Академический Документы
Профессиональный Документы
Культура Документы
Working capital management involves the relationship between a firm's short-term assets
and its short-term liabilities. The goal of working capital management is to ensure that a
firm is able to continue its operations and that it has sufficient ability to satisfy both
maturing short-term debt and upcoming operational expenses. The management of working
capital involves managing inventories, accounts receivable and payable, and cash.
Fixed capital
Working capital
Long term funds are required to create production facilities through purchase of
fixed assets such as plants and machinery, land, building, furniture etc. investing in these
assets represent that part of firm's capital, which is blocked on a permanent or fixed basis
and is called fixed capital.
Fund needed for short-term purpose for the purchase of raw material, payment of
wages and other day-to-day expenses etc. these funds are known as working capital, in
simple words working capital refers to that part of the firm's capital which is required for
financing short-term or current asset such as cash, marketable securities, debtors and
inventories. Working capital is also known as 'revaluing or circulating capital or short-term
capital'.
1. To study the various changes in working capital of Sujala Pipes Private Limited.
2. To study the working capital management with regards to cash, Receivables and
inventory of Sujala Pipes Private Limited.
Financial management is that the managerial activity which is concerned with the
planning and controlling of the firm's financial resources. Though it was a branch of
economics till 1890 as a separate activity or discipline, it is of recent origin. Still it has no
unique body of knowledge of its own and heavily on economics for its theoretical concepts
even today.
Focus on the proper mix of short term and long term financing for current assets.
The secondary data were obtained from the published annual reports of Sujala Pipes
Private Limited, from 2013-2014 to 2017-2018.
Cash,
Receivables,
Inventory,
Liquidity ratio,
The receivable analysis is done by debtors turnover ratio, average collection period
and incremental investment in receivables.
The liquidity analysis is done by current ratio, quick ratio and absolute liquid ratio.
Data collection
The data required for the project work is collected from the following sources for
the period between 2013-2018.
Primary data
The primary data for this collected from personal interviews and discussions with
executives and the officials of the company.
Secondary data
1. The level of working, which can be determined, by the level of current assets and
current liabilities.
3. Financing of current assets and current liabilities are of utmost importance and
significant in the financial management of the business because it not only shows
the financial efficiency of business but also its credit worthiness which has gained
importance in these days of credit squeeze. This fact has been justified by many
industries which have failed frequently due to faulty management of working
capital, especially with regard to effect of various suggestions and regulations laid
by tendon, core committee is very necessary.
It is this view that a case study has been made on working capital management in
Sujala Pipes Private Limited.
Limitations
The major problem in completing the project is the time of 8 weeks which ever less
in order to know about the overall objectives of the study.
The major problem in completing the project is having not sufficient in order to
know about the overall objectives of the study.
The study is confined to the figures available on the paper and files only.
This versatile material with superior qualities such as light weight, easy processing
corrosion resistance, energy conservative, non taxis etc. may substitute to a large estimate
of many conventional and costly industrial materials like wood, glass, metal and leather
etc. in the future the manifold applications of plastics in the field of automobiles,
electronics, electrical, packaging and agriculture give its immense utility in PVC plastics.
At present as percent of total requirement of raw material and almost all type of
plastic machines required for the industry are not adequate available. The present
investment in all the three segments of industry namely production of raw materials,
expansion and diversification of raw materials. Expansion and diversification of processing
capacities, manufacturing of processing machinery. Equipment is 1250 crores and it
provided employment at more than 8 lakh people.
Plastics have been subjected to leaves not only at the central level but also the state
and local government. These levels have effected the price of the plastic products
adversely. The per-capita consumption of plastics is very low at 0.5kg as against the world
average of 11kgs. The per-capita consumption is 68kgs in FRANCE, 33kgs in UK. And
even in Asian countries like SOUTH KOREA it is 8.5kgs.
A break through had already taken place in the field of channel lining with poly
urethane in the state of Gujarat. Madhya Pradesh, Punjab and Haryana. The irrigation
departments in these states have taken concrete steps to incorporate canal living with
LDPE (Low density) pipes on priority basis.
1. Thermo Plastics
2. Thermostats
The thermo plastics become sufficiently soft as the applications of heart. The
thermostats are the initial application of heat and pressure of heat and pressure subjected to
fire, but up on further application of heat pressure they are cured to heat and pressure.
They are cured to hard moulded price which cannot be resofted by reheating.
