Академический Документы
Профессиональный Документы
Культура Документы
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
101(1) Removal of Structures and Obstruction (other than con sq.m. 949.63 317.30 301,317.60 - - 1030.82 327,079.19 1,980.45 628,396.79
101(2)e Removal of RCPC and Storm Drain (48"dia) - 1220mm ln.m 165.00 3,172.75 523,503.75 - 50.00 158,637.50 215.00 682,141.25
104(1)a Embankment (From Borrow) cu.m. 160.50 428.52 68,777.46 - - 2,908.30 1,246,264.72 3,068.80 1,315,042.18
404c Reinforcing Steel Bar, Grade 40 (minor structures) kgs. 209,311.72 76.46 16,003,974.11 - 10,343.92 790,896.12 219,655.64 16,794,870.23
405 Structural Concrete Class "A" cu.m. 1,417.05 7,503.50 10,632,834.68 - 197.39 1,481,115.87 1,614.44 12,113,950.54
500(1)c Pipe Culverts,910 mm dia (36"dia) ln.m 12.00 8,176.00 98,112.00 - 18.00 147,168.00 30.00 245,280.00
500(1)e Pipe Culverts,1220 mm dia (48"dia) ln.m 165.00 12,583.47 2,076,272.55 - 50.00 629,173.50 215.00 2,705,446.05
506 Stone Masonry (S-Type Headwall) cu.m. 388.60 4,498.85 1,748,253.11 - 53.60 241,138.36 442.20 1,989,391.47
603(3a) Metal Guardrail (Metal Beam) Including Concrete Post ln.m 1,395.00 3,250.28 4,534,140.60 1,395.00 4,534,140.60 - -
603(3b) Guardrail (End Piece) each 34.00 1,984.22 67,463.48 34.00 67,463.48 - -
606(1)a Pavement Markings(Premix Reflectorized,white) sq.m. 425.48 1,581.61 672,943.42 425.48 672,943.42 - -
704 Masonry Units sq.m. 9,768.61 241.53 2,359,412.37 3,683.86 889,762.71 6,084.75 1,469,649.67
1027 Plain Cement Plaster sq.m. 9,768.61 226.87 2,216,204.55 3,683.86 835,757.32 6,084.75 1,380,447.23
Part A.1 Rental of Field Office day 266.00 1,790.52 476,278.32 266.00 476,278.32
Part A.2 Rental of Service Vehicle day 266.00 3,819.74 1,016,050.84 266.00 1,016,050.84
Part B.1 Construction Safety and Health Program lumpsum 1.00 200,654.07 200,654.07 1.00 200,654.07
Part B.3 Project Billboard unit 2.00 8,000.52 16,001.04 2.00 16,001.04
EXTRA WORK
103(5)b Shoring Cribbing and Related Works(COPPER DAM) L.s. - 1,007,890.35 - - 1.00 1,007,890.35 1.00 1,007,890.35
101(1) Removal of Structures and Obstruction (other than con ,+ 327,079.19 317.30 328,110.01 104,109,306.17
101(2)e Removal of RCPC and Storm Drain (48"dia) - 1220mm ,+ 158,637.50 3,172.75 158,687.50 503,475,765.63
104(1)a Embankment (From Borrow) ,+ 1,246,264.72 428.52 1,249,173.02 535,295,622.53
404c Reinforcing Steel Bar, Grade 40 (minor structures) ,+ 790,896.12 76.46 801,240.04 61,262,813.46
405 Structural Concrete Class "A" ,+ 1,481,115.87 7,503.50 1,481,313.26 ###
603(3a) Metal Guardrail (Metal Beam) Including Concrete Post ,- 4,534,140.60 3,250.28 4,532,745.60 ###
603(3b) Guardrail (End Piece) ,- 67,463.48 1,984.22 67,429.48 133,794,922.81
EXTRA WORK
102 Excavation 623,503.90 146.99 4,241.78 623,503.90 627,745.68 92,273,026.82
103(5)b Shoring Cribbing and Related Works(COPPER DAM) 1,007,890.35 1,007,890.35 1.00 1,007,890.35 1.00 1,007,890.35
709 Paint(Reflectorized White) 418,055.70 982.55 425.48 418,055.70 418,481.18 411,179,004.05
