%

E PEKERJAAN EKSTERNAL RP 912,904,500 0.28%

F PEKERJAAN MEP RP 83,557,253,835 25.96%

SUBTOTAL-1 RP 321,894,213,011 ###

Luas Lantai 62,589 M2.

NO DESCRIPTION UNIT QTY RATE (Rp.)

A.1 PEKERJAAN PRELIMINARIES & SITE MANAGEMENT

A.3.2 Passenger hoist termasuk erection, dismantling ls 1.00 924,000,000

NO DESCRIPTION UNIT QTY RATE (Rp.)

A.1 PEKERJAAN PRELIMINARIES & SITE MANAGEMENT

SUB TOTAL PEKERJAAN PRELIMINAR

Subtotal Rp. 4,357,680,000

Subtotal Rp. 1,163,650,800

N PRELIMINARIES Rp. 23,144,119,800

NO DESCRIPTION UNIT QTY RATE (Rp.) AMOUNT (Rp.) TOTAL (Rp.)

B.1.1 PEKERJAAN TANAH

Subtotal Rp. 5,867,125,000

B.3 PEKERJAAN SOLDIER PILE

NO DESCRIPTION UNIT QTY RATE (Rp.)

C.1.2 PEKERJAAN BETON (mutu beton K-350)

C.2 PEKERJAAN SUB STRUCTURE

NO DESCRIPTION UNIT QTY RATE (Rp.)

NO DESCRIPTION UNIT QTY RATE (Rp.)

C.2.2 PEKERJAAN PEMBESIAN kg 584,559.77 11,000

C.1 PEKERJAAN SUB STRUCTURE

C.2 BASEMENT 2 & 1

SUB TOTAL PEKERJAAN SUB STRUC

Subtotal Rp. 205,698,240

Subtotal Rp. 7,000,963,057

Subtotal Rp. 3,450,380,648

Subtotal Rp. 6,430,157,471

SUB TOTAL PEKERJAAN SUB STRUCTURE Rp. 25,852,828,696

NO DESCRIPTION UNIT QTY RATE (Rp.)

LANTAI GROUND FLOOR, UPPER GROUND, 1 & 2

NO DESCRIPTION UNIT QTY RATE (Rp.)

NO DESCRIPTION UNIT QTY RATE (Rp.)

C.2 PEKERJAAN UPPER STRUCTURE

SUB TOTAL PEKERJAAN UPPER STRUCTURE R

Subtotal Rp. 4,205,445,430

Subtotal Rp. 10,697,514,793

Subtotal Rp. 531,132,608

Subtotal Rp. 32,627,956,368

Subtotal Rp. 3,746,227,808

Subtotal Rp. 10,380,001,262

Subtotal Rp. 416,297,587

Subtotal C.2.1 Rp. 14,902,960,223

UPPER STRUCTURE Rp. 62,073,443,249

NO DESCRIPTION UNIT QTY RATE (Rp.)

1 Meja pantry dari beton LS 1.00 257,175,023

C.3 PEKERJAAN LAIN - LAIN

SUB TOTAL PEKERJAAN LAIN - LAIN

Subtotal Rp. 257,175,023

Subtotal C.3.2 Rp. 257,175,023

RJAAN LAIN - LAIN Rp. 257,175,023

NO DESCRIPTION UNIT QTY

D.1 PEKERJAAN DINDING & PELAPIS DINDING

D.1.1 PEKERJAAN PASANGAN DINDING