LDPE: low density poly ethylene:
Production of LDPE was stated in the year in 1955. at present there are 3units
manufacturing LDPE with a total capacity of 1.15 lakh tonnes. Products targeted for
LDPE by the end of 1999 is placed at 1.86 lakh tones.
Production of PVC started in 1961, against first production of PVC in the world,
1927. At present there are 6 units manufacture of PVC resins. The total installed capacity
comes to 1.7 lakhs tones. The production target of PVC by the end of 1989-90 is placed of
2.33 lakhs tones.
Polystyrene:
Polystyrene was first manufactured in India in may 1987. The production target of
polystyrene by the end of 1989-90 is set out to 29000 tones.
Poly propylene
The production of ABS in India started in 1978. The present total installed capacity
is 5000 tonnes.
Problems :
Raw material is always been a problem to be recorded with the plastic industry.
The situation was slightly improved recently and is expected to charge considerably by
commissioning the major petrol chemical project in the pipe line by the year 1990.
The Maharastra Gas cracker complex. Haldia petrol chemical and reliance
petrochemicals together with the expansion of existing giants will go a long way to
mitigate this long, study problems. By the terminal year the plan the installed capacity
targeted is almost 8 lakh tones.
The steep rise in the raw material as a result of imposition of duties and taxed poses
another problem to the plastic industry. On account of this domestic price of finished
goods are higher than the rest of world. Apart from this the administrated pieces for basic
raw materials have not been implemented with a balanced view to accommodating the
interest of both consumers and manufacturers. And chloride 85% of the polymers are
made form naptha feedstock. Hence the pricing naptha by the government has a cascading
effects.
Plastic have been excellent potentialities. Our country equipped with all kinds of
processing machines and skilled labour and undoubtedly. An extra effort to boost export
finished plastics goods will yield rich dividend.
Today, India exports plastic product to as many as 80 countries all over the world.
The exports which were stagnant at around Rs 60-70 crores per annum doubled to 129
crores in early
1990 in 1991-92 plastic industry has taken up a challenge of achieves export target
of 250 crores. Major export markets for plastic products and usage are Australia,
Bangladesh, Canada, Egypt, France, Holland, Italy, Hong Kong, Srilanka, Sweden,
Taiwan, UK, USA and Russia.
With a view to boosting the experts, the plastics and linoleums, export promotion
council has requested the government to reduce import duty on plastic raw materials
supply of raw materials at international prices, fix duty free backs on weighted average
basis and charge freight rate on plastic products on weight has interested of volume basis.
Prospects:
The production of various plastics raw materials the country is expected to double
by the end of the seventh five-year plan. When the PCS capacity expansion programs is
completed as well the new plants by other manufacturers like PIL, century Enka, reliance
are set up during the period the consumption of touch the one million tones mark by 1989-
90. There is immense scope for the use of plastics in agriculture an irrigation and thus the
plastic industry is on the threshold of an explosive growth.
Plastic are get perceived as just simple colorful house hold products in the minds of
common man. A dominant part of plastics of present and future improved their utilization
in the following areas.
Sujala Pipes Pvt Ltd. Nandyal was incorporated in the year 1988 it is located in the
industrial estate, Nandyal. The company has “Rani Plastic Pipes Industry” as its sister
concern in the manufacture of PVC pipes. This company is promoted by the Managing
Director Sri S.P.Y.Reddy, B.E(Mech) who has decades of experience in the manufacturing
industry.
The company has three main PVC pipes brands. They are “Nandi”, “SUJALA”,
and “Rani”. But the flagship brand is “NANDI PIPES”. The name “NANDI” derives
form the historical aspects of this town, Nandyal. The brand name “NANDI PIPES” as
taken from the pilgrimage place called “MAHANANDI” which is 15 km from Nandyal.
The company has diversified in to various fields in the recent past. Apart from
manufacture of mineral water under the brand name “Name mineral water” dairy products
“Nandi dairy” which supplies regular milk to the people of Nandyal and villages in and
around Nandyal.
The company rightly thinks there is an inseparable relation between education and
business. The Chairman, Mr. S.P.Y. Reddy encouraging women to educate by establishing
women colleges in Nandyal. Sujala pipes also gone for expansion program. They have
taken over “monarch pipes” Anantapur which was a main competitor. The company is
providing good source of employment to the people who are at both workmen level as well
as administrative level. Sujala Pipes which was once upon a time a sole manufacturer of
plastic goods in to many companies. Their turnover touched a remarkable figure nearly
Rs. 30 crores in the year 1999-2000.