101(1) Removal of Structures and Obstruction (other than con sq.m. 949.63 317.30 301,317.60 - - 1030.82 327,079.19 1,980.45 628,396.79
101(2)e Removal of RCPC and Storm Drain (48"dia) - 1220mm ln.m 165.00 3,172.75 523,503.75 - 50.00 158,637.50 215.00 682,141.25
104(1)a Embankment (From Borrow) cu.m. 160.50 428.52 68,777.46 - - 2,908.30 1,246,264.72 3,068.80 1,315,042.18
404c Reinforcing Steel Bar, Grade 40 (minor structures) kgs. 209,311.72 76.46 16,003,974.11 - 10,343.92 790,896.12 219,655.64 16,794,870.23
405 Structural Concrete Class "A" cu.m. 1,417.05 7,503.50 10,632,834.68 - 197.39 1,481,115.87 1,614.44 12,113,950.54
500(1)c Pipe Culverts,910 mm dia (36"dia) ln.m 12.00 8,176.00 98,112.00 - 18.00 147,168.00 30.00 245,280.00
500(1)e Pipe Culverts,1220 mm dia (48"dia) ln.m 165.00 12,583.47 2,076,272.55 - 50.00 629,173.50 215.00 2,705,446.05
506 Stone Masonry (S-Type Headwall) cu.m. 388.60 4,498.85 1,748,253.11 - 53.60 241,138.36 442.20 1,989,391.47
603(3a) Metal Guardrail (Metal Beam) Including Concrete Post ln.m 1,395.00 3,250.28 4,534,140.60 1,395.00 4,534,140.60 - -
603(3b) Guardrail (End Piece) each 34.00 1,984.22 67,463.48 34.00 67,463.48 - -
606(1)a Pavement Markings(Premix Reflectorized,white) sq.m. 425.48 1,581.61 672,943.42 425.48 672,943.42 - -
704 Masonry Units sq.m. 9,768.61 241.53 2,359,412.37 3,683.86 889,762.71 6,084.75 1,469,649.67
1027 Plain Cement Plaster sq.m. 9,768.61 226.87 2,216,204.55 3,683.86 835,757.32 6,084.75 1,380,447.23
Part A.1 Rental of Field Office day 266.00 1,790.52 476,278.32 266.00 476,278.32
Part A.2 Rental of Service Vehicle day 266.00 3,819.74 1,016,050.84 266.00 1,016,050.84
Part B.1 Construction Safety and Health Program lumpsum 1.00 200,654.07 200,654.07 1.00 200,654.07
Part B.3 Project Billboard unit 2.00 8,000.52 16,001.04 2.00 16,001.04
EXTRA WORK
102 Excavation cu.m. - 146.99 - - 4,241.78 623,503.90 4,241.78 623,503.90
Submitted By: Verified as to Quantities: Verified as to Unit Cost: COST OF THIS CHANGE 2,418,233.78
REVISED CONTRACT AMOUNT 45,538,388.32
CONFORME:
LORBEN T. CARISMA
Project Manager-VTLC
PROJECT ID No. 16MB-023
PROJECT LOCATION: Drainage Improvement of Conel-Olympog Road, Brgy. San Isidro, General Santos City
101(1) Removal of Structures and Obstruction (other than con sq.m. 949.63 317.30 301,317.60 - - 1030.82 327,079.19 1,980.45 628,396.79
101(2)e Removal of RCPC and Storm Drain (48"dia) - 1220mm ln.m 165.00 3,172.75 523,503.75 - 50.00 158,637.50 215.00 682,141.25
104(1)a Embankment (From Borrow) cu.m. 160.50 428.52 68,777.46 - - 2,908.30 1,246,264.72 3,068.80 1,315,042.18
404c Reinforcing Steel Bar, Grade 40 (minor structures) kgs. 209,311.72 76.46 16,003,974.11 - 10,343.92 790,896.12 219,655.64 16,794,870.23
405 Structural Concrete Class "A" cu.m. 1,417.05 7,503.50 10,632,834.68 - 197.39 1,481,115.87 1,614.44 12,113,950.54
500(1)c Pipe Culverts,910 mm dia (36"dia) ln.m 12.00 8,176.00 98,112.00 - 18.00 147,168.00 30.00 245,280.00
500(1)e Pipe Culverts,1220 mm dia (48"dia) ln.m 165.00 12,583.47 2,076,272.55 - 50.00 629,173.50 215.00 2,705,446.05