The main objective in starting this industry was to cater to the needs of farmers to
facilitate water flow in this area which lakhs rainfall and to use the water resources
productively. This helps the farmers in lifting the ground water to the surface as well as
free flow of the water as an and when necessary.
Initially the industry was producing polythene pipes and PVC(poly vinyl chloride)
pipes were introduced under the same brand name later in 1984-85 the growth of PVC
industry in Rayalaseema area of A.P. has seen rapid growth in the early 90’s. The company
also produce PVC fittings. In short it can be concluded that the company enjoys 95% of
south Indian company does is free offer of transportation to the door steps of the customers
when he purchases 100 or more pipes.
The company also provides free medical facilities to the employees. Sujala pipes
also involved in social activities by providing free water supply to the needy people.
Company organize free medical camps to the poor people. It also gives loans to
unemployed youth in fulfilling their career objective.
As the company caters to the needs of farmer and its main products is agricultural
related product they enjoy maximum benefits given by the government. They are no
unions in the organization as there an there is good relation and working climate exists in
the organization between management and employees. It basically work on 2 shifts.
Residences are also provided by the company to its workforce and employees at
concessional rent. Very recently the company had approached the Karur Vysya bank,
Nandyal for working capital loan 150 lakhs in order to meet the changing requirements of
industrial scenario.
Financially the company markets sounds very good. It gives a credit of 21 days to
its customers. It has a wide distribution network both in A.P. as well as neighbour states in
the south India. Industrial accidents are also nil in the company. The company markets
products through telephone orders. It has a wide network of distributors all over south
India. As and when the order is received, it immediately sent to the production department
as well as stores. Basing on orders requirements and availability at the stores the products
are manufactured and sent.
Calcium steric
Lead steric
Titanic dioxide
Steric acid
Wax
The above material are mixed in fixed proportion in a big container and they get
processed in to a solidified product. Immediately pipes of various diameters are
manufactured by using various moulds. Once the pipes are manufactured they will be
shifted to warehouse. As and when the requirement comes, they will be dispatched to the
designated place.
THEORETICAL PERSPECTIVE
Sarvanan (2001) made a study on working capital management in ten selected non-
banking financial companies. For this he employed several statistical tools on different
ratios to examine the effective management of working capital. He concluded that the
sample firms had placed more importance upon the liquidity aspect compared to that of the
profitability.
Dulta (2001) observed that the various components of working capital of HPMC had not
been used efficiently and net working capital position had worsened continuously during
the period of study (1991 to 1998).
Chundawat & Bhanawat (2000) analysed the working capital management practices in
IDBI assisted tube and tyre companies for the period 1994- 1998 by using some relevant
ratios and concluded that the working capital management of IDBI assisted companies
was more effective than the industry as a whole.
Srivastav & Yadav (1986) developed a multiple discriminant model in determining the
effectiveness of working capital management using four ratios and a sample test of 40
textile companies, of which 20 'not effective' (sick) and 20 'effective' (healthy), they
empirically found that their model correctly classified 95 percent of the companies in the
sample. Though accounting ratios played a very important role in most of the above
studies, but a choice of ratios or group of ratios is often a difficult task due to the absence
of a proper theory of ratio analysis (Bhattacharya, 1997). To overcome this problem
Bhattacharya (1997) developed an alternative ratio model for the measurement and
monitoring the efficiency of working Capital Management.
Working capital management involves the relationship between a firm's short-term assets
and its short-term liabilities. The goal of working capital management is to ensure that a
firm is able to continue its operations and that it has sufficient ability to satisfy both
maturing short-term debt and upcoming operational expenses. The management of working
capital involves managing inventories, accounts receivable and payable, and cash.
Fixed capital
Working capital
Long term funds are required to create production facilities through purchase of
fixed assets such as plants and machinery, land, building, furniture etc. investing in these
assets represent that part of firm's capital, which is blocked on a permanent or fixed basis
and is called fixed capital.
Fund needed for short-term purpose for the purchase of raw material, payment of
wages and other day-to-day expenses etc. these funds are known as working capital, in
simple words working capital refers to that part of the firm's capital which is required for
financing short-term or current asset such as cash, marketable securities, debtors and
inventories. Working capital is also known as 'revaluing or circulating capital or short-term
capital'.
Second, larger holding of current assets especially cash, strengthen firm's liquidity
position and reduces briskness, but it also reduces the overall profitability in the form of
idle investment in current assets no doubt increase the profitability but at the same time
reduces the liquidity which may results in financial embarrassment. Stock out cost and out
of pocket expenses defending the suit.