506 Stone Masonry (S-Type Headwall) cu.m. 388.60 4,498.85 1,748,253.11 - 53.60 241,138.36 442.20 1,989,391.47
603(3a) Metal Guardrail (Metal Beam) Including Concrete Post ln.m 1,395.00 3,250.28 4,534,140.60 1,395.00 4,534,140.60 - -
603(3b) Guardrail (End Piece) each 34.00 1,984.22 67,463.48 34.00 67,463.48 - -
606(1)a Pavement Markings(Premix Reflectorized,white) sq.m. 425.48 1,581.61 672,943.42 425.48 672,943.42 - -
704 Masonry Units sq.m. 9,768.61 241.53 2,359,412.37 3,683.86 889,762.71 6,084.75 1,469,649.67
1027 Plain Cement Plaster sq.m. 9,768.61 226.87 2,216,204.55 3,683.86 835,757.32 6,084.75 1,380,447.23
Part A.1 Rental of Field Office day 266.00 1,790.52 476,278.32 266.00 476,278.32
Part A.2 Rental of Service Vehicle day 266.00 3,819.74 1,016,050.84 266.00 1,016,050.84
Part B.1 Construction Safety and Health Program lumpsum 1.00 200,654.07 200,654.07 1.00 200,654.07
Part B.3 Project Billboard unit 2.00 8,000.52 16,001.04 2.00 16,001.04
EXTRA WORK
102 Excavation cu.m. - 146.99 - - 4,241.78 623,503.90 4,241.78 623,503.90
101(1) Removal of Structures and Obstruction (other than con sq.m. 949.63 317.30 301,317.60 949.63 301,317.60
101(2)e Removal of RCPC and Storm Drain (48"dia) - 1220mm ln.m 165.00 3,172.75 523,503.75 46.00 145,946.50 211.00 669,450.25
104(1)a Embankment (From Borrow) cu.m. 160.50 428.52 68,777.46 30.04 12,871.88 130.46 55,905.58
404c Reinforcing Steel Bar, Grade 40 (minor structures) kgs. 209,311.72 76.46 16,003,974.11 95,441.28 7,297,440.27 304,753.00 23,301,414.38
405 Structural Concrete Class "A" cu.m. 1,417.05 7,503.50 10,632,834.68 588.75 4,417,685.63 2,005.80 15,050,520.30
500(1)c Pipe Culverts,910 mm dia (36"dia) ln.m 12.00 8,176.00 98,112.00 36.00 294,336.00 48.00 392,448.00
500(1)e Pipe Culverts,1220 mm dia (48"dia) ln.m 165.00 12,583.47 2,076,272.55 46.00 578,839.62 211.00 2,655,112.17
506 Stone Masonry (S-Type Headwall) cu.m. 388.60 4,498.85 1,748,253.11 26.80 120,569.18 415.40 1,868,822.29
603(3a) Metal Guardrail (Metal Beam) Including Concrete Post ln.m 1,395.00 3,250.28 4,534,140.60 1,395.00 4,534,140.60
603(3b) Guardrail (End Piece) each 34.00 1,984.22 67,463.48 34.00 67,463.48
606(1)a Pavement Markings(Premix Reflectorized,white) sq.m. 425.48 1,581.61 672,943.42 425.48 672,943.42
704 Masonry Units sq.m. 9,768.61 241.53 2,359,412.37 3,968.50 958,511.81 5,800.11 1,400,900.57
1027 Plain Cement Plaster sq.m. 9,768.61 226.87 2,216,204.55 3,968.50 900,333.60 5,800.11 1,315,870.96
Part A.1 Rental of Field Office day 266.00 1,790.52 476,278.32 266.00 476,278.32
Part A.2 Rental of Service Vehicle day 266.00 3,819.74 1,016,050.84 266.00 1,016,050.84
Part B.1 Construction Safety and Health Program lumpsum 1.00 200,654.07 200,654.07 1.00 200,654.07
Part B.3 Project Billboard unit 2.00 8,000.52 16,001.04 2.00 16,001.04
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
Prepared by : Checked by :
Prepared by : Checked by :
Prepared by : Checked by :
Prepared by : Checked by :
LORBEN T. CARISMA WILLIE S. CANTERO
VTLC- Project Manager Engineer II
Project Engineer III
DETAILED QUANTITY CALCULATION