Third, the level of fixed as well as current assets depends upon expected sales, but
it is only current assets, which can be adjusted with sales fluctuation in the short run. There
is an unavoidable need to manage working capital efficiently. Hence it forms an impotent
function of finance manager, working capital management. Requirements much of the
finance manager's time. Represents a sizable proportion of company's, total investment in
assets. Determine at a glance, the liquidity and solvency position of the company to
outsides creditors.
CLASSIFICATION OR KINDS OF WORKING CAPITAL
KINDS OF WORKING
CAPITAL
CAPITAL
In narrow sense, the term working capital refers to the net working capital. Net
working capital is the excess of current assets over current liabilities.
To conclude it may be said that both gross and net concepts of working capital may
be suitable only for proprietary from of organizations such as sole-trader or partnership
firms. But gross concept is suitable to the company form of organization where there is a
divorce between ownership, management and control.
Regular fixed working capital required to ensure circulation of current assets from
cash to inventories to receivables and from receivables to cash and so on.
Reserve fixed working capital is the excess amount over the requirement for regular
working capital, which may be provided for contingencies that may arise at unstated
periods such as strikes, rise in prices, depression etc.
b) Temporary or variable working capital
The capital required to meet the seasonal needs of the enterprise is called seasonal
working capital. Seasonal working capital is that part of working capital which is required
to meet special exigencies such as launching of extensive marketing campaigns for
conducting research etc.
Fig 1. Permanent working capital is stable or fixed over time. While temporary or variable
working capital fluctuates.
Fig 2. Permanent working capital is also increasing with passage of time due to expansion
of business but even then it does not fluctuate as variable working capital with
sometime increases and sometimes increases and decreases.
The need of working capital cannot be over emphasized. Every business needs
some amount of working capital. The need for working capital arises due to the time gap
between production and realization of cash from sales. Following are some of the objects.
For the purpose of raw materials, components, spares, etc.
To incur day-to-day expenses and overhead costs such as fuel, power and office
expenses etc.
The amount needed as we in a new concern depends primarily upon its size and the
ambitions of its promoters, greater the size of the business unit, generally, larger will be the
requirements of working capital. The amount of working capital goes on increasing with
the growth and expansion of business till it attains maturity.
Time working capital management requires much of the financial manager's time.
Investment working capital represents a large portion of the total investment in assets.
Criticality working capital management has great significance for all firms. but it is very
critical for small firms.
Growth the need for working capital is directly related to the firm's growth.
Financial managers have to spend much of their time to the daily internal operations,
relating to current assets and current liabilities of the firm. As the larger portion of the
financial manager's time is devoted to working capital problems, it is necessary to manage
working capital in the best possible way to get the maximum benefit.
Working capital management is critical for all firms, but particularity for small
firms. Further, the role of current liabilities in financing current assets is far more
significant in case of small firms, as unlike large firms, they face difficulties in rising long-
term finances. There is direct relationship between a firm's growth and its working capital
needs.
The financial manager should be aware of such needs and finance them quickly.
Continuous growth in sales may require additional investment in fixed assets. It may, thus
be concluded that all precautions should be taken for effective and efficient management of
working capital.
The working capital in Sujala Pipes comprises nearly 60% of total capital
employed. Hence working capital becomes an importance portion in the Sujala Pipes.
1. Production program
Its production programmer and those of suppliers, and customer affect the working
capital requirement of Sujala Pipes. Thus the size of the working capital requirement is
determined on the basis of the production programmed and size of the order by the
customer in a year.
2. Sales budget
As Sujala Pipes manufactures against customer order and most of the working
capital requirements are met out of the realization of sales, the estimated sales have
considerable influence on the working requirement of Sujala Pipes.
3. Finance
Availability of finance that is, the cash and bank credit affects the working capital
requirements of Sujala Pipes to considerable extent.
4. Manufacturing process
In Sujala Pipes the length of manufacturing process varies from one production
division to another, depending in the products springs and capacitors and the technological
know how used. As the manufacturing process it has its influence on Sujala Pipe's working
capital requirements.
5. Period of Credit
The period of credit allowed by the suppliers on purchases and the period of credit
allowed to customers on sale also have their own influence on working capital requirement
of Sujala Pipes.
The working capital requirement is estimated through the preparation of capital and
revenue budgets. The main source from which Sujala Pipes finances is working capital
needs are
Realization cash
Trade credit
To see that the level of inventory, loans and advances are satisfactory
To have least possible working capital so that the borrowings are reduced and
not high interest cost is incurred
RECEIVABLES MANAGEMENT
Account receivable or trade credit is the most prominent force of the modern
business. It is considered as an essential marketable tool, acting as a bridge for the
movement of goods through production and distribution stages to customers finally. A firm
grants credit to production and distribution stages to customers finally .A firm grants credit
to protect its sales from the competitor and to attract potential customers. Trade credit, thus
credit receivable or book debts, which the firm is expected to collect in future. It also
involves an element of risk as the cash payment has get to be received, hence they has to
be carefully analyzed.
Optimum Policy
Liquidity
A firm should establish receivables policies after carefully considering both benefit
and cost different policies. These policies relate to:
Credit standard
Credit term Collection procedures
Credit Standard
The term credit standards represent the basic criteria for extension of credit to
customers. The level of sales and receivables are likely to be high. If the credit standard is
relatively loose, as compared to a situation when there are relatively tight.
The firm's credit standards are generally determined by the five "C"s, character,
capacity, capital, collateral and condition.
Collateral refers to assets which the customer can offer by way of security
Condition refers to the impact of general economic trends on the firm, or to special
development in certain areas of economy that may affect in customer's ability to meet his
obligations.
Credit Terms
It refers to the terms under which a firm sells goods on credit to its customers. The
two components of credit terms are
a) Credit period
b) Cash Discount
a) Credit Period
Extending the credit period stimulates sales but increases the cost on account of
more typing up of funds in receivable. Similarly, shortening the credit period reduces the
profit on account of reduced sales, but also reduces the cost of tying up of funds in
receivable. Determining the optimum credit period therefore involves locating the period
where the marginal profits on increased sales are exactly offset by the cost of carrying the
higher amount of account receivable.
b) Cash Discount
The effect of allowing cash discount can also be analyzed in the same pattern as
that of the credit period. Attractive cash discount terms reduce the average collection
period resulting in reduced investment in account receivable. Thus there is a saving in
capital cost. On the other hand cash discount itself is a loss to the firm optimum cash
discount is allowed at the point where the cost and benefit are exactly offsetting.
Collection Procedure
A stringent collection procedure is expansive for the firm because of high out of
pocket costs and loss of goodwill of the firm among its customers. However it minimizes
the loss on account of bad debts as well as increase saving in terms of lower capital costs
on account of reduction in the size of different collection procedures or policies.
Capital Cost
Administrative costs
The firm has to incur additional administrative cost for maintaining account
receivable in the form of salaries to the staff kept for maintaining accounting records
relating to Customers to determine their credit worthiness etc.
Collection costs
The firm has to incur costs for collecting the payments from its credit customers.
Sometimes additional step may have to be taken to recover money from defaulting
customers.
Defaulting costs
Sometimes after making all serious efforts to collect money from defaulting
customer, the firm may not be able to recover the over dues because of the inability of the
customers. Such debts are treated as bad debts and have to be written off since they cannot
be realized.
Credit policy adopted by a firm should be optimum neither too liberal nor too
stringent. In order to determine the nature of credit policy followed by a firm the following
techniques may be adopted.
A)
--------------------------------------
A)
--------------------------------
B)
------------------------------------
C)
-----------------------------------------------------------
Various reports, which serve as a control device for accounts receivable are
prepared by all the units Sujala Pipes of and are submitted to central office they include
Following up steps like finding reasons for not submitting the bills and there
reasons are analyzed
I. One more report is also prepared to analyze the age of each account receivable.
The accounts due for more than one year and less than one year are analyzed,
customer wise, to know why the amounts are outstanding.
II. There is one more weekly debtors report, which is prepared by finance
department of each unit for the purpose of internal control.
III. The Sujala Pipes also makes provision for bad and doubtful debts on the basis of
the period for which debts have been outstanding.
It indicates the number of times debtors turnover each year. It indicates the
efficiency of staff entrusted with collection of debts. The higher the ratio it is better since it
would indicates the debtors are being collected more promptly. Debtors should be always
being taken at gross value. No provision for bad and doubtful debts should be deducted
from them.
Sales
Debtors
DATA ANALYSIS
The working capital in Sujala Pipes consists of different components like inventory,
sundry debtors, cash and bank balance, current liabilities etc., which are shown in the
following table along with amount invested in each for the period of 5 years. The structure
of working capitals is presented in the table for the purpose of effective analysis of current
assets; current liabilities and net working capital have been calculated. Each component of
current assets and current liabilities and expressed as a proposition to total assets total
liabilities.
Showing the components of working capital and % for 5 years of Sujala Pipes Private
Limited.
(Amount in Rs.)