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
Prepared by : Checked by :
Prepared by : Checked by :
`
Prepared by : Checked by :
`
Prepared by : Checked by :
Prepared by : Checked by :
`
Prepared by : Checked by :
Net Length of
Lined Canal 3,202.5 ln,m
Item No. : 500(1)c
Description : Pipe Culverts, 910mm dia, (36"dia)
Unit : ln.m
Length of
Station Quantity Total ln.m. Unit REMARKS
pipe culvert
Prepared by : Checked by :
Prepared by : Checked by :
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Prepared by : Checked by :
Prepared by : Checked by :
Prepared by : Checked by :
Lumpsum REMARKS
1.00 l.s.
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Project Location : Brgy. San Isidro, General Santos City
Limits Km.0+000 - Km.3+664.5 Vicente T. Lao Construction
Net Length of Lined
3,202.5 ln,m
Canal
Item No. : SPL 1
Description : Steel Gates
Unit : each
Station Location Quantity Unit REMARKS
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Project Location : Brgy. San Isidro, General Santos City
Limits Km.0+000 - Km.3+664.5 Vicente T. Lao Construction
Net Length of Lined
3,202.5 ln,m
Canal
Item No. : PART A.1
Description : Rental of Field Office
Unit : day
DESCRIPTION QUANTITY REMARKS
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Project Location : Brgy. San Isidro, General Santos City
Limits Km.0+000 - Km.3+664.5 Vicente T. Lao Construction
Net Length of Lined
3,202.5 ln,m
Canal
Item No. : PART A.2
Description : Rental of Service Vehicle
Unit : day
DESCRIPTION QUANTITY REMARKS
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Project Location : Brgy. San Isidro, General Santos City
Limits Km.0+000 - Km.3+664.5 Vicente T. Lao Construction
Net Length of Lined
3,202.5 ln,m
Canal
Item No. : PART B.1
Description : Construction Safety & Health Program
Unit : day
DESCRIPTION QUANTITY REMARKS
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Project Location : Brgy. San Isidro, General Santos City
Limits Km.0+000 - Km.3+664.5 Vicente T. Lao Construction
Net Length of Lined
3,202.5 ln,m
Canal
Item No. : PART B.2
Description : Mobilization/Demobilization
Unit : day
DESCRIPTION QUANTITY REMARKS
Mobilization/Demobilization 2.00
Prepared by : Checked by :
Agency:
Department of Public Works & Highways
OFFICE OF THE DISTRICT ENGINEER AS-STAKED
South Cotabato II District Engineering Office,General Santos City
Contract ID : 16-MB-023
Project Name : Contractor:
Drainage Improvement of Conel - Olympog Road
Project Location : Brgy. San Isidro, General Santos City
Limits Km.0+000 - Km.3+664.5 Vicente T. Lao Construction
Net Length of Lined
3,202.5 ln,m
Canal
Item No. : PART B.3
Description : Project Billiboard
Unit : unit
DESCRIPTION QUANTITY REMARKS
Prepared by : Checked by :
therefore at the prices shown on theattached Itemized Cost of Revision Sheet. By reason of this proposed change an extension of contract time
will be allowed for 15 Calendar Days.
Accepted Date: Total extension of time to date including tis Change/Extra Work
Order No. 01 is equal to 15 Calendar Days.
Contractor:
LORBEN T. CARISMA
Project Manager-VTLC