Source : Published Annual reports of Sujala Pipes Private Limited from 2014-2018
Note: The trend of networking capital are calculated by taking the year 2014 as abase as 100
Analysis
The inventories are 32% of total current assets during 2013-2014 and 13% in 2014-
2015 and 34% in 2015-2016 and 17% in 2016-2017. It shows the levels of inventory
gradually increased in 2015-2016 and decreased from 2016 to 2017 and 11 % in 2017-
2018
The sundry debtors are 31% of total current assets during 2013-2014, 37% in 2014-
2015 and 17% in 2015-2016 and 0.04% in 2016-2017 and 0.04% in 2017 - 2018 . It shows
that the amount of sundry debtors has been decreased during the period 2015-2018.
The cash and bank balances are 0.5% of total current assets in 2013-2014 and 8%
in 2014-2015 and 0.5% in 2015-2016 and 0.98% in 2016-2017 and 0.29% in 2017 - 2018.
It shows increase from 2014-2015 and it was decreased in 2016 and it increased in 2017
but decreased in 2018.
In loans and advances there is 36.5% of total current assets in 2013-2014 and
49.2% in 2014-2015 and 48% in 2015-2016, 80.5% in 2016-2017 and 54.05% in 2017-
2018. Here we can say that company was taking more loans and advances in the year
2016-2017 but less in 2017-2018.
The sundry creditors are 95% of the total liabilities in 2013-2014 and 97% in 2014-
2015 and 96% in 2015-2016, 95.8% in 20162017 and 94.2% in 2017-2018. It shows a
gradual decrease in creditors up to 2016-2018 except in 2014-2015. [Ref: 6.8 company
annual reports]
Graph Showing the components of working capital of Sujala Pipes Private Limited.
100 181.48
828.5 2013-04
2014-05
700.12
2015-06
2016-07
2017-08
815.7
2013 2014
Working Capital Increase Decrease
Amount in Rs. Amount in Rs.
Current Assets
Source : Published Annual reports of Sujala Pipes Private Limited from 2014 to 2018.
Analysis : Above table show statement of changing working capital during 2013-14
which has a net decrease in working capital Rs. 8106513.
Source : Published Annual reports of Sujala Pipes Private Limited from 2014 to 2018.
Analysis : Above table show statement of changing working capital during 2015-16
which has a net increase in working capital Rs27296057
Current Assets
44068783
Loans and Advances
51545318
Analysis : Above table show statement of changing working capital during 2016-17
which has a net increase in working capital Rs. 6082762.
Current Assets
Net decrease in
66889329 63664166 3225163
Working capital
Source : Published Annual reports of Sujala Pipes Private Limited from 2014 to 2018
Analysis : Above table show statement of changing working capital during 2017-18
which has a increase in working capital Rs.671505.
CASH MANAGEMENT
Introduction
Cash is the important current asset for the operations of the Business. Cash is the
basic input needed to keep the business running on a continuous basis; it is also the
ultimate output expected to be realized by selling the service of product manufactures by
the Firm. The firm should keep sufficient cash, neither more nor less. Cash shortage will
disrupt the firm's manufacturing operations while excessive cash will simply remain idle,
with out contributing anything towards the firm's profitability. Thus, major functions of the
financial manager to maintain a sound cash position.
Cash is the money, which a firm can disburse immediately with out any restriction.
The term cash includes coins, currency and cheques held by the firm, and balances in its
bank accounts. Some times near cash items, such as marketable securities or bank times
deposits, are also includes in cash. The basic characteristic of near cash assets is that they
can readily be converted to cash. Generally when a firm has excess of near cash, it invests
it in marketable securities. This kind of investment contributes some profit to the firm.
3. Cash balances held by the firm a points of time by financing deficit or investing
surplus cash. It can be represented by a cash management cycle as shown in
fig1.
Sales generate cash, which has to be disbursed out. The surplus cash has to be
invested while deficit has to be borrowed. Cash management seeks to accomplish this
cycle at a minimum cost. At the same time, it also seeks to achieve liquidity and control.
Cash management assumes more importance than other current assets because is
the most significant and the least productive asset that a firm holds. It is significant because
it is used to pay the firm's obligations. However, cash is unproductive. Unlike fixed assets
or inventories, it does not produce goods for sale. Therefore, the aim of cash management
is to maintain adequate control over cash position to keep the firm sufficiently liquid and to
use excess cash in some profitable way.
Business Cash
Operation
Collection
Deficit Bonus
Surplus Interest
Cash Cash
Collection Collection
The main sources through which Sujala pipes gets cash are the collection from
debtors, advances on sales and other sources. Payment of cash.
All the payment to creditors is made through cheque and cash even expenses are
paid. Wages, salaries excise duty is paid monthly.
Table 1.1 : Showing Cash to Net Working Capital of Sujala Pipes Private Limited
(Amount in Rs.)
Net working
5263029 9551817 36847873 42930636 43602141
Capital
Cash to NWC
8.7 (times) 7.02 (times) 1.3 (times) 1.4 (times) 7.2 (times)
Ratio
Source : Published annual reports of Sujala Pipes Private Limited from 2001 to 2015.
Analysis :
Table 2.1 portrays the size of cash and bank balances in Sujala pipes from 2013-
2014 to 2014-2015 as a percentage of networking capital. The cash and bank balances were
8.7% of net working Capital during 2013-2014,7.02% during 2014-2015, 1.3% during
2015-2016, 1.4% during 2016-2017 and 7.2% during the year 2017-2018.
Interpretation :
This ratio indicates the proportion of cash and bank balances maintained by Sujala
pipes. It is assumes per amount importance as the level of cash balances decides the
liquidity profitability aspects of the company. The lower the cash to net working capital the
greater may be the profitability of the concern and vice-versa.
It any company holds too low cash and bank balances in relation to net working
capital, it implies in ability of firm to meet day-to-day requirements of cash. In the present
study cash to current ratio of Sujala pipes reveals it was 8.7% in 2013-2014, and it was
decreased to 7.2% in 2014-2015, and decreased to 1.3% in 2015-2016 and increased to
1.4% in 2016-2017 and 7.2% in 2017-2018. This shows the organization cash and bank
balances vary between 8.7% to 1.4%. However practice of holding cash balance in relation
to networking capital indicates poor cash management in sales.
The above graph showing changes cash to networking capital ratio of Sujala pipes
Private Limited.
Table 1.2: Showing Debtors turnover ratio of Sujala pipes Private Limited.
(Amount in Rs.)
Particulars 2013-14 2014-15 2015-16 2016-17 2017-18
Source : Published annual reports of Sujala Pipes Private Limited from 2014 to 2018.
Analysis : The calculated Debtors Turnover Ratio has 20.5 in 20003-2014 decreased to
17.7 in 2014-2015 and increased to 23.79 in 2015-2016 and decreased by
15.59 in 2016-2017 and decreased to 10.07 during the year 2017-2018.
Interpretation :
There is no rule of thumb, which may be used, as a norm to interpret the ratio as it
may be different from firm to firm. Depending upon the nature of the business. This ratio
should be compared with the ratio of other firms doing similar business and a trend may
also be found to make better interpretation of the ratio.
The above graph showing changes Debtor Turnover ratio of Sujala pipes Private Limited.
II. Average collection Period :
Average collection period represents the average number of days for which a firm
has to wait before it receivables are converted into cash. The ratio can be calculated as
follows.
(Amount in Rs.)
Debtor Turnover
20.5 17.7 23.79 15.59 10.07
Ratio
Number of
360 360 360 360 360
Working Days
Average
18 21 15 24 36
Collection Period
Source : Published annual reports of Sujala Pipes Private Limited from 2014 to 2018.
Analysis : In the above table 2015-2016 to 2016-2018, we can see increase in the number
of average of collection period. Generally the shorter Average collection
period is better the quality of debtor turnover ratio shorter collection period
implies quick payments by debtors .
Interpretation :
The Average collection period represent the average number of days for a which
firm to wait before it receivables are converted into cash. We can the increase in the
number of days from 2014-2015 to 2017-2018. It is satisfactory, moreover longer average
collection period, larger are the chances of bad debts, shorter the average collection period
the better is the quality of debtors as a collection period implies quick payment by debtors.
As ratio may be different from firm to firm. Depending upon its credit policy nature of
business and business conditions.
The above graph showing changes in average collection period of Sujala pipes
Private Limited.
Source: Published annual reports of Sujala Pipes Private Limited from 2014 to 2018.
Incremental Investment Receivables
Change in investment = (SALESn/360)* ACP – (SALESo/360)* ACPo
Where n=new
o=old
= 44326231 – 31789448
= 12536783
= 32169520 – 31789448
= 380072
= 15412134 – 32169520
= -1675738
= 46138733 – 15412134
= 30726599
= -48814678
Analysis
The average collection period is a significant measure of collection activity and the
quality of accounts receivables. The average collection period indicates the time lag
between the date of sales and date of receipt of payment. The shorter the average collection
period the better would be the quality of debtors as the time lag involves in converting
sums will be less and prompt payments is made by debtors. The incremental investment in
receivables is prepared in table 3.3 was in 2013-2014 Rs 12536783/-, in 2014-2015 -
380072/-, in 2015-2016 -16757385, in 2016-2017-30726599/-, in 2015-2016 - 48814678/-,
2016-2017 average collection period was noticed and it was varied 15 days to 23 days
during the period study.
Interpretation :
If can be observed from the table considerable sums are invested in debtors in
Sujala Pipes, at the same time a low turnover ratio and higher collection period implies
inefficiency in management during 2013-2014. The management struggled in controlling
inventory in receivables and by decreasing the incremental investment in 2015-2016 and
2017-2018.
The following are the findings of Sujala pipes Private Limited with regards to
working capital Management from 2014 to 2018.
The investment in inventory gradually decreases from 31.6% to 1.2% during 2014-
2018.
The amount of sundry debtors has been increased from 31 % of total current assets
to 37% during 2013-2015, there was a decrease in 2016 ie.; 17%, again decline in
2016-2018 i.e. 0.4% of total current assets.
Cash and bank balance shows the gradual decrease and increase during 2013-2014
to 2014-2015 i.e. from 0.5% to 0.8% of total current assets. The cash and bank
balance during 2016-2017 was 0.99% and 0.05% of total current assets in the year
2017-2018.
Sundry creditors have been decreased during the period under study from 97% to
90% of the total current liabilities.
The net increase in working capital during the year 2013-2017 i.e., Rs. 5263029 to
43602141.
Cost of sales also decreased for through out the period except in the year 2017.
The calculated current ratio is 1.06 in 2013-14 1.13 in 2014-15, in 2016 and 1.64
in 2016-17 and 1.68 in 2017-2018.
1.05 in 2015-16. Since the ratio is less than its standard in all the years, the short-
term financial position is not satisfactory.
The liquid ratio is 0.72 in 2013-2014, 0.99 in 2014-15, 1.10 in 2015-16, 1.47 in
2016-17 and 1.65% in 2017-2018.
Except 2013-2015 the liquid ratio was more than standard ratio. Therefore liquidity
position of the organization is satisfactory.
The calculated cash ratios are 0.5 in 2013-2014, 0.6 in 2014-15, 0.5 in 2015-16,
0.99 in 2016-17 and 0.29 in 2017-2018. It is indication that the firm has not
maintaining sufficient level of cash to meet its day-to-day obligations.
The calculated debtors turnover ratio has decreased over year under study i.e. from
20.5 times in 2013-2014 to 17.7 times in 2014-2015 and there was an increase in
2015-2016 i.e. from 17.7 times to 23.7 times and 15.5 times in 2016-2018. The firm
efficiency has increased in controlling of the amount of debtors.
The investment in receivables has been considerable increased from 2013- 2015
i.e., 18-21 and then declined in the year 2015-2016 ie., 15 and increase 24 in 2016-
2018. This shows management efficient in controlling the investment in receivables
in the year 2015-2016 when compares to previous years.
Cash and bank balances vary between 8.6% and 14.8% in Sujala Pipes. However
the practice of holding cash balance in relation to net working capital indicate poor
cash management in Sujala Pipes.
The total investment in inventory has been decreased from 2013-2014 to 2017-
2018. It indicates poor performance in inventory management. This is due to low
investment in raw materials and low production of finished goods during 2017-
2018.
SUGGESTIONS
Cost of sales in Sujala Pipes Private Limited decreased by 5.4% in 2014- 2015 and
35.3% in 2015-2016 and increased by 20% and decreased by 25% in 2017-2018
when compared with the cost of sales in 2017 to 2018. The increase is mainly
because of increase in purchase of raw materials, direct labour and other
manufacturing expenses and selling and administration expenses. Hence it is
suggested to have a better control on the amount of above expenses.
The cash ratio of the company is not satisfactory throughout the period under study,
because in all the years cash ratio is too below than the standard. Hence it is
suggested to improve cash and bank balance to meet day-to-day obligations.
I feel that M/s Sujala Pipes has very good reputation in the market. It is financially
very strong. Further professionalization of management in handing the financial statements
may be encouraged. The company's overall position is very much satisfactory. I have
realized that I have undergone good experience in the project period.
BIBLIOGRAPHY
BOOKS AUTHORS
4th Edition
7th Edition
9th Edition
3rd Edition
2nd Edition
Web sites:
www.nandipipes.com